|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 37.66M | 36.20M | 36.70M | 18.36M | 30.31M | 39.12M | 40.38M | 27.34M | 43.15M | 31.91M | 35.55M | 33.03M | 27.37M | 39.27M | 12.28M | 2.50M | 3.57M | 9.52M | 4.66M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.16M | 7.79M | 10.98M | 19.54M | 27.18M | 31.24M | 33.44M | 35.32M | 39.65M | 29.46M | 32.56M | 25.12M | 16.53M | 13.89M | 14.44M | 20.65M | 17.55M | 17.47M | 15.37M | 14.72M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.64M | 45.45M | 47.18M | 56.24M | 45.55M | 61.55M | 72.56M | 75.70M | 66.99M | 72.61M | 64.46M | 60.67M | 49.56M | 41.26M | 53.71M | 32.93M | 20.05M | 21.04M | 24.89M | 19.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 5.97M | 6.47M | 3.27M | 2.75M | 4.67M | 4.45M | 1.97M | 2.41M | 3.98M | 8.35M | 3.69M | 2.36M | 2.78M | 7.92M | 2.98M | 1.76M | 5.08M | 9.39M | 4.81M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 5.97M | 6.47M | 3.27M | 2.75M | 4.67M | 4.45M | 1.97M | 2.41M | 3.98M | 8.35M | 3.69M | 2.36M | 2.78M | 7.92M | 2.98M | 1.76M | 5.08M | 9.39M | 4.81M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 316.14M | 2.90M | 321.45M | 326.83M | 325.93M | 2.48M | 324.32M | 327.52M | 330.57M | 337.26M | 342.20M | 357.57M | 374.34M | 377.90M | 394.78M | 384.04M | 370.51M | 356.57M | 359.35M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.48M | 17.39M | 17.30M | 17.21M | 17.12M | 17.03M | 16.94M | 17.14M | 16.89M | 16.78M | 16.61M | 16.56M | 16.43M | 16.34M | 16.25M | 16.17M | 40.76M | 59.68M | 79.18M | 78.61M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 5.70M | 5.70M | 8.27M | 9.44M | 5.53M | 3.37M | 5.74M | 7.56M | 8.93M | 3.49M | 5.82M | 9.00M | 7.55M | 3.97M | 5.68M | 8.68M | 8.23M | 3.35M | 6.15M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 4.64M | 3.62M | 4.24M | 4.32M | 3.92M | 2.66M | 3.85M | 4.32M | 3.52M | 3.50M | 4.48M | 3.57M | 4.05M | 3.81M | 4.18M | 2.77M | 2.20M | 1.63M | 3.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.21M | 61.76M | 62.97M | 72.02M | 62.06M | 75.67M | 83.05M | 87.26M | 81.29M | 89.03M | 79.81M | 74.66M | 64.49M | 55.65M | 69.40M | 45.77M | 33.26M | 36.55M | 39.26M | 33.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.11M | 50.25M | 50.70M | 51.43M | 52.79M | 53.47M | 52.98M | 53.79M | 54.52M | 54.94M | 53.98M | 55.17M | 56.07M | 56.76M | 56.39M | 57.85M | 58.79M | 59.37M | 59.31M | 59.70M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.29M | 42.52M | 43.42M | 37.35M | 38.63M | 38.60M | 41.89M | 36.29M | 38.35M | 31.34M | 33.65M | 30.07M | 32.13M | 34.43M | 28.98M | 29.65M | 31.26M | 33.75M | 29.99M | 30.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 2.31M | 1.62M | 1.59M | 1.57M | 3.16M | 3.60M | 2.14M | 3.22M | 5.10M | 4.08M | 4.94M | 6.33M | 4.50M | 3.98M | 5.12M | 4.94M | 5.87M | 3.57M | 3.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.16M | 480.33M | 483.06M | 480.01M | 486.25M | 486.22M | 483.75M | 484.87M | 491.65M | 491.24M | 497.71M | 506.97M | 526.34M | 542.39M | 538.60M | 568.78M | 585.28M | 593.03M | 591.21M | 600.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 539.37M | 542.09M | 546.04M | 552.03M | 548.30M | 561.88M | 566.79M | 572.13M | 572.94M | 580.27M | 577.52M | 581.63M | 590.83M | 598.04M | 608.00M | 614.55M | 618.54M | 629.59M | 630.47M | 634.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.01M | 4.54M | 4.27M | 4.44M | 4.14M | 5.12M | 5.17M | 5.36M | 6.39M | 6.46M | 9.75M | 13.23M | 11.28M | 9.09M | 11.51M | 10.05M | 6.61M | 5.24M | 6.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.01M | 4.54M | 4.27M | 4.44M | 4.14M | 5.12M | 5.17M | 5.36M | 6.39M | 6.46M | 9.75M | 13.23M | 11.28M | 9.09M | 11.51M | 10.05M | 6.61M | 5.24M | 6.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 4.33M | 3.45M | 3.05M | 2.23M | 4.42M | 3.60M | 3.34M | 2.42M | 4.50M | 3.21M | 3.19M | 3.87M | 6.57M | 5.55M | 2.97M | 2.37M | 4.15M | 2.19M | 3.31M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 4.42M | 4.47M | 4.53M | 1.62M | 1.76M | 1.78M | 1.80M | 1.82M | 1.84M | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 4.59M | 2.18M | 0.84M | | 0.48M | 0.87M | 3.09M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 2.06M | 1.91M | 2.54M | 1.66M | 2.07M | 1.53M | 2.31M | 1.88M | 2.33M | 1.89M | 2.42M | 1.68M | 1.72M | 2.16M | 2.57M | 2.40M | 2.97M | 2.06M | 2.77M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.31M | 14.81M | 15.60M | 18.98M | 12.12M | 13.23M | 12.03M | 13.10M | 12.37M | 18.16M | 11.56M | 15.36M | 18.79M | 19.57M | 16.80M | 17.05M | 14.82M | 13.73M | 9.49M | 12.09M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.39M | 49.29M | 48.16M | 47.00M | 49.05M | 48.61M | 48.16M | 47.71M | 47.26M | 46.79M | 47.94M | 47.94M | 51.94M | 59.94M | 66.94M | 74.44M | 81.94M | 91.94M | 93.94M | 95.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33M | 8.33M | 8.41M | 7.84M | 7.84M | 8.44M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 10.85M | 10.85M | 10.94M | 10.94M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.36M | 15.37M | 15.36M | 15.37M | 15.37M | 15.36M | 15.36M | 15.37M | 15.37M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.70M | 2.90M | 3.60M | 4.03M | 4.14M | 7.18M | 6.88M | 7.18M | 7.68M | 18.57M | 8.27M | 8.27M | 8.28M | 20.26M | 9.03M | 9.02M | 9.03M | 9.85M | 9.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 16.50M | 14.47M | 11.73M | 10.96M | 11.94M | 10.38M | 15.94M | 15.62M | 15.21M | 15.21M | 15.89M | 15.81M | 15.11M | 14.80M | 14.75M | 15.01M | 15.44M | 15.70M | 15.99M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.61M | 74.14M | 75.06M | 77.42M | 73.04M | 74.41M | 78.82M | 79.14M | 78.25M | 84.07M | 79.22M | 83.02M | 90.44M | 99.24M | 104.24M | 111.96M | 116.64M | 125.56M | 124.22M | 128.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.61M | 90.64M | 89.53M | 89.15M | 84.00M | 86.36M | 89.20M | 95.08M | 93.87M | 99.28M | 94.43M | 98.91M | 106.25M | 114.35M | 119.04M | 126.72M | 131.65M | 141.00M | 139.91M | 144.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.77M | 53.71M | 52.63M | 51.53M | 50.67M | 50.37M | 49.94M | 49.51M | 49.08M | 48.64M | 47.94M | 47.94M | 51.94M | 59.94M | 66.94M | 74.44M | 81.94M | 91.94M | 93.94M | 95.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 449.76M | 451.45M | 456.51M | 462.88M | 464.31M | 475.53M | 477.59M | 477.05M | 479.08M | 480.99M | 483.10M | 482.72M | 484.58M | 483.68M | 488.96M | 487.84M | 486.89M | 473.23M | 475.20M | 489.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 449.76M | 451.45M | 456.51M | 462.88M | 464.31M | 475.53M | 477.59M | 477.05M | 479.08M | 480.99M | 483.10M | 482.72M | 484.58M | 483.68M | 488.96M | 487.84M | 486.89M | 488.59M | 475.20M | 489.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 539.37M | 542.09M | 546.04M | 552.03M | 548.30M | 561.88M | 566.79M | 572.13M | 572.94M | 580.27M | 577.52M | 581.63M | 590.83M | 598.04M | 608.00M | 614.55M | 618.54M | 629.59M | 630.47M | 634.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.25M | 86.47M | -6.82M | 94.14M | -3.92M | -2.83M | 105.64M | 107.42M | -1.77M | 107.34M | 108.91M | -0.18M | 108.95M | -0.14M | 0.09M | 110.13M | 0.08M | 110.09M | -0.18M | 111.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.77M | 0.68M | 0.60M | 0.60M | 0.37M | 0.23M | 0.10M | 0.38M | 0.37M | 0.25M | 0.60M | 0.60M | 0.60M | 0.31M | 0.29M | 0.45M | 0.36M | 0.36M | 0.32M |