Team Balance Sheet (2010-2025) | TISI

Balance Sheet Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 17.09M14.31M22.64M14.08M21.32M18.75M27.46M22.48M22.71M34.48M36.42M34.20M33.67M36.63M39.50M34.66M31.48M41.02M35.57M33.21M39.98M46.50M88.31M65.44M38.20M46.22M23.74M29.15M26.68M26.55M18.18M15.30M15.96M18.29M15.08M12.75M10.27M12.18M20.52M15.60M19.61M24.59M22.34M18.40M17.00M55.20M53.70M67.45M55.20M58.10M31.87M30.44M21.48M35.43M24.19M22.46M19.09M35.55M16.80M20.71M14.81M
Cash & Current Investments 17.09M14.31M22.64M14.08M21.32M18.75M27.46M22.48M22.71M34.48M36.42M34.20M33.67M36.63M39.50M34.66M31.48M41.02M35.57M33.21M39.98M46.50M88.31M65.44M38.20M46.22M23.74M29.15M26.68M26.55M18.18M15.30M15.96M18.29M15.08M12.75M10.27M12.18M20.52M15.60M19.61M24.59M22.34M18.40M17.00M55.20M53.70M67.45M55.20M58.10M31.87M30.44M21.48M35.43M24.19M22.46M19.09M35.55M16.80M20.71M14.81M
Receivables - Net 143.12M128.17M145.43M133.88M157.62M156.79M181.37M154.97M172.11M167.01M184.59M157.99M175.60M173.25M217.01M172.16M212.93M210.14M244.06M293.61M282.32M264.50M262.77M269.28M281.64M281.96M301.96M288.98M323.17M301.91M268.35M244.31M265.10M263.50M245.62M224.11M195.52M214.36M194.07M194.21M217.46M204.29M168.27M207.78M215.41M213.68M186.69M178.21M197.03M185.80M181.19M174.70M192.44M192.46M172.65M179.36M207.53M194.65M
Receivables - Other 20.56M27.90M25.89M20.57M25.52M26.80M24.98M28.19M14.90M21.26M19.17M15.43M18.39M29.70M28.61M63.92M73.30M80.80M39.72M84.89M80.04M99.94M69.14M92.37M91.58M93.00M76.27M76.30M74.45M97.34M62.86M66.38M59.99M47.41M46.47M60.40M44.62M40.60M33.14M45.30M43.98M47.64M31.38M40.41M42.85M49.82M33.61M43.88M48.71M50.12M30.17M43.82M48.95M48.27M
Receivables 143.12M128.17M145.43M133.88M178.19M184.69M207.26M175.54M197.62M193.81M209.56M186.17M190.50M194.51M236.18M187.60M231.32M239.84M272.68M357.53M355.62M345.30M302.49M354.17M361.68M381.90M371.10M381.35M414.75M394.91M344.62M320.61M339.56M360.85M308.48M290.49M255.51M261.77M240.54M254.62M262.08M244.90M201.41M253.07M259.39M261.33M218.07M218.62M239.88M235.62M214.79M218.59M241.15M242.58M202.82M223.17M256.48M242.92M
Raw Materials 3.53M3.02M2.98M3.25M3.46M3.36M3.24M3.06M2.92M2.71M2.96M3.12M3.17M3.19M3.01M6.84M8.45M8.03M
Work In Process 0.94M1.03M0.97M0.95M0.84M0.84M1.04M0.89M0.89M0.96M1.24M1.19M0.92M1.17M0.98M2.71M3.90M3.86M
Finished Goods 20.52M21.93M22.62M22.61M22.20M22.63M22.36M22.36M21.72M22.79M22.52M23.80M21.91M24.89M24.48M40.01M36.19M31.33M
Inventory 21.34M22.21M22.46M23.35M24.99M25.98M26.57M26.81M26.51M26.83M26.63M26.30M25.54M26.46M26.71M28.11M26.00M29.25M28.47M66.04M54.26M52.44M49.57M50.40M51.29M51.73M49.70M51.45M52.49M51.56M48.54M49.50M46.04M43.22M39.20M38.01M36.81M36.36M36.85M36.60M37.84M37.15M35.38M36.44M36.18M36.99M36.33M38.00M37.86M38.87M38.85M38.66M38.83M40.31M37.87M39.62M41.54M41.53M
Current Deferred Tax Assets 3.79M1.83M3.54M3.14M5.16M3.14M4.77M4.66M5.32M3.31M3.89M4.47M4.72M3.30M5.47M4.79M5.93M3.98M5.66M19.63M17.21M17.64M16.52M
Prepaid Assets 7.95M7.67M6.27M5.83M8.43M8.56M8.14M6.64M8.78M8.41M7.34M7.13M8.30M9.04M9.35M7.48M10.62M12.91M12.47M24.63M36.14M33.08M25.76M23.78M23.14M22.54M17.95M31.03M30.42M25.13M19.45M24.53M24.41M22.31M20.27M25.80M31.32M33.21M26.75M38.73M96.52M61.45M56.06M66.47M70.42M73.95M65.68M62.70M60.60M65.45M65.99M60.28M61.03M62.35M58.64M56.10M56.12M59.52M
Current Assets 190.27M181.20M196.46M195.53M218.68M217.19M255.34M234.10M246.92M239.24M259.08M235.40M248.81M243.53M299.56M252.14M288.70M301.26M342.15M509.76M480.00M428.34M401.36M369.76M385.23M383.92M397.06M389.64M421.38M394.56M354.96M333.43M352.22M342.97M317.58M323.99M281.73M304.55M283.73M294.23M371.41M321.15M402.29M368.06M393.81M435.97M347.55M311.61M326.75M312.84M322.10M298.20M315.30M314.89M305.10M292.36M326.50M310.88M
Non-Current Assets
Property, Plant & Equipment (Net) 58.57M60.00M61.09M65.72M62.04M64.96M71.24M72.50M74.94M76.72M79.73M85.39M89.96M91.41M91.97M93.12M97.93M118.96M123.22M201.01M206.29M212.04M203.13M205.34M204.26M203.12M203.22M199.81M195.76M193.41M194.79M192.57M192.82M192.76M191.95M184.45M181.31M173.05M170.31M166.52M164.69M160.87M145.48M160.19M157.04M155.63M138.10M134.52M131.96M127.71M127.06M123.14M120.15M116.49M112.83M110.94M112.25M111.02M
Goodwill 89.52M89.55M86.75M99.25M95.00M8.60M103.56M104.79M103.47M108.98M113.94M114.11M113.76M113.14M111.16M108.19M107.77M262.19M253.68M294.92M362.00M370.73M355.79M356.35M358.58M284.68M284.80M285.10M283.09M283.07M281.65M281.65M282.16M280.67M282.01M88.10M89.00M89.90M91.40M90.40M90.60M34.20M25.24M25.25M24.55M
Intangibles 14.82M14.30M15.86M18.19M18.51M26.23M28.45M26.90M25.95M30.91M25.34M24.39M36.21M36.80M36.58M36.22M36.23M115.70M116.90M166.85M167.20M163.37M176.10M171.94M168.07M164.16M160.16M153.13M145.78M138.63M131.37M127.70M124.12M213.49M117.02M113.53M110.01M106.60M103.28M99.86M96.53M93.23M88.32M86.57M83.22M79.95M75.41M72.20M69.00M65.82M62.69M59.55M56.45M53.36M50.24M47.15M44.06M40.95M
Goodwill & Intangibles 104.34M103.85M102.61M117.44M113.51M34.83M132.00M131.69M129.42M139.89M139.28M138.50M149.97M149.94M147.74M144.41M144.00M377.89M370.58M461.77M529.20M534.10M531.89M528.29M526.64M448.84M444.96M438.23M428.87M421.70M413.02M409.36M406.28M494.16M399.02M201.63M199.01M196.50M194.68M190.26M187.13M127.43M113.56M111.82M107.76M79.95M75.41M72.20M69.00M65.82M62.69M59.55M56.45M53.36M50.24M47.15M44.06M40.95M
Long-Term Deferred Tax 0.12M0.21M0.15M0.30M0.65M0.46M0.37M0.26M0.82M1.04M1.08M2.02M2.44M2.98M3.00M3.19M3.50M2.10M1.92M4.25M4.11M3.87M54.54M5.79M5.87M6.71M53.17M6.56M5.46M5.31M7.65M8.04M7.58M6.61M5.19M5.13M5.88M5.17M6.79M5.44M5.79M0.67M0.26M0.05M0.38M0.38M0.63M0.98M1.23M1.85M1.12M1.42M1.58M2.11M1.98M1.81M
Other Non-Current Assets 2.19M3.27M3.62M2.87M3.08M5.80M5.80M5.80M2.91M5.20M5.20M5.20M1.25M0.92M0.59M0.55M0.47M2.42M2.38M3.76M14.81M12.32M4.83M4.73M4.57M4.90M5.80M6.92M6.62M7.60M7.40M7.08M6.47M7.30M4.43M8.13M9.80M11.52M11.64M11.55M11.76M12.53M83.10M15.30M7.41M88.67M6.35M7.38M10.70M7.39M7.85M8.64M9.75M12.09M13.43M15.56M14.56M15.07M
Non-Current Assets 165.21M167.34M167.47M186.33M185.11M243.01M204.86M213.04M213.28M226.15M228.88M232.10M236.13M236.87M234.14M231.41M235.14M483.41M477.72M670.79M743.02M754.09M746.06M744.15M741.35M663.57M658.77M651.52M636.71M628.02M622.87M684.69M679.66M672.45M667.64M463.55M457.46M448.32M447.24M441.95M434.95M364.28M304.25M347.98M329.99M277.72M269.09M263.58M259.93M248.62M243.64M237.28M234.34M230.47M223.26M222.85M221.87M220.17M
Assets 355.49M348.54M363.93M381.87M403.79M460.20M460.20M447.14M460.20M465.39M487.97M467.50M484.94M480.40M533.70M483.55M523.83M784.67M819.87M1,180.55M1,223.02M1,182.42M1,147.42M1,113.92M1,126.58M1,047.49M1,055.84M1,041.15M1,058.09M1,022.58M977.82M1,018.12M1,031.88M1,015.42M985.22M787.54M739.19M752.86M730.98M736.19M806.36M685.43M706.54M716.03M723.80M713.69M616.64M575.19M586.68M561.45M565.74M535.48M549.65M545.37M528.37M515.21M548.36M531.05M
Liabilities
Current Liabilities
Accounts Payables 24.37M16.21M17.94M17.00M18.43M14.12M19.46M15.80M22.41M16.78M21.98M20.42M21.75M21.44M29.12M21.45M32.85M25.60M31.61M38.47M51.95M49.45M47.82M40.79M46.71M44.07M55.31M48.48M51.81M48.43M44.07M48.63M49.89M49.95M41.64M47.63M43.38M42.02M42.15M45.30M46.15M49.03M44.06M41.14M38.41M34.92M32.52M32.00M36.27M32.04M36.39M35.42M41.55M43.15M42.09M34.36M43.03M38.93M
Payables 24.37M16.21M17.94M17.00M18.43M14.12M19.46M15.80M22.41M16.78M21.98M20.42M21.75M21.44M29.12M21.45M32.85M25.60M31.61M38.47M51.95M49.45M47.82M40.79M46.71M44.07M55.31M48.48M51.81M48.43M44.07M48.63M49.89M49.95M41.64M47.63M43.38M42.02M42.15M45.30M46.15M49.03M44.06M41.14M38.41M34.92M32.52M32.00M36.27M32.04M36.39M35.42M41.55M43.15M42.09M34.36M43.03M38.93M
Accumulated Expenses 27.87M21.42M28.98M23.94M32.09M19.62M26.49M22.81M28.74M18.73M30.26M21.54M35.86M25.65M34.96M79.90M92.47M92.98M94.84M100.03M95.31M86.12M79.84M94.69M86.51M81.70M67.73M64.52M73.14M85.61M151.65M115.69M111.74M123.99M128.76M129.64M119.27M99.31M101.93M104.75M118.09M113.07M107.97M107.03M105.23M97.25M100.76M97.99M
Other Accumulated Expenses 32.51M27.45M33.55M31.87M38.49M33.49M45.68M37.94M49.16M38.15M45.37M39.26M48.39M38.97M51.84M39.60M54.19M58.68M62.99M81.48M75.11M82.10M79.90M90.80M82.68M99.22M16.00M13.40M
Short term Debt 0.21M0.13M0.05M0.23M8.78M2.80M20.00M20.00M20.00M20.00M20.00M20.00M0.57M0.29M0.28M4.03M5.29M5.30M5.32M5.32M0.34M0.35M0.67M0.67M487.20M506.41M280.99M284.10M4.55M5.30M5.21M7.12M7.09M7.06M6.49M3.81M3.83M4.00M
Current Leases 17.67M17.31M17.04M17.10M16.79M17.05M16.98M17.38M17.04M17.00M16.50M15.41M15.31M14.39M13.33M13.82M14.61M14.44M14.52M14.23M14.01M14.72M15.01M14.79M14.83M15.08M16.04M
Current Taxes 2.64M3.02M1.96M4.74M5.08M2.37M1.40M1.23M0.98M4.21M0.52M5.00M3.42M8.32M4.18M0.62M0.09M4.27M0.74M2.47M1.55M2.26M2.75M1.38M2.46M1.02M1.38M2.14M2.56M2.65M2.89M3.11M2.84M
Current Deferred Revenue 1.20M2.18M1.30M1.12M1.90M1.19M1.78M1.18M
Curent Deferred Tax Liability 0.01M0.07M0.02M0.00M0.11M0.13M0.03M0.41M
Total Current Liabilities 59.74M46.89M53.54M48.88M61.66M52.69M67.52M55.24M72.80M56.04M71.59M60.61M75.14M63.82M89.28M61.05M91.22M84.91M94.59M139.95M149.39M152.61M147.72M151.60M149.47M143.29M147.78M145.73M147.40M150.93M139.95M152.71M147.33M165.71M150.54M151.42M133.48M128.84M133.00M148.30M215.26M181.89M188.27M181.10M668.76M692.06M448.86M432.77M158.57M159.07M174.94M171.01M173.46M174.81M171.25M153.13M165.80M159.79M
Non-Current Liabilities
Capital Leases 5.36M
Non-Current Debt 75.87M72.70M73.57M88.09M85.87M87.03M105.52M89.06M72.95M88.18M91.71M83.60M73.72M71.11M85.28M86.44M78.48M359.06M370.98M416.89M405.73M368.83M346.91M337.19M361.87M366.03M387.75M382.89M390.48M376.96M356.81M354.50M363.49M341.68M325.30M345.36M321.09M338.87M312.16M332.72M355.99M362.96M405.18M455.81M4.66M4.81M4.94M4.84M306.33M295.78M306.21M300.04M313.02M314.18M318.63M349.81M366.38M298.82M
Pension 13.80M12.48M11.75M21.24M20.97M19.23M18.90M14.98M14.49M12.72M11.64M10.94M10.60M9.75M8.89M9.32M7.70M6.62M5.82M5.28M4.12M2.93M1.67M
Preferred Stock Liabilities 49.64M
Minority Interest 4.98M5.01M5.01M5.02M5.10M5.30M5.29M5.38M5.33M5.51M5.56M5.68M5.69M5.86M5.86M6.03M
Liabilities from Discontinued Operations 2.33M1.06M16.40M19.38M
Non-Current Deferred Tax Liability 10.43M10.89M11.39M12.02M11.26M11.13M13.02M15.56M17.17M16.83M19.11M15.41M15.65M15.18M15.18M15.65M15.63M8.67M10.23M57.14M101.01M97.07M93.32M70.89M67.33M61.55M18.39M37.94M42.30M37.41M61.62M5.71M8.22M5.39M60.14M1.82M2.69M3.89M34.69M2.07M1.24M2.32M33.98M2.84M3.27M3.78M24.48M3.62M4.63M5.33M22.38M5.80M5.16M5.17M4.96M4.98M4.53M4.67M
Operating Leases 72.62M71.26M52.23M54.44M68.81M66.72M67.58M52.21M73.75M70.71M68.37M47.62M61.05M57.48M52.47M38.82M37.12M34.57M32.44M29.96M29.09M30.82M30.13M28.63M30.10M31.22M32.33M
Other Non-Current Liabilities 2.68M2.57M6.75M6.66M5.10M6.94M4.59M5.39M3.38M4.45M3.51M3.06M3.12M2.33M1.54M3.58M4.27M4.11M2.59M2.65M3.98M4.23M9.76M10.17M9.05M9.18M6.91M3.42M2.05M1.85M1.96M1.79M6.70M11.34M9.35M9.41M9.33M9.28M9.80M3.47M3.48M2.62M2.60M2.70M2.71M4.23M3.29M3.26M3.31M3.19M3.16M3.16M3.36M3.45M
Total Non-Current Liabilities 156.11M148.30M186.05M159.87M162.92M161.05M182.40M159.62M164.52M150.11M189.74M163.14M185.34M452.64M475.80M627.79M668.61M630.26M609.19M580.65M597.90M589.76M568.90M581.05M592.91M576.95M513.81M578.48M582.73M573.91M546.59M558.32M513.55M528.02M507.03M543.91M629.13M600.71M644.88M685.50M719.77M739.80M496.29M478.35M504.10M492.61M516.86M505.93M522.46M524.28M523.47M538.02M567.93M495.60M
Total Liabilities 146.04M130.48M138.49M148.99M158.79M150.87M192.80M166.53M168.01M167.99M186.99M165.00M167.90M154.56M193.25M166.20M188.46M454.97M477.34M631.37M672.88M634.37M611.78M583.30M601.88M593.99M578.66M591.22M601.96M586.13M520.72M581.90M584.78M575.76M548.55M560.11M520.26M539.36M516.37M553.33M638.46M609.99M654.68M688.97M723.25M742.42M498.88M481.05M506.81M496.84M520.15M509.19M525.77M527.47M526.63M541.18M571.28M499.06M
Shareholder's Equity
Total Debt 76.08M72.83M73.62M88.09M85.87M87.03M105.52M89.06M72.95M88.18M91.71M83.60M73.72M71.11M85.28M86.44M78.71M367.84M373.78M436.89M425.73M388.83M366.91M357.19M381.87M366.03M387.75M382.89M390.48M376.96M357.38M354.80M363.77M345.72M330.59M350.66M326.41M344.19M312.50M333.07M355.99M362.96M405.85M456.49M491.86M511.22M285.94M288.94M310.88M301.08M311.43M307.16M320.11M321.24M325.11M353.62M370.21M302.82M
Common Equity 209.45M218.06M225.44M232.88M245.00M256.46M275.93M280.61M292.19M297.40M300.98M302.49M317.05M325.84M340.45M317.35M335.38M329.70M342.53M-21.90M-25.07M-26.25M535.64M-29.86M-25.42M453.50M477.17M473.57M480.89M436.45M457.10M436.22M447.10M439.66M436.67M227.43M218.94M213.50M214.60M182.86M167.91M75.44M51.87M27.07M0.55M-28.73M117.76M94.14M79.87M64.61M45.60M26.29M23.88M17.90M1.74M-25.97M-22.92M-17.65M
Shareholder's Equity 209.45M218.06M225.44M232.88M245.00M256.46M275.93M280.61M292.19M297.40M300.98M302.49M317.05M325.84M340.45M317.35M335.38M329.70M342.53M-21.90M-25.07M-26.25M535.64M-29.86M-25.42M453.50M477.17M473.57M480.89M436.45M457.10M436.22M447.10M439.66M436.67M227.43M218.94M213.50M214.60M182.86M167.91M75.44M51.87M27.07M0.55M-28.73M117.76M94.14M79.87M64.61M45.60M26.29M23.88M17.90M1.74M-25.97M-22.92M-17.65M
Liabilities and Shareholders Equity 355.49M348.54M363.93M381.87M403.79M460.20M460.20M447.14M460.20M465.39M487.97M467.50M484.94M480.40M533.70M483.55M523.83M784.67M819.87M1,180.55M1,223.02M1,182.42M1,147.42M1,113.92M1,126.58M1,047.49M1,055.84M1,041.15M1,058.09M1,022.58M977.82M1,018.12M1,031.88M1,015.42M985.22M787.54M739.19M752.86M730.98M736.19M806.36M685.43M706.54M716.03M723.80M713.69M616.64M575.19M586.68M561.45M565.74M535.48M549.65M545.37M528.37M515.21M548.36M531.05M
Treasury Shares 0.31M0.09M0.09M0.34M0.34M0.09M0.09M0.33M0.33M0.33M0.32M0.31M0.31M0.30M0.33M0.55M0.55M0.55M0.55M0.48M0.82M0.82M0.27M0.82M0.82M0.77M0.81M0.81M0.71M0.78M0.77M0.73M0.71M0.85M0.84M0.82M0.80M0.08M0.98M1.10M1.09M0.10M0.45M0.45M
Retained Earnings 119.14M125.93M136.27M138.28M-2.59M-0.54M0.65M-0.88M-1.79M-2.55M-1.92M-3.62M-2.68M-3.72M-7.37M226.73M242.10M243.53M255.02M244.55M251.90M247.68M218.95M210.43M199.35M115.82M135.49M106.37M73.90M51.04M81.45M56.45M62.88M55.82M48.67M-152.09M-165.62M-174.69M-189.56M-223.86M-241.35M-332.53M-375.58M-404.22M-425.77M-448.65M-301.68M-326.39M-342.14M-354.28M-377.40M-394.60M-397.36M-408.49M-415.67M-445.38M-449.65M-461.10M