Teva Pharmaceutical Industries Growth Metrics (2009-2025) | TEVA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.61%9.10%17.24%14.88%15.28%14.13%5.74%31.43%28.58%21.72%20.11%0.93%-4.76%-2.82%-3.49%-77.50%-2.45%-1.62%-2.60%-2.91%0.13%7.78%-74.67%390.55%17.41%14.99%736.39%71.59%65.58%49.09%-12.83%-24.12%-24.21%-22.38%-24.42%-14.07%-13.48%-11.35%-12.01%-5.29%-7.56%-7.46%-13.12%-11.88%-11.43%-10.54%-3.79%-5.87%-3.97%-6.63%-7.52%-7.67%-7.65%-6.17%-4.87%-1.21%-1.58%-4.09%-0.80%-9.55%-10.19%-2.92%-4.55%3.62%
Assets Growth (3y) 16.11%14.87%14.19%15.08%12.18%10.52%7.02%-33.17%6.11%5.19%4.13%-39.59%-2.38%1.01%-38.02%2.33%4.67%6.83%27.32%101.43%24.86%22.71%22.69%85.54%13.79%9.99%76.63%3.82%2.78%0.86%-16.62%-14.84%-15.37%-13.97%-16.71%-10.49%-10.86%-9.80%-9.73%-7.73%-7.70%-8.23%-8.22%-8.51%-7.73%-7.80%-5.41%-4.96%-4.43%-5.64%-4.44%-6.21%-6.54%-4.40%-3.43%-2.54%
Assets Growth (5y) 7.78%7.70%6.96%-19.75%6.64%7.44%-21.27%7.29%7.03%7.60%19.06%13.16%12.58%12.05%11.67%6.89%7.55%7.13%6.34%39.74%5.00%4.92%4.20%39.05%3.34%1.77%33.33%-1.36%-2.33%-3.21%-13.49%-12.52%-12.41%-11.86%-12.46%-9.02%-8.88%-8.45%-8.34%-6.45%-6.50%-7.00%-6.11%-7.31%-7.04%-6.11%-4.33%-4.25%
Assets (QoQ) 0.02%3.24%-0.26%2.53%3.33%10.95%-2.26%2.89%2.30%2.79%21.47%0.65%-3.15%1.43%2.08%-5.02%-1.18%0.73%-76.20%311.81%-0.34%-0.27%-76.28%324.68%7.28%-76.56%359.35%1.65%5.07%70.49%-5.76%-1.91%-5.39%-0.32%-17.97%-2.03%-3.11%-2.94%-6.73%-1.37%-0.72%-3.67%0.39%-3.72%-0.61%-9.55%1.82%-3.23%0.39%-2.73%-0.39%-1.27%-2.39%-3.66%-0.54%-1.25%-0.83%-2.33%3.29%-1.62%-3.35%1.02%-5.82%-2.32%4.47%-0.69%2.24%
Capital Expenditures Growth (1y) -3.13%9.93%10.71%-3.26%-41.82%-66.18%-57.71%50.84%-17.09%-12.39%9.78%5.14%3.65%11.42%8.43%-7.07%14.77%14.67%7.02%-10.87%17.78%11.98%19.81%-16.82%7.03%-3.55%-30.00%13.35%217.44%210.29%195.93%-81.82%-19.31%-29.53%-34.43%-20.22%-23.31%-17.65%21.58%-44.13%2.40%16.96%-15.38%47.90%17.19%-13.74%2.10%-13.07%4.67%12.39%-16.44%-7.19%-11.46%-6.30%22.13%-757.04%-10.79%-18.49%-0.67%7.07%2.42%-1.03%-8.11%0.81%
Capital Expenditures Growth (3y) -19.64%-18.93%-8.30%15.34%-16.96%-18.27%-9.22%13.80%1.30%5.29%8.42%-4.50%12.27%12.70%11.95%-11.68%13.31%8.04%1.03%-5.63%42.57%44.31%44.22%-44.45%42.29%41.03%41.24%-45.22%39.71%38.21%40.35%-56.73%-14.11%-12.12%-12.30%-12.97%-2.73%-5.99%1.65%-10.44%7.89%4.28%-10.29%6.07%2.79%-3.15%1.38%-94.00%-6.15%-4.96%0.45%-97.18%-6.82%-8.91%3.69%-100.47%
Capital Expenditures Growth (5y) -7.06%-4.92%-1.58%4.91%-2.31%-4.44%0.58%1.79%5.97%4.99%4.35%-3.86%22.31%22.51%23.31%-32.33%21.22%21.10%21.15%-34.36%20.64%20.90%22.84%-40.21%21.90%22.65%23.23%-32.92%23.49%21.48%21.62%-36.39%-4.92%-8.03%-10.46%-11.86%-3.14%-2.64%1.40%-44.87%-0.16%-2.83%-2.62%-56.16%-0.16%-6.03%-1.00%-47.10%
Capital Expenditures (QoQ) 5.63%-29.80%725.51%-113.46%17.58%-28.68%777.71%-119.73%3.42%-22.12%748.19%-115.32%7.30%1.97%855.42%-114.04%14.77%-1.33%866.67%-112.87%14.67%-10.42%834.91%-111.87%8.65%-0.59%862.35%-113.27%-1.74%-26.29%764.71%-86.25%-4.46%9.84%25.94%-38.95%-16.56%2.21%53.24%-41.31%-10.40%50.89%-29.59%7.56%2.34%9.16%23.08%-14.77%-24.67%29.20%4.79%2.61%-19.11%-3.94%16.39%-2.11%-14.39%25.21%-726.17%113.29%-21.77%52.58%-685.81%114.65%-24.41%41.67%-732.35%
Cash & Equivalents Growth (1y) 0.26%13.29%-49.57%-37.44%-69.40%-37.44%33.48%-12.18%52.01%-12.18%14.74%162.68%162.68%162.68%-19.83%-63.95%-68.70%-63.95%-9.58%114.45%147.06%2.89%-10.60%212.04%167.92%553.93%648.49%-85.78%-84.91%-91.42%-85.78%-2.53%57.56%210.68%89.78%85.05%39.14%16.34%-33.81%10.83%-8.57%10.95%47.22%10.23%-3.38%1.42%11.93%-0.55%24.78%-15.52%8.80%29.38%-1.47%29.69%1.08%15.17%39.57%-15.40%47.58%2.29%-43.26%-4.30%-33.62%7.76%
Cash & Equivalents Growth (3y) -22.45%-14.62%-8.25%13.01%6.91%13.01%7.08%-5.96%7.71%-5.96%-5.96%26.64%26.64%-0.86%-13.46%34.12%27.48%34.37%82.22%-1.63%-0.04%-16.75%-1.63%-24.37%-13.96%20.33%26.42%-36.46%-30.84%-32.32%-43.68%25.97%26.09%58.87%22.74%31.24%7.12%9.39%2.94%6.70%3.30%-1.68%21.48%12.35%5.91%3.58%7.17%14.01%19.72%-2.50%17.52%15.08%-7.94%1.64%-0.33%8.28%
Cash & Equivalents Growth (5y) -17.45%-10.03%-10.95%2.22%-1.13%-11.75%-0.15%40.96%52.59%41.12%40.96%-2.05%-3.86%-11.38%-7.15%-19.67%-13.21%-8.36%10.31%11.41%16.97%15.84%3.64%-2.36%-4.12%17.60%14.51%-20.71%-21.81%-18.99%-21.69%16.99%19.30%28.00%17.63%23.80%8.61%7.48%3.70%12.60%8.68%0.84%21.74%10.81%-1.22%-2.09%3.81%10.31%
Cash & Equivalents (QoQ) -25.06%5.28%7.61%18.10%-15.32%-53.13%33.48%-42.23%73.09%0.00%-12.18%0.00%0.00%30.66%101.05%0.00%0.00%-60.13%-9.58%-13.20%15.21%0.00%114.45%0.00%-52.02%-13.11%648.49%-14.14%17.10%-0.54%-85.78%-8.91%-33.44%64.94%-2.53%47.25%31.24%0.75%-4.96%10.72%9.73%-42.68%59.15%-8.66%33.15%-23.94%19.16%-19.94%39.76%-16.05%5.87%0.46%-5.38%8.11%25.89%-23.49%24.55%-15.74%43.44%-7.28%-24.51%46.99%-0.57%-48.58%27.34%1.94%61.42%
Cash from Investing Activities Growth (1y) -130.99%208.00%-1,417.86%17.87%-106.10%-226.98%76.59%-2,442.13%71.30%-17.50%79.15%92.55%-37.11%5.67%-20.08%22.74%-45.86%29.70%-76.59%-9.81%43.56%-2,529.41%74.24%15.56%-1,003.65%95.42%-23,650.74%-172.01%162.72%61.78%100.32%339.90%-31.46%572.09%233.65%-96.13%-73.82%5.67%-35.45%481.08%-7.35%-27.04%-29.91%-67.21%101.59%53.67%83.44%74.47%-68.31%-62.79%-48.96%-31.71%12.42%68.72%25.17%79.17%-20.44%-41.06%45.65%-32.89%39.58%32.58%-49.63%-18.32%
Cash from Investing Activities Growth (3y) -10.96%-17.24%9.51%-15.86%6.75%-50.48%61.15%-13.52%16.89%7.98%23.81%60.17%-4.12%-159.31%18.26%10.52%-108.67%5.43%-376.26%-36.12%80.77%22.81%30.00%95.83%88.93%27.70%65.72%31.09%28.31%57.50%26.14%36.43%-45.02%78.00%14.72%-58.06%-21.22%5.81%-6.02%49.25%-16.04%-25.28%-13.10%-26.90%-10.44%-1.19%5.43%28.76%-34.31%-28.21%-2.37%-6.36%7.68%9.65%-2.80%-0.60%
Cash from Investing Activities Growth (5y) -22.27%-1.34%-9.46%-5.70%7.76%-94.75%51.56%-6.29%-29.02%1.28%-93.39%32.02%57.90%21.14%19.31%46.18%42.65%28.67%25.88%17.44%21.98%33.84%19.38%26.50%25.80%15.59%25.83%19.93%17.19%32.85%14.97%18.21%-36.14%32.48%7.17%-38.52%-29.50%-5.75%-11.92%32.39%-11.94%-16.13%3.65%-14.02%-4.42%-5.49%-2.97%3.19%
Cash from Investing Activities (QoQ) -23.24%-92.00%21.73%-24.71%157.62%-2,798.41%95.76%-212.96%64.50%-397.50%-359.88%96.47%-45.36%11.70%-64.26%34.96%0.00%-12.41%-5.69%-22.78%51.80%-182.35%34.28%36.89%-2,145.21%97.23%-115.44%-724.91%90.69%-14,256.00%97.53%290.21%-105.67%220.93%1,738.46%-45.66%-60.92%-14.53%-78.67%267.57%57.72%-47.79%91.96%-41.40%24.21%-49.84%-10.19%260.28%-5.31%-40.12%-14.58%-34.55%11.18%-17.88%14.29%7.74%66.85%-39.07%63.59%-52.16%23.61%50.56%-24.63%-0.50%17.41%-42.80%22.22%
Cash from Operations Growth (1y) 20.87%44.98%16.49%15.15%1.58%38.78%-59.63%29.58%-16.00%-10.05%117.43%10.43%45.77%-26.53%-57.63%-48.26%-18.51%20.34%220.72%114.71%50.78%40.55%-23.24%-7.82%1.62%-34.93%33.67%-11.76%-90.12%-54.83%-45.59%-39.72%1,000.00%-62.76%-47.04%-57.28%-92.51%-240.12%-22.80%46.59%172.32%220.26%-5.54%-38.48%-232.79%-20.15%72.31%37.76%87.90%-43.58%2.65%113.38%-195.92%163.41%-99.08%21.69%14.48%-68.21%13,760.00%-51.44%15.32%120.39%-46.75%101.39%
Cash from Operations Growth (3y) 1.04%21.87%0.74%18.12%7.54%-2.84%-28.09%-9.53%-0.07%-7.35%43.49%7.05%21.44%7.51%1.41%0.80%7.68%3.25%48.74%20.42%-46.70%-25.52%-17.66%-21.15%3.38%-52.16%-27.24%-38.98%-56.66%-30.76%-39.41%-27.72%30.89%-14.38%-27.18%-27.23%-31.44%10.40%7.91%7.51%-34.58%36.47%18.66%21.84%-35.27%5.88%-74.65%52.94%32.60%-22.11%9.42%8.04%-28.92%22.66%-12.08%5.97%
Cash from Operations Growth (5y) 4.14%9.86%6.80%12.86%8.85%9.18%-1.75%7.94%8.86%-6.17%24.83%-0.04%-29.04%-18.24%-5.38%-11.44%6.30%-28.63%-1.06%-14.77%-34.05%-17.25%-25.58%-21.03%-25.78%-28.69%-22.43%-27.17%-18.07%-25.70%-18.39%-20.38%-18.74%-22.32%-7.34%2.52%-15.96%14.87%-58.80%26.40%-25.45%19.66%16.35%1.34%-18.58%-3.62%3.75%28.46%
Cash from Operations (QoQ) -10.23%55.78%-6.63%-7.42%7.67%25.16%-7.71%-18.33%47.11%-63.60%196.27%-47.06%57.54%-12.01%50.48%-30.12%-20.60%-49.26%83.78%10.05%17.26%35.23%23.03%-22.72%9.31%-26.15%47.76%-14.80%-30.01%51.71%-2.46%-90.46%219.85%82.76%8.05%74.16%-89.17%159.88%-12.83%-69.48%-302.68%243.17%65.54%-43.31%-10.49%12.45%7.82%-222.36%153.83%142.66%-13.80%-110.75%351.02%341.46%79.19%-114.90%323.45%-98.46%23,580.00%-110.47%183.06%572.82%-17.03%-118.26%316.19%62.56%213.82%
Dividends Paid - Common Growth (1y) -29.92%-22.39%-32.54%27.07%-23.03%-23.78%-22.16%21.13%14.29%-13.30%-16.18%6.10%-61.49%-16.52%-11.39%27.14%-3.56%-11.57%-11.36%7.26%-43.38%29.35%676.67%622.73%289.23%-94.18%-96.53%
Dividends Paid - Common Growth (3y) -11.07%-19.73%-23.44%17.76%-19.42%-17.79%-16.49%17.78%-12.75%-13.78%-12.96%13.10%-8.26%40.23%37.32%37.32%-7.73%47.19%46.65%34.23%-65.06%
Dividends Paid - Common Growth (5y) -18.04%-17.41%-18.47%17.37%-0.16%21.63%20.13%20.45%1.16%31.87%28.47%20.29%-43.39%15.36%
Dividends Paid - Common (QoQ) -5.51%5.97%826.98%-118.01%0.61%-1.83%797.01%-117.44%0.00%-0.49%791.18%-112.34%-32.18%-3.04%731.22%-118.78%4.63%1.49%820.45%-115.30%-2.75%1.67%793.88%-105.19%-10.00%1.52%2,398.46%-76.84%-0.29%-64.35%-29.27%-86.21%
EBITDA Margin Growth (1y) 573.00764.00674.00668.00-158.00-0.00M-413.00-677.00-306.00599.00-0.00M-446.00-36.00-0.00M0.00M403.00160.000.00M615.00791.00-440.00-500.00-104.0085.00919.00-0.00M-0.00M-0.00M-838.00-0.01M673.00-0.02M0.00M0.01M-636.000.02M-0.00M-0.00M-234.000.01M115.000.00M-0.01M580.00652.000.00M0.01M-721.00-0.00M-0.00M-423.00-0.00M0.00M868.00-286.000.00M-535.000.00M-0.00M-0.00M0.00M0.00M0.00M705.00
EBITDA Margin Growth (3y) 109.00-48.00-0.00M-455.00-500.00-0.00M-0.00M-721.00-181.00416.00-184.00748.00-315.00-683.000.00M0.00M639.000.00M-0.00M-0.00M-360.00-0.01M-0.00M-0.03M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-198.00542.00-0.00M0.01M-0.01M0.03M-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-0.00M-474.00-0.00M0.01M785.00-0.00M-0.00M-0.00M-259.000.00M0.00M789.000.00M
EBITDA Margin Growth (5y) 234.00-231.0077.00739.00-780.00-0.00M-701.00155.00297.00-0.00M-0.00M-0.00M-235.00-0.01M794.00-0.02M0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-886.00-0.01M-996.00-0.00M0.00M0.00M401.00-0.00M0.01M506.000.02M-0.00M-0.00M857.000.01M-894.000.00M80.00-400.00895.00643.000.01M-275.00
EBITDA Margin (QoQ) 355.0056.00-0.00M0.00M546.00-34.00-0.00M373.00-708.00965.00-0.00M744.00198.00-0.00M749.000.00M-0.00M0.00M-552.00912.00-110.00365.00-376.00-319.00-170.00761.00-187.00515.00-0.00M0.00M-211.000.00M-0.01M0.01M-0.02M0.03M-0.00M67.00-0.01M0.01M-0.00M0.00M529.00107.009.00-0.01M0.01M178.00399.00114.00-0.00M-0.00M-607.000.00M-0.00M0.00M-0.00M0.00M803.00-0.00M559.00-106.0049.000.00M-244.00879.00-0.00M
EBIT Growth (1y) 55.02%53.13%57.77%87.86%3.96%-44.47%-12.88%-21.19%7.04%68.68%-105.80%-45.90%-5.82%-158.19%1,435.00%69.70%11.21%257.85%38.83%68.21%-22.94%-28.43%-9.17%-1.17%55.54%-100.00%-100.00%-114.72%-23.18%-1,590,027,800.83%49,411,664.71%-9,401.46%70.39%99.76%-95.77%75.69%-91.21%-4,500.00%-606.25%104.68%42.54%126.86%-5,260.49%174.32%127.23%236.42%114.35%-80.79%-264.29%-266.15%-31.94%-1,305.13%98.18%32.37%-18.87%180.43%-1,576.92%99.24%-114.83%-103.84%338.07%9,200.00%1,829.41%1,134.48%
EBIT Growth (3y) 19.93%12.78%-27.64%-7.13%1.57%-36.53%-12.31%-10.23%3.88%15.71%2.42%15.59%-6.89%-13.05%166.06%41.30%10.05%25.99%-99.02%-30.93%-2.71%-101.70%-30.21%-151.03%26.74%-26.43%-74.89%-75.42%-51.37%-12,028.11%-4,630.90%45.50%-40.24%26.62%-138.03%26.64%-34.22%251.88%238.94%26.51%-94.17%-14.51%93.41%-102.89%-27.41%-79.47%27.63%23.03%-35.76%-26.17%-27.69%-33.36%39.73%35.19%27.65%32.37%
EBIT Growth (5y) 12.56%5.67%8.11%17.99%-2.13%-9.24%-3.19%3.76%6.09%-94.29%-94.06%-17.34%-0.72%-50.42%52.69%-110.62%11.78%52.61%-54.28%-50.22%-32.72%-21.94%-15.69%-30.94%-23.91%-23.54%-44.50%-15.29%-17.92%1,643.75%1,421.13%20.77%-22.84%29.97%2.32%40.88%-14.97%-115.72%84.71%17.49%-29.39%62.15%8.84%-17.04%22.13%21.34%17.11%-5.87%
EBIT Margin Growth (1y) 573.00764.00674.00668.00-158.00-0.00M-413.00-677.00-306.00599.00-0.00M-446.00-36.00-0.00M0.00M403.00160.000.00M615.00791.00-440.00-500.00-104.0085.00919.00-0.00M-0.00M-0.00M-838.00-0.01M673.00-0.02M0.00M0.01M-636.000.02M-0.00M-0.00M-234.000.01M115.000.00M-0.01M580.00652.000.00M0.01M-721.00-0.00M-0.00M-423.00-0.00M0.00M868.00-286.000.00M-535.000.00M-0.00M-0.00M0.00M0.00M0.00M705.00
EBIT Margin Growth (3y) 109.00-48.00-0.00M-455.00-500.00-0.00M-0.00M-721.00-181.00416.00-184.00748.00-315.00-683.000.00M0.00M639.000.00M-0.00M-0.00M-360.00-0.01M-0.00M-0.03M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-198.00542.00-0.00M0.01M-0.01M0.03M-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-0.00M-474.00-0.00M0.01M785.00-0.00M-0.00M-0.00M-259.000.00M0.00M789.000.00M
EBIT Margin Growth (5y) 234.00-231.0077.00739.00-780.00-0.00M-701.00155.00297.00-0.00M-0.00M-0.00M-235.00-0.01M794.00-0.02M0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-886.00-0.01M-996.00-0.00M0.00M0.00M401.00-0.00M0.01M506.000.02M-0.00M-0.00M857.000.01M-894.000.00M80.00-400.00895.00643.000.01M-275.00
EBIT Margin (QoQ) 355.0056.00-0.00M0.00M546.00-34.00-0.00M373.00-708.00965.00-0.00M744.00198.00-0.00M749.000.00M-0.00M0.00M-552.00912.00-110.00365.00-376.00-319.00-170.00761.00-187.00515.00-0.00M0.00M-211.000.00M-0.01M0.01M-0.02M0.03M-0.00M67.00-0.01M0.01M-0.00M0.00M529.00107.009.00-0.01M0.01M178.00399.00114.00-0.00M-0.00M-607.000.00M-0.00M0.00M-0.00M0.00M803.00-0.00M559.00-106.0049.000.00M-244.00879.00-0.00M
EBIT (QoQ) 30.48%7.26%-45.29%102.43%28.90%10.51%-34.85%12.02%-31.14%73.37%-41.06%52.13%8.51%-105.96%650.00%164.85%-167.05%236.69%-30.09%73.57%-4.84%20.22%-15.29%-20.49%-11.62%52.57%-7.82%25.13%-100.00%111.91%-17,908,596.73%753.28%-741.34%106.59%-3,543.65%111.72%-100.92%214.29%-19,875.00%104.24%-580.60%87.42%282.72%29.05%-9.42%-2,609.83%109.35%6.90%34.10%7.04%-87.48%-1,014.10%-35.62%143.85%-321.70%98.62%-4,930.77%152.60%119.77%-128.84%97.71%-920.00%43.14%1,889.66%-12.33%93.85%-65.99%
EBT Growth (1y) 69.89%44.62%69.04%88.34%2.73%-33.44%-18.31%-25.45%3.50%47.49%-113.74%-66.05%-18.53%-174.18%645.11%172.28%27.47%225.48%41.79%74.05%-37.49%-26.68%-69.55%-1.26%55.66%41,223,732.53%196,485,523.00%-206.16%-20.65%-100.00%-100.00%-1,345.08%82.27%95.82%-278.99%74.36%-106.70%-240.00%-37.09%98.85%60.71%94.00%-1,427.05%451.28%536.36%703.92%108.57%-227.74%-774.31%-482.47%-55.24%-577.14%71.99%21.65%-62.57%-48.10%271.69%73.35%-606.25%85.93%-37.04%182.52%299.38%221.46%
EBT Growth (3y) 21.79%12.39%-29.86%-21.88%-4.68%-39.73%-15.11%-11.67%2.43%11.14%2.02%17.18%-13.41%-11.96%63.28%67.26%7.44%7,138.46%9,366.27%-56.38%-8.26%-108.45%-51.26%-157.87%31.06%-33.93%-38.91%-81.04%-27.99%-25.99%-25.99%65.06%-26.99%79.57%-240.48%26.21%-51.39%47.85%55.96%62.75%-126.11%-11.49%37.25%-212.05%-102.00%-162.55%26.29%-145.58%48.02%-40.92%-41.75%-12.17%32.05%29.51%55.74%31.10%
EBT Growth (5y) 13.41%5.73%7.96%17.70%-7.15%-7.70%-23.38%3.44%0.90%1,229.20%1,347.44%-29.81%-4.32%-53.67%23.69%-136.37%12.40%18.02%-18.06%-54.35%-15.93%-24.60%-17.96%-15.38%-15.54%-15.80%-74.64%-30.76%-30.17%-93.45%-94.26%28.15%-27.82%27.74%7.52%38.26%-17.26%-29.85%18.13%12.32%49.86%21.96%-2.10%-44.65%61.27%43.00%16.49%16.97%
EBT Margin Growth (1y) 700.00554.00814.00630.00-177.00-975.00-560.00-691.00-350.00357.00-0.00M-604.00-255.00-0.00M0.00M572.00355.000.00M599.00765.00-664.00-428.00-0.00M77.00684.00508.14M1,105.52M-0.00M-585.00-508.15M-1105.52M-0.02M0.00M0.01M-698.000.02M-0.00M-0.00M-228.000.01M127.000.00M-0.01M395.00437.00920.000.01M-734.00-0.00M-0.00M-507.00-0.00M0.00M731.00-309.00-887.000.00M0.00M-914.000.00M-467.000.00M0.00M0.00M
EBT Margin Growth (3y) 172.00-63.00-0.00M-665.00-783.00-0.00M-0.00M-723.00-250.00214.00-196.00732.00-564.00-572.00916.000.00M376.00508.14M1,105.52M-0.00M-564.00-0.01M-0.00M-0.03M0.00M-0.00M-0.00M-0.01M-0.00M-508.14M-1105.52M0.00M-0.00M0.01M-0.01M0.02M-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-0.00M-667.00-0.00M0.01M-0.00M861.00-0.00M-0.00M-157.000.00M0.00M966.000.00M
EBT Margin Growth (5y) 272.00-206.0058.00672.00-0.00M-0.00M-0.00M118.00-229.00508.14M1,105.52M-0.00M-464.00-0.01M479.00-0.02M0.00M822.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-508.14M-1105.52M981.00-0.00M0.01M264.000.02M-0.00M-0.00M652.000.00M0.00M0.00M-35.00-497.00831.00618.000.01M329.00
EBT Margin (QoQ) 376.0089.00-959.000.00M230.00349.00-0.00M386.00-567.00763.00-0.00M727.00140.00-0.00M618.000.00M-0.00M0.00M-510.00859.00-103.00354.00-345.00-569.00132.00-602.000.00M39.00508.14M597.38M-1105.52M0.00M-0.01M0.01M-0.02M0.03M-0.00M63.00-0.01M0.01M-0.00M0.00M626.0012.00-56.00-0.01M0.01M54.00426.00195.00-0.00M-0.00M-459.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-157.00164.000.00M-269.00956.00-805.00
EBT (QoQ) 34.95%9.36%-44.94%109.07%14.87%27.83%-38.65%14.03%-25.57%56.89%-44.01%58.30%6.06%-114.62%238.35%279.89%-196.57%207.41%-30.90%77.84%-4.94%21.37%-15.18%-36.12%11.49%-49.60%175.08%0.70%29,527,004.96%140.23%-100.00%175.27%-968.90%101.99%-11,199.16%109.49%-119.94%14.80%-1,490.14%97.52%-911.90%65.65%86.64%15.38%-54.55%-8,643.14%103.07%5.11%113.89%24.03%-145.81%-454.86%-21.32%114.52%-792.98%77.05%-239.34%106.93%-2,842.19%126.61%-152.68%-31.71%23.77%219.03%-30.95%218.23%-53.56%
Enterprise Value Growth (1y) -14.99%-11.98%52.13%46.04%72.22%37.30%-34.52%34.87%-46.52%13.43%-11.35%-258.30%-162.68%-162.68%19.83%78.41%68.70%63.95%9.58%-277.04%-147.06%-2.89%10.60%-204.19%-167.92%-553.93%-648.49%108.41%84.91%91.42%85.78%-31.38%107.00%28.05%52.33%-274.62%-1,503.17%-140.60%77.28%-27.19%15.50%-37.90%-673.83%-29.19%-2.81%-1.33%-28.14%-4.99%-63.93%12.56%-38.93%-67.39%-10.56%-58.88%-13.09%-29.85%-95.83%-2.04%-79.96%-13.58%38.00%-4.87%26.70%-20.14%
Enterprise Value Growth (3y) 22.36%15.29%10.49%-7.98%-2.25%-12.56%-6.29%20.43%-6.40%6.40%6.89%-42.87%-26.64%0.86%13.46%-35.28%-27.48%-34.37%-82.22%43.66%0.04%16.75%1.63%29.58%26.58%26.10%20.23%53.46%47.08%47.05%75.12%-52.18%6.02%-33.65%5.72%-69.50%-142.10%-49.81%-31.09%-19.93%-12.51%-6.91%-139.72%-31.43%-23.06%-12.07%-26.27%-31.65%-52.54%-12.33%-41.41%-35.15%-10.31%-19.35%-14.26%-21.01%
Enterprise Value Growth (5y) 17.39%10.46%12.27%-0.49%3.74%11.96%0.59%-42.02%-51.47%-40.71%-40.12%22.39%3.86%11.38%7.15%16.47%15.12%31.60%16.32%-2.95%0.38%0.02%36.52%17.16%19.62%-6.01%2.25%30.20%33.63%26.99%31.33%-32.39%-6.94%-16.16%-8.33%-47.76%-88.97%-36.10%-28.76%-30.26%-25.26%-14.65%-94.78%-27.34%-17.74%-8.54%-21.57%-25.50%
Enterprise Value (QoQ) 23.01%-10.76%-10.72%-21.80%25.03%52.65%-24.79%37.30%-69.25%-1.58%39.58%-41.06%0.00%-30.66%-94.41%-3.41%0.00%60.13%47.65%-49.92%-15.21%0.00%-118.30%1.77%52.02%13.11%-642.78%13.48%-17.10%0.54%108.35%-255.17%33.44%-64.94%140.28%-84.17%-784.13%-9.28%-47.56%-27.19%-17.31%89.68%-726.17%15.50%-91.43%42.10%-37.92%32.75%-88.67%26.78%-13.01%-5.00%-0.64%-16.34%-36.16%30.64%-44.61%17.19%-56.33%-4.60%24.65%-46.06%1.33%42.91%-27.46%-2.09%-61.71%
EPS (Basic) Growth (1y) 104.22%46.40%62.13%98.76%3.92%-31.91%-14.62%-47.79%1.65%41.33%-125.45%-237.35%5.93%-177.29%409.56%187.28%25.77%245.62%52.74%59.02%-51.79%-32.30%-89.56%-30.30%18.30%-66.88%189.17%-193,627,130.82%-8.06%-2,928.57%48.57%100.00%82.46%95.96%-151.92%74.78%-109.62%-162.50%-7.41%103.50%160.00%120.63%-1,268.30%35.87%16.67%46.15%106.55%-839.94%-1,328.57%-221.05%-80.77%-89.14%76.74%-239.13%20.00%121.39%40.00%3.85%-750.00%-146.34%258.33%133.33%197.44%321.05%
EPS (Basic) Growth (3y) 26.92%12.10%-32.99%-50.74%3.82%-40.00%-12.38%-14.46%10.64%16.73%6.37%23.99%-13.72%-8.66%35.61%43.70%-10.48%32.51%-22.74%-12,798.66%-19.36%-102.81%-23.45%-152.91%25.66%-33.49%-61.74%-92.47%-29.29%-71.00%-41.42%25.99%-52.78%26.45%-112.76%26.24%-59.32%40.81%43.63%29.39%-104.88%28.53%29.51%-175.96%-74.72%-100.00%26.31%44.11%-54.87%-81.18%-51.83%42.77%30.47%45.61%96.61%30.43%
EPS (Basic) Growth (5y) 15.54%9.66%10.75%14.62%-7.46%-6.02%-36.01%-7.05%-5.03%-18.63%-18.33%-1,814.61%-6.92%-55.66%32.74%-81.46%3.77%17.89%-18.69%-50.36%-15.91%-21.73%-17.61%-34.00%-35.17%-27.16%-103.37%-24.58%-35.35%-1.98%-5.77%93.78%-28.54%47.81%-37.40%30.01%-17.00%-26.58%17.32%16.46%-3.71%-3.55%-6.10%-31.18%25.93%13.97%15.95%25.12%
EPS (Basic) (QoQ) 103.23%17.78%-41.48%89.73%11.96%30.42%-28.26%-0.80%-26.64%63.55%-56.13%93.13%2.00%-129.46%-136.72%248.95%-174.42%217.98%-33.25%114.63%-13.84%23.75%-30.51%-34.93%20.99%-80.91%363.79%10.45%-66.13%66.67%-310,546,098.50%100.00%-1,142.11%108.75%-2,295.64%109.11%-123.08%-12.50%-966.49%96.53%-530.00%53.97%134.77%-40.49%116.67%-3,152.36%103.45%-48.90%171.43%36.84%-489.85%15.15%73.26%121.74%-3,934.23%89.57%-290.00%107.69%583.33%-129.27%-525.00%48.00%51.28%200.00%31.58%52.00%10.53%
EPS (Weighted Average and Diluted) Growth (1y) 104.26%48.06%63.80%98.68%6.70%-30.25%-12.92%-46.51%1.98%41.64%-125.51%-237.66%6.05%-177.37%409.90%187.28%25.62%244.94%51.86%58.28%-52.12%-32.61%-89.62%-29.89%19.41%-68.13%192.91%-192,418,221.16%-8.06%-3,070.00%48.57%100.00%80.70%95.96%-151.92%74.78%-109.71%-162.50%-7.41%103.50%160.00%120.63%-1,268.30%35.87%16.67%46.15%106.55%-836.59%-1,328.57%-221.05%-80.77%-90.00%76.74%-239.13%20.00%121.39%40.00%3.85%-750.00%-146.34%250.00%132.00%194.87%315.79%
EPS (Weighted Average and Diluted) Growth (3y) 26.96%13.52%-33.21%-51.29%4.89%-40.35%-11.70%-13.70%10.76%16.68%6.28%23.89%-13.92%-8.91%35.51%43.72%-10.45%32.22%-22.71%-12,776.81%-19.30%-103.11%-23.27%-153.34%25.65%-33.56%-62.10%-92.47%-29.29%-72.69%-41.42%25.99%-52.78%26.45%-112.76%26.24%-59.19%40.81%43.63%29.50%-104.88%28.53%29.51%-175.96%-74.72%-100.00%26.31%44.11%-54.87%-81.18%-51.83%42.68%30.24%44.92%94.87%30.33%
EPS (Weighted Average and Diluted) Growth (5y) 15.57%10.41%11.36%15.11%-7.04%-5.68%-35.86%-6.54%-4.93%-19.35%-18.25%-1,813.50%-6.88%-55.71%32.77%-81.50%3.59%17.87%-18.70%-50.39%-15.91%-21.76%-17.63%-33.93%-35.05%-27.01%-103.86%-24.58%-35.35%-1.02%-5.77%93.78%-28.54%47.81%-37.40%30.01%-17.02%-26.58%17.32%16.46%-3.71%-3.55%-6.10%-31.18%24.57%13.05%15.92%24.51%
EPS (Weighted Average and Diluted) (QoQ) 103.23%18.42%-41.05%88.82%12.34%31.01%-28.50%1.40%-26.56%63.54%-56.08%93.34%1.99%-129.46%-136.99%248.95%-174.42%217.98%-33.25%114.38%-14.14%23.61%-30.43%-35.16%20.85%-80.96%369.78%10.45%-67.74%75.00%-308,607,205.69%100.00%-1,142.11%108.75%-2,295.64%109.02%-123.30%-12.50%-966.49%96.53%-530.00%53.97%134.77%-40.49%116.67%-3,152.36%103.45%-48.90%171.43%36.84%-488.09%14.77%73.26%121.74%-3,934.23%89.57%-290.00%107.69%583.33%-129.27%-525.00%48.00%51.28%194.74%33.33%54.17%10.81%
FCF Margin Growth (1y) 39.00489.00-218.00517.00-98.00812.00-0.00M-446.00-761.00-786.00864.0057.00768.00-660.00-0.00M-0.00M-542.00234.000.00M0.00M844.00853.00-616.00278.00129.00-0.00M405.00-721.00-0.00M-0.00M-0.00M0.00M0.00M-366.00-395.00-748.00-0.00M-869.00-262.00589.00438.000.00M31.00-590.00-0.00M-98.00573.00391.00831.00-279.00186.000.00M-213.00539.00-0.00M0.00M126.00-514.000.00M-0.00M53.00299.00-738.00874.00
FCF Margin Growth (3y) -819.00514.00-831.00128.00-90.00-634.00-0.00M-0.00M-534.00-0.00M0.00M0.00M0.00M427.0010.000.00M431.0025.000.00M0.00M-0.00M-0.00M-0.00M721.00-378.00-0.00M-0.00M-305.00-0.00M-0.00M-0.00M0.00M523.00-56.00-626.00-749.00-0.00M211.00342.00391.00-531.00801.00790.000.00M-0.00M162.00-786.000.00M744.00-254.00273.000.00M-34.00324.00-651.000.00M
FCF Margin Growth (5y) -592.0088.00-205.000.00M212.00452.00-602.00844.00439.00-0.00M0.00M568.00-0.00M-0.00M-0.00M0.00M-76.00-0.00M-685.000.00M-0.00M-0.00M-0.00M562.00-0.00M-0.00M-0.00M-306.00-0.00M-0.00M-0.00M807.00-446.00-434.00133.000.00M-0.00M472.00-0.00M0.00M-618.00826.00877.000.00M-0.00M-53.00108.000.00M
FCF Margin (QoQ) -458.000.00M-0.00M0.00M-9.00353.00-0.00M0.00M901.00-0.00M-0.00M0.00M875.00-285.00-0.00M0.00M-553.00-906.00-0.00M0.00M222.00767.00-0.00M0.00M231.00-702.00-0.00M0.00M-959.00765.00-0.00M-49.00540.00615.0059.000.00M-0.00M586.00-295.00-380.00-780.000.00M557.00-532.00-39.0045.00-64.00-0.00M0.00M717.00-246.00-0.00M552.000.00M968.00-0.00M0.00M-903.000.01M-0.01M664.000.00M0.00M-0.00M910.00206.000.00M
FCF Payout Ratio Growth (1y) -10.39%9.16%-18.21%-306.94%-14.03%12.95%-120.62%71.81%5.63%-21.53%32.10%-25.99%-21.77%-53.07%-114.99%58.53%-25.97%1.43%54.26%615.27%-65.57%-1,037.79%-13,425.45%2,558.11%645.95%100.43%100.17%
FCF Payout Ratio Growth (3y) -5.91%1.32%-20.98%-13.06%-9.43%-17.43%-47.68%47.19%-13.12%-22.40%12.60%67.41%39.86%42.67%38.02%53.84%-155.29%-172.48%99.47%46.96%-75.91%
FCF Payout Ratio Growth (5y) -12.75%-7.71%-11.73%38.46%17.73%26.36%15.03%32.17%-54.11%-98.78%61.41%25.83%15.21%15.37%
FCF Payout Ratio (QoQ) -16.47%37.70%-3,199.81%95.39%4.16%18.92%-11,259.54%98.71%26.84%-105.49%-1,351.28%95.67%5.78%-14.80%-2,593.08%95.82%-18.44%-61.25%-419.47%87.30%7.32%25.17%5,951.46%-101.07%-49.63%33.37%-87,763.92%84.56%127.19%-85.20%-30.34%-93.87%
Free Cash Flow Growth (1y) 17.69%34.73%12.12%68.77%7.90%42.20%-44.63%-329.76%-9.17%-6.77%71.11%15.79%32.62%-23.88%-48.19%-206.58%-17.79%13.18%143.45%120.82%37.04%32.45%-22.80%64.43%0.58%-30.99%33.17%-113.79%-104.26%-78.73%-65.34%1,445.45%2,119.70%-89.26%-51.63%-73.99%-100.98%-1,403.85%-44.68%172.08%1,461.54%141.89%5.13%-63.01%-413.56%-26.06%133.54%95.48%62.88%-103.81%9.92%174.26%-37.86%5,225.00%-134.20%154.75%12.68%-97.07%478.47%-31.88%6.45%2,083.33%-57.25%39.94%
Free Cash Flow Growth (3y) 4.87%21.33%2.03%-4.16%9.13%0.30%-21.12%-123.04%-0.32%-7.04%29.23%36.39%14.32%4.50%-0.88%45.01%4.26%1.14%35.77%63.86%-27.21%-42.07%-29.10%45.05%-4.68%-74.92%-39.33%-21.55%-26.17%-31.96%-54.73%125.87%67.29%-16.28%-34.48%-36.03%-34.19%59.25%10.74%25.31%-151.17%77.23%39.23%25.64%-53.33%13.02%-42.24%139.04%23.55%-61.48%12.48%68.21%-4.04%226.33%-17.90%34.41%
Free Cash Flow Growth (5y) 4.69%9.00%6.03%22.17%7.93%8.63%-1.60%42.12%6.42%-5.99%17.28%34.36%-15.60%-30.05%-14.78%31.60%-0.49%-52.72%-15.94%16.71%-15.00%-17.84%-37.50%16.65%-35.11%-38.76%-33.52%-13.44%-18.72%-37.91%-25.62%54.79%-25.56%-15.06%-6.30%7.02%-17.22%51.13%-20.21%68.90%-80.34%15.07%28.43%28.04%-27.05%-1.60%7.28%67.08%
Free Cash Flow (QoQ) -9.41%50.93%-122.03%490.71%3.71%25.60%-106.14%1,450.00%36.68%-51.10%-147.63%385.32%40.29%-10.24%-123.44%549.34%-19.47%-38.91%-238.69%220.49%10.86%31.41%-88.14%693.30%7.15%-23.41%-74.74%385.27%-26.49%47.80%-102.62%-50.00%466.67%140.91%1.54%125.17%-98.05%984.62%-45.39%-108.44%-2,507.69%146.02%168.59%-57.76%-19.77%15.49%-5.49%-458.06%118.92%264.76%-20.89%-167.99%98.06%10,625.00%97.39%-134.18%172.18%-170.24%1,570.14%-111.71%102.42%8,983.33%164.59%-116.09%156.47%77.86%766.09%
Gross Margin Growth (1y) 518.00379.00374.0056.00-148.00-358.00-634.00-501.00-249.0097.0061.00230.00171.00-54.00-33.0024.00108.008.00355.00261.00300.00569.00192.00243.00110.00-133.00-710.00-611.00-900.00-812.00-408.00-694.00-194.00-432.00-118.00-67.00-236.0066.00-38.00-78.00262.0024.00185.00216.00-19.00235.00-40.00402.0037.00-52.0027.00-443.00-432.00-107.00165.00861.00316.00229.00151.00-403.00187.00173.00184.00622.00
Gross Margin Growth (3y) 122.00117.00-200.00-215.00-226.00-316.00-606.00-248.0030.0051.00383.00514.00579.00523.00514.00527.00518.00445.00-164.00-108.00-490.00-376.00-927.00-0.00M-983.00-0.00M-0.00M-0.00M-0.00M-0.00M-564.00-840.00-168.00-343.0029.0071.007.00324.00107.00540.00279.00207.00172.00175.00-414.0076.00152.00820.00-79.0070.00343.0015.0071.00295.00500.000.00M
Gross Margin Growth (5y) 401.0072.00123.0069.00182.00262.00-59.00256.00440.00487.00-135.00146.00-211.00-422.00-604.00-778.00-576.00-800.00-690.00-869.00-920.00-743.00-0.00M-0.00M-958.00-0.00M-0.00M-0.00M-0.00M-920.00-420.00-222.00-150.00-160.0016.0030.00-388.00165.00299.00958.00164.00329.00487.00633.0089.00478.00487.000.00M
Gross Margin (QoQ) 211.00228.0090.00-10.0071.00223.00-228.00-214.00-140.00-53.00-95.0038.00207.00-89.0074.00-21.00-19.00-67.00131.0063.00-118.00279.0037.00102.00151.00-98.0087.00-30.00-92.00-676.00187.00-319.00-4.00-272.00-99.00182.00-243.0042.00-48.0013.0059.00-61.00-89.00353.00-179.00100.00-57.00118.0074.00-175.00385.00-247.00-14.00-96.00-85.00-236.00310.00177.00611.00-781.00223.0098.0057.00-191.00210.00109.00495.00
Gross Profit Growth (1y) 28.13%19.90%27.96%17.39%8.69%3.72%-8.96%16.92%19.24%20.77%15.81%-3.33%-0.73%-2.41%1.11%3.91%4.13%2.62%6.81%-0.17%5.15%9.06%-1.35%-1.45%-1.59%-0.86%1.08%19.07%-0.75%-2.61%-7.21%-27.91%-16.43%-27.44%-23.93%-19.35%-19.83%-6.89%-7.44%-0.66%11.15%-6.87%1.20%4.60%-8.97%6.24%-3.13%0.10%-7.35%-4.22%-6.97%-13.66%-9.08%0.11%10.90%36.44%11.95%12.69%16.05%-12.17%5.99%3.85%7.26%25.22%
Gross Profit Growth (3y) 18.42%14.52%10.50%9.88%8.76%6.93%2.16%5.51%7.22%6.55%7.74%0.09%2.82%2.98%2.13%0.74%2.52%3.53%2.12%5.41%0.89%1.74%-2.56%-5.42%-6.54%-11.19%-10.64%-11.54%-12.72%-13.02%-13.23%-16.72%-9.36%-14.31%-10.68%-5.72%-6.74%-2.70%-3.19%1.32%-2.13%-1.77%-3.02%-3.31%-8.47%0.62%-0.02%5.65%-1.94%2.62%6.19%1.14%2.56%5.42%11.35%14.49%
Gross Profit Growth (5y) 11.41%8.51%7.82%6.60%7.10%6.47%2.35%2.93%4.99%5.51%4.52%3.31%1.20%1.07%-0.02%-2.58%-2.22%-4.75%-5.55%-7.39%-7.20%-6.58%-8.21%-7.48%-6.17%-9.49%-7.74%-6.38%-7.62%-8.23%-8.53%-9.57%-8.88%-8.53%-8.48%-6.25%-7.33%-2.45%-1.31%4.15%-0.93%1.35%3.26%1.61%-1.87%3.58%4.46%5.34%
Gross Profit (QoQ) 12.60%8.99%8.87%-4.10%5.37%16.31%-0.12%-11.20%0.55%2.09%28.27%-9.44%1.84%-2.11%7.07%-7.00%0.12%1.43%10.04%-6.81%-1.33%5.56%2.85%-1.83%2.33%-4.51%2.74%-1.97%3.08%-2.64%21.03%-18.29%1.16%-7.24%-5.96%-5.28%-12.18%-2.75%-0.30%-5.83%1.99%-3.33%6.99%5.36%-14.54%5.05%10.58%-8.30%-0.27%-4.22%14.27%-15.12%3.10%-6.97%6.05%-10.62%13.53%3.06%30.47%-26.67%14.29%6.13%-1.26%-11.50%11.99%9.61%15.28%
Interest Coverage Ratio Growth (1y) 261.71%-36.88%2,634.66%3.92%-26.14%-510.96%-96.10%-45.53%-41.89%134.78%-105.32%-74.80%-62.33%-163.42%1,382.30%319.93%140.27%280.11%25.60%41.78%-67.49%36.15%-89.05%-1.17%0.21%-101.33%10.60%100.01%
Interest Coverage Ratio Growth (3y) 15.79%-3.38%-27.17%-47.75%-45.52%-42.71%-70.14%-16.78%-19.28%33.84%-5.02%14.47%-33.49%15.86%55.54%80.54%-7.84%-26.38%-28.84%-25.99%-99.52%-98.89%
Interest Coverage Ratio Growth (5y) 7.04%0.60%-1.78%-3.22%-33.89%17.32%-67.44%-4.18%-29.73%-15.09%-20.08%-14.87%14.87%-90.39%
Interest Coverage Ratio (QoQ) 34.76%25.83%9.43%94.93%-76.49%5,351.91%-95.84%38.55%-230.83%151.75%-41.93%47.78%-21.69%-107.92%375.00%120.96%-231.84%260.07%-9.94%26.43%-1.18%11.63%1.65%-71.01%313.90%-91.03%817.83%-70.61%2,552.18%-100.00%106.05%1,166.91%
Net Cash Flow Growth (1y) -32.45%511.73%-1,875.96%-34.93%-242.56%-85.01%99.66%-90.73%90.66%-63.00%1,735.71%4,844.83%-2,692.16%-193.92%-148.47%-108.30%91.29%133.81%610.81%782.35%1,090.32%-5,100.00%-123.46%643.47%-163.03%143.28%-4,011.28%-101.21%85.01%-129.70%101.35%463.01%482.76%269.54%-14.86%-121.89%-56.08%-67.38%-1,547.62%1,353.45%-173.33%249.10%34.98%-52.27%-172.73%19.73%39.29%-42.07%129.23%-105.16%169.72%113.93%-687.72%1,686.11%-254.18%111.40%80.45%-219.96%348.32%-88.67%-1,158.02%168.47%-94.69%1,223.30%
Net Cash Flow Growth (3y) -27.85%30.62%45.83%43.92%-78.82%-27.08%70.00%-33.52%38.99%-51.02%248.98%203.66%196.55%-161.48%-37.17%61.47%18.39%110.42%-266.58%15.03%2.20%-103.49%-49.28%-31.15%-28.76%30.41%35.24%-26.19%31.07%-45.24%44.95%128.68%-7.22%57.81%-115.54%9.40%-42.25%10.88%-97.59%76.15%-16.38%-30.37%31.52%-16.06%-67.33%-0.69%13.26%37.85%30.49%-43.93%67.14%-19.98%-154.36%146.77%-41.21%46.90%
Net Cash Flow Growth (5y) -17.28%15.69%36.43%11.04%26.24%-23.57%49.65%80.74%-7.23%20.52%-229.87%-35.20%-17.86%-32.22%-20.22%-28.66%18.25%41.55%20.75%13.39%29.00%28.86%-29.26%-2.19%-16.18%17.59%-34.85%-43.52%12.81%-7.25%41.96%36.58%24.43%34.65%27.67%10.17%-28.54%2.21%-52.11%77.61%-21.72%-43.58%25.02%-32.35%-63.05%-4.26%15.84%31.47%
Net Cash Flow (QoQ) -214.29%67.90%331.25%-20.37%596.61%-254.05%107.62%-274.44%173.26%-103.50%307.14%-275.86%390.20%54.73%526.20%-199.30%90.24%20.14%-7.21%-4.20%137.90%1,106.38%43.21%51.23%-291.37%94.34%4,639.10%-112.82%231.40%-637.66%98.66%-58.90%-160.34%124.50%258.11%67.55%15.32%-87.70%-192.06%436.21%-14.36%-646.11%179.71%-119.67%507.69%-201.72%158.52%-212.39%278.97%-151.58%155.83%-43.28%-131.58%797.22%71.31%-255.81%185.22%-167.78%334.88%-114.41%-422.90%240.29%-89.28%-1,700.00%128.46%-89.13%2,572.55%
Net Income Growth (1y) 60.44%48.99%61.35%98.98%8.03%-27.07%-11.12%-32.82%11.15%47.63%-108.13%-177.67%-3.23%-152.01%1,053.95%223.10%17.64%286.98%41.79%98.40%-43.57%-26.68%-69.55%-9.36%55.66%36,553,845.25%130,351,337.70%-183.57%-26.87%-100.00%-100.00%-1,458.70%90.54%97.08%-130.51%72.33%-107.70%-285.63%-62.03%102.46%127.96%107.90%-1,376.90%97.50%215.38%296.23%106.84%-195.57%-1,286.59%-232.38%-79.08%-783.44%74.00%-226.26%18.75%-34.63%305.14%3.42%-617.11%84.69%-57.61%132.08%209.92%350.91%
Net Income Growth (3y) 24.43%17.06%-28.39%-44.84%5.13%-36.80%-11.67%-13.72%8.16%12.81%3.21%23.79%-13.71%-10.66%82.90%61.52%1.10%7,842.85%8,156.08%-51.87%-13.72%-108.25%-15.83%-139.91%29.44%-31.62%-37.46%-77.63%-28.21%-25.99%-25.99%28.18%-65.52%26.18%-110.30%26.27%-59.21%47.47%53.78%64.04%-118.71%25.45%30.28%-165.31%-127.22%-167.37%26.35%-137.33%84.98%-83.43%-48.64%-22.12%30.57%44.40%88.99%36.03%
Net Income Growth (5y) 17.01%9.30%9.53%20.45%-5.06%-5.15%-21.53%2.93%2.14%1,209.29%1,242.67%-28.01%-6.07%-54.62%58.70%-95.88%7.56%17.42%-17.69%-53.36%-15.93%-22.80%-18.07%-39.59%-45.82%-38.87%-74.75%-29.40%-37.60%-93.79%-94.04%27.48%-28.73%45.82%-36.36%35.27%-17.18%-39.13%19.20%11.17%49.95%-5.48%-5.34%-40.31%53.28%39.60%15.96%34.29%
Net Income (QoQ) 20.67%20.07%-39.88%84.18%12.05%30.04%-25.86%0.00%-24.36%58.47%-43.96%65.46%0.46%-108.73%-435.53%306.14%-153.99%260.04%-30.90%97.01%-14.18%21.37%-3.31%-43.96%11.49%-49.60%187.86%-3.77%26,182,137.60%79.74%-100.00%184.20%-1,039.43%110.29%-2,014.68%110.29%-114.40%-7.47%-1,636.90%97.14%-621.51%54.84%126.40%-67.50%103.85%-8,543.40%103.53%-48.10%156.10%45.71%-149.35%-544.37%71.43%123.02%-2,184.38%81.03%-258.50%108.38%-2,463.16%128.90%-268.79%55.14%30.03%180.00%27.73%53.74%59.72%
Net Income towards Common Stockholders Growth (1y) 104.39%52.36%64.88%104.23%4.50%-31.91%-15.29%-48.14%-0.28%38.33%-124.91%-234.57%2.92%-175.17%401.40%184.98%25.03%245.62%53.64%59.77%-51.73%-32.46%-89.61%-29.40%27.80%34,879,306.31%337,863,977.67%-314.02%1.75%-100.00%-100.00%-1,017.53%81.90%96.01%-151.51%74.66%-109.95%-185.89%-15.02%103.74%165.71%120.32%-1,285.03%36.36%-1,394.20%-655.00%84.41%-844.67%-111.53%-37.58%-1.33%-90.51%46.85%-46.21%26.35%-13.53%125.30%30.90%-40.71%88.33%-16.14%125.37%160.11%343.26%
Net Income towards Common Stockholders Growth (3y) 26.95%12.79%-32.91%-50.74%2.36%-39.39%-14.00%-15.98%8.67%14.83%4.88%22.25%-14.68%-9.58%35.38%43.56%-8.29%6,900.46%8,040.91%-64.04%-14.38%-112.26%-18.83%-166.30%33.24%-34.76%-66.92%-100.51%-29.75%-25.99%-25.99%28.18%-50.82%26.48%-116.91%26.26%-41.72%-47.73%-35.42%27.57%-162.03%-15.77%-29.82%-177.40%-154.84%-136.12%51.18%-162.59%31.70%-11.60%-1.64%36.80%28.32%31.16%37.91%32.43%
Net Income towards Common Stockholders Growth (5y) 15.54%9.45%10.01%14.12%-8.33%-6.98%-36.71%-7.73%-4.56%1,189.64%1,222.87%-36.63%-4.18%-59.36%34.96%-87.09%7.38%15.15%-19.37%-54.62%-16.15%-23.42%-18.30%-30.68%-31.15%-23.63%-113.37%-20.92%-28.96%-14.87%-14.87%-1.48%-39.36%29.26%-26.94%28.76%-24.17%-45.34%-13.14%3.85%34.61%-9.41%-17.79%-35.48%25.29%14.37%15.98%35.53%
Net Income towards Common Stockholders (QoQ) 103.24%21.06%-42.28%94.08%12.34%31.01%-28.50%-0.69%-26.81%63.00%-56.23%90.96%1.53%-129.36%-136.45%246.05%-174.15%217.70%-33.33%114.88%-13.64%24.19%-30.68%-35.08%20.85%-80.89%370.87%17.53%32,982,356.14%85.11%-100.00%155.88%-1,140.52%108.78%-2,288.68%109.09%-122.84%-13.28%-976.92%96.43%-556.19%54.43%135.03%-37.27%102.90%-3,206.43%103.45%-695.33%12.99%12.74%-64.75%-69.11%43.41%35.73%-209.75%52.82%-55.68%67.63%-377.47%110.51%-525.20%34.07%60.39%175.53%28.64%56.20%60.28%
Net Margin Growth (1y) 0.05M543.00653.00707.00-121.00-786.00-408.00-979.00-357.00209.00-0.00M-0.00M101.00-0.00M0.00M0.00M340.000.00M684.00537.00-952.00-496.00-0.00M-336.00290.00373.16M625.56M-0.00M-158.00-373.17M-625.56M-0.02M0.00M0.01M-0.00M0.01M-0.00M-0.00M-145.000.01M411.000.00M-0.01M91.00-0.00M-0.00M0.01M-0.00M-0.00M-836.00-167.00-0.00M0.00M-0.00M597.0058.000.00M0.00M-329.000.00M-118.000.00M0.00M0.00M
Net Margin Growth (3y) 0.05M-34.00-0.00M-0.00M-378.00-0.00M-0.00M-849.0083.00331.00-18.00667.00-512.00-374.00644.000.00M-323.00373.17M625.56M-0.00M-821.00-0.01M-0.00M-0.02M0.00M-0.00M-836.00-0.01M-0.00M-373.17M-625.56M0.00M-868.000.01M-0.01M0.02M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.01M-0.01M0.00M-606.00101.000.00M0.01M0.00M0.00M0.01M
Net Margin Growth (5y) 0.05M88.00227.00396.00-991.00-951.00-0.00M-647.00-580.00373.16M625.56M-0.00M-381.00-0.01M0.00M-0.02M638.00583.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-737.00-724.00-0.01M-657.00-0.00M-373.17M-625.56M-0.00M-0.01M0.01M-0.00M0.02M-0.00M-0.00M-692.000.00M918.00-944.00-876.00-913.00389.00294.000.01M0.00M
Net Margin (QoQ) 0.05M238.00-799.00952.00151.00349.00-745.00124.00-514.00726.00-0.00M745.0052.00-0.00M-534.000.00M-0.00M0.00M-483.000.00M-266.00378.00-630.00-434.00190.00-872.00780.00191.00373.16M252.40M-625.56M0.00M-0.01M0.01M-0.02M0.02M-0.00M-93.00-0.01M0.01M-0.00M882.000.00M-88.00203.00-0.01M0.01M-0.00M255.00243.00-980.00-0.00M0.00M913.00-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M950.00977.000.00M109.00299.00501.00
Operating Income Growth (1y) 55.02%53.13%57.77%87.86%3.96%-44.47%-12.88%-21.19%7.04%68.68%-105.80%-45.90%-5.82%-158.19%1,435.00%69.70%11.21%257.85%38.83%68.21%-22.94%-28.43%-9.17%-1.17%55.54%-100.00%-100.00%-114.72%-23.18%-1,590,027,800.83%49,411,664.71%-9,401.46%70.39%99.76%-95.77%75.69%-91.21%-4,500.00%-606.25%104.68%42.54%126.86%-5,260.49%174.32%127.23%236.42%114.35%-80.79%-264.29%-266.15%-31.94%-1,305.13%98.18%32.37%-18.87%180.43%-1,576.92%99.24%-114.83%-103.84%338.07%9,200.00%1,829.41%1,134.48%
Operating Income Growth (3y) 19.93%12.78%-27.64%-7.13%1.57%-36.53%-12.31%-10.23%3.88%15.71%2.42%15.59%-6.89%-13.05%166.06%41.30%10.05%25.99%-99.02%-30.93%-2.71%-101.70%-30.21%-151.03%26.74%-26.43%-74.89%-75.42%-51.37%-12,028.11%-4,630.90%45.50%-40.24%26.62%-138.03%26.64%-34.22%251.88%238.94%26.51%-94.17%-14.51%93.41%-102.89%-27.41%-79.47%27.63%23.03%-35.76%-26.17%-27.69%-33.36%39.73%35.19%27.65%32.37%
Operating Income Growth (5y) 12.56%5.67%8.11%17.99%-2.13%-9.24%-3.19%3.76%6.09%-94.29%-94.06%-17.34%-0.72%-50.42%52.69%-110.62%11.78%52.61%-54.28%-50.22%-32.72%-21.94%-15.69%-30.94%-23.91%-23.54%-44.50%-15.29%-17.92%1,643.75%1,421.13%20.77%-22.84%29.97%2.32%40.88%-14.97%-115.72%84.71%17.49%-29.39%62.15%8.84%-17.04%22.13%21.34%17.11%-5.87%
Operating Income (QoQ) 30.48%7.26%-45.29%102.43%28.90%10.51%-34.85%12.02%-31.14%73.37%-41.06%52.13%8.51%-105.96%650.00%164.85%-167.05%236.69%-30.09%73.57%-4.84%20.22%-15.29%-20.49%-11.62%52.57%-7.82%25.13%-100.00%111.91%-17,908,596.73%753.28%-741.34%106.59%-3,543.65%111.72%-100.92%214.29%-19,875.00%104.24%-580.60%87.42%282.72%29.05%-9.42%-2,609.83%109.35%6.90%34.10%7.04%-87.48%-1,014.10%-35.62%143.85%-321.70%98.62%-4,930.77%152.60%119.77%-128.84%97.71%-920.00%43.14%1,889.66%-12.33%93.85%-65.99%
Operating Margin Growth (1y) 573.00764.00674.00668.00-158.00-0.00M-413.00-677.00-306.00599.00-0.00M-446.00-36.00-0.00M0.00M403.00160.000.00M615.00791.00-440.00-500.00-104.0085.00919.00-0.00M-0.00M-0.00M-838.00-0.01M673.00-0.02M0.00M0.01M-636.000.02M-0.00M-0.00M-234.000.01M115.000.00M-0.01M580.00652.000.00M0.01M-721.00-0.00M-0.00M-423.00-0.00M0.00M868.00-286.000.00M-535.000.00M-0.00M-0.00M0.00M0.00M0.00M705.00
Operating Margin Growth (3y) 109.00-48.00-0.00M-455.00-500.00-0.00M-0.00M-721.00-181.00416.00-184.00748.00-315.00-683.000.00M0.00M639.000.00M-0.00M-0.00M-360.00-0.01M-0.00M-0.03M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-198.00542.00-0.00M0.01M-0.01M0.03M-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-0.00M-474.00-0.00M0.01M785.00-0.00M-0.00M-0.00M-259.000.00M0.00M789.000.00M
Operating Margin Growth (5y) 234.00-231.0077.00739.00-780.00-0.00M-701.00155.00297.00-0.00M-0.00M-0.00M-235.00-0.01M794.00-0.02M0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-886.00-0.01M-996.00-0.00M0.00M0.00M401.00-0.00M0.01M506.000.02M-0.00M-0.00M857.000.01M-894.000.00M80.00-400.00895.00643.000.01M-275.00
Operating Margin (QoQ) 355.0056.00-0.00M0.00M546.00-34.00-0.00M373.00-708.00965.00-0.00M744.00198.00-0.00M749.000.00M-0.00M0.00M-552.00912.00-110.00365.00-376.00-319.00-170.00761.00-187.00515.00-0.00M0.00M-211.000.00M-0.01M0.01M-0.02M0.03M-0.00M67.00-0.01M0.01M-0.00M0.00M529.00107.009.00-0.01M0.01M178.00399.00114.00-0.00M-0.00M-607.000.00M-0.00M0.00M-0.00M0.00M803.00-0.00M559.00-106.0049.000.00M-244.00879.00-0.00M
Profit After Tax Growth (1y) 58.31%52.96%61.85%103.42%7.14%-27.50%-12.74%-34.67%11.76%48.10%-109.15%-44.55%-26.78%-153.08%940.48%34.64%18.21%263.38%22.24%84.08%-40.00%-27.65%-86.56%-28.24%42.57%44,897,859.18%353,448,175.86%-295.58%1.90%-100.00%-100.00%-1,104.31%75.81%97.05%-134.10%72.35%-109.26%-291.48%-50.96%103.39%165.71%120.32%-1,285.03%47.27%21.74%57.86%106.94%-193.83%-1,236.90%-225.79%-79.14%-776.97%73.51%-225.90%22.22%227.31%-65.61%3.53%-667.53%-116.21%152.51%132.38%199.31%274.91%
Profit After Tax Growth (3y) 23.76%17.99%-28.65%-9.68%-4.29%-36.98%-12.45%-21.29%-1.10%8.70%-2.04%11.18%-19.62%-14.39%50.09%21.16%0.37%7,996.25%8,243.08%-66.11%-4.48%-115.54%-10.92%-166.38%36.69%-32.51%-55.95%-104.18%-29.38%-25.99%-25.99%28.32%-52.53%26.48%-109.00%26.28%-58.00%48.21%51.13%63.94%-108.74%26.11%30.07%-141.69%-78.28%-103.85%26.36%118.80%-91.18%-81.25%-51.06%-21.85%30.65%44.51%90.28%33.15%
Profit After Tax Growth (5y) 10.41%7.33%5.83%12.80%-9.06%-7.59%-35.66%-8.42%-3.72%1,230.69%1,248.93%-31.48%-5.48%-55.01%56.08%-113.05%12.62%17.34%-18.07%-60.35%-16.46%-23.94%-18.77%-30.82%-31.09%-23.63%-108.59%-20.12%-33.23%-93.80%-94.06%31.03%-28.33%45.85%-36.50%35.27%-17.33%-38.78%18.84%20.34%-31.89%-4.87%-6.83%-35.10%26.10%15.11%15.99%24.32%
Profit After Tax (QoQ) 15.96%24.28%-41.54%87.89%12.04%31.50%-26.52%-1.03%-24.18%58.28%-44.99%69.31%0.47%-109.78%433.33%123.57%-172.84%254.82%-46.60%96.29%0.68%15.84%-19.58%-36.02%21.40%-78.48%329.31%27.11%38,230,547.71%69.42%-100.00%166.22%-1,025.58%110.22%-2,022.95%109.67%-115.52%-18.18%-1,459.13%96.76%-556.19%54.43%135.03%-37.27%102.90%-3,206.43%103.72%-48.15%163.10%36.65%-150.33%-528.29%70.89%122.66%-2,215.87%81.02%-258.10%108.50%2,103.90%-124.69%-108.59%50.00%37.07%180.00%28.64%53.36%10.83%
Property, Plant & Equipment (Net) Growth (1y) 6.99%-2.79%9.51%15.69%22.85%32.94%31.50%36.49%32.50%26.31%12.97%6.19%3.42%4.57%3.50%-76.92%5.95%5.49%0.77%-10.04%-4.74%-4.20%-80.01%399.05%4.46%4.14%539.96%23.36%23.04%20.17%-4.51%-4.95%-9.07%-10.32%-11.25%-10.49%-8.56%-6.67%-6.45%-6.29%-8.31%-9.06%-7.39%-2.18%-1.75%0.08%-1.82%-4.99%-2.95%-6.32%-7.81%-4.06%-3.05%-0.49%0.97%0.19%-2.31%-2.43%0.89%-20.33%-17.57%-13.69%-15.02%-10.94%
Property, Plant & Equipment (Net) Growth (3y) 20.31%17.74%17.61%18.80%18.96%20.64%15.42%-30.58%13.23%11.69%5.62%-39.59%1.44%1.86%-40.71%1.19%1.78%1.72%8.83%76.93%6.98%6.23%6.89%80.20%5.33%3.92%75.70%1.62%0.76%0.19%-7.45%-7.28%-8.65%-8.70%-8.39%-6.38%-6.26%-5.29%-5.25%-4.50%-4.38%-5.18%-5.71%-3.75%-2.58%-2.28%-2.96%-2.98%-2.77%-3.11%-2.07%-8.51%-7.92%-5.72%-4.69%-10.75%
Property, Plant & Equipment (Net) Growth (5y) 13.79%12.48%11.15%-19.02%11.18%12.15%-20.90%8.48%7.63%6.81%8.55%6.30%6.05%5.75%4.96%3.97%3.36%2.55%1.78%36.34%0.36%0.07%0.28%37.46%-0.41%-0.97%36.27%-0.77%-1.62%-1.75%-6.34%-5.82%-6.18%-6.52%-6.99%-5.64%-4.97%-4.56%-4.56%-3.49%-3.70%-3.71%-3.11%-6.57%-5.73%-4.71%-4.76%-8.31%
Property, Plant & Equipment (Net) (QoQ) 6.67%3.62%-2.46%-0.77%-3.08%16.73%3.05%5.37%4.88%15.47%6.96%2.29%-0.02%3.27%0.54%-0.38%1.10%2.22%-77.58%357.26%0.66%-2.36%-79.98%384.18%1.23%-79.63%399.81%1.34%0.92%25.19%-3.65%1.08%-1.43%-0.52%-4.10%-3.30%-2.79%-1.55%-3.28%-1.21%-0.78%-1.32%-3.12%-3.34%-1.59%0.49%2.34%-2.92%0.25%-1.42%-0.96%-0.84%-3.24%-3.00%3.07%0.21%-0.68%-1.58%2.28%-2.30%-0.80%1.78%-19.23%1.09%3.87%0.21%-15.35%
Return on Assets Growth (1y) 4.005.005.003.002.001.000.00M-3.00-3.00-2.00-3.00-4.00-3.00-7.00-3.003.004.007.006.008.006.000.00M1.00-6.00-7.000.40M0.81M0.66M0.69M0.06M-0.81M-0.66M-0.69M-0.46M-10.0017.0017.008.009.002.005.007.00-1.00-7.00-7.00-8.0010.009.007.006.00-5.00-7.00-3.00-3.00-3.00-1.00-1.001.000.00M4.001.005.008.007.00
Return on Assets Growth (3y) 3.004.002.00-4.00-4.00-8.00-7.00-3.00-3.00-2.000.00M7.006.000.00M4.005.002.000.40M0.81M0.66M0.69M0.46M-14.00-34.00-35.00-21.00-24.00-11.00-11.00-0.40M-0.81M-0.66M-0.69M-0.46M-2.0013.0014.007.0018.005.005.005.004.00-4.00-3.00-5.003.002.004.003.00-8.00-3.00-2.002.005.0010.00
Return on Assets Growth (5y) 3.004.004.007.005.00-1.000.00M-1.00-4.000.40M0.81M0.66M0.69M0.46M-11.00-23.00-25.00-15.00-18.00-9.00-12.00-14.00-15.00-15.00-13.00-7.00-16.00-16.00-13.00-0.40M-0.81M-0.66M-0.69M-0.46M3.0015.0019.009.0011.00-3.001.002.001.00-1.00-2.000.00M10.0012.00
Return on Assets (QoQ) 0.00M0.00M3.001.001.001.001.000.00M-1.000.00M-1.000.00M1.00-2.00-2.000.00M-3.002.004.001.000.00M1.006.00-2.00-5.001.00-1.00-2.000.40M0.41M-0.15M0.03M-0.23M-0.46M-15.00-2.008.00-2.0013.00-2.00-1.000.00M6.000.00M1.00-8.000.00M0.00M0.00M10.00-1.00-2.00-1.00-1.00-3.002.00-1.000.00M-1.002.000.00M-1.004.00-1.003.002.002.00
Return on Capital Employed Growth (1y) 5.006.006.004.002.000.00M-1.00-4.00-4.00-3.00-5.00-4.00-3.00-7.00-2.003.004.008.006.0015.0013.001.008.00-7.00-14.00-3.00-15.00-15.00-8.00-14.00-10.00-30.00-32.00-14.00-16.0026.0024.0013.0014.002.006.009.00-1.00-9.00-8.00-9.0015.0014.0010.005.00-9.00-11.00-6.00-1.00-1.008.005.007.006.00-3.001.000.00M5.009.00
Return on Capital Employed Growth (3y) 3.003.000.00M-3.00-5.00-10.00-9.00-4.00-3.00-2.00-1.0014.0014.001.0012.0011.003.006.000.00M-8.00-9.00-16.00-17.00-53.00-53.00-31.00-41.00-20.00-16.00-15.00-12.00-2.00-2.008.00-3.0019.0022.0013.0028.008.008.005.005.00-6.00-4.00-5.005.0011.0010.0011.00-4.00-6.000.00M6.0010.0015.00
Return on Capital Employed Growth (5y) 4.004.004.0015.0012.00-1.006.003.00-4.00-4.00-8.00-8.00-8.00-16.00-13.00-35.00-36.00-22.00-26.00-13.00-16.00-17.00-19.00-25.00-23.00-9.00-28.00-26.00-18.00-15.002.003.001.004.003.0022.0026.0017.0018.005.007.0011.0010.000.00M2.002.0016.0018.00
Return on Capital Employed (QoQ) 0.00M0.00M3.001.001.001.001.000.00M-2.000.00M-1.00-1.000.00M-3.00-1.000.00M-4.002.005.001.00-1.001.0014.00-1.00-12.008.00-2.00-8.00-2.00-4.00-2.000.00M-8.000.00M-22.00-2.0010.00-2.0019.00-3.00-2.000.00M7.000.00M2.00-11.000.00M1.001.0014.00-1.00-3.00-4.00-1.00-3.002.001.000.00M5.00-1.002.00-1.00-3.003.002.003.002.00
Return on Equity Growth (1y) 5.003.000.00M-1.00-3.00-2.000.00M-4.00-7.00-7.00-14.00-6.002.002.0014.0011.009.007.001.00-3.00-7.00-6.000.73M1.84M1.76M3.93M2.31M-1.84M-1.76M-3.93M-3.03M-38.0053.0058.0024.0028.007.0018.0026.00-5.00-33.00-32.00-35.0041.0043.0032.0025.00-20.00-32.00-15.00-19.00-18.00-9.00-6.001.00-7.0020.004.0027.0049.0039.00
Return on Equity Growth (3y) -5.00-6.00-14.00-11.00-8.00-7.00-1.001.004.002.000.00M1.004.004.000.73M1.84M1.76M3.93M3.03M-32.00-83.00-97.00-65.00-67.00-23.00-32.00-0.73M-1.84M-1.76M-3.93M-3.03M-16.0028.0044.0015.0063.0018.0018.0016.0015.00-21.00-15.00-29.002.002.0011.007.00-46.00-21.00-17.008.0023.0049.00
Return on Equity Growth (5y) 6.003.001.00-4.00-6.00-6.000.73M1.84M1.76M3.93M3.03M-28.00-73.00-87.00-51.00-60.00-21.00-31.00-40.00-43.00-23.00-21.00-15.00-45.00-48.00-47.00-0.73M-1.84M-1.76M-3.93M-3.03M4.0039.0061.0021.0024.00-23.00-3.00-2.00-11.00-11.00-17.00-2.0043.0061.00
Return on Equity (QoQ) 1.001.001.001.000.00M-1.000.00M-1.000.00M1.00-4.00-4.000.00M-6.004.004.001.005.001.002.00-2.00-1.00-3.00-2.000.00M0.73M1.11M-0.08M2.17M-0.90M-3.03M-49.00-15.0031.00-5.0043.00-10.00-4.00-2.0022.001.005.00-33.00-5.001.002.0043.00-3.00-10.00-5.00-3.00-14.007.00-9.00-2.00-5.0010.00-3.00-10.0022.00-5.0020.0012.0012.00
Return on Invested Capital Growth (1y) 2.00-4.005.004.003.000.00M-2.00-4.00-4.001.00-2.00-5.00-5.00-17.000.00M-4.00-13.00-30.00-17.00-62.00-77.00-22.00-35.0052.0058.0026.0028.006.0014.0019.00-5.00-24.00-22.00-22.0036.0034.0030.0017.00-17.00-24.00-17.00-9.00-8.0020.0013.0026.0022.00-16.0014.0016.0011.0040.00
Return on Invested Capital Growth (3y) 1.00-3.001.00-5.00-6.00-16.00-9.009.0010.0011.00-2.00-78.00-22.00-27.00-24.00-4.00-5.0023.00-12.0034.0050.0023.0058.0016.0022.0014.0013.00-13.00-9.00-15.0010.0030.0026.0034.00-3.00-20.0010.0033.0025.0044.00
Return on Invested Capital Growth (5y) -4.008.000.00M-5.00-8.00-8.00-7.00-36.00-23.00-65.00-79.00-41.00-21.00-21.00-40.00-30.007.007.003.0017.007.0045.0063.0031.0033.0012.0018.0031.0027.00-9.0018.0028.0043.0054.00
Return on Invested Capital (QoQ) 7.00-7.000.00M1.002.001.000.00M0.00M-1.00-1.00-2.000.00M4.00-3.00-6.000.00M-8.00-4.00-2.001.00-25.009.00-47.00-14.0030.00-3.0040.00-8.00-3.00-1.0018.000.00M3.00-26.00-1.002.002.0032.00-2.00-3.00-11.00-2.00-9.004.00-3.00-1.0019.00-2.0011.00-5.00-19.0027.0013.00-10.0010.00
Return on Sales Growth (1y) 5.005.006.007.00-1.00-7.00-3.00-8.00-2.003.00-23.00-17.000.00M-27.0016.0017.003.0026.006.0010.00-9.00-4.00-14.00-1.007.004.51M7.33M-30.00-7.00-4.51M-7.33M-206.0013.00100.00-15.00144.00-27.00-12.00-3.0075.003.0017.00-105.002.001.004.00120.00-7.00-29.00-13.00-6.00-31.0020.00-16.000.00M-6.0021.002.00-11.0034.00-8.0028.0019.0021.00
Return on Sales Growth (3y) 3.001.00-20.00-18.00-3.00-30.00-10.00-8.001.003.00-1.0010.00-6.00-5.008.0026.001.004.51M7.33M-21.00-9.00-121.00-9.00-237.0013.00-16.00-11.00-92.00-20.00-4.51M-7.33M13.00-11.00105.00-123.00221.00-23.009.0012.0070.00-24.009.009.00-36.00-8.00-25.00114.00-44.0012.00-26.00-17.00-3.0032.0014.008.0049.00
Return on Sales Growth (5y) 5.001.002.009.00-9.00-9.00-18.001.00-1.004.51M7.33M-21.00-6.00-122.0012.00-210.007.005.00-19.00-83.00-22.00-33.00-28.00-17.00-11.00-11.00-119.00-15.00-16.00-4.51M-7.33M8.00-38.0097.00-9.00183.00-31.00-20.006.0033.0016.00-5.00-2.00-8.005.005.00122.0011.00
Return on Sales (QoQ) 2.002.00-8.009.002.003.00-7.001.00-5.008.00-12.008.000.00M-19.00-6.0025.00-26.0024.00-5.0011.00-3.004.00-1.00-8.001.00-6.0012.000.00M4.51M2.83M-7.33M23.00-115.00115.00-228.00242.00-28.000.00M-69.0071.00-14.009.009.00-1.001.00-114.00116.00-1.003.003.00-12.00-23.0019.009.00-36.0027.00-16.0025.00-42.0054.00-35.0012.003.0012.001.003.005.00
Revenue Growth (1y) 16.08%11.76%19.72%16.20%11.69%10.84%2.21%28.47%25.05%18.57%14.46%-7.52%-3.94%-1.40%1.75%3.45%2.04%2.46%-0.02%-4.83%-0.38%-1.57%-4.65%-5.55%-3.45%1.45%15.34%33.01%17.46%13.54%0.97%-16.85%-12.99%-20.42%-21.93%-18.14%-15.60%-8.24%-6.66%1.11%5.01%-7.35%-2.81%-0.31%-8.61%1.03%-2.29%-7.95%-8.06%-3.17%-7.51%-5.27%0.00%2.43%7.09%14.75%4.32%7.37%12.52%-5.12%1.89%0.29%3.42%11.40%
Revenue Growth (3y) 17.48%13.67%11.88%11.35%10.29%9.02%5.98%7.12%7.02%6.20%5.20%-3.08%-0.79%-0.19%-1.01%-2.39%-0.62%0.77%3.22%6.14%4.15%4.27%3.56%1.46%-0.44%-2.86%-3.12%-3.26%-4.81%-6.06%-9.72%-11.71%-8.30%-12.21%-10.86%-6.21%-6.78%-4.94%-3.94%-2.47%-4.09%-3.22%-4.23%-4.56%-5.64%0.07%-1.08%0.02%-1.38%2.12%3.68%1.04%2.05%3.32%7.61%6.65%
Revenue Growth (5y) 9.71%8.21%7.34%6.33%6.40%5.50%2.56%2.01%3.35%3.65%5.07%2.72%2.06%2.75%2.47%0.56%0.06%-1.56%-2.82%-4.04%-3.67%-3.71%-4.15%-2.87%-2.65%-4.86%-3.78%-1.81%-3.71%-4.94%-6.92%-8.78%-8.31%-7.92%-8.54%-6.37%-5.72%-3.15%-2.57%0.17%-1.64%-0.06%1.14%-1.09%-2.24%1.53%2.41%1.13%
Revenue (QoQ) 8.04%4.41%7.10%-3.92%4.02%11.84%3.95%-7.65%3.24%3.13%30.66%-10.11%-2.12%-0.44%5.57%-6.63%0.47%2.74%7.33%-7.90%0.88%0.26%2.17%-3.60%-0.32%-2.88%1.20%-1.45%4.74%10.42%16.70%-12.97%1.24%-1.80%-3.90%-8.93%-7.40%-3.67%0.78%-6.11%0.67%-2.01%9.16%-2.48%-11.18%2.79%11.97%-10.60%-1.81%-0.59%5.48%-10.71%3.41%-5.04%8.04%-5.74%5.93%-0.72%15.77%-14.31%9.03%4.03%-2.38%-7.99%7.32%7.28%5.16%
Share-based Compensation Growth (1y) 100.00%43.75%12.50%61.54%27.78%4.35%22.22%4.76%-13.04%-12.50%-9.09%-4.55%-10.00%-66.67%-15.00%4.76%-5.56%271.43%5.88%54.55%70.59%19.23%44.44%-8.82%-17.24%-9.68%19.23%32.26%66.67%25.00%0.00%-34.15%-25.00%34.29%45.16%22.22%13.33%-36.17%-22.22%-39.39%-11.76%6.67%-17.14%90.00%3.33%-9.38%-10.34%-13.16%-22.58%34.48%0.00%9.09%33.33%-23.08%19.23%-22.22%-12.50%6.67%-6.45%21.43%21.43%18.75%17.24%50.00%
Share-based Compensation Growth (3y) 30.50%9.49%7.72%17.33%0.00%-32.73%-1.89%1.56%-9.59%2.70%-6.47%15.62%13.19%13.86%9.14%13.86%10.06%58.74%22.17%23.06%33.01%10.42%19.87%-7.40%1.14%14.88%20.06%2.11%12.31%2.33%4.13%-21.28%-9.14%-2.94%-2.20%12.07%1.10%-14.87%-16.71%0.00%-10.96%9.14%-9.43%21.64%2.17%-2.13%2.25%-9.68%-3.34%3.34%3.71%1.00%12.31%-0.86%9.35%12.31%
Share-based Compensation Growth (5y) 13.56%10.20%2.38%21.20%10.01%6.15%7.63%8.10%0.85%3.13%7.10%13.26%14.87%10.76%9.16%5.15%10.76%46.35%21.49%8.45%14.87%2.90%14.22%-10.07%0.68%0.64%2.21%4.16%5.25%0.70%-3.46%-4.25%-9.71%2.19%-3.46%5.92%1.30%-8.59%-7.18%-3.23%-3.81%1.30%-3.69%11.20%2.53%3.50%3.23%6.06%
Share-based Compensation (QoQ) 77.78%0.00%-18.75%38.46%27.78%-21.74%16.67%9.52%4.35%-8.33%0.00%-9.09%5.00%-4.76%5.00%-14.29%-61.11%142.86%29.41%-22.73%52.94%-30.77%88.89%-14.71%6.90%-16.13%19.23%-22.58%16.67%10.71%32.26%-2.44%-12.50%-11.43%-12.90%11.11%56.67%-4.26%-26.67%3.03%-11.76%16.67%-42.86%50.00%6.67%-9.38%31.03%-18.42%-6.45%-10.34%26.92%-27.27%62.50%-33.33%38.46%-11.11%-6.25%3.33%-9.68%0.00%14.29%-9.38%17.24%0.00%11.76%-10.53%50.00%
Shareholder's Equity Growth (1y) 12.46%14.24%17.53%22.65%5.68%1.55%0.29%-3.60%0.58%2.35%-1.66%-5.60%-2.96%-1.01%0.95%9.16%5.73%3.18%-1.53%-2.14%-3.25%28.14%34.90%38.72%61.69%16.93%-108.87%-7.54%-18.18%-46.43%840.68%-34.59%-36.84%-15.74%-21.30%-21.26%-22.00%-4.63%-7.79%-2.80%-29.03%-26.57%-24.77%-23.70%8.11%1.65%-6.51%-13.27%-16.99%-23.53%-17.12%-22.61%-22.29%-5.49%-11.30%-13.55%-13.59%-33.79%-16.89%4.13%13.65%47.10%
Shareholder's Equity Growth (3y) 6.13%5.89%5.04%3.73%1.04%0.95%-0.15%-0.22%1.05%1.49%-0.76%0.28%-0.25%9.38%10.27%14.01%18.26%15.63%-28.42%7.87%8.57%-7.07%-3.94%-5.68%-5.81%-19.19%-19.73%-21.91%-26.13%-24.49%94.65%-20.59%-29.55%-16.12%-18.27%-16.41%-15.73%-10.71%-13.44%-13.68%-13.96%-17.05%-16.46%-19.99%-11.32%-9.77%-11.75%-16.59%-17.70%-21.79%-15.14%-11.35%-8.62%-2.73%
Shareholder's Equity Growth (5y) 4.17%3.93%2.87%3.58%1.08%6.35%5.75%6.16%10.05%9.39%-16.18%5.28%5.60%-3.90%-2.50%-2.17%-3.09%-6.95%-7.23%-8.35%-8.81%-8.40%-8.45%-8.48%-14.29%-18.05%-18.54%-18.79%-20.92%-20.31%42.03%-19.82%-20.69%-14.43%-15.81%-17.08%-17.33%-12.45%-13.77%-15.52%-15.62%-18.61%-15.54%-14.35%-7.29%-6.48%
Shareholder's Equity (QoQ) -0.22%2.20%-1.63%12.10%1.36%5.14%2.66%-3.41%-2.60%3.84%-1.32%0.78%-0.89%-0.23%-5.28%3.60%1.11%1.74%2.43%0.34%-1.33%-2.90%1.80%-0.80%30.69%2.22%4.68%15.63%-5.50%-107.76%1,190.94%2.32%-38.13%7.24%-3.65%-1.21%-17.46%0.17%-3.60%-2.14%0.92%-3.15%1.62%-28.55%4.43%-0.78%3.06%1.24%-1.81%-8.75%-4.39%-3.10%-9.55%-1.09%-10.72%-2.70%10.00%-7.17%-12.99%-2.74%-15.71%16.52%9.01%6.15%9.10%
Tax Rate Growth (1y) 527.00-256.00423.00-574.00-462.00-835.00-781.000.00M-696.00-9.000.00M0.03M-0.00M0.00M925.00935.000.00M-0.00M-0.04M-648.00-418.000.00M0.04M-703.00-0.00M-934.00-0.00M0.03M0.02M0.02M341.00-0.03M-0.01M-0.02M0.00M0.00M-0.00M0.00M0.00M-0.00M719.00-0.01M-0.01M0.00M-0.00M-0.03M-255.00-900.000.00M0.02M0.01M-0.01M
Tax Rate Growth (3y) -631.00-0.00M0.00M0.03M-0.00M0.00M-0.00M-0.00M-0.03M-0.00M0.00M0.00M875.00973.00-0.00M0.03M0.02M0.02M0.04M-0.00M0.00M142.00769.00961.000.00M0.01M0.01M-0.03M-0.02M-0.02M-0.00M0.00M-0.01M-0.03M-0.00M-0.00M0.00M-0.01M-0.00M-0.01M
Tax Rate Growth (5y) -0.00M-0.00M264.00695.000.00M0.00M890.00-392.00-0.05M-0.03M0.00M-249.006.000.03M-0.00M0.00M-0.00M-390.00-805.000.01M0.05M-0.00M332.00-0.00M-0.00M-644.00-42.00-0.03M-0.00M-0.03M-0.02M-0.02M0.00M-0.01M
Tax Rate (QoQ) 0.00M-830.00-854.000.00M220.00-151.00-0.00M0.00M-153.00-97.00-9.00-437.00533.000.00M0.03M-0.03M0.01M0.00M-0.00M-977.00-748.00-0.04M0.04M-747.000.00M-0.00M-810.00-0.00M0.00M-0.00M0.03M-0.01M0.00M-0.02M-0.00M0.01M-0.00M-0.00M-618.00-0.00M0.01M-0.00M-0.01M0.00M-525.00-0.00M0.00M-880.00-0.02M0.02M996.000.00M-0.01M0.01M-0.02M
Total Debt Growth (1y) -25.25%18.88%17.31%33.45%15.36%-16.42%31.82%161.93%125.01%131.13%73.37%1.39%-9.53%-7.81%-4.99%-17.17%-6.81%-10.35%-15.46%-15.29%-6.60%12.07%9.52%-3.72%-7.42%-12.78%215.97%260.05%239.57%221.05%-5.84%-9.29%-8.61%-13.74%-15.02%-10.96%-9.57%-5.00%-8.64%-6.95%-8.81%-8.57%-4.90%-3.67%-4.28%-4.31%-7.32%-11.10%-8.28%-12.14%-10.44%-7.95%-9.71%-6.36%-6.08%-6.50%-5.06%-9.85%-4.98%-10.34%-15.24%-7.59%-11.54%-5.49%
Total Debt Growth (3y) 24.72%31.93%38.92%52.46%32.92%21.21%29.49%30.05%23.79%24.08%11.67%-10.73%-7.66%-2.52%-4.18%-12.25%-6.94%-4.31%43.02%43.20%43.20%46.40%48.25%46.51%42.16%34.17%36.23%42.74%41.05%38.05%-9.92%-9.08%-9.00%-9.17%-9.62%-7.24%-7.58%-5.98%-6.97%-7.29%-7.14%-8.39%-7.58%-7.62%-7.45%-7.66%-7.96%-8.53%-7.70%-9.48%-7.20%-8.27%-10.10%-7.94%-7.58%-7.47%
Total Debt Growth (5y) 10.34%13.67%16.58%19.98%15.37%12.34%14.99%12.40%10.41%13.30%36.96%19.79%19.88%21.00%21.22%17.15%20.12%19.40%18.54%18.86%19.40%20.79%20.40%21.11%18.83%15.98%17.04%21.12%19.62%18.15%-8.42%-8.43%-7.93%-8.83%-9.33%-8.17%-8.15%-7.32%-7.50%-7.26%-7.25%-8.29%-6.77%-7.95%-8.60%-8.09%-8.11%-8.30%
Total Debt (QoQ) -18.39%-15.96%-16.03%29.79%29.80%-17.07%-4.48%12.20%-5.97%30.80%89.80%-3.62%-3.41%-1.89%11.00%-14.00%-1.57%1.11%-3.22%-3.24%-5.31%-4.66%-3.03%6.68%13.62%-6.82%-14.75%2.58%7.04%237.56%-2.86%-3.25%1.20%-1.00%-6.42%-2.53%-4.48%-2.47%-1.94%-1.01%0.36%-6.21%-0.13%-2.99%0.62%-2.45%1.16%-3.60%0.59%-5.51%-2.96%-0.55%-3.64%-3.70%-0.25%-2.46%-0.06%-3.40%-0.71%-0.95%-5.11%1.82%-6.31%-6.37%3.46%-2.54%0.10%