Team Inc (NYSE: TISI)

Sector: Industrials Industry: Specialty Business Services CIK: 0000318833
Market Cap 65.18 Mn
P/B -3.69
P/E -1.22
P/S 0.07
ROIC (Qtr) 2.89
Div Yield % 0.00
Rev 1y % (Qtr) 6.75
Total Debt (Qtr) 351.19 Mn
Debt/Equity (Qtr) -19.89
Add ratio to table...

About

Team, Inc., or TISI, is a prominent player in the global industrial services industry. The company boasts an extensive range of offerings, including conventional, specialized, and proprietary mechanical, heat-treating, and inspection services. These services are provided through two segments: Inspection and Heat Treating (IHT) and Mechanical Services (MS). Team, Inc.'s operations span various countries and regions, with a strong presence in both North America and international markets. The IHT segment provides clients with a diverse set of inspection...

Read more

Investment thesis

Bull case

  • Robust tangible asset base of 490.10M provides 3.24x coverage of working capital 151.09M, indicating strong operational backing.
  • Tangible assets of 490.10M provide robust 4.86x coverage of other current liabilities 100.82M, indicating strong asset backing.
  • Retained earnings of (461.10M) represent substantial 26.12x of equity (17.65M), indicating strong internal capital generation.
  • Cash reserves of 14.81M provide solid 1.82x coverage of other non-current liabilities 8.12M, indicating strong liquidity.
  • Strong tangible asset base of 490.10M provides 11.97x coverage of intangibles 40.95M, indicating robust asset quality.

Bear case

  • Operating cash flow of (6.50M) barely covers its investment activities of (9.07M), with a coverage ratio of 0.72, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • High receivables of 194.65M relative to inventory of 41.53M (4.69 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • The company's operating cash flow of (6.50M) shows concerning coverage of stock compensation expenses of 1.19M, with a -5.44 ratio indicating potential earnings quality issues.
  • Free cash flow of (15.56M) provides weak coverage of capital expenditures of 9.07M, with a -1.72 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (2.01M) show weak coverage of depreciation charges of 34.04M, with a -0.06 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Business Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CTAS Cintas Corp 120.08 Bn 556.91 33.85 3.24 Bn
2 RELX Relx Plc 56.19 Bn 20.01 4.34 9.82 Bn
3 TRI Thomson Reuters Corp /Can/ 37.42 Bn 24.91 5.00 2.44 Bn
4 CPRT Copart Inc 36.25 Bn 22.74 7.79 0.10 Bn
5 RBA Rb Global Inc. 19.20 Bn 49.09 4.24 4.21 Bn
6 ULS UL Solutions Inc. 14.12 Bn 43.32 4.92 0.74 Bn
7 GPN Global Payments Inc 11.52 Bn 284.78 8.66 16.20 Bn
8 ARMK Aramark 10.37 Bn 32.72 0.55 6.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.87 2.48
EV to Cash from Ops. EV/CFO -70.94 30.22
EV to Debt EV to Debt 1.31 31.08
EV to EBIT EV/EBIT -228.89 94.66
EV to EBITDA EV/EBITDA 10.55 18.37
EV to Free Cash Flow [EV/FCF] EV/FCF -29.62 -20.73
EV to Market Cap EV to Market Cap 7.07 178.66
EV to Revenue EV/Rev 0.52 8.12
Price to Book Value [P/B] P/B -3.69 5.37
Price to Earnings [P/E] P/E -1.22 65.19
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -87.25 -15,800.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 10.14
Dividend per Basic Share Div per Share (Qtr) 0.00 0.35
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.65
Interest Coverage Int. cover (Qtr) -0.04 30.46
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 12.00 -178.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -22.40 155.14
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.38
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 50.54 -34.92
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 20.05 -86.28
EBIT Growth (1y) % EBIT 1y % (Qtr) 51.38 -22.62
EBT Growth (1y) % EBT 1y % (Qtr) 4.59 -287.35
EPS Growth (1y) % EPS 1y % (Qtr) 3.66 -118.47
FCF Growth (1y) % FCF 1y % (Qtr) -908.94 -146.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.70 2.63
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.67 0.84
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.03
Cash Ratio Cash Ratio (Qtr) 0.09 1.15
Current Ratio Curr Ratio (Qtr) 1.95 4.12
Debt to Equity Ratio Debt/Equity (Qtr) -19.89 0.92
Interest Cover Ratio Int Coverage (Qtr) -0.04 30.46
Times Interest Earned Times Interest Earned (Qtr) -0.04 30.46
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 3.60 -33.89
EBIT Margin % EBIT Margin % (Qtr) -0.23 -43.32
EBT Margin % EBT Margin % (Qtr) -5.56 -44.88
Gross Margin % Gross Margin % (Qtr) 26.10 39.81
Net Profit Margin % Net Margin % (Qtr) -6.00 -41.60