Team Cash Flow Statement (2010-2025) | TISI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 3.81M8.04M3.93M9.30M6.81M10.39M1.98M13.13M7.66M14.02M-0.54M11.59M4.48M14.60M-0.97M20.43M7.05M17.56M0.33M22.39M1.43M11.49M0.13M0.39M0.32M-0.94M-12.26M-31.34M-23.53M4.02M-24.23M6.11M-7.06M-7.23M-199.68M-13.54M-9.12M-14.88M-34.25M-17.54M-0.74M-5.15M5.87M6.65M3.75M203.90M-17.22M-2.79M-11.13M-7.21M-29.72M-4.28M-11.45M
Depreciation and Depletion 8.70M8.90M8.60M9.40M9.30M8.80M8.90M9.10M8.60M8.70M8.40M8.70M8.10M7.80M7.90M7.70M7.50M6.80M6.70M4.40M6.50M5.70M5.50M5.60M5.60M5.50M5.40M5.30M5.30M5.22M5.14M4.83M4.70M4.74M4.63M
Share-based Compensation 1.15M1.54M1.16M1.15M1.20M1.42M0.90M0.88M0.90M1.22M0.90M0.91M0.90M1.31M0.99M1.03M1.00M1.50M1.21M1.80M2.09M2.62M1.97M0.64M1.75M2.52M1.58M2.03M2.42M4.59M2.41M2.84M2.43M3.65M2.59M1.39M1.53M1.42M1.13M2.23M2.33M2.14M1.11M1.44M-0.62M0.56M0.63M-0.32M0.38M0.24M0.23M0.73M0.67M0.61M0.47M0.53M-0.05M0.37M0.35M
Deferred Taxes 0.13M-1.43M1.88M-1.98M2.45M-0.42M0.11M-2.85M1.21M0.83M3.44M-0.39M2.09M1.35M-3.25M0.85M0.27M1.44M0.39M-1.32M-2.62M7.79M4.83M4.23M13.04M44.14M7.22M3.19M3.91M17.41M0.77M-3.24M2.21M-3.53M5.76M-0.59M-2.04M0.84M0.92M1.40M-7.40M0.56M0.80M-0.44M-0.74M-0.27M0.04M-0.77M-0.26M0.08M0.63M-0.08M0.21M0.43M0.49M0.36M-0.36M
Gains from Sales and Divestitures 0.09M0.10M0.12M0.12M0.00M0.14M0.14M0.14M0.14M0.14M0.14M0.13M0.13M0.13M0.12M
Gains from Investment Securities 0.00M0.32M0.20M1.75M1.63M0.30M1.50M1.30M1.05M0.97M0.86M0.82M0.72M0.69M0.61M23.63M0.52M0.38M0.15M2.18M-4.92M-1.17M2.67M1.02M-0.20M1.05M0.57M-4.93M0.96M1.26M1.02M-13.24M1.22M1.23M1.18M2.20M1.22M1.17M1.09M1.10M0.95M1.22M1.11M1.13M0.20M-0.01M0.06M2.15M0.01M0.03M
Asset Writedowns and Impairment 0.76M1.74M3.09M1.77M1.40M1.24M0.94M2.42M3.15M2.23M0.64M0.25M-1.33M-2.13M-0.04M1.17M0.04M0.45M0.35M0.61M1.02M-0.04M0.07M-0.04M-0.39M0.76M-0.20M0.48M0.41M-0.06M0.04M0.69M0.10M0.01M0.18M0.61M1.10M
Non-cash Items 1.71M1.67M1.74M1.62M1.56M1.50M1.30M1.05M1.05M1.03M0.97M0.86M0.82M0.72M0.69M0.61M0.49M0.47M0.38M
Cash from Operations 18.04M1.95M19.77M-11.28M15.77M3.59M13.27M4.02M6.62M13.09M18.50M20.43M0.05M21.17M19.30M12.35M4.87M9.82M21.50M16.56M22.58M18.92M-2.55M-10.06M2.44M-3.56M2.15M-19.90M23.05M36.56M7.63M-2.06M27.45M25.82M0.92M26.33M-7.08M32.60M-17.18M-17.62M-1.06M0.41M-50.01M-3.38M7.03M-11.57M-17.76M-5.85M1.55M11.08M1.89M-6.35M5.61M21.62M-28.66M-3.34M3.88M
Depreciation, Depletion & Amortization
Amortization of Goodwill 75.24M191.79M55.84M8.79M
Amortization of Deferred Charges 0.08M0.08M0.07M0.07M0.07M0.05M0.10M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.12M0.11M0.13M0.14M0.16M0.16M0.20M1.08M1.65M1.67M1.75M1.79M1.81M1.86M1.88M1.95M2.00M2.06M2.14M2.30M2.34M2.04M2.11M2.23M7.40M6.46M5.62M10.60M9.84M8.49M7.74M0.70M1.80M3.12M3.20M4.70M3.42M3.26M3.28M2.01M
Depreciation & Amortization (CF) 3.12M3.32M4.24M3.90M4.14M4.20M4.58M4.56M4.57M5.08M4.80M5.21M5.38M5.31M5.29M5.49M5.53M5.63M5.69M7.88M8.66M10.07M12.87M12.54M13.24M12.96M13.05M12.67M13.46M16.45M15.98M16.03M16.40M12.27M12.38M12.05M12.36M11.71M11.48M11.52M11.20M10.96M10.35M10.11M10.10M10.03M9.58M8.98M9.00M9.55M9.54M9.40M9.39M9.64M9.26M9.03M8.36M8.40M8.53M8.75M
Change in Working Capital
Change in Receivables -16.32M13.68M-15.18M42.87M-14.71M20.09M-12.93M24.54M-2.23M20.59M-25.04M17.64M-4.97M17.12M-25.58M22.38M-4.48M-23.17M-8.14M5.54M-13.94M0.02M6.92M10.98M0.95M20.98M-11.67M41.03M-17.95M-26.80M-24.06M20.53M-0.85M-22.81M-14.36M-21.68M13.89M-24.00M1.60M23.21M-9.99M-15.52M18.55M11.05M1.72M2.17M-9.35M18.39M-9.18M-7.20M-5.35M19.15M-1.67M-15.86M5.76M25.43M-11.25M
Change in Inventory -0.12M0.87M0.10M0.38M0.88M0.48M0.81M1.46M0.94M0.46M0.28M-0.27M0.33M-0.25M-0.16M-0.75M0.78M0.93M-0.93M0.77M-1.04M-0.92M0.80M0.50M0.16M-2.07M1.90M1.60M-0.87M-2.61M0.85M-3.36M-2.52M-4.52M-0.71M-1.28M-0.76M0.04M-0.36M1.10M-0.41M-0.86M1.28M0.34M1.46M-1.42M1.47M-0.33M1.37M-0.46M-0.01M0.37M1.00M-1.32M1.37M1.30M0.06M
Change in Account Payables -7.15M5.04M-4.38M10.06M-8.13M2.08M-1.09M1.19M-4.38M4.56M-3.71M6.74M-5.67M5.17M-1.09M1.30M-0.30M-10.37M3.55M10.83M-3.29M-2.73M-7.21M5.50M-3.93M12.06M-6.92M3.74M-3.38M-2.43M4.49M0.13M-0.09M-9.89M8.30M-4.27M0.69M-0.94M2.19M1.19M2.63M-4.83M-4.72M-1.17M-0.15M-7.25M-0.07M4.06M-3.63M2.46M0.34M5.81M1.44M-1.01M-8.88M7.39M-4.18M
Change in Accured Expenses 0.77M0.56M1.70M5.05M-5.05M6.75M-1.93M7.10M-5.26M10.27M-7.80M10.57M-11.69M8.23M-6.05M8.30M-10.41M-10.34M5.32M-9.22M6.23M-4.68M12.68M-7.17M15.70M-6.31M0.51M4.37M5.18M-0.89M-7.04M-8.12M16.16M-9.38M-3.25M-9.75M-0.85M1.04M0.33M4.16M0.84M6.31M-5.88M9.25M2.54M9.28M-20.29M3.09M-1.56M11.89M-3.53M-3.02M-2.17M2.20M-7.98M2.98M-2.90M
Change in Taxes 0.05M-1.45M-4.09M5.26M0.34M-1.11M-3.80M6.58M0.91M-2.71M-5.62M5.25M-0.30M3.22M-3.39M4.50M-1.57M-3.58M-4.71M1.47M-1.02M10.93M-2.04M2.72M-1.05M6.63M4.82M-4.31M0.49M-4.52M0.35M-3.54M0.23M4.50M-15.00M13.05M0.27M-0.59M-0.82M1.11M-0.01M0.33M-0.32M-0.68M7.22M0.04M0.44M-1.36M0.70M-0.92M0.67M0.58M0.27M0.37M0.13M0.09M-0.05M
Other Working Capital Changes 0.00M-1.09M-0.21M2.62M-0.30M0.01M0.01M2.62M0.02M-1.20M-1.42M2.15M-0.36M1.59M-1.51M5.37M2.40M-6.10M-1.75M-0.11M-1.45M-3.34M4.38M-0.13M-5.79M-5.39M5.07M0.24M-1.82M-3.98M5.38M-1.63M2.25M-5.79M-2.01M-3.60M1.91M-0.49M5.90M-2.60M3.74M-3.85M1.28M0.76M3.16M2.32M-2.86M3.58M0.69M-0.47M-0.13M-0.03M2.54M
Investing Activities
Capital Expenditures 2.29M2.78M2.99M5.09M5.27M5.47M5.09M8.10M5.73M6.92M6.15M7.26M6.22M7.40M10.14M9.26M5.47M5.96M7.29M11.22M10.58M11.58M10.27M14.01M9.95M10.72M7.94M7.88M10.26M5.49M6.59M7.31M7.77M6.61M7.79M8.80M5.84M8.30M4.18M4.20M3.27M3.41M5.81M3.16M5.23M7.07M6.93M7.00M3.69M2.69M2.38M2.36M3.00M3.02M2.74M1.70M2.01M1.41M2.91M2.84M
Sales of Property, Plant and Equipment 0.16M0.06M0.74M0.15M0.06M0.15M5.14M1.23M-0.21M2.69M0.52M0.53M2.02M0.00M0.70M0.02M1.45M0.00M1.12M0.05M0.73M0.02M0.13M0.18M0.02M2.45M0.03M0.02M0.10M3.37M3.03M2.09M2.05M0.04M0.33M0.08M0.14M0.01M0.02M0.08M
Acquisitions 17.08M2.70M15.45M0.45M9.78M0.39M2.15M263.56M33.08M15.30M1.01M
Divestments 2.05M
Cash from Investing Activities -2.29M-44.24M-2.30M-5.11M-5.75M-6.97M-21.42M-8.12M-8.50M-22.31M-5.52M-6.58M-15.86M-7.73M-9.96M-7.06M-7.35M-274.62M-43.33M-20.66M-10.87M-0.98M-10.76M-5.86M-7.89M-9.49M-5.91M-5.20M-7.29M-6.63M-6.52M-7.01M-8.83M-5.74M-9.31M-3.95M-4.29M-0.75M-3.38M-5.79M-3.05M-1.85M-4.04M-4.84M-4.96M257.19M-2.36M-2.38M-2.28M-3.00M-3.02M-2.60M-1.69M-1.99M-1.41M-2.91M-2.76M
Financing Activities
Other financing activities 0.00M0.78M-1.62M1.40M0.23M0.53M0.44M0.34M0.44M1.56M1.00M-0.01M-0.03M0.71M0.41M0.04M0.92M1.95M0.38M-0.00M0.38M0.04M0.01M0.73M0.30M0.90M0.85M-0.07M-0.05M1.60M0.05M-0.06M1.90M7.27M2.03M0.30M0.57M7.56M10.35M0.29M2.97M0.10M-0.23M5.56M3.12M0.66M2.54M0.26M4.57M1.09M8.05M0.85M2.51M
Cash from Financing Activities -11.41M39.48M-9.50M7.53M-2.78M1.40M16.62M0.09M1.91M20.96M-10.75M-15.99M15.51M-10.87M-5.01M-9.27M-0.20M272.33M63.96M-17.74M-38.87M-13.36M-9.91M20.53M2.11M12.86M-4.38M23.36M-14.84M-27.18M-4.39M6.83M-20.49M-18.75M18.49M-28.51M14.68M-28.12M16.81M20.86M4.08M50.11M41.97M22.82M-1.50M-255.26M-6.24M6.72M-7.88M5.50M-9.83M7.33M-7.43M-2.82M11.19M9.97M-6.99M
Dividend Payments
Dividends Paid - Common 5.93M
Additional items
Exchange Rate Effect 0.14M0.03M0.35M0.31M0.01M-0.60M0.24M-0.98M0.20M0.03M-0.30M-0.08M-0.23M0.39M-1.45M-0.86M-0.50M-0.77M1.36M-1.03M-0.09M-1.57M0.74M0.80M0.86M0.07M-0.24M-1.15M-0.26M-0.41M0.08M-0.10M-0.61M0.59M-1.75M1.16M0.75M1.25M1.52M-1.44M-1.35M-0.32M0.47M-0.85M-0.99M0.68M0.15M0.08M-0.35M0.36M-0.27M-0.11M0.13M-0.35M0.14M0.19M-0.04M
Change in Cash 4.48M-2.78M8.32M-8.56M7.25M-2.58M8.71M-4.98M0.24M11.77M1.94M-2.22M-0.53M2.96M2.87M-4.84M-3.18M6.76M43.48M-22.87M-27.24M3.02M-22.48M5.41M-2.47M-0.13M-8.37M-2.89M0.66M2.33M-3.20M-2.33M-2.48M1.91M8.35M-4.97M4.06M4.97M-2.24M-3.99M-1.38M48.34M-11.62M13.75M-0.42M-8.95M-26.21M-1.43M-8.95M13.94M-11.24M-1.73M-3.37M16.46M-18.74M3.91M-5.90M
Free Cash Flow 15.75M-0.83M16.78M-16.38M10.50M-1.88M8.18M-4.08M0.90M6.17M12.35M13.16M-6.18M13.78M9.16M3.09M-0.60M-5.96M-7.29M-1.40M-10.58M9.92M6.29M8.57M8.97M-13.27M-18.00M-5.43M-13.82M-3.34M-26.49M15.74M28.79M1.02M-9.84M18.65M19.98M-7.39M22.15M-11.28M29.32M-20.60M-23.42M-4.22M-4.82M-57.07M-10.32M0.03M-15.26M-20.45M-8.23M-0.81M8.09M-1.13M-9.10M3.91M19.61M-30.07M-6.25M1.04M
Net Cash Flow 4.33M-2.81M7.98M-8.87M7.24M-1.98M8.47M-4.01M0.04M11.75M2.23M-2.14M-0.30M2.57M4.32M-3.98M-2.68M7.53M42.12M-21.84M-27.15M4.58M-23.21M4.61M-3.33M-0.20M-8.13M-1.74M0.92M2.74M-3.28M-2.23M-1.88M1.32M10.10M-6.13M3.31M3.73M-3.76M-2.54M-0.04M48.66M-12.08M14.60M0.57M-9.64M-26.36M-1.52M-8.61M13.58M-10.96M-1.62M-3.50M16.81M-18.88M3.72M-5.86M