|
Assets Growth (1y)
|
| | | | | | 13.59% | 32.04% | 26.46% | 17.09% | 13.97% | 1.13% | 6.03% | 4.55% | 5.38% | 3.23% | 9.37% | 3.43% | 8.02% | 63.34% | 53.62% | | | | -5.64% | -7.89% | -11.41% | -7.98% | -6.53% | -6.08% | -2.38% | -7.39% | -2.21% | -2.48% | -0.70% | 0.76% | -22.65% | -28.36% | -25.86% | -25.81% | -6.52% | 9.09% | -8.96% | -3.34% | -2.74% | -10.24% | 4.12% | -12.72% | -19.67% | -18.94% | -21.33% | -8.25% | -6.90% | -6.31% | -2.87% | -6.61% | -3.79% | -0.23% | -2.63% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 10.91% | 11.29% | 13.61% | 8.19% | 9.06% | 19.47% | 21.23% | | | | | | | | | | | | -4.81% | -5.51% | -4.95% | -4.95% | -10.91% | -13.10% | -10.42% | -11.54% | -10.91% | -8.66% | -12.48% | -10.27% | -11.07% | -11.15% | -11.09% | -14.46% | -9.94% | -7.41% | -9.32% | -8.19% | -10.07% | -11.99% | -7.34% | -9.23% | -10.39% | -8.84% | -9.38% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.01% | -7.99% | -10.33% | -9.24% | -8.46% | -8.47% | -7.39% | -10.20% | -11.19% | -11.13% | -11.30% | -10.37% | -12.06% | -11.84% | -11.69% | -11.72% | -8.14% | -5.80% | -6.74% |
|
Assets (QoQ)
|
| | | -1.95% | 4.42% | 4.93% | 5.74% | 13.97% | 0.00% | -2.84% | 2.92% | 1.13% | 4.85% | -4.19% | 3.73% | -0.94% | 11.10% | -9.40% | 8.33% | 49.79% | 4.49% | 3.60% | -3.32% | -2.96% | -2.92% | 1.14% | -7.02% | 0.80% | -1.39% | 1.63% | -3.36% | -4.38% | 4.12% | 1.35% | -1.59% | -2.97% | -20.06% | -6.14% | 1.85% | -2.91% | 0.71% | 9.53% | -15.00% | 3.08% | 1.34% | 1.08% | -1.40% | -13.60% | -6.72% | 2.00% | -4.30% | 0.76% | -5.35% | 2.65% | -0.78% | -3.12% | -2.49% | 6.43% | -3.16% |
|
Capital Expenditures Growth (1y)
|
| | | 129.63% | 96.80% | 70.10% | 58.99% | 8.71% | 26.62% | 20.90% | -10.30% | 8.62% | 6.80% | 64.89% | 27.43% | -12.13% | -19.46% | -28.13% | | 105.16% | 77.59% | | | | -7.44% | -22.67% | -43.77% | 3.12% | -48.81% | -16.98% | -7.20% | -24.25% | 20.47% | 18.06% | 20.39% | -24.89% | 25.64% | -46.30% | -52.31% | -43.90% | -58.90% | 38.89% | -24.82% | 59.71% | 107.09% | 19.39% | 121.83% | -29.47% | -61.91% | -65.66% | -66.29% | -18.74% | 12.04% | 15.20% | -28.18% | -32.90% | -53.38% | 6.09% | 67.49% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 39.45% | 38.58% | 50.24% | 22.04% | 1.24% | 2.89% | 12.73% | | 25.11% | 15.17% | | | | | | | | | | | | -17.05% | -8.83% | -14.35% | -16.28% | -8.15% | -19.26% | -18.93% | -31.66% | -14.64% | -4.15% | -24.43% | -12.37% | 2.26% | -3.79% | -7.35% | -14.19% | -31.31% | -17.11% | -17.47% | -2.90% | -4.04% | -22.12% | -18.71% | -27.28% | -41.62% | -25.13% | -25.98% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.35% | 30.65% | | | | | | | | | | | | | | | | | | | | -21.68% | -10.78% | -25.78% | -12.07% | -7.99% | -2.69% | -2.34% | -18.50% | -13.27% | -18.43% | -20.24% | -17.35% | -14.52% | -18.83% | -28.07% | -19.19% | -29.90% | -6.99% | -7.52% |
|
Capital Expenditures (QoQ)
|
21.09% | 7.59% | 70.37% | 3.46% | 3.78% | -7.00% | 59.24% | -29.26% | 20.88% | -11.21% | 18.15% | -14.34% | 18.85% | 37.09% | -8.69% | -40.94% | 8.94% | 22.33% | | | -5.70% | -11.29% | 36.40% | -29.01% | 7.75% | -25.88% | -0.82% | 30.18% | -46.50% | 20.19% | 10.87% | 6.26% | -14.93% | 17.79% | 13.06% | -33.70% | 42.31% | -49.66% | 0.41% | -22.01% | 4.25% | 70.14% | -45.65% | 65.68% | 35.17% | -1.91% | 0.98% | -47.32% | -27.01% | -11.55% | -0.88% | 26.99% | 0.63% | -9.05% | -38.21% | 18.64% | -30.08% | 106.97% | -2.44% |
|
Cash & Equivalents Growth (1y)
|
| | | 24.80% | 31.00% | 21.32% | 59.66% | 6.52% | 83.94% | 32.64% | 52.16% | 48.24% | 6.22% | 8.45% | 1.33% | -6.52% | 11.98% | -9.95% | -4.17% | 27.00% | 13.36% | | | | -73.12% | -55.45% | -30.16% | -42.55% | -23.41% | -47.53% | -40.20% | -31.12% | -17.04% | -16.64% | -35.64% | -33.43% | 36.06% | 22.35% | 90.99% | 101.94% | 8.87% | 17.95% | -13.31% | 124.52% | 140.32% | 266.55% | 224.71% | 5.25% | -40.65% | -54.87% | -61.08% | -39.02% | -24.10% | -26.20% | -11.15% | 0.33% | -30.54% | -7.80% | -22.40% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 25.37% | 36.79% | 20.40% | 35.02% | 13.86% | 29.82% | 9.01% | 13.90% | 20.74% | 10.48% | | | | | | | | | | | | -44.52% | -42.03% | -35.46% | -35.89% | -4.74% | -18.82% | -9.75% | -2.53% | 7.11% | 6.35% | 2.14% | 44.52% | 52.69% | 74.24% | 75.18% | 68.36% | 15.80% | 24.96% | 3.09% | 12.95% | 2.68% | 6.87% | 3.94% | -13.65% | -32.11% | -32.54% | -35.50% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.53% | 26.58% | | | | | | | | | | | | | | | | | | | | -24.03% | -22.41% | -14.95% | 3.62% | 17.73% | 18.26% | 15.65% | 16.95% | 11.88% | 14.75% | 6.13% | 14.14% | 9.91% | 11.99% | 13.20% | 23.90% | -3.92% | 5.83% | -5.46% |
|
Cash & Equivalents (QoQ)
|
-16.25% | 58.17% | -37.80% | 51.47% | -12.08% | 46.47% | -18.15% | 1.05% | 51.82% | 5.62% | -6.10% | -1.55% | 8.79% | 7.83% | -12.27% | -9.17% | 30.32% | -13.29% | -6.63% | 20.37% | 16.32% | -25.90% | -41.62% | 20.98% | -48.63% | 22.81% | -8.48% | -0.48% | -31.52% | -15.88% | 4.31% | 14.62% | -17.52% | -15.47% | -19.47% | 18.57% | 68.57% | -23.99% | 25.71% | 25.37% | -9.12% | -17.65% | -7.61% | 224.71% | -2.72% | 25.60% | -18.16% | 5.25% | -45.15% | -4.49% | -29.42% | 64.91% | -31.72% | -7.15% | -15.02% | 86.23% | -52.73% | 23.25% | -28.48% |
|
Cash from Investing Activities Growth (1y)
|
| | | -150.54% | 84.24% | -832.93% | -58.80% | -47.76% | -219.95% | 74.25% | 19.01% | -86.63% | 65.35% | -80.66% | -7.30% | 53.66% | | | | -3,637.82% | | | | | 75.18% | 71.65% | 27.41% | -872.85% | 45.10% | 11.27% | 7.59% | 30.12% | -10.35% | -34.87% | -21.18% | 13.46% | -42.91% | 43.62% | 51.46% | 86.96% | 63.66% | -46.43% | 28.85% | -147.66% | -19.44% | 16.36% | -62.41% | 13,964.85% | 41.61% | 50.81% | 54.03% | -101.17% | -27.80% | -9.37% | 26.03% | 33.50% | 53.38% | -11.75% | -63.62% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -90.46% | 44.09% | -63.12% | -11.33% | -8.51% | | | | -218.55% | | | | | | | | | | | | | 46.82% | 30.26% | 6.67% | -80.53% | 4.69% | 12.29% | 18.39% | 57.11% | 16.94% | -3.65% | 25.20% | 34.61% | 14.72% | 11.61% | 17.53% | 260.35% | 36.72% | 15.54% | 19.01% | -58.76% | 3.76% | 23.37% | 17.95% | -2.42% | 29.67% | 15.60% | 17.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -160.37% | | | | | | | | | | | | | | | | | | | | | 39.95% | 22.47% | 22.44% | -13.70% | 17.78% | 3.74% | 8.88% | 96.22% | 16.76% | 14.45% | 20.76% | 14.70% | 14.28% | 17.97% | 28.21% | 19.07% | 31.48% | 5.94% | 8.45% |
|
Cash from Investing Activities (QoQ)
|
-1,827.54% | 94.81% | -122.74% | -12.44% | -21.27% | -207.18% | 62.09% | -4.62% | -162.59% | 75.28% | -19.23% | -141.08% | 51.24% | -28.90% | 29.18% | -4.11% | | | | | | 52.32% | 47.40% | 91.02% | -1,001.95% | 45.54% | -34.69% | -20.36% | 37.81% | 11.99% | -40.27% | 8.98% | 1.79% | -7.57% | -26.04% | 35.00% | -62.17% | 57.56% | -8.50% | 82.53% | -351.80% | -71.01% | 47.28% | 39.20% | -117.90% | -19.74% | -2.38% | 5,290.58% | -100.92% | -0.89% | 4.33% | -31.56% | -0.63% | 13.66% | 35.29% | -18.28% | 29.45% | -106.97% | 5.26% |
|
Cash from Operations Growth (1y)
|
| | | -12.59% | 84.01% | -32.89% | 135.66% | -57.99% | 264.74% | 39.40% | 407.63% | -99.31% | 61.69% | 4.33% | -39.56% | 10,482.61% | | | | 101.64% | | | | | -111.86% | -160.73% | -89.17% | -118.83% | 184.35% | -97.79% | 842.70% | 1,126.02% | 254.63% | 89.66% | 19.09% | -29.38% | -87.98% | 1,379.30% | -125.79% | 26.27% | -1,973.83% | -166.91% | 85.00% | -98.75% | -191.02% | 80.78% | 761.58% | -2,935.78% | 64.48% | -72.94% | -77.97% | 195.79% | 110.62% | -8.51% | 262.34% | 95.11% | -1,619.67% | 47.36% | -30.77% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -86.34% | 121.40% | -0.81% | 45.72% | -32.42% | | | | 14.00% | | | | | | | | | | | | | -29.21% | -28.55% | 6.72% | 10.92% | 33.13% | 66.52% | -69.80% | 123.40% | -115.36% | 3.98% | -26.95% | -77.65% | -104.53% | -18.04% | -36.51% | -34.78% | -177.51% | -30.50% | 30.43% | -30.21% | 28.26% | 28.82% | 93.82% | 275.63% | 16.93% | 0.41% | -17.94% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.46% | | | | | | | | | | | | | | | | | | | | | -22.86% | -25.10% | -15.41% | -53.57% | -81.34% | 19.57% | 23.51% | -26.56% | -59.30% | 21.71% | -41.73% | -21.23% | -24.38% | -25.28% | -27.21% | -3.48% | -101.54% | -16.29% | 20.57% |
|
Cash from Operations (QoQ)
|
-89.19% | 913.43% | -157.07% | 239.75% | -77.23% | 269.61% | -69.67% | 64.64% | 97.65% | 41.26% | 10.43% | -99.77% | 45,926.09% | -8.86% | -36.02% | -60.57% | | | | | | -22.95% | 36.33% | -16.22% | -113.48% | -294.51% | 124.30% | -245.73% | 160.37% | -1,025.06% | 215.84% | 58.61% | -79.13% | -126.98% | 1,433.77% | -5.95% | -96.45% | 2,771.10% | -126.89% | 560.44% | -152.71% | -2.52% | 93.97% | 138.42% | -12,356.37% | 93.23% | 307.56% | -264.67% | -53.53% | 67.04% | 126.44% | 615.96% | -82.98% | -436.80% | 188.30% | 285.52% | -232.54% | 88.33% | 216.12% |
|
EBITDA Margin Growth (1y)
|
| | | 188.00 | 40.00 | -45.00 | 133.00 | -39.00 | 69.00 | -213.00 | -338.00 | -329.00 | 43.00 | 21.00 | 15.00 | 164.00 | 1.00 | 106.00 | 83.00 | -429.00 | -501.00 | | | | -128.00 | -631.00 | -3162.00 | 108.00 | -45.00 | 267.00 | 2,624.00 | -154.00 | -146.00 | 359.00 | 614.00 | 336.00 | -8378.00 | -642.00 | 168.00 | -226.00 | 7,742.00 | -20.00 | -3427.00 | -1206.00 | 63.00 | -236.00 | 3,243.00 | 1,089.00 | 802.00 | 679.00 | 18.00 | -184.00 | 63.00 | 296.00 | 211.00 | 518.00 | 18.00 | 0.00 | -90.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -180.00 | 152.00 | -237.00 | -189.00 | -205.00 | 113.00 | -86.00 | -240.00 | -594.00 | -458.00 | | | | | | | | | | | | -319.00 | -5.00 | 76.00 | 290.00 | -8569.00 | -16.00 | 3,406.00 | -44.00 | -781.00 | -303.00 | -2645.00 | -1096.00 | -572.00 | -899.00 | -16.00 | -342.00 | 8,608.00 | 423.00 | -166.00 | -300.00 | 929.00 | 739.00 | 3,472.00 | 1,423.00 | 883.00 | 975.00 | 139.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -445.00 | -348.00 | | | | | | | | | | | | | | | | | | | | -954.00 | -667.00 | -3183.00 | -1141.00 | -763.00 | -273.00 | 3,222.00 | -161.00 | 84.00 | 140.00 | 616.00 | -190.00 | 293.00 | 76.00 | 213.00 | -8.00 | 8,688.00 | 719.00 | -45.00 |
|
EBITDA Margin (QoQ)
|
394.00 | -741.00 | 857.00 | -322.00 | 246.00 | -826.00 | 1,035.00 | -494.00 | 354.00 | -1108.00 | 910.00 | -486.00 | 726.00 | -1130.00 | 905.00 | -338.00 | 563.00 | -1024.00 | 881.00 | -849.00 | 491.00 | 711.00 | -556.00 | -39.00 | -244.00 | 207.00 | -3087.00 | 3,232.00 | -397.00 | 519.00 | -729.00 | 453.00 | -389.00 | 1,025.00 | -475.00 | 175.00 | -9102.00 | 8,760.00 | 335.00 | -219.00 | -1135.00 | 998.00 | -3071.00 | 2,003.00 | 134.00 | 698.00 | 408.00 | -151.00 | -152.00 | 575.00 | -253.00 | -353.00 | 94.00 | 808.00 | -338.00 | -46.00 | -406.00 | 790.00 | -428.00 |
|
EBIT Growth (1y)
|
| | | 74.38% | 23.49% | 6.63% | 29.71% | 9.09% | 34.89% | -82.38% | -20.97% | -36.80% | 3.65% | 64.20% | 6.83% | 45.90% | 20.07% | 192.60% | 22.53% | -62.38% | -32.35% | | | | -63.79% | -147.78% | -2,227.88% | 61.20% | -16.85% | 126.88% | 79.07% | -213.65% | -17.01% | 622.85% | 90.66% | 146.36% | -1,188.31% | -133.57% | 224.84% | -173.37% | 88.59% | -37.29% | -3,244.45% | -700.93% | 7.79% | -80.08% | 97.61% | 74.23% | 65.43% | 142.58% | 27.24% | -81.98% | 17.56% | 142.80% | 351.03% | 124.86% | 6.00% | 8.46% | -57.50% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 6.33% | 19.97% | -32.43% | 3.07% | 0.20% | 18.85% | -5.40% | 1.14% | -29.73% | -5.57% | | | | | | | | | | | | -30.83% | -2.45% | 23.08% | 36.87% | -160.19% | 13.27% | 26.50% | -2.18% | -19.82% | -74.70% | -54.21% | -39.67% | -10.68% | -41.45% | 2.05% | -52.04% | 66.87% | 45.06% | -36.58% | -55.44% | 35.95% | 56.89% | 26.90% | 28.39% | 35.53% | 46.14% | 40.55% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.97% | 7.00% | | | | | | | | | | | | | | | | | | | | -26.91% | -19.41% | -77.99% | -27.09% | -13.14% | -10.03% | 55.04% | -17.10% | 11.32% | 20.63% | 42.31% | -5.02% | 17.32% | -3.01% | 30.02% | -7.28% | 51.02% | 36.69% | -10.19% |
|
EBIT Margin Growth (1y)
|
| | | 188.00 | 40.00 | -45.00 | 133.00 | -39.00 | 69.00 | -213.00 | -338.00 | -329.00 | 43.00 | 21.00 | 15.00 | 164.00 | 1.00 | 106.00 | 83.00 | -429.00 | -501.00 | | | | -128.00 | -631.00 | -3162.00 | 108.00 | -45.00 | 267.00 | 2,624.00 | -154.00 | -146.00 | 359.00 | 614.00 | 336.00 | -8378.00 | -642.00 | 168.00 | -226.00 | 7,742.00 | -20.00 | -3427.00 | -1206.00 | 63.00 | -236.00 | 3,243.00 | 1,089.00 | 802.00 | 679.00 | 18.00 | -184.00 | 63.00 | 296.00 | 211.00 | 518.00 | 18.00 | 0.00 | -90.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -180.00 | 152.00 | -237.00 | -189.00 | -205.00 | 113.00 | -86.00 | -240.00 | -594.00 | -458.00 | | | | | | | | | | | | -319.00 | -5.00 | 76.00 | 290.00 | -8569.00 | -16.00 | 3,406.00 | -44.00 | -781.00 | -303.00 | -2645.00 | -1096.00 | -572.00 | -899.00 | -16.00 | -342.00 | 8,608.00 | 423.00 | -166.00 | -300.00 | 929.00 | 739.00 | 3,472.00 | 1,423.00 | 883.00 | 975.00 | 139.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -445.00 | -348.00 | | | | | | | | | | | | | | | | | | | | -954.00 | -667.00 | -3183.00 | -1141.00 | -763.00 | -273.00 | 3,222.00 | -161.00 | 84.00 | 140.00 | 616.00 | -190.00 | 293.00 | 76.00 | 213.00 | -8.00 | 8,688.00 | 719.00 | -45.00 |
|
EBIT Margin (QoQ)
|
394.00 | -741.00 | 857.00 | -322.00 | 246.00 | -826.00 | 1,035.00 | -494.00 | 354.00 | -1108.00 | 910.00 | -486.00 | 726.00 | -1130.00 | 905.00 | -338.00 | 563.00 | -1024.00 | 881.00 | -849.00 | 491.00 | 711.00 | -556.00 | -39.00 | -244.00 | 207.00 | -3087.00 | 3,232.00 | -397.00 | 519.00 | -729.00 | 453.00 | -389.00 | 1,025.00 | -475.00 | 175.00 | -9102.00 | 8,760.00 | 335.00 | -219.00 | -1135.00 | 998.00 | -3071.00 | 2,003.00 | 134.00 | 698.00 | 408.00 | -151.00 | -152.00 | 575.00 | -253.00 | -353.00 | 94.00 | 808.00 | -338.00 | -46.00 | -406.00 | 790.00 | -428.00 |
|
EBIT (QoQ)
|
105.18% | -76.57% | 475.81% | -37.01% | 45.30% | -79.77% | 600.41% | -47.02% | 79.66% | -97.36% | 3,041.05% | -57.63% | 194.65% | -95.81% | 1,943.50% | -42.13% | 142.49% | -89.80% | 755.78% | -82.23% | 336.03% | 289.81% | -128.86% | -41.06% | -111.96% | 44.63% | -1,306.19% | 97.65% | -538.27% | 112.74% | -1,194.72% | 64.76% | -138.12% | 178.68% | -114.15% | 274.89% | -6,716.90% | 97.95% | 152.61% | -202.79% | -929.22% | 75.33% | -1,105.01% | 73.82% | -18.49% | 51.83% | 83.98% | -181.84% | -58.96% | 159.33% | -127.37% | -604.93% | 27.99% | 274.74% | -71.70% | -30.18% | -372.24% | 301.62% | -88.91% |
|
EBT Growth (1y)
|
| | | 71.86% | 24.09% | 6.13% | 24.69% | 11.47% | 33.87% | -129.48% | -16.58% | -41.51% | 3.06% | -77.06% | 11.13% | 55.07% | 19.65% | 133.77% | 70.20% | -79.64% | -38.29% | | | | -50.70% | -202.94% | -1,228.99% | -71.80% | -10.49% | -219.86% | 70.88% | 10.28% | -38.75% | 114.40% | 65.51% | 67.45% | -821.45% | -332.03% | 36.32% | -208.92% | 84.26% | -40.45% | -1,258.05% | -172.51% | -9.12% | -56.35% | 69.71% | -53.97% | 36.91% | 47.47% | 56.02% | 60.96% | 28.22% | 90.55% | 3.98% | 73.61% | -72.27% | -154.30% | 1.17% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 3.86% | 19.63% | -36.69% | 4.95% | 0.37% | 18.19% | -43.93% | 16.42% | -43.05% | -8.70% | | | | | | | | | | | | -32.20% | -22.02% | -10.11% | 20.53% | -141.73% | -2.24% | 60.01% | 3.37% | -26.24% | 22.29% | -43.95% | -39.94% | -16.53% | -92.16% | -37.85% | -134.90% | 52.33% | -4.88% | -21.85% | -17.88% | 20.94% | 57.35% | 49.62% | 45.87% | 7.94% | 49.84% | 25.27% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.76% | 4.80% | | | | | | | | | | | | | | | | | | | | -27.35% | -28.80% | -63.11% | -33.40% | -19.39% | -18.61% | 23.43% | -30.51% | -6.73% | 17.36% | 16.86% | -10.49% | 6.45% | -17.64% | -2.04% | -5.95% | 33.10% | 22.63% | -11.41% |
|
EBT Margin Growth (1y)
|
| | | 166.00 | 44.00 | -39.00 | 79.00 | -20.00 | 59.00 | -272.00 | -259.00 | -345.00 | 35.00 | -36.00 | 52.00 | 178.00 | -3.00 | 123.00 | 491.00 | -485.00 | -537.00 | | | | -132.00 | -675.00 | -3105.00 | -205.00 | -26.00 | -676.00 | 2,396.00 | 40.00 | -317.00 | 1,192.00 | 626.00 | 287.00 | -8410.00 | -787.00 | 52.00 | -510.00 | 7,516.00 | -71.00 | -3541.00 | -1956.00 | -220.00 | -478.00 | 2,668.00 | -116.00 | 821.00 | 604.00 | 617.00 | 1,682.00 | 321.00 | 514.00 | 31.00 | 775.00 | -627.00 | -76.00 | 37.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -199.00 | 138.00 | -347.00 | -128.00 | -187.00 | 90.00 | -185.00 | 284.00 | -652.00 | -506.00 | | | | | | | | | | | | -474.00 | -158.00 | -83.00 | 123.00 | -8753.00 | -271.00 | 3,074.00 | -182.00 | -1211.00 | 334.00 | -2863.00 | -2178.00 | -1114.00 | -1336.00 | -821.00 | -2581.00 | 8,117.00 | 55.00 | -256.00 | -389.00 | 922.00 | 640.00 | 3,316.00 | 2,341.00 | 515.00 | 1,042.00 | 685.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -506.00 | -403.00 | | | | | | | | | | | | | | | | | | | | -1368.00 | -1016.00 | -3571.00 | -2342.00 | -1456.00 | -819.00 | 2,201.00 | -2253.00 | -610.00 | 460.00 | 422.00 | -612.00 | 29.00 | -218.00 | -173.00 | -124.00 | 7,812.00 | 493.00 | -188.00 |
|
EBT Margin (QoQ)
|
399.00 | -753.00 | 841.00 | -322.00 | 277.00 | -836.00 | 959.00 | -421.00 | 356.00 | -1166.00 | 971.00 | -506.00 | 736.00 | -1237.00 | 1,060.00 | -380.00 | 554.00 | -1111.00 | 1,427.00 | -1356.00 | 502.00 | 732.00 | -568.00 | -30.00 | -266.00 | 189.00 | -2998.00 | 2,871.00 | -87.00 | -461.00 | 74.00 | 515.00 | -444.00 | 1,048.00 | -493.00 | 176.00 | -9142.00 | 8,671.00 | 347.00 | -386.00 | -1116.00 | 1,084.00 | -3123.00 | 1,200.00 | 620.00 | 826.00 | 22.00 | -1584.00 | 1,557.00 | 609.00 | 35.00 | -519.00 | 196.00 | 801.00 | -448.00 | 225.00 | -1206.00 | 1,352.00 | -334.00 |
|
EBT (QoQ)
|
111.16% | -79.41% | 540.94% | -38.33% | 52.46% | -82.39% | 653.06% | -44.87% | 83.10% | -103.88% | 2,230.71% | -61.35% | 222.64% | -106.66% | 1,437.37% | -46.07% | 148.94% | -98.12% | 6,640.50% | -93.55% | 654.55% | 204.09% | -166.81% | -23.56% | -75.37% | 28.90% | -762.61% | 84.03% | -12.78% | -105.82% | 21.46% | 50.78% | -74.40% | 121.36% | -288.11% | 53.56% | -4,836.77% | 94.62% | 48.37% | -125.31% | -151.46% | 51.98% | -399.19% | 54.79% | -0.70% | 31.20% | 3.29% | -129.81% | 58.74% | 42.71% | 19.04% | -104.00% | 24.12% | 92.46% | -722.77% | 43.94% | -395.31% | 88.87% | -219.77% |
|
Enterprise Value Growth (1y)
|
| | | 4.51% | 4.03% | 0.84% | -91.09% | -39.20% | -112.50% | -38.73% | -65.81% | -24.76% | -6.62% | -9.02% | -0.56% | 9.02% | -13.01% | 12.47% | 6.22% | -55.04% | -32.24% | | | | 73.12% | 55.45% | 30.16% | 42.55% | 23.41% | 47.53% | 40.20% | 31.12% | 17.04% | 16.64% | 35.64% | 33.43% | -36.06% | -22.35% | -90.99% | -101.94% | -8.87% | -17.95% | 13.31% | -124.52% | -140.32% | -266.55% | -224.71% | -5.25% | 40.65% | 54.87% | 61.08% | 39.02% | 24.10% | 26.20% | 11.15% | -0.33% | 30.54% | 7.80% | 22.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -18.37% | -29.55% | -14.46% | -47.15% | -16.48% | -36.80% | -9.80% | -16.07% | -20.74% | -16.80% | | | | | | | | | | | | 44.52% | 42.03% | 35.46% | 35.89% | 4.74% | 18.82% | 9.75% | 2.53% | -7.11% | -6.35% | -2.14% | -44.52% | -52.69% | -74.24% | -75.18% | -68.36% | -15.80% | -24.96% | -3.09% | -12.95% | -2.68% | -6.87% | -3.94% | 13.65% | 32.11% | 32.54% | 35.50% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.53% | -26.58% | | | | | | | | | | | | | | | | | | | | 24.03% | 22.41% | 14.95% | -3.62% | -17.73% | -18.26% | -15.65% | -16.95% | -11.88% | -14.75% | -6.13% | -14.14% | -9.91% | -11.99% | -13.20% | -23.90% | 3.92% | -5.83% | 5.46% |
|
Enterprise Value (QoQ)
|
16.25% | -58.17% | 59.82% | -79.41% | 15.83% | -63.42% | 22.56% | -30.69% | -28.49% | -6.68% | 7.45% | 1.66% | -9.80% | -9.09% | 14.63% | 11.02% | -36.38% | 15.51% | 8.53% | -47.09% | -16.32% | 25.90% | 41.62% | -20.98% | 48.63% | -22.81% | 8.48% | 0.48% | 31.52% | 15.88% | -4.31% | -14.62% | 17.52% | 15.47% | 19.47% | -18.57% | -68.57% | 23.99% | -25.71% | -25.37% | 9.12% | 17.65% | 7.61% | -224.71% | 2.72% | -25.60% | 18.16% | -5.25% | 45.15% | 4.49% | 29.42% | -64.91% | 31.72% | 7.15% | 15.02% | -86.23% | 52.73% | -23.25% | 28.48% |
|
EPS (Basic) Growth (1y)
|
| | | 75.00% | 26.19% | -50.00% | 23.21% | 8.57% | 30.19% | -130.00% | -17.39% | -42.11% | 2.90% | -66.67% | 1.75% | 54.55% | 18.31% | 120.00% | 31.03% | -79.41% | -35.71% | | | | -18.52% | -248.00% | -1,766.67% | 306.25% | -28.13% | -181.08% | 72.14% | -80.30% | -95.12% | 119.23% | 70.51% | -284.62% | -717.50% | -320.00% | -30.43% | -100.00% | 83.03% | -29.55% | -880.00% | -11,420.83% | -816.22% | -1,045.61% | -109.52% | 75.88% | 44.05% | 44.72% | 54.87% | 60.64% | 31.63% | 82.55% | 9.35% | 69.01% | -69.92% | -50.79% | -6.35% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 3.23% | 19.13% | -31.04% | 1.18% | -0.96% | 16.59% | -53.58% | 3.27% | -43.10% | -7.85% | | | | | | | | | | | | -43.63% | -7.17% | -15.31% | 9.14% | -173.41% | -5.95% | 52.50% | -39.71% | -39.37% | 18.16% | -55.63% | -653.25% | -133.39% | -226.01% | -199.19% | -281.63% | 4.53% | -101.69% | -110.04% | -121.98% | -51.89% | -3.39% | 5.01% | 69.13% | 13.38% | 47.41% | 24.23% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.94% | 5.15% | | | | | | | | | | | | | | | | | | | | -32.68% | -33.75% | -81.32% | -180.23% | -99.73% | -77.56% | -17.08% | -85.92% | -69.23% | -28.26% | -28.94% | -111.56% | -37.21% | -38.79% | -61.41% | -46.63% | -0.21% | -16.64% | -54.95% |
|
EPS (Basic) (QoQ)
|
110.00% | -52.38% | 180.00% | -37.50% | 51.43% | -81.13% | 590.00% | -44.93% | 81.58% | -104.35% | 2,000.00% | -61.40% | 222.73% | -107.04% | 1,260.00% | -41.38% | 147.06% | -98.81% | 7,500.00% | -90.79% | 671.43% | 192.59% | -160.00% | -113.33% | 0.00% | -15.63% | -656.76% | 123.57% | -162.12% | -153.66% | 25.00% | 116.67% | -715.38% | 125.00% | -215.00% | -4.35% | -2,625.00% | 93.27% | 31.82% | -60.00% | -131.25% | 48.65% | -415.79% | -1,780.95% | 81.61% | 35.79% | 5.67% | -116.56% | 57.35% | 36.56% | 22.99% | -88.85% | 25.90% | 83.80% | -300.00% | 35.44% | -306.27% | 85.63% | -182.11% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 65.00% | 21.95% | -47.37% | 24.53% | 9.09% | 32.00% | -130.00% | -18.18% | -41.67% | 3.03% | -66.67% | 3.70% | 57.14% | 17.65% | 120.00% | 28.57% | -78.79% | -32.50% | | | | -18.52% | -248.00% | -1,766.67% | 306.25% | -28.13% | -181.08% | 72.14% | -80.30% | -95.49% | 119.27% | 70.14% | -284.62% | -715.96% | -319.58% | -28.81% | -95.83% | 83.03% | -29.55% | -880.00% | -11,665.96% | -816.22% | 127.02% | 102.95% | 188.06% | 44.05% | -2,444.00% | -3,306.90% | -110.78% | 31.63% | 82.55% | 9.35% | 69.01% | -69.92% | -50.79% | -6.35% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 1.64% | 18.37% | -31.29% | 1.85% | 0.00% | 16.96% | -53.58% | 2.94% | -42.07% | -6.47% | | | | | | | | | | | | -43.72% | -7.11% | -15.80% | 9.14% | -173.41% | -5.95% | 52.50% | -39.46% | -39.37% | 18.16% | -55.63% | -653.25% | -133.24% | -8.40% | 33.37% | 489.55% | 4.53% | -101.69% | -110.04% | -123.54% | -51.89% | -3.39% | 5.01% | 69.13% | 13.38% | -101.39% | -220.48% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.94% | 5.66% | | | | | | | | | | | | | | | | | | | | -32.68% | -33.75% | -81.32% | -180.23% | -99.73% | 19.30% | 15.22% | 136.37% | -69.23% | -28.26% | -28.94% | -111.56% | -37.15% | -38.76% | -61.01% | -46.63% | -0.21% | -16.64% | -54.95% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
105.00% | -53.66% | 178.95% | -37.74% | 51.52% | -80.00% | 560.00% | -45.45% | 83.33% | -104.55% | 1,900.00% | -61.11% | 223.81% | -107.35% | 1,220.00% | -41.07% | 142.42% | -98.75% | 7,100.00% | -90.28% | 671.43% | 192.59% | -160.00% | -113.33% | 0.00% | -15.63% | -656.76% | 123.57% | -162.12% | -153.66% | 25.00% | 116.67% | -716.55% | 125.00% | -216.23% | -3.05% | -2,625.00% | 93.27% | 31.82% | -56.67% | -136.17% | 48.65% | -415.79% | -1,780.95% | 81.61% | 101.51% | -43.71% | 56,076.06% | -111.68% | 36.56% | 22.99% | -88.85% | 25.90% | 83.80% | -300.00% | 35.44% | -306.27% | 85.63% | -182.11% |
|
FCF Margin Growth (1y)
|
| | | -763.00 | -57.00 | -943.00 | 797.00 | -689.00 | 426.00 | 218.00 | 871.00 | -410.00 | 380.00 | -257.00 | -508.00 | 322.00 | -935.00 | -978.00 | | -31.00 | -129.00 | | | | -858.00 | -764.00 | -487.00 | -717.00 | 353.00 | -194.00 | 732.00 | 1,366.00 | 148.00 | 459.00 | 102.00 | -235.00 | -350.00 | 1,482.00 | -1158.00 | 720.00 | -746.00 | -2150.00 | 321.00 | -1751.00 | -1961.00 | 515.00 | 195.00 | -386.00 | 2,008.00 | 122.00 | -40.00 | 1,100.00 | 955.00 | -54.00 | 225.00 | 542.00 | -1457.00 | 146.00 | -139.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1861.00 | 749.00 | -981.00 | 1,160.00 | -776.00 | -129.00 | -1017.00 | | -118.00 | -684.00 | | | | | | | | | | | | -358.00 | -499.00 | 347.00 | 414.00 | 151.00 | 1,746.00 | -324.00 | 1,851.00 | -948.00 | -210.00 | -735.00 | -1266.00 | -3057.00 | -154.00 | -642.00 | -1416.00 | -699.00 | -1514.00 | 475.00 | -1037.00 | 1,002.00 | 583.00 | 380.00 | 1,256.00 | 1,506.00 | 214.00 | 45.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1570.00 | -314.00 | | | | | | | | | | | | | | | | | | | | -1454.00 | -1168.00 | -490.00 | -617.00 | -2556.00 | 111.00 | 192.00 | -285.00 | -901.00 | 427.00 | -580.00 | -552.00 | -94.00 | -86.00 | -457.00 | 225.00 | -1202.00 | -1422.00 | 561.00 |
|
FCF Margin (QoQ)
|
-1569.00 | 1,604.00 | -2556.00 | 1,758.00 | -863.00 | 718.00 | -816.00 | 272.00 | 252.00 | 510.00 | -164.00 | -1009.00 | 1,041.00 | -126.00 | -415.00 | -178.00 | -216.00 | -170.00 | | | -314.00 | -208.00 | 109.00 | -15.00 | -744.00 | -114.00 | 386.00 | -246.00 | 327.00 | -660.00 | 1,311.00 | 388.00 | -891.00 | -349.00 | 954.00 | 51.00 | -1006.00 | 1,482.00 | -1685.00 | 1,929.00 | -2473.00 | 78.00 | 787.00 | -142.00 | -2683.00 | 2,553.00 | 467.00 | -723.00 | -289.00 | 667.00 | 305.00 | 417.00 | -434.00 | -341.00 | 584.00 | 734.00 | -2433.00 | 1,261.00 | 299.00 |
|
Free Cash Flow Growth (1y)
|
| | | -33.32% | -126.93% | -51.24% | 75.12% | -91.47% | 428.31% | 50.90% | 422.99% | -789.40% | 123.31% | -25.83% | -76.54% | 90.29% | -143.24% | -179.57% | | -133.67% | -77.59% | | | | -233.76% | -386.19% | -163.41% | -254.03% | 74.86% | -47.15% | 389.60% | 308.30% | 130.52% | 62.84% | 18.49% | -30.59% | -825.74% | 324.98% | -160.48% | 46.76% | -178.78% | -205.76% | 62.60% | -116.44% | -177.11% | 55.95% | 100.59% | -216.49% | 64.16% | 20.19% | -3,348.00% | 153.00% | 94.48% | -10.44% | 582.02% | 142.56% | -2,560.80% | 31.24% | -73.33% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -33.74% | 165.13% | -18.28% | 29.83% | -27.18% | -46.90% | -42.45% | | -52.76% | -54.87% | | | | | | | | | | | | -53.18% | -52.76% | 29.58% | 30.59% | 17.73% | 47.82% | -27.56% | 60.34% | -83.45% | 4.02% | -31.39% | -29.41% | -287.23% | -1.58% | -88.97% | -40.33% | -40.42% | -33.36% | 58.40% | -34.91% | 62.00% | 27.05% | 43.06% | 82.40% | 19.24% | 15.37% | 246.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.87% | -66.45% | | | | | | | | | | | | | | | | | | | | -32.45% | -41.75% | -20.04% | -20.47% | -33.88% | 10.54% | 14.92% | -2.00% | -43.72% | 20.84% | -15.46% | -22.43% | -25.47% | 1.57% | -26.82% | -0.37% | -32.41% | -17.94% | 15.91% |
|
Free Cash Flow (QoQ)
|
-105.26% | 2,126.81% | -197.59% | 164.10% | -117.90% | 535.50% | -149.80% | 121.99% | 588.50% | 100.16% | 6.59% | -146.93% | 323.02% | -33.52% | -66.28% | -119.43% | -892.83% | -22.33% | | | -654.56% | -36.58% | 36.23% | 4.69% | -247.88% | -35.69% | 69.82% | -154.32% | 75.86% | -694.15% | 159.40% | 82.93% | -96.46% | -1,066.99% | 289.41% | 7.16% | -136.98% | 399.77% | -150.92% | 360.02% | -170.23% | -13.73% | 81.99% | -14.30% | -1,083.86% | 81.92% | 100.24% | -61,132.00% | -34.06% | 59.74% | 90.14% | 1,095.81% | -113.97% | -704.87% | 143.03% | 401.10% | -253.30% | 79.20% | 116.69% |
|
Gross Margin Growth (1y)
|
| | | 132.00 | -99.00 | -143.00 | 219.00 | -83.00 | -74.00 | -105.00 | -298.00 | -257.00 | 120.00 | -22.00 | | 183.00 | 44.00 | 121.00 | | -160.00 | -279.00 | | | | -20.00 | -223.00 | -230.00 | -146.00 | -113.00 | 115.00 | -7.00 | 177.00 | -52.00 | 169.00 | 451.00 | 168.00 | -19.00 | 36.00 | 45.00 | -23.00 | -182.00 | -403.00 | -860.00 | 231.00 | -70.00 | -275.00 | 518.00 | -655.00 | 148.00 | 191.00 | -12.00 | -122.00 | 118.00 | 236.00 | -14.00 | 332.00 | -62.00 | -35.00 | 40.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -208.00 | -53.00 | -270.00 | | -156.00 | 89.00 | -6.00 | 910.00 | -233.00 | -115.00 | | | | | | | | | | | | -184.00 | 62.00 | 214.00 | 199.00 | -183.00 | 320.00 | 489.00 | 321.00 | -252.00 | -198.00 | -364.00 | 376.00 | -270.00 | -643.00 | -297.00 | -447.00 | -104.00 | -487.00 | -354.00 | -545.00 | 196.00 | 152.00 | 492.00 | -444.00 | 204.00 | 393.00 | 14.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -184.00 | -288.00 | | | | | | | | | | | | | | | | | | | | -385.00 | -306.00 | -602.00 | 407.00 | -435.00 | -358.00 | 147.00 | -102.00 | -174.00 | -282.00 | 142.00 | -401.00 | -5.00 | -215.00 | -323.00 | -236.00 | -48.00 | -286.00 | -328.00 |
|
Gross Margin (QoQ)
|
267.00 | -461.00 | 339.00 | -14.00 | 37.00 | -506.00 | 702.00 | -316.00 | 46.00 | -537.00 | 509.00 | -274.00 | 422.00 | -678.00 | | | 282.00 | -601.00 | 1,618.00 | -1459.00 | 164.00 | 303.00 | -285.00 | 77.00 | -115.00 | 100.00 | -292.00 | 161.00 | -82.00 | 328.00 | -415.00 | 345.00 | -311.00 | 549.00 | -133.00 | 62.00 | -497.00 | 604.00 | -123.00 | -6.00 | -656.00 | 382.00 | -580.00 | 1,085.00 | -957.00 | 177.00 | 213.00 | -88.00 | -154.00 | 220.00 | 10.00 | -198.00 | 85.00 | 338.00 | -240.00 | 149.00 | -309.00 | 366.00 | -165.00 |
|
Gross Profit Growth (1y)
|
| | | 40.90% | 15.32% | 19.08% | 24.33% | 11.45% | 23.82% | 6.25% | -2.33% | -1.09% | 3.76% | 7.21% | | 14.96% | 21.64% | 12.03% | | 12.04% | 6.79% | | | | 13.37% | -14.24% | -10.12% | -6.38% | 0.98% | 14.81% | 1.74% | 4.64% | -12.69% | -2.66% | 18.39% | -1.45% | -12.83% | -39.35% | -23.28% | -28.54% | -23.98% | 9.39% | -30.13% | -25.36% | -5.89% | -16.97% | 25.85% | 16.62% | 14.28% | 16.89% | -5.77% | -3.63% | 3.68% | 4.33% | 1.40% | 13.66% | -3.01% | 7.14% | 8.44% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.81% | 14.00% | 10.70% | | 8.22% | 16.05% | 8.47% | 17.27% | 8.41% | 10.46% | | | | | | | | | | | | -0.02% | -1.40% | 2.68% | -1.16% | -8.40% | -12.16% | -2.60% | -9.67% | -16.67% | -13.56% | -14.07% | -19.30% | -14.56% | -18.02% | -12.30% | -14.64% | -6.49% | 2.02% | -6.07% | -5.69% | 3.70% | 0.42% | 6.34% | 8.50% | 4.75% | 9.32% | 1.19% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.88% | 13.99% | | | | | | | | | | | | | | | | | | | | -7.91% | -8.65% | -10.31% | -12.43% | -11.28% | -9.24% | -4.07% | -8.50% | -9.05% | -8.92% | -5.53% | -9.99% | -5.87% | -7.65% | -8.41% | -7.39% | -3.84% | 3.48% | -1.84% |
|
Gross Profit (QoQ)
|
38.67% | -29.73% | 66.30% | -13.05% | 13.50% | -27.44% | 73.63% | -22.06% | 26.10% | -37.74% | 59.61% | -21.07% | 32.28% | -35.67% | | | 39.97% | -40.75% | 119.40% | -38.42% | 33.41% | 49.58% | -22.28% | 13.64% | -14.19% | 13.15% | -18.55% | 18.38% | -7.45% | 28.66% | -27.83% | 21.76% | -22.78% | 43.44% | -12.22% | 1.36% | -31.70% | -0.19% | 11.03% | -5.59% | -27.34% | 43.62% | -29.08% | 0.85% | -8.38% | 26.71% | 7.49% | -6.55% | -10.22% | 29.60% | -13.34% | -4.43% | -3.41% | 30.42% | -15.78% | 7.13% | -17.57% | 44.05% | -14.75% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 31.31% | -11.36% | -9.56% | 66.65% | 6.18% | 12.98% | -85.32% | -32.47% | -37.73% | -13.48% | 84.85% | | 42.38% | 61.49% | 244.85% | | -86.31% | -82.54% | | | | -52.23% | -137.24% | -1,073.62% | 84.08% | 51.43% | 115.40% | 83.39% | -212.12% | -19.72% | 627.13% | 90.20% | 150.11% | -1,311.70% | -134.82% | 223.07% | -164.94% | 91.77% | -4.62% | -2,560.56% | -268.71% | 53.37% | 6.45% | 99.11% | 79.09% | 61.64% | 147.13% | -92.63% | -232.50% | -14.08% | 240.29% | 314.71% | 124.14% | 0.56% | 8.58% | -57.81% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -4.60% | -4.66% | -37.39% | | -1.99% | 16.44% | -2.19% | 15.52% | -50.49% | -37.51% | | | | | | | | | | | | 3.98% | -25.29% | 42.40% | 31.02% | -101.73% | 26.94% | 26.41% | -0.52% | -11.63% | -66.90% | -43.71% | -6.26% | 18.48% | -32.78% | 35.40% | -35.73% | 75.49% | 35.02% | -34.29% | -36.85% | 41.12% | 51.84% | 26.76% | 29.42% | 24.22% | 55.24% | 55.29% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.90% | -24.56% | | | | | | | | | | | | | | | | | | | | -0.56% | -16.56% | -42.07% | 9.83% | 20.62% | 17.52% | 66.23% | 4.78% | 24.28% | 3.15% | 44.88% | 3.57% | 25.01% | -11.38% | 25.51% | -16.67% | 55.89% | 29.94% | -17.50% |
|
Interest Coverage Ratio (QoQ)
|
121.31% | -81.83% | 285.10% | -15.19% | 49.40% | -81.47% | 609.58% | -45.96% | 58.96% | -97.59% | 3,164.06% | -50.17% | 120.89% | -94.85% | | | 150.53% | -89.01% | 1,068.86% | -95.74% | 219.56% | 263.47% | -130.63% | -45.50% | -108.94% | 60.01% | -865.28% | 98.03% | -537.52% | 112.68% | -1,141.36% | 62.92% | -144.54% | 177.01% | -114.04% | 289.57% | -6,989.35% | 98.10% | 149.61% | -200.03% | -773.13% | 75.85% | -1,066.71% | 85.01% | -10.43% | 51.56% | 88.90% | -251.94% | -102.66% | 159.51% | -145.38% | -507.47% | 30.46% | 277.51% | -71.37% | -31.69% | -386.41% | 293.82% | -88.87% |
|
Net Cash Flow Growth (1y)
|
| | | 67.11% | 29.45% | 6.13% | 54.84% | -99.43% | 693.53% | -73.62% | 46.58% | -836.59% | -78.09% | 93.51% | -86.21% | -788.08% | | | | 380.80% | | | | | -155.11% | 121.12% | 87.74% | -104.34% | 64.97% | -137.62% | 127.54% | 1,477.39% | 59.67% | -28.76% | -304.58% | -51.84% | 407.90% | -174.62% | 276.49% | 182.35% | -137.22% | 58.52% | -101.09% | 1,205.61% | -221.42% | 673.48% | 1,691.67% | -119.80% | -118.17% | -110.39% | -1,602.27% | 240.95% | 58.41% | -6.99% | 59.31% | 23.77% | -72.19% | 329.28% | -67.26% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -27.44% | 42.89% | -18.47% | 23.41% | -33.33% | | | | 468.45% | | | | | | | | | | | | | -27.61% | 53.23% | 58.97% | -33.97% | 34.53% | -49.33% | 44.13% | 174.70% | 22.68% | -13.62% | -26.81% | 160.87% | -54.44% | 104.35% | 32.10% | -110.29% | -66.43% | 37.25% | -66.31% | 53.89% | -42.88% | 13.94% | -359.95% | -29.83% | -16.04% | -36.60% | -130.37% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.69% | | | | | | | | | | | | | | | | | | | | | -15.88% | 34.94% | 73.42% | 60.39% | 12.24% | 25.91% | 16.78% | -117.27% | -26.52% | 2.66% | -62.66% | 37.72% | -27.30% | 6.20% | -13.30% | 66.34% | -31.08% | 21.12% | -30.39% |
|
Net Cash Flow (QoQ)
|
-164.74% | 384.42% | -211.18% | 181.63% | -127.33% | 527.84% | -147.31% | 101.02% | 28,548.78% | -80.98% | -195.79% | 85.89% | 951.99% | 68.01% | -192.18% | 32.70% | | | | | | -151.85% | -24.32% | 116.89% | -606.32% | 119.87% | -172.20% | 94.02% | -3,986.43% | 78.66% | 152.85% | 198.91% | -219.66% | 31.89% | 16.03% | 170.36% | 665.08% | -160.75% | 153.97% | 12.56% | -200.86% | 32.30% | 98.59% | 135,266.67% | -124.83% | 220.80% | -96.07% | -1,781.68% | -173.55% | 94.25% | -467.81% | 257.78% | -180.72% | 85.21% | -115.97% | 579.90% | -212.30% | 119.70% | -257.54% |
|
Net Income Growth (1y)
|
| | | 79.01% | 29.27% | -49.61% | 41.13% | 12.36% | 34.93% | -127.46% | -11.77% | -41.52% | 4.14% | -78.49% | 76.38% | 57.54% | 20.30% | 133.88% | 9.55% | -79.80% | -34.56% | | | | | | | | | | | | -97.55% | 119.48% | 70.00% | -279.86% | -724.17% | -321.87% | -29.16% | -105.63% | 82.85% | -29.46% | 91.93% | 65.35% | 117.14% | 137.92% | 609.10% | 4,056.11% | | | | | | | | | -72.56% | -53.46% | -2.89% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 5.56% | 22.01% | -30.98% | 29.98% | 1.16% | 19.12% | -45.03% | 19.46% | -42.90% | -6.41% | | | | | | | | | | | | -479.18% | 151.01% | -189.78% | -97.50% | | | | | -40.82% | 17.60% | 68.49% | -48.60% | 30.89% | 2.89% | 36.28% | 211.36% | | | | | 20.48% | 45.81% | -147.26% | -11.82% | -91.85% | -38.28% | -71.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.84% | 7.42% | | | | | | | | | | | | | | | | | | | | -207.24% | -116.38% | -34.05% | -40.57% | | | | | | | | | 6.60% | -19.70% | -9.53% | 0.08% | 31.68% | 20.57% | -4.66% |
|
Net Income (QoQ)
|
111.14% | -51.08% | 136.71% | -26.78% | 52.47% | -80.93% | 562.90% | -41.71% | 83.11% | -103.88% | 2,229.78% | -61.36% | 226.04% | -106.65% | 2,204.53% | -65.49% | 148.97% | -98.13% | 6,704.56% | -93.63% | 706.46% | 206.35% | -18.13% | -397.15% | | | | | | -155.55% | 24.94% | 117.10% | -702.39% | 125.20% | -215.59% | -2.51% | -2,660.30% | 93.22% | 32.71% | -63.19% | -130.23% | 48.79% | 95.80% | -600.27% | 213.91% | 13.27% | -43.65% | 5,341.63% | | | | | | 83.79% | -298.64% | 35.23% | -312.41% | 85.59% | -167.27% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 79.01% | 29.27% | -49.61% | 41.13% | 12.36% | 34.93% | -127.46% | -11.77% | -41.52% | 4.14% | -78.49% | 76.38% | 57.54% | 20.30% | 133.88% | 9.55% | -79.80% | -34.56% | | | | | | | | | | | | -97.55% | 119.48% | 70.00% | -279.86% | -724.17% | -321.87% | -29.16% | -105.63% | 82.85% | -29.46% | 91.93% | 65.35% | 117.14% | 137.92% | 609.10% | 4,056.11% | | | | | | | | | -72.56% | -53.46% | -8.37% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 5.56% | 22.01% | -30.98% | 29.98% | 1.16% | 19.12% | -45.03% | 19.46% | -42.90% | -6.41% | | | | | | | | | | | | -479.18% | 151.01% | -189.78% | -97.50% | | | | | -40.82% | 17.60% | 68.49% | -48.60% | 30.89% | 2.89% | 36.28% | 211.36% | | | | | 20.48% | 45.81% | -147.26% | -11.82% | -91.85% | -38.28% | -73.44% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.84% | 7.42% | | | | | | | | | | | | | | | | | | | | -207.24% | -116.38% | -34.05% | -40.57% | | | | | | | | | 6.60% | -19.70% | -9.53% | 0.08% | 31.68% | 20.57% | -5.75% |
|
Net Income towards Common Stockholders (QoQ)
|
111.14% | -51.08% | 136.71% | -26.78% | 52.47% | -80.93% | 562.90% | -41.71% | 83.11% | -103.88% | 2,229.78% | -61.36% | 226.04% | -106.65% | 2,204.53% | -65.49% | 148.97% | -98.13% | 6,704.56% | -93.63% | 706.46% | 206.35% | -18.13% | -397.15% | | | | | | -155.55% | 24.94% | 117.10% | -702.39% | 125.20% | -215.59% | -2.51% | -2,660.30% | 93.22% | 32.71% | -63.19% | -130.23% | 48.79% | 95.80% | -600.27% | 213.91% | 13.27% | -43.65% | 5,341.63% | | | | | | 83.79% | -298.64% | 35.23% | -312.41% | 85.59% | -181.51% |
|
Net Margin Growth (1y)
|
| | | 119.00 | 53.00 | -216.00 | 123.00 | -9.00 | 42.00 | -181.00 | -123.00 | -217.00 | 29.00 | -23.00 | 390.00 | 118.00 | 2.00 | 78.00 | -28.00 | -311.00 | -321.00 | | | | | | | | | | | | -493.00 | 1,105.00 | 566.00 | -381.00 | -7532.00 | -909.00 | -173.00 | -466.00 | 6,671.00 | -19.00 | 382.00 | 358.00 | 2,070.00 | 1,034.00 | 205.00 | 10,010.00 | | | | | | | | | -633.00 | -51.00 | -8.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -107.00 | 124.00 | -421.00 | 390.00 | -108.00 | 73.00 | -126.00 | 239.00 | -410.00 | -289.00 | | | | | | | | | | | | -904.00 | 182.00 | -254.00 | -222.00 | | | | | -1354.00 | 177.00 | 775.00 | -490.00 | 1,209.00 | 107.00 | 415.00 | 9,901.00 | | | | | 897.00 | 612.00 | -494.00 | 22.00 | -1807.00 | -473.00 | -708.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -300.00 | -194.00 | | | | | | | | | | | | | | | | | | | | -1765.00 | -746.00 | -45.00 | -330.00 | | | | | | | | | 36.00 | -315.00 | -285.00 | -86.00 | 6,935.00 | 543.00 | -120.00 |
|
Net Margin (QoQ)
|
239.00 | -242.00 | 215.00 | -93.00 | 173.00 | -511.00 | 554.00 | -225.00 | 225.00 | -735.00 | 612.00 | -319.00 | 471.00 | -788.00 | 1,026.00 | -591.00 | 355.00 | -711.00 | 919.00 | -874.00 | 345.00 | 6.00 | -1.00 | -40.00 | | | | | | -506.00 | 103.00 | 939.00 | -1028.00 | 1,092.00 | -437.00 | -8.00 | -8180.00 | 7,716.00 | 299.00 | -302.00 | -1042.00 | 1,026.00 | 700.00 | -326.00 | 670.00 | -10.00 | -129.00 | 9,478.00 | | | | | | 741.00 | -406.00 | 190.00 | -1158.00 | 1,323.00 | -363.00 |
|
Operating Income Growth (1y)
|
| | | 74.38% | 23.49% | 6.63% | 29.71% | 9.09% | 34.89% | -82.38% | -20.97% | -36.80% | 3.65% | 64.20% | 6.83% | 45.90% | 20.07% | 192.60% | 22.53% | -62.38% | -32.35% | | | | -63.79% | -147.78% | -2,227.88% | 61.20% | -16.85% | 126.88% | 79.07% | -213.65% | -17.01% | 622.85% | 90.66% | 146.36% | -1,188.31% | -133.57% | 224.84% | -173.37% | 88.59% | -37.29% | -3,244.45% | -700.93% | 7.79% | -80.08% | 97.61% | 74.23% | 65.43% | 142.58% | 27.24% | -81.98% | 17.56% | 142.80% | 351.03% | 124.86% | 6.00% | 8.46% | -57.50% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 6.33% | 19.97% | -32.43% | 3.07% | 0.20% | 18.85% | -5.40% | 1.14% | -29.73% | -5.57% | | | | | | | | | | | | -30.83% | -2.45% | 23.08% | 36.87% | -160.19% | 13.27% | 26.50% | -2.18% | -19.82% | -74.70% | -54.21% | -39.67% | -10.68% | -41.45% | 2.05% | -52.04% | 66.87% | 45.06% | -36.58% | -55.44% | 35.95% | 56.89% | 26.90% | 28.39% | 35.53% | 46.14% | 40.55% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.97% | 7.00% | | | | | | | | | | | | | | | | | | | | -26.91% | -19.41% | -77.99% | -27.09% | -13.14% | -10.03% | 55.04% | -17.10% | 11.32% | 20.63% | 42.31% | -5.02% | 17.32% | -3.01% | 30.02% | -7.28% | 51.02% | 36.69% | -10.19% |
|
Operating Income (QoQ)
|
105.18% | -76.57% | 475.81% | -37.01% | 45.30% | -79.77% | 600.41% | -47.02% | 79.66% | -97.36% | 3,041.05% | -57.63% | 194.65% | -95.81% | 1,943.50% | -42.13% | 142.49% | -89.80% | 755.78% | -82.23% | 336.03% | 289.81% | -128.86% | -41.06% | -111.96% | 44.63% | -1,306.19% | 97.65% | -538.27% | 112.74% | -1,194.72% | 64.76% | -138.12% | 178.68% | -114.15% | 274.89% | -6,716.90% | 97.95% | 152.61% | -202.79% | -929.22% | 75.33% | -1,105.01% | 73.82% | -18.49% | 51.83% | 83.98% | -181.84% | -58.96% | 159.33% | -127.37% | -604.93% | 27.99% | 274.74% | -71.70% | -30.18% | -372.24% | 301.62% | -88.91% |
|
Operating Margin Growth (1y)
|
| | | 188.00 | 40.00 | -45.00 | 133.00 | -39.00 | 69.00 | -213.00 | -338.00 | -329.00 | 43.00 | 21.00 | 15.00 | 164.00 | 1.00 | 106.00 | 83.00 | -429.00 | -501.00 | | | | -128.00 | -631.00 | -3162.00 | 108.00 | -45.00 | 267.00 | 2,624.00 | -154.00 | -146.00 | 359.00 | 614.00 | 336.00 | -8378.00 | -642.00 | 168.00 | -226.00 | 7,742.00 | -20.00 | -3427.00 | -1206.00 | 63.00 | -236.00 | 3,243.00 | 1,089.00 | 802.00 | 679.00 | 18.00 | -184.00 | 63.00 | 296.00 | 211.00 | 518.00 | 18.00 | 0.00 | -90.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -180.00 | 152.00 | -237.00 | -189.00 | -205.00 | 113.00 | -86.00 | -240.00 | -594.00 | -458.00 | | | | | | | | | | | | -319.00 | -5.00 | 76.00 | 290.00 | -8569.00 | -16.00 | 3,406.00 | -44.00 | -781.00 | -303.00 | -2645.00 | -1096.00 | -572.00 | -899.00 | -16.00 | -342.00 | 8,608.00 | 423.00 | -166.00 | -300.00 | 929.00 | 739.00 | 3,472.00 | 1,423.00 | 883.00 | 975.00 | 139.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -445.00 | -348.00 | | | | | | | | | | | | | | | | | | | | -954.00 | -667.00 | -3183.00 | -1141.00 | -763.00 | -273.00 | 3,222.00 | -161.00 | 84.00 | 140.00 | 616.00 | -190.00 | 293.00 | 76.00 | 213.00 | -8.00 | 8,688.00 | 719.00 | -45.00 |
|
Operating Margin (QoQ)
|
394.00 | -741.00 | 857.00 | -322.00 | 246.00 | -826.00 | 1,035.00 | -494.00 | 354.00 | -1108.00 | 910.00 | -486.00 | 726.00 | -1130.00 | 905.00 | -338.00 | 563.00 | -1024.00 | 881.00 | -849.00 | 491.00 | 711.00 | -556.00 | -39.00 | -244.00 | 207.00 | -3087.00 | 3,232.00 | -397.00 | 519.00 | -729.00 | 453.00 | -389.00 | 1,025.00 | -475.00 | 175.00 | -9102.00 | 8,760.00 | 335.00 | -219.00 | -1135.00 | 998.00 | -3071.00 | 2,003.00 | 134.00 | 698.00 | 408.00 | -151.00 | -152.00 | 575.00 | -253.00 | -353.00 | 94.00 | 808.00 | -338.00 | -46.00 | -406.00 | 790.00 | -428.00 |
|
Profit After Tax Growth (1y)
|
| | | 78.51% | 28.30% | -48.84% | 26.85% | 11.29% | 34.75% | -126.60% | -16.64% | -40.35% | 3.51% | -88.79% | 3.97% | 56.39% | 21.73% | 130.10% | 28.83% | -79.80% | -34.56% | | | | -44.94% | -250.71% | -1,741.04% | 309.74% | -28.99% | -182.71% | 71.83% | -79.74% | -97.55% | 119.47% | 70.00% | -281.53% | -724.36% | -321.70% | -28.57% | -105.63% | 82.83% | -29.31% | -904.98% | -189.43% | -11.79% | -61.22% | 70.81% | -32.24% | 35.54% | 44.14% | 54.42% | 59.38% | 30.42% | 82.46% | 8.31% | 68.94% | -72.83% | -54.40% | -2.89% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 5.82% | 21.41% | -31.17% | 3.21% | 1.25% | 19.30% | -46.73% | 3.74% | -42.67% | -6.23% | | | | | | | | | | | | -54.57% | -6.04% | -15.86% | 8.29% | -175.92% | -6.86% | 52.29% | -40.21% | -40.88% | 17.67% | -57.08% | -133.94% | -16.52% | -87.78% | -55.67% | -98.91% | 50.17% | -5.21% | -10.18% | -15.84% | 20.55% | 45.94% | 50.40% | 44.95% | 8.14% | 46.72% | 24.52% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.84% | 7.35% | | | | | | | | | | | | | | | | | | | | -39.21% | -34.36% | -82.23% | -35.64% | -32.16% | -20.53% | 20.44% | -37.39% | -15.04% | 12.85% | 12.40% | -50.82% | 6.63% | -19.66% | -9.53% | 0.14% | 31.68% | 20.61% | -4.76% |
|
Profit After Tax (QoQ)
|
111.80% | -51.23% | 176.04% | -37.39% | 52.22% | -80.56% | 584.44% | -45.07% | 84.31% | -103.84% | 2,244.67% | -60.69% | 219.84% | -107.00% | 1,281.19% | -40.88% | 148.97% | -98.27% | 4,955.59% | -90.73% | 706.46% | 212.13% | -161.68% | -106.68% | -1.40% | -16.60% | -653.45% | 123.55% | -162.36% | -155.55% | 24.94% | 116.94% | -707.98% | 125.19% | -215.65% | -2.51% | -2,660.95% | 93.23% | 32.93% | -63.95% | -130.53% | 48.99% | -421.25% | 52.78% | 10.96% | 26.43% | 5.61% | -113.87% | 56.60% | 36.25% | 22.97% | -90.57% | 25.64% | 83.93% | -302.68% | 35.45% | -313.78% | 85.65% | -168.33% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 5.93% | 8.27% | 16.63% | 10.31% | 20.79% | 18.11% | 11.91% | 17.78% | 20.05% | 19.14% | 15.36% | 9.05% | 8.85% | 30.15% | 33.97% | | | | 2.15% | -0.98% | -4.21% | 0.04% | -2.69% | -4.16% | -4.78% | -4.15% | -3.63% | -1.50% | -0.34% | -1.46% | -4.22% | -5.97% | -10.23% | -11.27% | -9.72% | -9.17% | -7.04% | -14.58% | -3.80% | -4.65% | -3.26% | -5.07% | -16.02% | -15.97% | -17.94% | -8.00% | -8.46% | -8.95% | -8.79% | -11.19% | -9.90% | -6.58% | -4.70% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 15.38% | 15.07% | 14.61% | 12.32% | 16.43% | 22.35% | 20.04% | | | | | | | | | | | | -1.42% | -2.23% | -3.13% | -1.87% | -3.51% | -3.90% | -5.20% | -5.72% | -5.89% | -5.60% | -5.96% | -9.27% | -5.95% | -6.61% | -6.88% | -10.39% | -9.99% | -10.05% | -9.63% | -9.30% | -9.57% | -9.98% | -10.20% | -8.12% | -11.52% | -10.59% | -10.65% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.69% | -4.40% | -5.37% | -6.46% | -4.85% | -5.12% | -5.19% | -7.44% | -7.61% | -7.59% | -7.97% | -8.19% | -8.55% | -9.03% | -9.58% | -10.08% | -9.67% | -9.14% | -8.49% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 2.44% | 1.82% | 7.59% | -5.61% | 4.70% | 9.68% | 1.77% | 3.36% | 2.38% | 3.92% | 7.10% | 5.35% | 1.61% | 0.62% | 1.25% | 5.16% | 21.48% | 3.58% | 2.63% | 2.78% | -4.20% | 1.09% | -0.52% | -0.56% | 0.05% | -1.68% | -2.03% | -1.20% | 0.71% | -1.14% | 0.13% | -0.03% | -0.42% | -3.91% | -1.70% | -4.56% | -1.58% | -2.22% | -1.10% | -2.32% | -9.57% | 10.11% | -1.97% | -0.90% | -11.26% | -2.59% | -1.91% | -3.21% | -0.51% | -3.09% | -2.43% | -3.04% | -3.14% | -1.68% | 1.17% | -1.09% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | -2.00 | -4.00 | | | | -4.00 | -1.00 | -1.00 | | -1.00 | -4.00 | -6.00 | | -6.00 | 0.00 | 4.00 | 3.00 | -16.00 | -26.00 | -29.00 | -29.00 | 14.00 | 20.00 | 22.00 | 24.00 | 7.00 | 11.00 | 11.00 | 41.00 | 38.00 | 35.00 | 34.00 | | -39.00 | -39.00 | -41.00 | | -7.00 | -6.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -4.00 | | | | | | | | | | | | -11.00 | -5.00 | -3.00 | -3.00 | -23.00 | -30.00 | -31.00 | | -9.00 | -6.00 | -3.00 | -2.00 | 5.00 | 5.00 | 4.00 | 36.00 | 59.00 | 66.00 | 66.00 | | 7.00 | 6.00 | 3.00 | 1.00 | -7.00 | -11.00 | -11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -11.00 | -10.00 | -8.00 | -2.00 | 1.00 | 2.00 | | 37.00 | 40.00 | 42.00 | | 4.00 | 0.00 | -4.00 | -4.00 | 14.00 | 20.00 | 21.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | -3.00 | -2.00 | 0.00 | -1.00 | 4.00 | 2.00 | -1.00 | -20.00 | -6.00 | -1.00 | -1.00 | 22.00 | 0.00 | 1.00 | 1.00 | 6.00 | 3.00 | 1.00 | 32.00 | 3.00 | 0.00 | 0.00 | | | -1.00 | -2.00 | -1.00 | -3.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 0.00 | -1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | -3.00 | -8.00 | | | | -6.00 | -6.00 | -15.00 | -12.00 | -12.00 | -9.00 | 9.00 | 8.00 | 8.00 | 9.00 | 2.00 | 4.00 | -22.00 | -31.00 | -33.00 | -35.00 | 22.00 | 29.00 | 16.00 | 12.00 | -18.00 | -238.00 | -183.00 | 6.00 | 7.00 | 241.00 | 200.00 | 15.00 | 12.00 | 1.00 | 2.00 | 6.00 | 6.00 | 5.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | 0.00 | -4.00 | -9.00 | | | | | | | | | | | | -10.00 | -6.00 | -4.00 | 0.00 | -26.00 | -31.00 | -22.00 | -23.00 | 8.00 | 7.00 | -15.00 | -19.00 | -18.00 | -240.00 | -200.00 | -18.00 | 12.00 | 32.00 | 32.00 | 32.00 | 2.00 | 4.00 | 18.00 | 27.00 | 25.00 | 246.00 | 204.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.00 | -8.00 | -21.00 | -24.00 | -22.00 | -240.00 | -189.00 | -6.00 | -2.00 | 10.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 3.00 | 30.00 | 37.00 | 37.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 1.00 | -1.00 | 1.00 | -2.00 | 1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 2.00 | -6.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | -10.00 | 0.00 | 0.00 | 1.00 | 8.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -27.00 | -7.00 | 0.00 | -1.00 | 31.00 | -1.00 | -13.00 | -5.00 | 1.00 | -221.00 | 41.00 | 183.00 | 3.00 | 13.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -4.00 | -2.00 | 1.00 | 3.00 | 3.00 | 4.00 | 2.00 | 0.00 | -3.00 | | | | -22.00 | 59.00 | 48.00 | | -2.00 | -11.00 | -14.00 | | -14.00 | 1.00 | 10.00 | 7.00 | -46.00 | -93.00 | -101.00 | -103.00 | 26.00 | 59.00 | 51.00 | 20.00 | -8.00 | 91.00 | -23.00 | 585.00 | 247.00 | 191.00 | 361.00 | | -250.00 | -318.00 | -431.00 | | 468.00 | 294.00 | 409.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | | | | | | | | | | | | -39.00 | 49.00 | 43.00 | -7.00 | -63.00 | -104.00 | -106.00 | | -34.00 | -34.00 | -41.00 | -76.00 | -28.00 | 57.00 | -74.00 | 502.00 | 265.00 | 341.00 | 388.00 | | -12.00 | -37.00 | -94.00 | -300.00 | 464.00 | 166.00 | 338.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.00 | 14.00 | -7.00 | -91.00 | -44.00 | 46.00 | -78.00 | | 205.00 | 248.00 | 297.00 | | -31.00 | -71.00 | -144.00 | -383.00 | 482.00 | 316.00 | 366.00 |
|
Return on Equity (QoQ)
|
| | | | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -79.00 | 9.00 | 48.00 | 0.00 | 2.00 | -3.00 | | | -7.00 | -5.00 | 1.00 | -3.00 | 8.00 | 4.00 | -3.00 | -55.00 | -39.00 | -4.00 | -5.00 | 75.00 | -7.00 | -12.00 | -35.00 | 46.00 | 92.00 | -127.00 | 573.00 | -292.00 | 36.00 | 44.00 | | | -32.00 | -69.00 | -241.00 | 810.00 | -206.00 | 45.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | | 2.00 | 1.00 | 4.00 | | -1.00 | -2.00 | | | | -17.00 | 888.00 | 256.00 | -9.00 | -8.00 | -301.00 | 23.00 | 6.00 | 4.00 | 4.00 | 1.00 | 3.00 | -48.00 | -83.00 | -89.00 | -93.00 | 38.00 | 69.00 | 3.00 | 36.00 | -49.00 | -33.00 | 76.00 | 47.00 | 57.00 | 48.00 | 9.00 | 6.00 | 4.00 | 1.00 | 2.00 | 7.00 | 7.00 | 5.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -1.00 | -3.00 | 2.00 | -1.00 | -3.00 | -5.00 | | | | | | | | | | | | -22.00 | 590.00 | 280.00 | 0.00 | -52.00 | -380.00 | -65.00 | -84.00 | -6.00 | -10.00 | -85.00 | -54.00 | -59.00 | -47.00 | -10.00 | -9.00 | 46.00 | 84.00 | 88.00 | 89.00 | 12.00 | 16.00 | 87.00 | 61.00 | 68.00 | 55.00 | 15.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.00 | 576.00 | 194.00 | -57.00 | -63.00 | -344.00 | 13.00 | 0.00 | 2.00 | 5.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 4.00 | 57.00 | 91.00 | 94.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | | | -1.00 | 3.00 | -2.00 | -2.00 | -2.00 | -610.00 | 313.00 | 281.00 | -1.00 | 294.00 | -318.00 | 16.00 | 0.00 | 1.00 | 6.00 | -2.00 | -2.00 | 1.00 | 3.00 | 1.00 | -53.00 | -34.00 | -3.00 | -3.00 | 78.00 | -3.00 | -69.00 | 30.00 | -7.00 | 13.00 | 39.00 | 2.00 | 2.00 | 4.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 1.00 | -2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 4.00 | 1.00 | 0.00 | 1.00 | 0.00 | -3.00 | -3.00 | | | | 0.00 | 0.00 | 0.00 | | -4.00 | -9.00 | -8.00 | | -5.00 | 11.00 | 6.00 | -4.00 | -75.00 | -9.00 | -2.00 | -5.00 | 67.00 | 0.00 | 4.00 | 4.00 | 21.00 | 10.00 | 2.00 | 100.00 | 22.00 | 21.00 | 22.00 | | -34.00 | -25.00 | -29.00 | | -6.00 | -1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 1.00 | -4.00 | 4.00 | -1.00 | 1.00 | -1.00 | 2.00 | -4.00 | -3.00 | | | | | | | | | | | | -9.00 | 2.00 | -3.00 | -2.00 | -84.00 | -7.00 | -4.00 | | -14.00 | 2.00 | 8.00 | -5.00 | 12.00 | 1.00 | 4.00 | 99.00 | 109.00 | 31.00 | 28.00 | | 9.00 | 6.00 | -5.00 | 0.00 | -18.00 | -5.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.00 | -2.00 | | | | | | | | | | | | | | | | | | | | -18.00 | -7.00 | 0.00 | -3.00 | 3.00 | 3.00 | 2.00 | | 29.00 | 33.00 | 32.00 | | 0.00 | -3.00 | -3.00 | -1.00 | 69.00 | 5.00 | -1.00 |
|
Return on Sales (QoQ)
|
2.00 | -2.00 | 2.00 | -1.00 | 2.00 | -5.00 | 6.00 | -2.00 | 2.00 | -7.00 | 6.00 | -3.00 | 5.00 | -8.00 | 10.00 | -6.00 | 4.00 | -7.00 | 9.00 | -9.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | -5.00 | 1.00 | 9.00 | -10.00 | 11.00 | -4.00 | 0.00 | -82.00 | 77.00 | 3.00 | -3.00 | -10.00 | 10.00 | 7.00 | -3.00 | 7.00 | 0.00 | -1.00 | 95.00 | -71.00 | -1.00 | 0.00 | | | 7.00 | -4.00 | 2.00 | -12.00 | 13.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 35.00% | 18.89% | 25.46% | 16.27% | 14.46% | 26.77% | 10.59% | 7.10% | 7.94% | -0.08% | 8.12% | 5.11% | 7.92% | 20.01% | 6.95% | 12.88% | 18.38% | 16.72% | | | | 14.23% | -7.19% | -1.56% | -1.09% | 5.52% | 10.13% | 2.03% | -2.07% | -10.84% | -8.16% | -0.27% | -7.10% | -12.15% | -40.06% | -24.47% | -27.97% | -17.83% | 26.18% | -0.77% | -30.88% | -2.87% | -7.26% | 0.43% | 47.45% | 7.00% | 8.10% | -5.32% | 1.34% | -1.32% | -4.54% | 1.96% | -0.39% | -0.47% | 8.49% | 6.75% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.59% | 14.62% | 14.47% | 9.39% | 10.06% | 14.98% | 8.54% | 8.32% | 11.31% | 11.86% | | | | | | | | | | | | 2.43% | -2.09% | 0.06% | -3.46% | -6.15% | -15.37% | -8.40% | -13.14% | -13.66% | -11.44% | -9.25% | -22.66% | -11.16% | -11.15% | -9.04% | -9.79% | -5.12% | 8.15% | -1.92% | 1.09% | 0.85% | -1.45% | -1.03% | 14.18% | 1.67% | 3.84% | 1.00% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.33% | 16.10% | | | | | | | | | | | | | | | | | | | | -4.95% | -6.62% | -5.57% | -14.83% | -7.98% | -6.63% | -5.19% | -7.75% | -7.73% | -6.98% | -6.60% | -7.12% | -5.84% | -6.26% | -6.19% | -5.82% | -3.46% | 5.55% | 0.53% |
|
Revenue (QoQ)
|
27.38% | -18.26% | 48.46% | -12.67% | 12.18% | -13.74% | 37.60% | -14.03% | 24.25% | -24.76% | 33.26% | -13.36% | 15.02% | -18.58% | 29.56% | -11.05% | 27.91% | -27.44% | 36.73% | -6.71% | 26.12% | 34.12% | -13.93% | 10.45% | -10.40% | 8.97% | -8.71% | 10.97% | -4.41% | 13.73% | -15.42% | 6.51% | -12.98% | 17.15% | -8.15% | -0.78% | -17.71% | -20.07% | 15.74% | -5.38% | -6.12% | 22.74% | -8.99% | -34.09% | 31.92% | 17.19% | -1.44% | -3.23% | -4.27% | 18.40% | -13.69% | 3.59% | -6.79% | 14.54% | -7.81% | 1.20% | -6.86% | 24.85% | -9.29% |
|
Share-based Compensation Growth (1y)
|
| | | 4.71% | -8.03% | -22.45% | -23.44% | -25.00% | -14.08% | 0.45% | 3.06% | 0.00% | 7.38% | 10.31% | 13.75% | 11.11% | 14.50% | | | 20.50% | 20.00% | | | | -16.37% | -3.79% | -19.56% | 216.69% | 38.52% | 82.27% | 52.12% | 40.00% | 0.58% | -20.45% | 7.48% | -51.27% | -37.14% | -61.18% | -56.45% | 61.30% | 52.29% | 50.99% | -1.69% | -35.68% | -126.78% | -73.57% | -43.14% | -122.55% | 161.22% | -56.64% | -63.17% | 325.62% | 74.08% | 149.80% | 101.29% | -27.63% | -107.97% | -40.20% | -24.63% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -7.74% | -5.33% | -4.93% | -3.54% | -5.90% | 1.84% | | | 10.22% | 13.84% | | | | | | | | | | | | 5.23% | 11.74% | 9.56% | 29.28% | -4.32% | -17.44% | -10.71% | 3.24% | -1.26% | -22.46% | -22.80% | -20.33% | -31.16% | -46.30% | -37.56% | -30.72% | -37.03% | -44.28% | -40.95% | -31.09% | -34.16% | -34.10% | -25.02% | -28.33% | 56.04% | -13.47% | -17.64% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.01% | 3.12% | | | | | | | | | | | | | | | | | | | | 2.21% | -3.95% | -10.85% | 17.52% | -18.71% | -25.82% | -16.83% | -16.65% | -30.87% | -44.34% | -37.37% | -23.78% | -22.86% | -30.03% | -29.00% | -17.51% | -15.27% | -23.71% | -20.76% |
|
Share-based Compensation (QoQ)
|
34.73% | -25.00% | -0.52% | 4.17% | 18.33% | -36.76% | -1.78% | 2.04% | 35.56% | -26.07% | 0.78% | -0.99% | 45.56% | -24.05% | 3.92% | -3.29% | 50.00% | | | | 49.38% | 25.18% | -24.74% | -67.43% | 172.54% | 44.02% | -37.08% | 28.24% | 19.21% | 89.50% | -47.49% | 18.02% | -14.36% | 49.88% | -29.06% | -46.48% | 10.47% | -7.45% | -20.41% | 98.23% | 4.30% | -8.24% | -48.18% | 29.69% | -143.42% | 190.54% | 11.50% | -151.43% | 217.90% | -35.86% | -5.31% | 215.09% | -9.03% | -7.97% | -23.69% | 13.28% | -110.02% | 790.57% | -3.83% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 16.98% | 17.61% | 22.40% | 20.49% | 19.26% | 15.96% | 9.08% | 7.80% | 8.51% | 9.56% | 13.12% | 4.91% | 5.78% | 1.19% | 0.61% | | | | -36.38% | -1.37% | 1,827.50% | -10.91% | 1,685.70% | 1,992.01% | -3.76% | -4.21% | -7.89% | -7.03% | 0.74% | -4.47% | -47.86% | -51.03% | -51.44% | -50.85% | -19.60% | -23.31% | -64.67% | -75.83% | -85.20% | -99.67% | -138.08% | 127.04% | 247.76% | 14,448.63% | 324.90% | -61.28% | -72.07% | -70.11% | -72.30% | -96.19% | -198.77% | -196.02% | -198.63% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 14.82% | 14.33% | 14.73% | 10.87% | 11.03% | 8.73% | 7.47% | | | | | | | | | | | | 179.87% | 170.68% | 165.65% | -6.58% | 112.64% | 119.76% | -22.21% | -23.38% | -27.18% | -29.58% | -44.30% | -51.59% | -60.41% | -89.29% | -27.35% | -35.39% | -25.47% | -28.55% | -32.86% | -40.33% | -47.61% | -47.81% | -38.09% | -67.76% | -43.57% | -252.38% | 14.99% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.59% | 54.12% | 37.27% | -37.31% | 23.79% | 15.12% | -15.59% | -24.41% | -27.61% | -30.17% | -31.75% | -36.94% | -42.98% | -44.34% | -47.28% | -66.89% | -16.15% | -16.05% | -15.80% |
|
Shareholder's Equity (QoQ)
|
| | | 4.11% | 3.38% | 3.30% | 5.21% | 4.68% | 7.59% | 1.69% | 4.13% | 1.78% | 1.20% | 0.50% | 4.81% | 2.77% | 4.49% | -6.79% | 5.68% | -1.69% | 3.89% | -14.50% | -4.70% | 2,140.37% | -105.58% | 14.89% | 1,884.25% | 5.22% | -0.76% | 1.55% | -9.24% | 4.73% | -4.57% | 2.49% | -1.66% | -0.68% | -47.92% | -3.73% | -2.48% | 0.52% | -14.79% | -8.18% | -55.07% | -31.24% | -47.81% | -97.97% | -5,333.15% | 509.89% | -20.06% | -15.15% | -19.10% | -29.43% | -42.34% | -9.19% | -25.03% | -90.29% | -1,594.07% | 11.72% | 22.99% |
|
Tax Rate Growth (1y)
|
| | | -250.00 | -251.00 | 7,485.00 | -694.00 | -50.00 | -50.00 | 464.00 | -343.00 | 0.00 | -66.00 | -51.00 | | -100.00 | -34.00 | -21.00 | | 49.00 | -387.00 | | | | 242.00 | -3530.00 | -2430.00 | 22,380.00 | -1021.00 | 1,162.00 | 287.00 | -9958.00 | -3018.00 | -3117.00 | 1,102.00 | -19155.00 | 1,070.00 | 524.00 | -7557.00 | 5,424.00 | -816.00 | 894.00 | 4,015.00 | 690.00 | -255.00 | -305.00 | 295.00 | 261.00 | -238.00 | -691.00 | -398.00 | -412.00 | 319.00 | -10082.00 | 520.00 | -1844.00 | -17.00 | 8,573.00 | -429.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -299.00 | -366.00 | 7,898.00 | | -150.00 | -150.00 | 392.00 | -479.00 | -50.00 | -487.00 | | | | | | | | | | | | -3797.00 | -5485.00 | -1041.00 | -6734.00 | -2969.00 | -1432.00 | -6168.00 | -23690.00 | -2763.00 | -1699.00 | -2440.00 | -13042.00 | 0.00 | 1,113.00 | -3248.00 | 6,374.00 | -1308.00 | -102.00 | 3,912.00 | 539.00 | -174.00 | -11078.00 | 417.00 | -1994.00 | 64.00 | -2200.00 | -308.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -350.00 | -787.00 | | | | | | | | | | | | | | | | | | | | -3542.00 | -4067.00 | -4584.00 | -621.00 | -4039.00 | -842.00 | -1859.00 | -22739.00 | -3256.00 | -2695.00 | -2544.00 | -13193.00 | 81.00 | -9660.00 | -3126.00 | 4,119.00 | -1006.00 | -1611.00 | 4,002.00 |
|
Tax Rate (QoQ)
|
1.00 | -8253.00 | 8,989.00 | -986.00 | 0.00 | -518.00 | 810.00 | -342.00 | 0.00 | -4.00 | 3.00 | 1.00 | -66.00 | 11.00 | | | -1.00 | 24.00 | -61.00 | 86.00 | -437.00 | -132.00 | 167.00 | -3178.00 | 3,386.00 | -3904.00 | 1,266.00 | 21,632.00 | -20015.00 | -1721.00 | 391.00 | 11,386.00 | -13075.00 | -1820.00 | 4,610.00 | -8871.00 | 7,151.00 | -2366.00 | -3471.00 | 4,110.00 | 912.00 | -656.00 | -350.00 | 785.00 | -33.00 | -707.00 | 249.00 | 751.00 | -532.00 | -1160.00 | 542.00 | 737.00 | 199.00 | -11560.00 | 11,144.00 | -1626.00 | 2,025.00 | -2971.00 | 2,142.00 |
|
Total Debt Growth (1y)
|
| | | | | | 12.87% | 19.50% | 43.33% | 1.10% | -15.05% | 1.31% | -13.09% | -6.13% | 1.06% | -19.35% | -7.01% | 3.40% | 6.77% | 417.25% | 338.29% | | | | -18.24% | -10.30% | -5.87% | 5.68% | 7.20% | 2.26% | 2.99% | -7.83% | -7.34% | -6.84% | -8.29% | -7.50% | -1.17% | -10.27% | -0.44% | -5.47% | -5.01% | 9.06% | 5.45% | 29.87% | 37.05% | 38.17% | 40.85% | -29.55% | -36.70% | -36.79% | -41.11% | 8.91% | 6.31% | 2.97% | 6.70% | 4.39% | 15.13% | 15.65% | -5.73% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -1.04% | -0.79% | 5.02% | -0.63% | -2.86% | 61.68% | 52.44% | | | | | | | | | | | | -6.70% | -5.11% | -3.84% | -3.41% | -0.61% | -5.10% | -2.03% | -6.94% | -4.54% | -3.04% | -1.25% | 4.33% | 8.76% | 10.58% | 13.93% | -4.72% | -6.25% | -1.61% | -4.36% | -0.11% | -2.66% | -3.48% | -3.99% | -7.13% | -8.16% | -9.04% | -16.02% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.28% | -3.52% | -1.37% | 2.04% | 5.03% | 5.19% | 6.91% | -5.91% | -5.48% | -4.46% | -4.40% | -2.72% | -2.84% | -2.52% | -1.46% | -0.33% | 0.17% | 2.55% | -2.53% |
|
Total Debt (QoQ)
|
| | | -4.27% | 1.08% | 19.66% | -2.52% | 1.35% | 21.24% | -15.60% | -18.10% | 20.88% | 4.00% | -8.84% | -11.82% | -3.54% | 19.92% | 1.36% | -8.94% | 367.32% | 1.61% | -2.55% | -8.67% | -5.64% | -2.65% | 6.91% | -4.15% | 5.93% | -1.25% | 1.98% | -3.46% | -5.19% | -0.72% | 2.53% | -4.96% | -4.37% | 6.07% | -6.91% | 5.45% | -9.21% | 6.59% | 6.88% | 1.96% | 11.82% | 12.48% | 7.75% | 3.94% | -44.07% | 1.05% | 7.59% | -3.15% | 3.44% | -1.37% | 4.21% | 0.35% | 1.21% | 8.77% | 4.69% | -18.20% |