|
Cash & Equivalents (Quarter)
|
22.03M | 19.75M | 16.14M | 18.37M | 1.95M | 5.75M | 7.21M | 7.22M | 4.28M | 10.48M | 9.08M | 9.03M | 4.18M | 1.90M | 2.04M | 5.64M | 1.67M | 0.11M | 3.51M | 1.93M | 1.31M | 0.86M | 3.42M | 1.26M | 3.50M | 0.52M | 2.66M | 20.11M | 19.48M | 10.61M | 10.17M | 15.91M | 7.90M | 3.50M | 9.11M | 27.11M | 25.05M | 21.98M | 36.16M | 55.32M | 45.32M | 40.48M | 37.66M | 36.20M | 36.70M | 18.36M | 30.31M | 39.12M | 40.38M | 27.34M | 43.15M | 31.91M | 35.55M | 33.03M | 27.37M | 39.27M | 12.28M | 2.50M | 3.57M | 9.52M |
|
Short-term Investments (Quarter)
|
| | | 68.57M | | 69.03M | 67.84M | 65.05M | 65.91M | 64.92M | 64.49M | 55.44M | 52.92M | 52.84M | 48.83M | 42.14M | 43.94M | 39.29M | 33.71M | 32.81M | 32.72M | 32.66M | 27.62M | 26.68M | 24.21M | 22.71M | 21.49M | 52.72M | 71.11M | 69.95M | 69.38M | 63.75M | 60.27M | 56.50M | 47.42M | 39.08M | 34.23M | 27.32M | 14.20M | 2.77M | 7.57M | 9.16M | 7.79M | 10.98M | 19.54M | 27.18M | 31.24M | 33.44M | 35.32M | 39.65M | 29.46M | 32.56M | 25.12M | 16.53M | 13.89M | 14.44M | 20.65M | 17.55M | 17.47M | 15.37M |
|
Cash & Current Investments (Quarter)
|
22.03M | 19.75M | 16.14M | 86.94M | 1.95M | 74.78M | 75.04M | 72.27M | 70.19M | 75.39M | 73.57M | 64.47M | 57.09M | 54.74M | 50.87M | 47.78M | 45.61M | 39.40M | 37.22M | 34.74M | 34.03M | 33.52M | 31.04M | 27.93M | 27.71M | 23.23M | 24.15M | 72.82M | 90.59M | 80.56M | 79.56M | 79.66M | 68.17M | 60.01M | 56.54M | 66.19M | 59.28M | 49.30M | 50.35M | 58.09M | 52.89M | 49.64M | 45.45M | 47.18M | 56.24M | 45.55M | 61.55M | 72.56M | 75.70M | 66.99M | 72.61M | 64.46M | 60.67M | 49.56M | 41.26M | 53.71M | 32.93M | 20.05M | 21.04M | 24.89M |
|
Receivables - Net (Quarter)
|
9.81M | 4.44M | 8.97M | 7.83M | 7.11M | 3.22M | 11.22M | 8.77M | 5.49M | 4.30M | 10.34M | 7.11M | 5.57M | 4.96M | 9.06M | 8.51M | 6.07M | 3.83M | 7.13M | 6.51M | 3.57M | 3.07M | 8.61M | 8.74M | 4.53M | 3.76M | 7.33M | 7.61M | 4.17M | 2.71M | 10.90M | 10.88M | 9.65M | 2.59M | 4.09M | 9.95M | 4.08M | 2.86M | 9.73M | 4.59M | 1.32M | 1.38M | 5.97M | 6.47M | 3.27M | 2.75M | 4.67M | 4.45M | 1.97M | 2.41M | 3.98M | 8.35M | 3.69M | 2.36M | 2.78M | 7.92M | 2.98M | 1.76M | 5.08M | 9.39M |
|
Receivables (Quarter)
|
9.81M | 4.44M | 8.97M | 7.83M | 7.11M | 3.22M | 11.22M | 8.77M | 5.49M | 4.30M | 10.34M | 7.11M | 5.57M | 4.96M | 9.06M | 8.51M | 6.07M | 3.83M | 7.13M | 6.51M | 3.57M | 3.07M | 8.61M | 8.74M | 4.53M | 3.76M | 7.33M | 7.61M | 4.17M | 2.71M | 10.90M | 10.88M | 9.65M | 2.59M | 4.09M | 9.95M | 4.08M | 2.86M | 9.73M | 4.59M | 1.32M | 1.38M | 5.97M | 6.47M | 3.27M | 2.75M | 4.67M | 4.45M | 1.97M | 2.41M | 3.98M | 8.35M | 3.69M | 2.36M | 2.78M | 7.92M | 2.98M | 1.76M | 5.08M | 9.39M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | 219.65M | 220.81M | 224.73M | 227.12M | 235.47M | 234.24M | 239.93M | 245.73M | 248.26M | 252.25M | 257.91M | 262.50M | 267.34M | 270.06M | 275.09M | 280.36M | 283.38M | 287.44M | 291.43M | 297.88M | 297.58M | 301.07M | 305.56M | 309.92M | 310.44M | 313.55M | 2.90M | 316.14M | 2.90M | 321.45M | 326.83M | 325.93M | 2.48M | 324.32M | 327.52M | 330.57M | 337.26M | 342.20M | 357.57M | 374.34M | 377.90M | 394.78M | 384.04M | 370.51M | 356.57M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | 20.23M | 20.18M | 20.13M | 21.78M | 21.94M | 23.33M | 23.23M | 23.42M | 20.03M | 18.58M | 18.50M | 18.41M | 19.11M | 19.02M | 18.93M | 18.84M | 18.95M | 18.86M | 18.86M | 18.77M | 18.67M | 18.58M | 17.84M | 17.75M | 17.66M | 17.57M | 17.48M | 17.39M | 17.30M | 17.21M | 17.12M | 17.03M | 16.94M | 17.14M | 16.89M | 16.78M | 16.61M | 16.56M | 16.43M | 16.34M | 16.25M | 16.17M | 40.76M | 59.68M | 79.18M |
|
Inventory (Quarter)
|
| | | 3.59M | | 8.01M | 6.18M | 3.84M | 5.68M | 9.59M | 6.55M | 3.51M | 6.31M | 8.57M | 6.74M | 4.10M | 6.33M | 9.99M | 6.29M | 3.52M | 6.60M | 9.47M | 6.22M | 3.08M | 6.38M | 9.32M | 5.40M | 2.47M | 4.75M | 7.33M | 5.60M | 2.62M | 5.18M | 8.14M | 5.79M | 2.79M | 5.23M | 7.45M | 4.56M | 2.99M | 5.16M | 7.76M | 5.70M | 5.70M | 8.27M | 9.44M | 5.53M | 3.37M | 5.74M | 7.56M | 8.93M | 3.49M | 5.82M | 9.00M | 7.55M | 3.97M | 5.68M | 8.68M | 8.23M | 3.35M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 1.10M | | 0.99M | 0.91M | 1.00M | 1.01M | 1.18M | 1.18M | 0.45M | 0.64M | 0.64M | 0.69M | 1.09M | 1.62M | 0.95M | 1.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 4.32M | | 4.68M | 4.19M | 4.88M | 4.66M | 4.08M | 3.80M | 7.71M | 8.01M | 7.67M | 6.62M | 4.46M | 6.73M | 6.28M | 5.82M | 4.12M | 5.37M | 6.26M | 5.26M | 3.11M | 3.96M | 3.41M | 2.58M | 2.85M | 2.48M | 3.02M | 3.92M | 3.35M | 3.65M | 3.76M | 3.56M | 3.25M | 3.69M | 4.83M | 2.33M | 2.84M | 5.17M | 4.44M | 4.64M | 3.62M | 4.24M | 4.32M | 3.92M | 2.66M | 3.85M | 4.32M | 3.52M | 3.50M | 4.48M | 3.57M | 4.05M | 3.81M | 4.18M | 2.77M | 2.20M | 1.63M |
|
Current Assets (Quarter)
|
| | | 103.77M | | 91.68M | 97.54M | 90.75M | 87.03M | 94.54M | 95.44M | 83.24M | 77.62M | 76.58M | 73.98M | 64.84M | 66.37M | 60.44M | 58.21M | 48.89M | 49.56M | 52.32M | 51.13M | 42.86M | 42.57M | 39.72M | 39.46M | 103.90M | 101.99M | 93.64M | 99.97M | 96.50M | 86.66M | 74.49M | 69.97M | 82.18M | 72.27M | 64.44M | 66.98M | 68.52M | 63.93M | 63.21M | 61.76M | 62.97M | 72.02M | 62.06M | 75.67M | 83.05M | 87.26M | 81.29M | 89.03M | 79.81M | 74.66M | 64.49M | 55.65M | 69.40M | 45.77M | 33.26M | 36.55M | 39.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 128.43M | | 135.97M | 140.09M | 146.59M | 151.78M | 140.01M | 143.28M | 146.54M | 149.92M | 154.37M | 274.79M | 43.09M | 43.45M | 44.76M | 46.61M | 44.47M | 45.01M | 45.82M | 45.90M | 46.03M | 45.99M | 45.96M | 45.45M | 45.33M | 45.38M | 45.74M | 45.71M | 46.09M | 46.91M | 46.99M | 46.42M | 1.55M | 45.15M | 45.78M | 45.81M | 46.25M | 48.57M | 50.11M | 50.25M | 50.70M | 51.43M | 52.79M | 53.47M | 52.98M | 53.79M | 54.52M | 54.94M | 53.98M | 55.17M | 56.07M | 56.76M | 56.39M | 57.85M | 58.79M | 59.37M | 59.31M |
|
Long-Term Investments (Quarter)
|
| | | 53.89M | | 86.00M | 52.88M | 54.02M | 55.33M | 87.00M | 87.00M | 87.00M | 69.47M | 73.72M | 30.58M | 32.60M | 32.67M | 34.36M | 36.42M | 30.68M | 32.16M | 33.43M | 32.26M | 33.80M | 33.69M | 34.51M | 28.91M | 30.03M | 30.10M | 30.74M | 27.66M | 28.60M | 29.50M | 37.15M | 42.18M | 2.00M | 39.55M | 41.25M | 37.16M | 33.52M | 33.40M | 39.29M | 42.52M | 43.42M | 37.35M | 38.63M | 38.60M | 41.89M | 36.29M | 38.35M | 31.34M | 33.65M | 30.07M | 32.13M | 34.43M | 28.98M | 29.65M | 31.26M | 33.75M | 29.99M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 7.94M | | 6.85M | 6.84M | 5.38M | 5.38M | 5.38M | 5.17M | 2.04M | 1.59M | 1.59M | 1.59M | 4.58M | 3.49M | 3.49M | 2.42M | 4.66M | 5.39M | 5.73M | 4.79M | 2.28M | 2.12M | 1.50M | 1.46M | 1.56M | 1.35M | 1.25M | 1.15M | 1.23M | 1.34M | 1.71M | 1.95M | 0.71M | 1.25M | 1.35M | 1.27M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.70M | | 0.57M | 1.68M | 2.55M | 2.54M | 2.06M | 2.15M | 2.14M | 1.73M | 1.72M | 1.77M | 1.58M | 1.77M | 1.76M | 2.12M | 2.00M | 2.09M | 2.44M | 2.86M | 2.66M | 4.01M | 4.33M | 4.03M | 3.79M | 3.23M | 4.34M | 3.62M | 2.46M | 2.25M | 3.59M | 2.22M | 2.80M | 2.78M | 2.50M | 2.07M | 3.27M | 2.89M | 1.77M | 2.31M | 1.62M | 1.59M | 1.57M | 3.16M | 3.60M | 2.14M | 3.22M | 5.10M | 4.08M | 4.94M | 6.33M | 4.50M | 3.98M | 5.12M | 4.94M | 5.87M | 3.57M |
|
Non-Current Assets (Quarter)
|
| | | 224.08M | | 228.42M | 230.21M | 237.10M | 243.54M | 235.33M | 242.95M | 259.63M | 268.75M | 277.43M | 354.42M | 367.08M | 367.12M | 373.72M | 380.62M | 383.03M | 386.67M | 393.68M | 397.71M | 396.68M | 404.35M | 410.26M | 408.08M | 414.30M | 418.62M | 425.12M | 426.05M | 432.55M | 441.30M | 454.46M | 463.79M | 457.24M | 465.18M | 470.73M | 470.09M | 467.83M | 473.23M | 476.16M | 480.33M | 483.06M | 480.01M | 486.25M | 486.22M | 483.75M | 484.87M | 491.65M | 491.24M | 497.71M | 506.97M | 526.34M | 542.39M | 538.60M | 568.78M | 585.28M | 593.03M | 591.21M |
|
Assets (Quarter)
|
288.09M | | | 327.86M | | 320.10M | 327.75M | 327.86M | 330.57M | 329.87M | 338.39M | 342.88M | 346.37M | 354.01M | 428.40M | 431.92M | 433.49M | 434.16M | 438.83M | 431.92M | 436.23M | 446.00M | 448.84M | 439.54M | 446.92M | 449.98M | 447.54M | 518.20M | 520.61M | 518.76M | 526.01M | 529.05M | 527.97M | 528.95M | 533.76M | 539.42M | 537.46M | 535.17M | 537.06M | 536.35M | 537.16M | 539.37M | 542.09M | 546.04M | 552.03M | 548.30M | 561.88M | 566.79M | 572.13M | 572.94M | 580.27M | 577.52M | 581.63M | 590.83M | 598.04M | 608.00M | 614.55M | 618.54M | 629.59M | 630.47M |
|
Accounts Payables (Quarter)
|
| | | 3.50M | | 3.50M | 4.27M | 3.85M | 3.75M | 3.32M | 1.85M | 5.03M | 5.54M | 2.70M | 2.20M | 3.35M | 5.13M | 5.58M | 2.77M | 3.25M | 3.13M | 4.13M | 3.52M | 2.42M | 2.81M | 3.43M | 3.36M | 3.54M | 4.27M | 3.29M | 2.98M | 6.04M | 6.61M | 5.66M | 3.74M | 6.14M | 4.88M | 4.03M | 3.53M | 3.37M | 6.17M | 3.88M | 4.01M | 4.54M | 4.27M | 4.44M | 4.14M | 5.12M | 5.17M | 5.36M | 6.39M | 6.46M | 9.75M | 13.23M | 11.28M | 9.09M | 11.51M | 10.05M | 6.61M | 5.24M |
|
Payables (Quarter)
|
| | | 3.50M | | 3.50M | 4.27M | 3.85M | 3.75M | 3.32M | 1.85M | 5.03M | 5.54M | 2.70M | 2.20M | 3.35M | 5.13M | 5.58M | 2.77M | 3.25M | 3.13M | 4.13M | 3.52M | 2.42M | 2.81M | 3.43M | 3.36M | 3.54M | 4.27M | 3.29M | 2.98M | 6.04M | 6.61M | 5.66M | 3.74M | 6.14M | 4.88M | 4.03M | 3.53M | 3.37M | 6.17M | 3.88M | 4.01M | 4.54M | 4.27M | 4.44M | 4.14M | 5.12M | 5.17M | 5.36M | 6.39M | 6.46M | 9.75M | 13.23M | 11.28M | 9.09M | 11.51M | 10.05M | 6.61M | 5.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | 2.02M | | 1.59M | 2.34M | 2.13M | 3.77M | 3.28M | 4.25M | 2.65M | 3.14M | 2.54M | 4.28M | 2.77M | 3.31M | 3.40M | 4.97M | 3.49M | 3.17M | 2.85M | 4.17M | 3.19M | 3.44M | 3.22M | 4.05M | 1.81M | 3.26M | 2.83M | 4.42M | 3.58M | 3.22M | 2.72M | 4.50M | 3.46M | 3.45M | 2.71M | 4.39M | 3.31M | 3.05M | 2.54M | 4.33M | 3.45M | 3.05M | 2.23M | 4.42M | 3.60M | 3.34M | 2.42M | 4.50M | 3.21M | 3.19M | 3.87M | 6.57M | 5.55M | 2.97M | 2.37M | 4.15M | 2.19M |
|
Short term Debt (Quarter)
|
| | | 0.04M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.23M | 0.23M | 0.24M | 10.44M | 20.44M | 7.09M | 0.25M | 3.96M | 0.25M | | 2.00M | 11.00M | 3.35M | 3.85M | 16.00M | 20.00M | 4.02M | 4.00M | 3.99M | 4.10M | 4.08M | 4.02M | 4.05M | 4.09M | 4.14M | 4.18M | 4.26M | 4.21M | 4.25M | 4.29M | 4.34M | 4.38M | 4.42M | 4.47M | 4.53M | 1.62M | 1.76M | 1.78M | 1.80M | 1.82M | 1.84M | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | 2.48M | | | 1.18M | | | 0.10M | 0.83M | | | | | 1.70M | 0.47M | 0.50M | | 1.24M | 0.50M | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 4.59M | 2.18M | 0.84M | | 0.48M | 0.87M | 3.09M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 2.12M | | 1.45M | 1.64M | 1.20M | 1.35M | 0.75M | 1.15M | 0.86M | 1.82M | 0.79M | 0.99M | 1.16M | 1.82M | 1.21M | 1.64M | 1.52M | 2.13M | 1.70M | 2.42M | 1.53M | 2.07M | 1.89M | 1.67M | 1.12M | 1.62M | 1.29M | 1.85M | 2.86M | 2.00M | 1.62M | 1.92M | 1.35M | 2.08M | 1.45M | 2.17M | 1.97M | 2.01M | 1.52M | 2.06M | 1.91M | 2.54M | 1.66M | 2.07M | 1.53M | 2.31M | 1.88M | 2.33M | 1.89M | 2.42M | 1.68M | 1.72M | 2.16M | 2.57M | 2.40M | 2.97M | 2.06M |
|
Total Current Liabilities (Quarter)
|
| | | 10.17M | | 6.58M | 9.47M | 7.21M | 8.91M | 7.50M | 8.32M | 8.77M | 10.73M | 16.48M | 27.91M | 16.08M | 14.63M | 14.90M | 18.58M | 10.32M | 12.58M | 22.19M | 24.45M | 18.68M | 28.20M | 32.50M | 30.09M | 10.48M | 13.14M | 11.52M | 13.33M | 16.49M | 15.87M | 14.09M | 19.30M | 15.14M | 14.67M | 12.40M | 14.34M | 12.94M | 15.56M | 12.31M | 14.81M | 15.60M | 18.98M | 12.12M | 13.23M | 12.03M | 13.10M | 12.37M | 18.16M | 11.56M | 15.36M | 18.79M | 19.57M | 16.80M | 17.05M | 14.82M | 13.73M | 9.49M |
|
Non-Current Debt (Quarter)
|
| | | 0.25M | | 0.23M | 0.22M | 0.21M | 0.20M | 0.19M | 4.52M | 4.46M | 4.40M | 4.34M | 64.28M | 74.02M | 74.15M | 74.09M | 74.03M | 73.22M | 72.32M | 71.42M | 70.51M | 69.85M | 68.91M | 67.85M | 66.81M | 65.82M | 64.85M | 63.69M | 62.74M | 61.78M | 60.75M | 59.66M | 58.62M | 57.48M | 55.69M | 54.73M | 53.67M | 52.59M | 51.49M | 50.39M | 49.29M | 48.16M | 47.00M | 49.05M | 48.61M | 48.16M | 47.71M | 47.26M | 46.79M | 47.94M | 47.94M | 51.94M | 59.94M | 66.94M | 74.44M | 81.94M | 91.94M | 93.94M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 2.66M | | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.87M | 3.68M | 3.90M | 3.82M | 3.82M | 3.82M | 3.82M | 3.81M | 3.81M | 3.66M | 3.66M | 3.19M | 3.37M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 5.10M | 5.18M | 5.73M | 5.73M | 5.74M | 5.55M | 5.55M | 5.55M | 8.33M | 8.33M | 8.41M | 7.84M | 7.84M | 8.44M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 11.45M | 10.85M | 10.85M | 10.94M |
|
Pension (Quarter)
|
| | | 2.98M | | 2.72M | 2.61M | 3.42M | 3.25M | 3.09M | 2.93M | 0.69M | 1.08M | 1.05M | 1.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 39.83M | | 39.77M | 39.71M | 39.67M | 39.68M | 39.60M | 39.61M | 39.60M | 39.62M | 39.60M | 39.52M | 39.71M | 39.70M | 39.67M | 39.64M | 39.67M | 39.66M | 39.62M | 39.61M | 28.59M | 28.58M | 28.55M | 28.55M | 28.57M | 28.57M | 28.55M | 28.55M | 15.38M | 15.38M | 15.38M | 15.37M | 15.38M | 15.37M | 15.38M | 15.37M | 15.37M | 15.36M | 15.36M | 15.37M | 15.36M | 15.37M | 15.37M | 15.36M | 15.36M | 15.37M | 15.37M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M | 15.36M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61M | | | | 12.89M | 1.69M | 1.58M | 1.70M | 14.43M | 3.60M | 4.03M | 4.14M | 16.96M | 6.88M | 7.18M | 7.68M | 18.57M | 8.27M | 8.27M | 8.28M | 9.06M | 9.03M | 9.02M | 9.03M | 9.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 5.47M | | 4.15M | 5.81M | 6.51M | 6.97M | 7.22M | 7.38M | 7.21M | 6.32M | 6.51M | 6.54M | 13.80M | 15.60M | 12.33M | 0.06M | 13.25M | 15.65M | 16.84M | 16.43M | 13.03M | 12.99M | 11.42M | 11.16M | 11.69M | 10.01M | 10.55M | 12.05M | 12.70M | 13.24M | 15.05M | 16.22M | 15.46M | 19.24M | 19.32M | 18.49M | 19.02M | 16.72M | 17.00M | 16.50M | 14.47M | 11.73M | 10.96M | 11.94M | 10.38M | 15.94M | 15.62M | 15.21M | 15.21M | 15.89M | 15.81M | 15.11M | 14.80M | 14.75M | 15.01M | 15.44M | 15.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 16.06M | | 13.33M | 14.55M | 13.09M | 14.61M | 13.03M | 18.02M | 15.48M | 18.47M | 24.11M | 96.08M | 93.79M | 92.69M | 92.81M | 110.73M | 87.36M | 88.72M | 97.42M | 98.78M | 92.20M | 100.76M | 103.54M | 100.27M | 79.70M | 81.40M | 78.62M | 79.47M | 81.68M | 80.03M | 78.84M | 83.11M | 78.34M | 76.09M | 72.87M | 73.57M | 72.00M | 74.30M | 72.61M | 74.14M | 75.06M | 77.42M | 73.04M | 74.41M | 78.82M | 79.14M | 78.25M | 84.07M | 79.22M | 83.02M | 90.44M | 99.24M | 104.24M | 111.96M | 116.64M | 125.56M | 124.22M |
|
Total Liabilities (Quarter)
|
11.44M | | | 21.54M | | 17.48M | 20.36M | 19.60M | 21.58M | 20.25M | 25.40M | 22.69M | 24.79M | 30.62M | 102.63M | 107.59M | 108.28M | 105.14M | 110.79M | 100.61M | 104.36M | 114.26M | 115.21M | 105.23M | 113.75M | 114.96M | 111.44M | 91.39M | 91.40M | 89.17M | 91.52M | 94.38M | 93.27M | 93.89M | 99.33M | 93.80M | 95.32M | 92.19M | 92.06M | 91.02M | 91.02M | 89.61M | 90.64M | 89.53M | 89.15M | 84.00M | 86.36M | 89.20M | 95.08M | 93.87M | 99.28M | 94.43M | 98.91M | 106.25M | 114.35M | 119.04M | 126.72M | 131.65M | 141.00M | 139.91M |
|
Total Debt (Quarter)
|
| | | 0.29M | | 0.27M | 0.26M | 0.25M | 0.24M | 0.23M | 4.75M | 4.69M | 4.63M | 14.78M | 84.72M | 81.12M | 74.40M | 78.05M | 74.28M | 73.22M | 74.32M | 82.42M | 73.86M | 73.71M | 84.91M | 87.85M | 70.82M | 69.82M | 68.84M | 67.80M | 66.82M | 65.80M | 64.80M | 63.75M | 62.76M | 61.66M | 59.94M | 58.93M | 57.92M | 56.88M | 55.83M | 54.77M | 53.71M | 52.63M | 51.53M | 50.67M | 50.37M | 49.94M | 49.51M | 49.08M | 48.64M | 47.94M | 47.94M | 51.94M | 59.94M | 66.94M | 74.44M | 81.94M | 91.94M | 93.94M |
|
Common Equity (Quarter)
|
276.65M | | | 300.44M | | 140.92M | 307.38M | 308.26M | 308.99M | 309.63M | 313.00M | 320.19M | 281.96M | 283.79M | 286.26M | 324.33M | 325.20M | 329.02M | 288.39M | 331.31M | 292.20M | 292.12M | 294.02M | 334.71M | 304.58M | 306.46M | 336.10M | 426.81M | 429.21M | 429.60M | 434.49M | 434.67M | 434.69M | 435.06M | 434.43M | 445.62M | 442.13M | 442.98M | 445.01M | 445.33M | 446.15M | 449.76M | 451.45M | 456.51M | 462.88M | 464.31M | 475.53M | 477.59M | 477.05M | 479.08M | 480.99M | 483.10M | 482.72M | 484.58M | 483.68M | 488.96M | 487.84M | 486.89M | 488.59M | 490.56M |
|
Shareholder's Equity (Quarter)
|
276.65M | | | 300.44M | | 140.92M | 307.38M | 308.26M | 308.99M | 270.03M | 273.38M | 320.19M | 321.58M | 323.39M | 286.26M | 324.33M | 325.20M | 329.02M | 288.39M | 331.31M | 292.20M | 331.74M | 333.63M | 334.71M | 304.58M | 335.01M | 336.10M | 426.81M | 429.21M | 429.60M | 434.49M | 434.67M | 434.69M | 435.06M | 434.43M | 445.62M | 442.13M | 442.98M | 445.01M | 445.33M | 446.15M | 449.76M | 451.45M | 456.51M | 462.88M | 464.31M | 475.53M | 477.59M | 477.05M | 479.08M | 480.99M | 483.10M | 482.72M | 484.58M | 483.68M | 473.59M | 487.84M | 486.89M | 473.23M | 475.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
288.09M | | | 327.86M | | 320.10M | 327.75M | 327.86M | 330.57M | 329.87M | 338.39M | 342.88M | 346.37M | 354.01M | 428.40M | 431.92M | 433.49M | 434.16M | 438.83M | 431.92M | 436.23M | 446.00M | 448.84M | 439.54M | 446.92M | 449.98M | 447.54M | 518.20M | 520.61M | 518.76M | 526.01M | 529.05M | 527.97M | 528.95M | 533.76M | 539.42M | 537.46M | 535.17M | 537.06M | 536.35M | 537.16M | 539.37M | 542.09M | 546.04M | 552.03M | 548.30M | 561.88M | 566.79M | 572.13M | 572.94M | 580.27M | 577.52M | 581.63M | 590.83M | 598.04M | 608.00M | 614.55M | 618.54M | 629.59M | 630.47M |
|
Retained Earnings (Quarter)
|
| | | -4.76M | | -4.59M | 65.52M | 65.55M | 66.17M | -5.39M | -5.33M | -3.33M | -3.20M | -3.20M | -3.28M | -6.90M | 70.06M | -6.69M | -7.93M | 71.39M | 72.60M | 71.91M | -8.56M | -6.24M | -5.99M | -5.17M | 70.05M | 70.39M | -4.45M | -4.09M | 74.34M | -4.86M | 74.77M | -6.68M | 75.52M | 85.23M | 84.55M | -9.87M | -9.67M | 84.49M | 83.43M | 86.25M | 86.47M | 89.83M | -5.03M | -3.92M | -2.83M | 105.64M | 107.42M | 107.68M | -0.48M | 108.91M | 107.99M | 108.95M | -0.14M | 111.60M | 110.13M | 0.08M | 0.09M | 111.67M |
|
Treasury Shares (Quarter)
|
0.74M | | | 0.69M | | 0.17M | 0.65M | 0.69M | 0.61M | 0.46M | 0.50M | 0.27M | 0.25M | 0.25M | 0.24M | 0.24M | 0.29M | 0.29M | 0.30M | 0.27M | 0.48M | 0.48M | 0.48M | 0.39M | 0.62M | 0.59M | 0.59M | 0.54M | 0.55M | 0.55M | 0.54M | 0.54M | 0.57M | 0.57M | 0.52M | 0.41M | 0.97M | 0.96M | 0.96M | 0.84M | 0.76M | 0.76M | 0.77M | 0.68M | 0.60M | 0.60M | 0.37M | 0.23M | 0.10M | 0.38M | 0.37M | 0.25M | 0.60M | 0.60M | 0.60M | 0.31M | 0.29M | 0.45M | 0.36M | 0.36M |