|
Gross Margin
|
30.18% | 32.86% | 28.25% | 31.64% | 31.50% | 31.87% | 26.81% | 33.83% | 30.67% | 31.13% | 25.76% | 30.85% | 28.11% | 32.33% | 25.54% | | 29.94% | 32.77% | 26.76% | 42.93% | 28.34% | 29.98% | 26.30% | 29.33% | 26.49% | 27.26% | 26.10% | 27.11% | 24.18% | 25.80% | 24.98% | 28.26% | 24.11% | 27.57% | 24.46% | 29.95% | 28.62% | 29.24% | 24.27% | 30.31% | 29.08% | 29.01% | 22.45% | 26.28% | 20.47% | 31.33% | 21.76% | 23.52% | 25.66% | 24.78% | 23.24% | 25.44% | 25.54% | 23.56% | 24.41% | 27.80% | 25.40% | 26.88% | 23.79% | 27.45% | 25.80% |
|
EBT Margin
|
6.07% | 10.06% | 2.53% | 10.94% | 7.73% | 10.50% | 2.14% | 11.73% | 7.52% | 11.09% | -0.57% | 9.14% | 4.08% | 11.44% | -0.94% | 9.66% | 5.86% | 11.40% | 0.30% | 14.57% | 1.01% | 6.03% | -4.12% | 3.20% | -2.48% | -2.78% | -5.44% | -3.55% | -33.53% | -4.83% | -5.70% | -10.31% | -9.57% | -4.42% | -8.86% | 1.62% | -3.31% | -1.55% | -92.97% | -6.26% | -2.79% | -6.65% | -17.80% | -6.96% | -38.20% | -26.20% | -20.00% | -11.74% | -11.52% | -27.36% | -11.79% | -5.71% | -5.35% | -10.54% | -8.58% | -0.56% | -5.04% | -2.79% | -14.85% | -1.32% | -4.67% |
|
EBIT Margin
|
6.45% | 10.39% | 2.98% | 11.55% | 8.33% | 10.79% | 2.53% | 12.89% | 7.94% | 11.48% | 0.40% | 9.51% | 4.65% | 11.91% | 0.61% | 9.66% | 6.29% | 11.92% | 1.68% | 10.49% | 2.00% | 6.91% | -2.94% | 4.16% | -1.40% | -1.78% | -4.22% | -2.14% | -33.02% | -0.70% | -4.67% | 0.52% | -6.77% | -2.24% | -6.13% | 4.12% | -0.63% | 1.12% | -89.91% | -2.31% | 1.05% | -1.14% | -12.49% | -2.51% | -33.22% | -13.20% | -11.85% | -4.87% | -0.79% | -2.31% | -3.83% | 1.92% | -0.61% | -4.14% | -3.20% | 4.88% | 1.50% | 1.03% | -3.02% | 4.88% | 0.60% |
|
EBITDA Margin
|
6.45% | 10.39% | 2.98% | 11.55% | 8.33% | 10.79% | 2.53% | 12.89% | 7.94% | 11.48% | 0.40% | 9.51% | 4.65% | 11.91% | 0.61% | 9.66% | 6.29% | 11.92% | 1.68% | 10.49% | 2.00% | 6.91% | -2.94% | 4.16% | -1.40% | -1.78% | -4.22% | -2.14% | -33.02% | -0.70% | -4.67% | 0.52% | -6.77% | -2.24% | -6.13% | 4.12% | -0.63% | 1.12% | -89.91% | -2.31% | 1.05% | -1.14% | -12.49% | -2.51% | -33.22% | -13.20% | -11.85% | -4.87% | -0.79% | -2.31% | -3.83% | 1.92% | -0.61% | -4.14% | -3.20% | 4.88% | 1.50% | 1.03% | -3.02% | 4.88% | 0.60% |
|
Operating Margin
|
6.45% | 10.39% | 2.98% | 11.55% | 8.33% | 10.79% | 2.53% | 12.89% | 7.94% | 11.48% | 0.40% | 9.51% | 4.65% | 11.91% | 0.61% | 9.66% | 6.29% | 11.92% | 1.68% | 10.49% | 2.00% | 6.91% | -2.94% | 4.16% | -1.40% | -1.78% | -4.22% | -2.14% | -33.02% | -0.70% | -4.67% | 0.52% | -6.77% | -2.24% | -6.13% | 4.12% | -0.63% | 1.12% | -89.91% | -2.31% | 1.05% | -1.14% | -12.49% | -2.51% | -33.22% | -13.20% | -11.85% | -4.87% | -0.79% | -2.31% | -3.83% | 1.92% | -0.61% | -4.14% | -3.20% | 4.88% | 1.50% | 1.03% | -3.02% | 4.88% | 0.60% |
|
Net Margin
|
3.64% | 6.04% | 3.61% | 5.76% | 4.83% | 6.56% | 1.45% | 6.99% | 4.74% | 6.99% | -0.36% | 5.76% | 2.57% | 7.28% | -0.59% | 9.66% | 3.75% | 7.30% | 0.19% | 9.38% | 0.64% | 4.09% | 0.05% | 0.11% | 0.11% | -0.29% | | | | | -4.06% | -9.11% | -8.09% | 1.30% | -8.99% | 1.93% | -2.43% | -2.51% | -84.31% | -7.16% | -4.16% | -7.18% | -17.60% | -7.34% | -0.34% | -3.60% | 3.11% | 3.00% | 1.72% | 96.50% | | | | | -8.63% | -1.22% | -5.28% | -3.38% | -14.96% | -1.73% | -5.36% |
|
FCF Margin
|
15.07% | -0.62% | 15.42% | -10.14% | 7.44% | -1.19% | 5.99% | -2.17% | 0.55% | 3.07% | 8.18% | 6.54% | -3.54% | 6.87% | 5.61% | 1.46% | -0.32% | -2.48% | -4.17% | | -0.63% | -3.77% | 3.95% | 1.87% | 2.96% | 2.81% | -4.63% | -5.77% | -1.91% | -4.37% | -1.10% | -7.70% | 5.41% | 9.29% | 0.38% | -3.12% | 6.43% | 6.94% | -3.12% | 11.70% | -5.15% | 14.15% | -10.58% | -9.81% | -1.94% | -3.36% | -30.19% | -4.66% | 0.01% | -7.22% | -10.11% | -3.44% | -0.39% | 3.78% | -0.57% | -3.98% | 1.86% | 9.20% | -15.14% | -2.52% | 0.46% |
|
Inventory Average
|
| | | | 21.77M | 22.33M | 22.90M | 24.17M | 25.48M | 26.28M | 26.69M | 26.66M | 26.67M | 26.73M | 26.47M | 25.92M | 26.00M | 26.59M | 27.41M | 27.06M | 27.63M | 28.86M | 47.25M | 60.15M | 53.35M | 51.00M | 49.99M | 50.85M | 51.51M | 50.71M | 50.58M | 51.97M | 52.03M | 50.05M | 49.02M | 47.77M | 44.63M | 41.21M | 38.60M | 37.41M | 36.59M | 36.61M | 36.73M | 37.22M | 37.50M | 36.26M | 35.91M | 36.31M | 36.59M | 36.66M | 37.16M | 37.93M | 38.37M | 38.86M | 38.76M | 38.75M | 39.57M | 39.09M | 38.74M | 40.58M | 41.53M |
|
Assets Average
|
| | | | 352.01M | 356.23M | 372.90M | 392.83M | 432.00M | 460.20M | 453.67M | 453.67M | 462.80M | 476.68M | 477.73M | 476.22M | 482.67M | 507.05M | 508.63M | 503.69M | 654.25M | 802.27M | 1,000.21M | 1,201.79M | 1,202.72M | 1,164.92M | 1,130.67M | 1,120.25M | 1,087.03M | 1,051.66M | 1,048.49M | 1,049.62M | 1,040.33M | 1,000.20M | 997.97M | 1,025.00M | 1,023.65M | 1,000.32M | 886.38M | 763.37M | 746.03M | 741.92M | 733.58M | 771.27M | 745.90M | 695.99M | 711.29M | 719.92M | 718.74M | 665.17M | 595.92M | 580.94M | 574.07M | 563.60M | 550.61M | 542.57M | 547.51M | 536.87M | 521.79M | 531.79M | 539.70M |
|
Equity Average
|
| | | | 213.75M | 221.75M | 229.16M | 238.94M | 250.73M | 266.20M | 278.27M | 286.40M | 294.79M | 299.19M | 301.73M | 309.77M | 321.44M | 333.14M | 328.90M | 326.36M | 332.54M | 336.11M | 160.31M | -23.49M | -25.66M | 254.69M | 252.89M | -27.64M | 214.04M | 465.34M | 475.37M | 477.23M | 458.67M | 446.77M | 446.66M | 441.66M | 443.38M | 438.16M | 332.05M | 223.18M | 216.22M | 214.05M | 198.73M | 175.38M | 121.67M | 63.65M | 39.47M | 13.81M | -14.09M | 44.52M | 105.95M | 87.00M | 72.24M | 55.11M | 35.94M | 25.08M | 20.89M | 9.82M | -12.11M | -24.45M | -20.29M |
|
Invested Capital
|
| | | 209.66M | 218.19M | 225.49M | 232.88M | 245.00M | 256.46M | 275.93M | 280.61M | 292.19M | 297.40M | 300.98M | 302.49M | 317.05M | 325.84M | 340.45M | 317.35M | 335.60M | 338.48M | 345.33M | -1.90M | -5.07M | -6.25M | 902.55M | -9.87M | -5.42M | 819.53M | 687.07M | 856.46M | 871.37M | 813.41M | 652.28M | 436.51M | 447.38M | 443.69M | 441.96M | 232.72M | 224.25M | 218.82M | 219.76M | 183.21M | 173.23M | 81.23M | 364.42M | 27.74M | 487.75M | 477.68M | 357.14M | 336.41M | 343.69M | 359.89M | 351.27M | 327.76M | 338.50M | 333.84M | 321.71M | 322.14M | 339.94M | 277.05M |
|
Asset Utilization Ratio
|
| | | | 1.55 | 1.60 | 1.60 | 1.59 | 1.49 | 1.49 | 1.55 | 1.57 | 1.57 | 1.53 | 1.55 | 1.57 | 1.58 | 1.58 | 1.60 | 1.67 | 1.34 | 1.14 | 0.99 | 0.91 | 0.96 | 1.03 | 1.09 | 1.08 | 1.11 | 1.14 | 1.16 | 1.19 | 1.20 | 1.25 | 1.22 | 1.16 | 1.16 | 1.16 | 1.28 | 1.32 | 1.25 | 1.15 | 1.10 | 1.11 | 1.15 | 1.14 | 1.11 | 1.07 | 1.07 | 1.26 | 1.43 | 1.50 | 1.50 | 1.53 | 1.56 | 1.56 | 1.56 | 1.59 | 1.63 | 1.64 | 1.64 |
|
Interest Coverage Ratio
|
15.36 | 33.98 | 6.17 | 23.77 | 20.16 | 30.12 | 5.58 | 39.62 | 21.41 | 34.03 | 0.82 | 26.75 | 13.33 | 29.45 | 1.52 | | 18.98 | 47.55 | 5.23 | 61.07 | 2.60 | 8.30 | -2.51 | 4.11 | -1.26 | -1.83 | -3.83 | -1.53 | -14.78 | -0.29 | -1.86 | 0.24 | -2.45 | -0.91 | -2.23 | 1.71 | -0.24 | 0.46 | -31.42 | -0.60 | 0.30 | -0.30 | -2.59 | -0.62 | -7.29 | -1.09 | -1.21 | -0.58 | -0.06 | -0.23 | -0.46 | 0.28 | -0.12 | -0.76 | -0.53 | 0.94 | 0.27 | 0.18 | -0.52 | 1.02 | 0.11 |
|
Debt to Equity
|
| | | 0.36 | 0.33 | 0.33 | 0.38 | 0.35 | 0.34 | 0.38 | 0.32 | 0.25 | 0.30 | 0.30 | 0.28 | 0.23 | 0.22 | 0.25 | 0.27 | 0.23 | 1.12 | 1.09 | -19.95 | -16.98 | -14.81 | 0.68 | -11.96 | -15.02 | 0.81 | 0.81 | 0.81 | 0.81 | 0.86 | 0.78 | 0.81 | 0.81 | 0.79 | 0.76 | 1.54 | 1.49 | 1.61 | 1.46 | 1.82 | 2.12 | 4.81 | 7.82 | 16.86 | 895.92 | -17.79 | 2.43 | 3.07 | 3.89 | 4.66 | 6.83 | 11.68 | 13.41 | 17.95 | 187.06 | -13.62 | -16.15 | -17.15 |
|
Debt Ratio
|
| | | 0.21 | 0.21 | 0.20 | 0.23 | 0.21 | 0.19 | 0.23 | 0.20 | 0.16 | 0.19 | 0.19 | 0.18 | 0.15 | 0.15 | 0.16 | 0.18 | 0.15 | 0.47 | 0.46 | 0.37 | 0.35 | 0.33 | 0.32 | 0.32 | 0.34 | 0.35 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.35 | 0.35 | 0.34 | 0.34 | 0.45 | 0.44 | 0.46 | 0.43 | 0.45 | 0.44 | 0.53 | 0.57 | 0.64 | 0.68 | 0.72 | 0.46 | 0.50 | 0.53 | 0.54 | 0.55 | 0.57 | 0.58 | 0.59 | 0.62 | 0.69 | 0.68 | 0.57 |
|
Equity Ratio
|
| | | 0.59 | 0.63 | 0.62 | 0.61 | 0.61 | 0.56 | 0.60 | 0.63 | 0.63 | 0.64 | 0.62 | 0.65 | 0.65 | 0.68 | 0.64 | 0.66 | 0.64 | 0.42 | 0.42 | -0.02 | -0.02 | -0.02 | 0.47 | -0.03 | -0.02 | 0.43 | 0.45 | 0.45 | 0.45 | 0.43 | 0.47 | 0.43 | 0.43 | 0.43 | 0.44 | 0.29 | 0.30 | 0.28 | 0.29 | 0.25 | 0.21 | 0.11 | 0.07 | 0.04 | 0.00 | -0.04 | 0.19 | 0.16 | 0.14 | 0.12 | 0.08 | 0.05 | 0.04 | 0.03 | 0.00 | -0.05 | -0.04 | -0.03 |
|
Times Interest Earned
|
15.36 | 33.98 | 6.17 | 23.77 | 20.16 | 30.12 | 5.58 | 39.62 | 21.41 | 34.03 | 0.82 | 26.75 | 13.33 | 29.45 | 1.52 | | 18.98 | 47.55 | 5.23 | 61.07 | 2.60 | 8.30 | -2.51 | 4.11 | -1.26 | -1.83 | -3.83 | -1.53 | -14.78 | -0.29 | -1.86 | 0.24 | -2.45 | -0.91 | -2.23 | 1.71 | -0.24 | 0.46 | -31.42 | -0.60 | 0.30 | -0.30 | -2.59 | -0.62 | -7.29 | -1.09 | -1.21 | -0.58 | -0.06 | -0.23 | -0.46 | 0.28 | -0.12 | -0.76 | -0.53 | 0.94 | 0.27 | 0.18 | -0.52 | 1.02 | 0.11 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | -4.23 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-17.09M | -14.31M | -22.64M | -9.10M | -16.32M | -13.73M | -22.44M | -17.38M | -22.71M | -29.18M | -31.14M | -28.82M | -28.34M | -31.12M | -33.94M | -28.98M | -25.78M | -35.16M | -29.71M | -27.18M | -39.98M | -46.50M | -88.31M | -65.44M | -38.20M | -46.22M | -23.74M | -29.15M | -26.68M | -26.55M | -18.18M | -15.30M | -15.96M | -18.29M | -15.08M | -12.75M | -10.27M | -12.18M | -20.52M | -15.60M | -19.61M | -24.59M | -22.34M | -18.40M | -17.00M | -55.20M | -53.70M | -67.45M | -55.20M | -58.10M | -31.87M | -30.44M | -21.48M | -35.43M | -24.19M | -22.46M | -19.09M | -35.55M | -16.80M | -20.71M | -14.81M |
|
Return on Sales
|
0.04% | 0.06% | 0.04% | 0.06% | 0.05% | 0.07% | 0.01% | 0.07% | 0.05% | 0.07% | 0.00% | 0.06% | 0.03% | 0.07% | -0.01% | 0.10% | 0.04% | 0.07% | 0.00% | 0.09% | 0.01% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.04% | -0.09% | -0.08% | 0.01% | -0.09% | 0.02% | -0.02% | -0.03% | -0.84% | -0.07% | -0.04% | -0.07% | -0.18% | -0.07% | 0.00% | -0.04% | 0.03% | 0.03% | 0.02% | 0.97% | 0.25% | 0.24% | 0.24% | | -0.09% | -0.01% | -0.05% | -0.03% | -0.15% | -0.02% | -0.05% |
|
Return on Capital Employed
|
| | | | 0.16% | 0.17% | 0.16% | 0.17% | 0.15% | 0.16% | 0.15% | 0.15% | 0.13% | 0.13% | 0.12% | 0.13% | 0.14% | 0.15% | 0.14% | 0.17% | 0.11% | 0.07% | 0.05% | 0.03% | 0.02% | 0.00% | -0.01% | -0.03% | -0.13% | -0.13% | -0.13% | -0.12% | -0.04% | -0.05% | -0.05% | -0.03% | -0.01% | 0.00% | -0.27% | -0.34% | -0.34% | -0.36% | -0.05% | -0.05% | -0.19% | -0.24% | -0.23% | -2.43% | -2.02% | -0.18% | -0.15% | -0.02% | -0.02% | -0.03% | -0.03% | -0.01% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | 0.14% | 0.15% | 0.13% | 0.15% | 0.14% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | | 0.13% | 0.12% | 0.15% | 0.13% | 0.12% | 0.10% | 0.16% | -5.94% | -2.81% | -0.01% | -0.01% | 2.93% | -0.25% | -0.09% | -0.10% | -0.08% | -0.02% | -0.04% | -0.06% | -0.04% | -0.01% | 0.00% | -0.53% | -0.87% | -0.90% | -0.93% | -0.15% | -0.18% | -0.87% | -0.57% | -0.64% | -0.51% | -0.12% | -0.10% | -0.07% | -0.03% | -0.03% | -0.04% | -0.04% | -0.02% | 0.00% | 0.03% | 0.04% | 0.04% | 0.03% |
|
Return on Assets
|
| | | | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.04% | 0.04% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.01% | -0.04% | -0.06% | -0.06% | -0.08% | -0.04% | -0.02% | -0.03% | -0.23% | -0.30% | -0.31% | -0.32% | -0.10% | -0.10% | -0.09% | -0.08% | -0.02% | 0.01% | 0.02% | 0.33% | 0.36% | 0.36% | 0.36% | | -0.03% | -0.04% | -0.06% | -0.07% | -0.10% | -0.10% | -0.10% |
|
Return on Equity
|
| | | | 0.13% | 0.14% | 0.12% | 0.14% | 0.13% | 0.14% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.13% | 0.11% | 0.22% | -0.57% | -0.48% | 0.00% | 0.00% | 0.02% | 0.00% | | -0.03% | -0.09% | -0.15% | -0.14% | -0.17% | -0.09% | -0.05% | -0.07% | -0.63% | -1.02% | -1.06% | -1.11% | -0.36% | -0.43% | -0.55% | -0.91% | -0.44% | 0.48% | -0.79% | 4.95% | 2.02% | 2.39% | 2.82% | | -0.48% | -0.80% | -1.49% | -3.91% | 4.20% | 2.14% | 2.60% |