Teva Pharmaceutical Industries Growth Metrics (2009-2025) | TEVA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.61%9.10%17.24%14.88%15.28%14.13%5.74%31.43%28.58%21.72%20.11%0.93%-4.76%-2.82%-3.49%-6.13%-2.45%-1.62%-2.60%-2.29%0.13%7.78%4.33%16.83%17.41%14.99%103.08%71.59%65.58%49.09%-12.83%-24.12%-24.21%-22.38%-24.42%-14.07%-13.48%-11.35%-12.01%-5.29%-7.56%-7.46%-13.12%-11.88%-11.43%-10.54%-3.79%-5.87%-3.97%-6.63%-7.52%-7.67%-7.65%-6.17%-4.87%-1.21%-1.58%-4.09%-0.80%-9.55%-10.19%-2.92%-4.55%
Assets Growth (3y) 16.11%14.87%14.19%15.08%12.18%10.52%7.02%7.58%6.11%5.19%4.13%-2.54%-2.38%1.01%-0.65%2.33%4.67%6.83%27.32%25.12%24.86%22.71%22.69%15.01%13.79%9.99%10.19%3.82%2.78%0.86%-16.62%-14.84%-15.37%-13.97%-16.71%-10.49%-10.86%-9.80%-9.73%-7.73%-7.70%-8.23%-8.22%-8.51%-7.73%-7.80%-5.41%-4.96%-4.43%-5.64%-4.44%-6.21%-6.54%-4.40%-3.43%
Assets Growth (5y) 7.78%7.70%6.96%6.93%6.64%7.44%4.49%7.29%7.03%7.60%19.06%13.16%12.58%12.05%11.67%6.89%7.55%7.13%6.34%5.02%5.00%4.92%4.20%4.36%3.34%1.77%0.45%-1.36%-2.33%-3.21%-13.49%-12.52%-12.41%-11.86%-12.46%-9.02%-8.88%-8.45%-8.34%-6.45%-6.50%-7.00%-6.11%-7.31%-7.04%-6.11%-4.33%
Assets (QoQ) 0.02%3.24%-0.26%2.53%3.33%10.95%-2.26%2.89%2.30%2.79%21.47%0.65%-3.15%1.43%2.08%-5.02%-1.18%0.73%-0.71%-1.30%-0.34%-0.27%-0.40%1.14%7.28%-3.47%11.53%1.65%5.07%70.49%-5.76%-1.91%-5.39%-0.32%-17.97%-2.03%-3.11%-2.94%-6.73%-1.37%-0.72%-3.67%0.39%-3.72%-0.61%-9.55%1.82%-3.23%0.39%-2.73%-0.39%-1.27%-2.39%-3.66%-0.54%-1.25%-0.83%-2.33%3.29%-1.62%-3.35%1.02%-5.82%-2.32%4.47%-0.69%
Capital Expenditures Growth (1y) -3.13%9.93%10.71%-3.26%-41.82%-66.18%-57.71%50.84%-17.09%-12.39%9.78%5.14%3.65%11.42%8.43%-7.07%14.77%14.67%7.02%-10.87%17.78%11.98%19.81%-16.82%-19.31%-29.53%-34.43%-20.22%-23.31%-17.65%21.58%-44.13%2.40%16.96%-15.38%47.90%17.19%-13.74%2.10%-13.07%4.67%12.39%-16.44%-7.19%-11.46%-6.30%22.13%-16.20%-10.79%-18.49%-0.67%8.40%2.42%-1.03%-8.11%
Capital Expenditures Growth (3y) -19.64%-18.93%-8.30%15.34%-16.96%-18.27%-9.22%13.80%1.30%5.29%8.42%-4.50%12.27%12.70%11.95%-11.68%42.57%44.31%44.22%-44.45%42.29%41.03%41.24%-45.22%-14.11%-12.12%-12.30%-12.97%-2.73%-5.99%1.65%-10.44%7.89%4.28%-10.29%6.07%2.79%-3.15%1.38%-12.23%-6.15%-4.96%0.45%-5.53%-6.82%-8.91%3.69%
Capital Expenditures Growth (5y) -7.06%-4.92%-1.58%4.91%-2.31%-4.44%0.58%1.79%22.31%22.51%23.31%-32.33%21.22%21.10%21.15%-34.36%20.64%20.90%22.84%-40.21%21.90%22.65%23.23%-32.92%-4.92%-8.03%-10.46%-11.86%-3.14%-2.64%1.40%-10.99%-0.16%-2.83%-2.62%1.63%-0.16%-6.03%-1.00%
Capital Expenditures (QoQ) 5.63%-29.80%725.51%-113.46%17.58%-28.68%777.71%-119.73%3.42%-22.12%748.19%-115.32%7.30%1.97%855.42%-114.04%14.77%-1.33%866.67%-112.87%14.67%-10.42%834.91%-111.87%8.65%-0.59%862.35%-4.46%9.84%25.94%-38.95%-16.56%2.21%53.24%-41.31%-10.40%50.89%-29.59%7.56%2.34%9.16%23.08%-14.77%-24.67%29.20%4.79%2.61%-19.11%-3.94%16.39%-2.11%-14.39%25.21%-20.13%4.20%-21.77%52.58%-12.84%-1.55%-24.41%41.67%
Cash & Equivalents Growth (1y) -27.22%62.35%-314.06%-37.44%-245.98%-103.81%84.62%-12.18%93.55%184.40%306.13%162.68%-4,267.65%-1,876.09%-615.18%-63.95%90.77%94.55%125.13%114.45%954.01%-1,201.12%-398.39%212.04%-183.93%103.28%-315.18%-85.78%191.65%-1,123.68%94.28%-2.53%57.56%578.41%708.77%85.05%39.14%16.34%-33.81%10.83%-8.57%10.95%47.22%10.23%-3.38%1.42%11.93%-0.55%24.78%-15.52%8.80%29.38%-1.47%29.69%1.08%15.17%39.57%-15.40%47.58%2.29%-43.26%-4.30%-33.62%
Cash & Equivalents Growth (3y) -27.42%-62.62%49.07%13.01%-82.85%-37.00%-17.76%-5.96%36.18%6.53%67.13%26.64%231.45%-144.34%-80.32%34.12%12.88%26.48%-46.02%-1.63%104.64%-63.50%-39.39%-24.37%6.62%53.36%51.02%-36.46%58.86%284.79%30.65%25.97%26.09%101.45%99.43%31.24%7.12%9.39%2.94%6.70%3.30%-1.68%21.48%12.35%5.91%3.58%7.17%14.01%19.72%-2.50%17.52%15.08%-7.94%1.64%-0.33%
Cash & Equivalents Growth (5y) -17.88%-15.44%29.90%2.22%26.51%-19.19%-4.13%40.96%-13.26%18.62%-101.31%-2.05%95.38%-44.17%-23.87%-19.67%24.20%25.71%25.26%11.41%74.98%92.34%23.33%-2.36%9.05%32.44%27.79%-20.71%30.43%129.82%18.93%16.99%19.30%48.78%55.95%23.80%8.61%7.48%3.70%12.60%8.68%0.84%21.74%10.81%-1.22%-2.09%3.81%
Cash & Equivalents (QoQ) 255.04%-114.54%879.30%-81.90%691.97%-137.08%217.74%-142.23%79.32%-49.54%772.39%-103.10%370.59%265.22%756.85%-151.58%-10.03%-5.94%159.97%-113.20%35.04%588.76%411.72%-47.44%-198.97%-12.09%635.13%-114.14%103.87%-14,281.58%118.33%-8.91%-143.22%20.82%412.66%47.25%31.24%0.75%-4.96%10.72%9.73%-42.68%59.15%-8.66%33.15%-23.94%19.16%-19.94%39.76%-16.05%5.87%0.46%-5.38%8.11%25.89%-23.49%24.55%-15.74%43.44%-7.28%-24.51%46.99%-0.57%-48.58%27.34%1.94%
Cash from Investing Activities Growth (1y) -130.99%208.00%-1,417.86%17.87%-106.10%-226.98%76.59%-2,442.13%71.30%-17.50%79.15%92.55%-37.11%5.67%-20.08%22.74%-45.86%29.70%-76.59%-9.81%43.56%-2,529.41%74.24%15.56%108.22%99.94%-172.01%8,322.22%-2,766.67%339.90%-31.46%572.09%233.65%-96.13%-73.82%5.67%-35.45%481.08%-7.35%-27.04%-29.91%-67.21%101.59%53.67%83.44%74.47%-68.31%-62.79%-48.96%-31.71%12.42%68.72%25.17%79.17%-20.44%-41.06%45.65%-32.89%39.58%32.58%-49.63%
Cash from Investing Activities Growth (3y) -10.96%-17.24%9.51%-15.86%6.75%-50.48%61.15%-13.52%16.89%7.98%23.81%60.17%-4.12%-159.31%18.26%10.52%27.40%77.57%-36.12%80.77%22.81%30.00%95.83%88.93%27.70%65.72%31.09%147.23%425.36%36.43%-45.02%78.00%14.72%-58.06%-21.22%5.81%-6.02%49.25%-16.04%-25.28%-13.10%-26.90%-10.44%-1.19%5.43%28.76%-34.31%-28.21%-2.37%-6.36%7.68%9.65%-2.80%
Cash from Investing Activities Growth (5y) -22.27%-1.34%-9.46%-5.70%7.76%-94.75%51.56%-6.29%15.17%58.37%32.02%57.90%21.14%19.31%46.18%42.65%28.67%25.88%17.44%21.98%33.84%19.38%26.50%25.80%15.59%25.83%19.93%95.04%176.75%18.21%-36.14%32.48%7.17%-38.52%-29.50%-5.75%-11.92%32.39%-11.94%-16.13%3.65%-14.02%-4.42%-5.49%-2.97%
Cash from Investing Activities (QoQ) -23.24%-92.00%21.73%-24.71%157.62%-2,798.41%95.76%-212.96%64.50%-397.50%-359.88%96.47%-45.36%11.70%-64.26%34.96%0.00%-12.41%-5.69%-22.78%51.80%-182.35%34.28%36.89%-2,145.21%97.23%-115.44%106.14%-116.67%290.21%-105.67%220.93%1,738.46%-45.66%-60.92%-14.53%-78.67%267.57%57.72%-47.79%91.96%-41.40%24.21%-49.84%-10.19%260.28%-5.31%-40.12%-14.58%-34.55%11.18%-17.88%14.29%7.74%66.85%-39.07%63.59%-52.16%23.61%50.56%-24.63%-0.50%17.41%-42.80%
Cash from Operations Growth (1y) 20.87%44.98%16.49%15.15%1.58%38.78%-59.63%29.58%-16.00%-10.05%117.43%10.43%45.77%-26.53%-57.63%-48.26%-18.51%20.34%220.72%114.71%50.78%40.55%-23.24%-7.82%1.62%-34.93%33.67%-11.76%-90.12%-54.83%-45.59%-39.72%1,000.00%-62.76%-47.04%-57.28%-92.51%-240.12%-22.80%46.59%172.32%220.26%-5.54%-38.48%-232.79%-20.15%72.31%37.76%87.90%-43.58%2.65%113.38%-195.92%163.41%-99.08%21.69%14.48%-68.21%13,760.00%-51.44%15.32%120.39%-46.75%
Cash from Operations Growth (3y) 1.04%21.87%0.74%18.12%7.54%-2.84%-28.09%-9.53%-0.07%-7.35%43.49%7.05%21.44%7.51%1.41%0.80%7.68%3.25%48.74%20.42%-46.70%-25.52%-17.66%-21.15%3.38%-52.16%-27.24%-38.98%-56.66%-30.76%-39.41%-27.72%30.89%-14.38%-27.18%-27.23%-31.44%10.40%7.91%7.51%-34.58%36.47%18.66%21.84%-35.27%5.88%-74.65%52.94%32.60%-22.11%9.42%8.04%-28.92%22.66%-12.08%
Cash from Operations Growth (5y) 4.14%9.86%6.80%12.86%8.85%9.18%-1.75%7.94%8.86%-6.17%24.83%-0.04%-29.04%-18.24%-5.38%-11.44%6.30%-28.63%-1.06%-14.77%-34.05%-17.25%-25.58%-21.03%-25.78%-28.69%-22.43%-27.17%-18.07%-25.70%-18.39%-20.38%-18.74%-22.32%-7.34%2.52%-15.96%14.87%-58.80%26.40%-25.45%19.66%16.35%1.34%-18.58%-3.62%3.75%
Cash from Operations (QoQ) -10.23%55.78%-6.63%-7.42%7.67%25.16%-7.71%-18.33%47.11%-63.60%196.27%-47.06%57.54%-12.01%50.48%-30.12%-20.60%-49.26%83.78%10.05%17.26%35.23%23.03%-22.72%9.31%-26.15%47.76%-14.80%-30.01%51.71%-2.46%-90.46%219.85%82.76%8.05%74.16%-89.17%159.88%-12.83%-69.48%-302.68%243.17%65.54%-43.31%-10.49%12.45%7.82%-222.36%153.83%142.66%-13.80%-110.75%351.02%341.46%79.19%-114.90%323.45%-98.46%23,580.00%-110.47%183.06%572.82%-17.03%-118.26%316.19%62.56%
Dividends Paid - Common Growth (1y) -29.92%-22.39%-32.54%27.07%-23.03%-23.78%-22.16%21.13%14.29%-13.30%-16.18%6.10%-61.49%-16.52%-11.39%27.14%-3.56%-11.57%-11.36%7.26%0.34%3.68%2.38%-0.98%-96.53%
Dividends Paid - Common Growth (3y) -11.07%-19.73%-23.44%17.76%-19.42%-17.79%-16.49%17.78%-12.75%-13.78%-12.96%13.10%-18.56%-7.78%-6.59%10.53%47.19%46.65%34.23%-65.06%26.86%
Dividends Paid - Common Growth (5y) -18.04%-17.41%-18.47%17.37%-11.94%-11.92%-11.44%11.66%31.87%28.47%20.29%-43.39%15.36%
Dividends Paid - Common (QoQ) -5.51%5.97%826.98%-118.01%0.61%-1.83%797.01%-117.44%0.00%-0.49%791.18%-112.34%-32.18%-3.04%731.22%-118.78%4.63%1.49%820.45%-115.30%-2.75%1.67%793.88%-114.22%0.69%0.35%803.83%-0.29%-64.35%-29.27%-86.21%
EBITDA Margin Growth (1y) 573.00764.00674.00668.00-158.00-0.00M0.04M-677.00-306.000.05M-0.05M-414.00-36.00-0.06M0.02M167.59M160.000.01M-0.01M-167.58M-440.00-500.00-104.000.00M919.000.00M0.00M861.00-838.00-854.00-953.00-0.03M0.00M-0.00M-0.00M0.02M-0.00M-0.00M-234.000.01M115.000.00M-0.01M580.00652.000.00M0.01M-721.00-0.00M-0.00M-423.00-0.00M0.00M868.00-286.000.00M-535.000.00M-0.00M-0.00M0.00M0.00M0.00M
EBITDA Margin Growth (3y) 109.000.05M-0.00M-423.00-500.00-0.02M0.01M167.59M-181.00416.00-0.04M0.00M-315.00-0.05M0.00M0.00M639.000.02M-0.01M-167.58M-360.000.00M0.00M-0.03M0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M0.03M-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-0.00M-474.00-0.00M0.01M785.00-0.00M-0.00M-0.00M-259.000.00M0.00M789.00
EBITDA Margin Growth (5y) 234.00-231.0077.000.00M-780.00-0.00M-701.000.00M297.000.00M-0.04M0.00M-235.00-0.04M0.00M-0.02M0.00M0.01M-0.02M-167.59M-0.00M-0.00M-0.00M-0.00M-0.00M-886.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M0.02M-0.00M-0.00M857.000.01M-894.000.00M80.00-400.00895.00643.000.01M
EBITDA Margin (QoQ) 355.0056.00-0.00M0.00M546.00-34.00-0.00M373.00-708.000.05M-0.05M744.000.05M-0.05M781.000.00M-0.01M0.03M167.57M-167.59M-110.00365.00400.00-0.00M-170.00761.000.00M-0.00M0.00M-185.002.00-0.00M0.00M-284.00-0.03M0.03M-0.00M67.00-0.01M0.01M-0.00M0.00M529.00107.009.00-0.01M0.01M178.00399.00114.00-0.00M-0.00M-607.000.00M-0.00M0.00M-0.00M0.00M803.00-0.00M559.00-106.0049.000.00M-244.00879.00
EBIT Growth (1y) 55.02%53.13%57.77%87.86%3.96%-44.47%-12.88%-21.19%7.04%68.68%-105.80%-45.90%-5.82%-158.19%1,435.00%69.70%11.21%257.85%38.83%68.21%-22.94%-28.43%-9.17%-1.17%55.54%-45.47%-24.26%-114.72%-23.18%-1,690.03%-50.59%-9,401.46%70.39%99.76%-95.77%75.69%-91.21%-4,500.00%-606.25%104.68%42.54%126.86%-5,260.49%174.32%127.23%236.42%114.35%-80.79%-264.29%-266.15%-31.94%-1,305.13%98.18%32.37%-18.87%180.43%-1,576.92%99.24%-114.83%-103.84%338.07%9,200.00%1,829.41%
EBIT Growth (3y) 19.93%12.78%-27.64%-7.13%1.57%-36.53%-12.31%-10.23%3.88%15.71%2.42%15.59%-6.89%-13.05%166.06%41.30%10.05%37.79%-1.52%-30.93%-2.71%-101.70%-30.21%-151.03%26.74%-26.43%-74.89%-75.42%-51.37%-55.83%-28.18%45.50%-40.24%26.62%-138.03%26.64%-34.22%251.88%238.94%26.51%-94.17%-14.51%93.41%-102.89%-27.41%-79.47%27.63%23.03%-35.76%-26.17%-27.69%-33.36%39.73%35.19%27.65%
EBIT Growth (5y) 12.56%5.67%8.11%17.99%-2.13%-9.24%-3.19%3.76%6.09%-9.57%-5.87%-17.34%-0.72%-50.42%52.69%-110.62%11.78%52.61%-54.28%-50.22%-32.72%-21.94%-15.69%-30.94%-23.91%-23.54%-44.50%-15.29%-17.92%10.02%-4.02%20.77%-22.84%29.97%2.32%40.88%-14.97%-115.72%84.71%17.49%-29.39%62.15%8.84%-17.04%22.13%21.34%17.11%
EBIT Margin Growth (1y) 573.00764.00674.00668.00-158.00-0.00M0.04M-677.00-306.000.05M-0.05M-414.00-36.00-0.06M0.02M371.00160.000.01M-0.01M791.00-440.00-500.00-104.0085.00919.00-617.00-719.00-0.00M-838.00-0.01M-702.00-0.02M0.00M0.01M-636.000.02M-0.00M-0.00M-234.000.01M115.000.00M-0.01M580.00652.000.00M0.01M-721.00-0.00M-0.00M-423.00-0.00M0.00M868.00-286.000.00M-535.000.00M-0.00M-0.00M0.00M0.00M0.00M
EBIT Margin Growth (3y) 109.000.05M-0.00M-423.00-500.00-0.02M0.01M-721.00-181.00416.00-0.04M748.00-315.00-0.05M0.00M0.00M639.000.01M-0.01M-0.00M-360.00-0.01M-0.00M-0.03M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M542.00-0.00M0.01M-0.01M0.03M-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-0.00M-474.00-0.00M0.01M785.00-0.00M-0.00M-0.00M-259.000.00M0.00M789.00
EBIT Margin Growth (5y) 234.00-231.0077.00739.00-780.00-0.00M-701.00155.00297.00-701.00-0.05M-0.00M-235.00-0.06M794.00-0.02M0.00M0.01M-0.02M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-886.00-0.01M-996.00-0.00M772.00228.00401.00-0.00M0.01M506.000.02M-0.00M-0.00M857.000.01M-894.000.00M80.00-400.00895.00643.000.01M
EBIT Margin (QoQ) 355.0056.00-0.00M0.00M546.00-34.00-0.00M373.00-708.000.05M-0.05M744.000.05M-0.05M781.000.00M-0.01M0.03M-0.02M912.00-110.00365.00-376.00-319.00-170.00761.00-187.00515.00-0.00M659.00-0.00M0.00M-0.01M0.01M-0.02M0.03M-0.00M67.00-0.01M0.01M-0.00M0.00M529.00107.009.00-0.01M0.01M178.00399.00114.00-0.00M-0.00M-607.000.00M-0.00M0.00M-0.00M0.00M803.00-0.00M559.00-106.0049.000.00M-244.00879.00
EBIT (QoQ) 30.48%7.26%-45.29%102.43%28.90%10.51%-34.85%12.02%-31.14%73.37%-41.06%52.13%8.51%-105.96%650.00%164.85%-167.05%236.69%-30.09%73.57%-4.84%20.22%-15.29%-20.49%-11.62%52.57%-7.82%25.13%-69.01%111.91%-117.91%753.28%-741.34%106.59%-3,543.65%111.72%-100.92%214.29%-19,875.00%104.24%-580.60%87.42%282.72%29.05%-9.42%-2,609.83%109.35%6.90%34.10%7.04%-87.48%-1,014.10%-35.62%143.85%-321.70%98.62%-4,930.77%152.60%119.77%-128.84%97.71%-920.00%43.14%1,889.66%-12.33%93.85%
EBT Growth (1y) 55.02%53.13%57.77%100.52%3.96%-44.47%-18.52%-29.97%7.04%43.72%-113.74%-66.05%-5.82%-18.53%645.11%201.09%11.21%27.47%53.38%70.04%-22.94%-25.70%-9.17%-8.60%55.54%130,966,667.37%60,890,989.11%-206.16%-40.94%-100.00%-100.00%-1,345.08%82.27%95.82%-278.99%74.36%-106.70%-240.00%-37.09%98.85%60.71%94.00%-1,427.05%451.28%536.36%703.92%108.57%-227.74%-774.31%-482.47%-55.24%-577.14%71.99%21.65%-62.57%-48.10%271.69%73.35%-606.25%85.93%-37.04%182.52%299.38%
EBT Growth (3y) 19.93%6.92%-29.60%-21.88%1.57%-13.37%-15.18%-10.55%3.88%14.28%4.73%20.23%-6.89%-8.28%112.49%67.26%10.05%10,644.36%9,366.27%-53.97%-10.88%-105.74%-52.52%-152.10%18.74%-33.47%-30.27%-81.04%-27.49%-25.99%-25.99%65.06%-26.99%79.57%-240.48%26.21%-51.39%47.85%55.96%62.75%-126.11%-11.49%37.25%-212.05%-102.00%-162.55%26.29%-145.58%48.02%-40.92%-41.75%-12.17%32.05%29.51%55.74%
EBT Growth (5y) 12.56%4.88%8.11%19.53%-2.13%-9.24%-3.19%2.15%6.09%1,607.69%1,347.44%-29.81%-5.81%-55.07%23.69%-136.37%7.49%-18.71%-18.06%-52.00%-15.85%-24.19%-17.74%-15.34%-15.37%-15.74%-45.02%-30.76%-34.17%-94.87%-94.26%28.15%-27.82%27.74%7.52%38.26%-17.26%-29.85%18.13%12.32%49.86%21.96%-2.10%-44.65%61.27%43.00%16.49%
EBT Margin Growth (1y) 573.00764.00674.00737.00-158.00-0.00M0.04M-797.00-306.000.04M-0.04M-586.00-36.00-0.03M0.01M652.00160.00-0.01M-0.01M802.00-440.00-433.00-104.00-59.00919.001,720.92M1,105.52M-0.00M-0.00M-1720.93M-1105.52M-0.02M0.00M0.01M-698.000.02M-0.00M-0.00M-228.000.01M127.000.00M-0.01M395.00437.00920.000.01M-734.00-0.00M-0.00M-507.00-0.00M0.00M731.00-309.00-887.000.00M0.00M-914.000.00M-467.000.00M0.00M
EBT Margin Growth (3y) 109.000.04M-0.00M-647.00-500.000.01M0.01M-732.00-181.00349.00-0.04M868.00-315.00-0.04M0.00M0.00M639.001,720.91M1,105.50M-0.00M-726.00-0.01M-0.00M-0.03M0.00M-0.00M-0.00M-0.01M-0.00M-1720.92M-1105.52M0.00M-0.00M0.01M-0.01M0.02M-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-0.00M-667.00-0.00M0.01M-0.00M861.00-0.00M-0.00M-157.000.00M0.00M966.00
EBT Margin Growth (5y) 234.00-299.0077.00808.00-780.00-0.00M-701.0012.00297.001,720.92M1,105.48M-0.00M-601.00-0.05M479.00-0.02M768.00-0.02M-0.02M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-1720.92M-1105.52M981.00-0.00M0.01M264.000.02M-0.00M-0.00M652.000.00M0.00M0.00M-35.00-497.00831.00618.000.01M
EBT Margin (QoQ) 355.0056.00-0.00M0.00M546.00-34.00-0.00M373.00-708.000.04M-0.04M864.000.04M-0.04M636.000.00M0.01M-407.00-0.01M923.00-178.00432.00-376.00-319.00-170.00761.00-330.00658.001,720.92M-615.40M-1105.52M0.00M-0.01M0.01M-0.02M0.03M-0.00M63.00-0.01M0.01M-0.00M0.00M626.0012.00-56.00-0.01M0.01M54.00426.00195.00-0.00M-0.00M-459.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-157.00164.000.00M-269.00956.00
EBT (QoQ) 30.48%7.26%-48.74%116.06%28.90%10.51%-34.85%12.02%-31.14%62.14%-44.01%71.22%-7.54%-115.50%238.35%375.00%-20.02%3.72%-23.59%75.45%-8.33%24.80%-15.29%-20.49%-11.62%52.57%-14.75%35.31%74,420,500.86%-29.07%-100.00%175.27%-968.90%101.99%-11,199.16%109.49%-119.94%14.80%-1,490.14%97.52%-911.90%65.65%86.64%15.38%-54.55%-8,643.14%103.07%5.11%113.89%24.03%-145.81%-454.86%-21.32%114.52%-792.98%77.05%-239.34%106.93%-2,842.19%126.61%-152.68%-31.71%23.77%219.03%-30.95%218.23%
Enterprise Value Growth (1y) -43.03%-59.90%1,267.11%-0.93%171.63%103.16%-95.19%-12.68%-93.20%-201.10%-772.00%-17.74%4,267.65%1,876.09%615.18%21.05%-90.77%-94.55%-125.13%11.28%-954.01%1,201.12%398.39%-7.76%183.93%-103.28%315.18%-20.64%3,125.16%89,855.21%237.20%-40.29%-42.64%-28.66%18.11%-5.29%-15.34%-71.55%-57.40%-48.15%-41.09%74.46%-1.07%-3.91%31.18%-21.64%7.03%-19.06%-23.43%-25.16%-22.65%6.36%-7.27%-9.31%30.39%12.00%55.14%154.55%78.37%141.98%20.20%4.39%20.43%
Enterprise Value Growth (3y) 27.44%62.91%-85.87%-10.72%60.41%36.92%18.55%-4.55%-35.05%-0.74%-120.36%3.48%-231.45%144.34%80.32%7.50%-12.88%-26.48%46.02%-6.61%513.73%626.36%252.43%-24.11%159.76%175.95%154.76%-23.44%150.20%468.96%19.27%-33.56%-34.11%-29.25%-20.75%-22.15%-13.19%-27.00%-23.31%-26.12%-16.05%0.76%-6.44%-6.13%-2.34%-18.98%2.58%-1.21%3.28%19.99%21.62%42.32%20.03%34.07%40.96%
Enterprise Value Growth (5y) 17.93%15.43%-50.51%-0.84%-10.88%19.15%4.55%-2.25%14.45%-19.31%154.98%-4.10%292.50%226.80%123.75%-10.05%65.01%71.63%65.45%-14.36%157.07%138.88%87.25%-26.49%57.67%59.83%47.44%-25.89%64.66%201.96%12.43%-25.59%-22.07%-26.97%-16.25%-16.49%-14.22%-23.38%-14.58%-13.64%-3.17%18.76%13.75%17.52%11.67%7.16%18.32%
Enterprise Value (QoQ) -269.47%104.22%62,686.16%-101.46%-313.04%136.04%4,450.12%-98.94%-81.80%-45.05%82,465.28%-99.92%-370.59%-265.22%10,207.31%-95.63%10.03%5.94%2,274.84%-99.67%-35.04%-588.76%10,616.21%-102.56%198.97%12.09%3,150.65%-97.67%-103.87%14,281.58%521.32%-5.41%7.69%-46.72%10.02%-9.13%33.94%-11.79%-11.77%-18.77%-54.99%32.07%7.39%-7.72%33.30%-25.11%4.30%25.99%-20.37%2.29%-21.12%19.19%-22.18%5.72%8.46%3.91%-23.89%51.99%-6.83%43.92%24.89%6.50%26.40%-28.51%8.46%22.87%
EPS (Basic) Growth (1y) 26.73%24.60%-17.12%7.21%89,547,381,267.50%-8.03%-182.59%-8.06%-2,928.57%48.57%-1,018.63%82.46%95.96%-151.92%75.02%-109.62%-162.50%-7.41%103.51%160.00%120.63%-1,268.97%40.00%16.67%46.15%106.55%-200.00%-1,328.57%-221.05%-80.77%-735.71%76.74%-239.13%20.00%135.04%40.00%3.85%-750.00%-146.34%258.33%133.33%197.44%
EPS (Basic) Growth (3y) 9.38%3.45%92,561.55%95,833.01%-87,842.83%-118.95%-62.71%-29.29%-71.00%-41.42%28.02%-52.78%26.45%-112.79%26.25%-59.32%40.81%43.63%63.38%-104.88%28.53%29.51%-139.28%-74.72%-100.00%26.31%43.07%-54.87%-81.18%-51.83%-10.72%30.47%45.61%96.61%
EPS (Basic) Growth (5y) 6,504.18%6,093.98%-5,604.92%-9,500.67%-7,074.13%-40.52%-35.30%-35.35%-1.98%-5.77%32.78%-28.54%47.81%-37.40%36.59%-17.00%-26.58%17.32%16.48%-3.71%-3.55%-6.10%-31.28%25.93%13.97%15.95%
EPS (Basic) (QoQ) -49.80%-66.13%66.67%-391.43%155.88%-1,142.11%108.75%-2,294.23%109.11%-123.08%-12.50%-955.56%96.49%-530.00%53.97%134.48%-40.00%116.67%-3,153.85%103.53%-50.00%171.43%36.84%-153.85%-514.29%73.26%121.74%-2,440.00%82.91%-290.00%107.69%583.33%-129.27%-525.00%48.00%51.28%200.00%31.58%52.00%
EPS (Weighted Average and Diluted) Growth (1y) 46.52%41.78%59.23%30.06%8.49%-25.18%-9.51%17.91%55.95%-91.05%-22.20%19.48%50,268,811,414.45%19.41%192.91%-8.06%-3,070.00%48.57%-1,018.63%80.70%95.96%-151.92%75.02%-109.71%-162.50%-7.41%103.51%160.00%120.63%-1,268.97%40.00%16.67%46.15%106.55%-200.00%-1,328.57%-221.05%-80.77%-735.71%76.74%-239.13%20.00%135.04%40.00%3.85%-750.00%-146.34%250.00%132.00%194.87%
EPS (Weighted Average and Diluted) Growth (3y) 23.29%18.27%-49.48%12.56%-0.16%3.10%77,499.94%105,023.18%89,411.31%81,924.56%25.65%-62.10%-29.29%-72.69%-41.42%28.02%-52.78%26.45%-112.79%26.25%-59.19%40.81%43.63%63.38%-104.88%28.53%29.51%-139.28%-74.72%-100.00%26.31%43.07%-54.87%-81.18%-51.83%-10.72%30.24%44.92%94.87%
EPS (Weighted Average and Diluted) Growth (5y) 11.74%5,592.49%3,832.61%5,702.78%4,779.50%4,874.02%5,421.07%-8,696.89%8,624.77%-9,352.47%6,434.55%-3,855.41%-35.05%-103.88%-35.35%-1.02%-5.77%32.78%-28.54%47.81%-37.40%36.59%-17.02%-26.58%17.32%16.48%-3.71%-3.55%-6.10%-31.28%24.57%13.05%15.92%
EPS (Weighted Average and Diluted) (QoQ) 14.97%17.06%32.90%-18.08%11.25%31.46%8.55%-31.66%-23.27%58.99%1.48%-90.88%1,370.03%-42.83%-67.74%75.00%-391.43%155.88%-1,142.11%108.75%-2,294.23%109.03%-123.30%-12.50%-955.56%96.49%-530.00%53.97%134.48%-40.00%116.67%-3,153.85%103.53%-50.00%171.43%36.84%-153.85%-514.29%73.26%121.74%-2,440.00%82.91%-290.00%107.69%583.33%-129.27%-525.00%48.00%51.28%194.74%33.33%54.17%
FCF Margin Growth (1y) 39.00489.00-218.00517.00-98.00812.000.03M-446.00-761.000.06M-0.03M27.00768.00-0.04M0.01M-0.00M-542.00-0.02M-0.01M0.00M844.00853.00-616.00278.00-228.00-0.00M8.000.00M-0.00M-0.00M-0.00M-0.00M0.00M-366.00-395.00-748.00-0.00M-869.00-262.00589.00438.000.00M31.00-590.00-0.00M-98.00573.00391.00831.00-279.00186.000.00M-213.00539.00-0.00M250.00126.00-514.000.00M-0.00M53.00299.00-738.00
FCF Margin Growth (3y) -819.000.07M-831.0099.00-90.000.02M0.01M-0.00M-534.00-0.00M-0.03M0.00M0.00M-0.06M10.000.00M74.00-0.02M-0.01M0.00M-0.00M-0.00M-0.00M721.00-378.00-0.00M-0.00M-305.00-0.00M-0.00M-0.00M-0.00M523.00-56.00-626.00-749.00-0.00M211.00342.00391.00-531.00801.00790.000.00M-0.00M162.00-786.000.00M744.00-254.00273.00316.00-34.00324.00-651.00
FCF Margin Growth (5y) -592.0088.00-205.000.00M212.00452.00-602.00844.0081.00-0.00M-0.03M0.00M-0.00M-0.07M-0.00M0.00M-76.00-0.02M-0.01M0.00M-0.00M-0.00M-0.00M562.00-0.00M-0.00M-0.00M-306.00-0.00M-0.00M-0.00M-0.00M-446.00-434.00133.000.00M-0.00M472.00-0.00M0.00M-618.00826.00877.00117.00-0.00M-53.00108.00
FCF Margin (QoQ) -458.000.00M-0.00M0.00M-9.00353.00-0.00M0.00M901.000.03M-0.03M0.00M0.07M-0.07M-0.00M0.00M0.02M-0.01M-0.02M0.00M222.00767.00-0.00M0.00M231.00-702.00-0.00M0.00M-949.00715.00-431.00-0.00M540.00615.0059.000.00M-0.00M586.00-295.00-380.00-780.000.00M557.00-532.00-39.0045.00-64.00-0.00M0.00M717.00-246.00-0.00M552.000.00M968.00-0.00M0.00M-903.000.00M-0.00M664.000.00M-203.00-0.00M910.00206.00
FCF Payout Ratio Growth (1y) -10.39%9.16%-18.21%-306.94%-14.03%12.95%-120.62%71.81%5.63%-21.53%32.10%-25.99%-21.77%-53.07%-114.99%58.53%-25.97%1.43%54.26%615.27%27.28%27.28%-26.45%-39.78%100.17%
FCF Payout Ratio Growth (3y) -5.91%1.32%-20.98%-13.06%-9.43%-17.43%-47.68%47.19%-13.12%-22.40%12.60%67.41%-3.71%-3.14%-7.54%48.68%-172.48%99.47%46.96%-75.91%26.99%
FCF Payout Ratio Growth (5y) -12.75%-7.71%-11.73%38.46%-3.72%-3.03%-13.25%19.70%-98.78%61.41%25.83%15.21%15.37%
FCF Payout Ratio (QoQ) -16.47%37.70%-3,199.81%95.39%4.16%18.92%-11,259.54%98.71%26.84%-105.49%-1,351.28%95.67%5.78%-14.80%-2,593.08%95.82%-18.44%-61.25%-419.47%87.30%7.32%25.17%5,951.46%-101.79%7.31%-30.11%2,886.65%127.19%-85.20%-30.34%-93.87%
Free Cash Flow Growth (1y) 17.69%34.73%12.12%68.77%7.90%42.20%-44.63%-329.76%-9.17%-6.77%71.11%15.79%32.62%-23.88%-48.19%-206.58%-17.79%13.18%143.45%120.82%37.04%32.45%-22.80%64.43%-10.59%-41.60%15.68%346.71%-104.80%-74.87%-60.10%-58.46%2,119.70%-89.26%-51.63%-73.99%-100.98%-1,403.85%-44.68%172.08%1,461.54%141.89%5.13%-63.01%-413.56%-26.06%133.54%95.48%62.88%-103.81%9.92%174.26%-37.86%5,225.00%-134.20%28.16%12.68%-97.07%478.47%-58.12%6.45%2,083.33%-57.25%
Free Cash Flow Growth (3y) 4.87%21.33%2.03%-4.16%9.13%0.30%-21.12%-123.04%-0.32%-7.04%29.23%36.39%14.32%4.50%-0.88%45.01%0.24%-4.34%29.55%52.25%-27.21%-42.07%-29.10%45.05%-4.68%-74.92%-39.33%-21.55%-26.19%-32.99%-52.56%-33.50%67.29%-16.28%-34.48%-36.03%-34.19%59.25%10.74%25.31%-151.17%77.23%39.23%25.64%-53.33%13.02%-42.24%90.11%23.55%-61.48%12.48%13.75%-4.04%226.33%-17.90%
Free Cash Flow Growth (5y) 4.69%9.00%6.03%22.17%7.93%8.63%-1.60%42.12%3.94%-9.08%14.02%42.84%-15.60%-30.05%-14.78%31.60%-0.49%-52.72%-15.94%16.71%-15.00%-17.84%-37.50%16.65%-35.11%-38.76%-33.52%-13.44%-19.17%-35.80%-23.49%-26.63%-25.56%-15.06%-6.30%7.02%-17.22%51.13%-20.21%47.22%-80.34%15.07%28.43%1.26%-27.05%-1.60%7.28%
Free Cash Flow (QoQ) -9.41%50.93%-122.03%490.71%3.71%25.60%-106.14%1,450.00%36.68%-51.10%-147.63%385.32%40.29%-10.24%-123.44%549.34%-19.47%-38.91%-238.69%220.49%10.86%31.41%-88.14%693.30%7.15%-23.41%-74.74%331.35%-30.01%51.71%-2.46%-104.63%466.67%140.91%1.54%125.17%-98.05%984.62%-45.39%-108.44%-2,507.69%146.02%168.59%-57.76%-19.77%15.49%-5.49%-458.06%118.92%264.76%-20.89%-167.99%98.06%10,625.00%97.39%-134.18%172.18%-170.24%839.58%-123.29%102.42%8,983.33%-18.17%-152.02%156.47%77.86%
Gross Margin Growth (1y) 518.00379.00374.0056.00-148.00-358.000.10M-501.00-249.000.12M-0.10M501.00171.00-0.07M0.05M-247.00108.00-0.05M-0.05M261.00300.00569.00192.00243.00110.00-133.00-710.00-611.00-900.00-812.00-408.00-694.00-194.00-432.00-118.00-67.00-236.0066.00-38.00-78.00262.0024.00185.00216.00-19.00235.00-40.00402.0037.00-52.0027.00-443.00-432.00-107.00165.00861.00316.00229.00151.00-403.00187.00173.00184.00
Gross Margin Growth (3y) 122.000.12M-200.0056.00-226.000.05M0.05M-248.0030.0051.00-0.10M514.00579.00-0.12M514.00256.00518.00-0.05M-0.05M-108.00-490.00-376.00-927.00-0.00M-983.00-0.00M-0.00M-0.00M-0.00M-0.00M-564.00-840.00-168.00-343.0029.0071.007.00324.00107.00540.00279.00207.00172.00175.00-414.0076.00152.00820.00-79.0070.00343.0015.0071.00295.00500.00
Gross Margin Growth (5y) 401.0072.00123.0069.00182.00262.00-59.00256.00440.00487.00-0.10M146.00-211.00-0.12M-604.00-0.00M-576.00-0.05M-0.05M-869.00-920.00-743.00-0.00M-0.00M-958.00-0.00M-0.00M-0.00M-0.00M-920.00-420.00-222.00-150.00-160.0016.0030.00-388.00165.00299.00958.00164.00329.00487.00633.0089.00478.00487.00
Gross Margin (QoQ) 211.00228.0090.00-10.0071.00223.00-228.00-214.00-140.000.10M-0.10M38.000.12M-0.12M345.00-292.000.05M-0.00M-0.05M63.00-118.00279.0037.00102.00151.00-98.0087.00-30.00-92.00-676.00187.00-319.00-4.00-272.00-99.00182.00-243.0042.00-48.0013.0059.00-61.00-89.00353.00-179.00100.00-57.00118.0074.00-175.00385.00-247.00-14.00-96.00-85.00-236.00310.00177.00611.00-781.00223.0098.0057.00-191.00210.00109.00
Gross Profit Growth (1y) 28.13%19.90%27.96%17.39%8.69%3.72%-8.96%16.92%19.24%20.77%15.81%-3.33%-0.73%-2.41%1.11%3.91%4.13%2.62%6.81%-0.17%5.15%9.06%-1.35%-1.45%-1.59%-0.86%1.08%19.07%-0.75%-2.61%-7.21%-27.91%-16.43%-27.44%-23.93%-19.35%-19.83%-6.89%-7.44%-0.66%11.15%-6.87%1.20%4.60%-8.97%6.24%-3.13%0.10%-7.35%-4.22%-6.97%-13.66%-9.08%0.11%10.90%36.44%11.95%12.69%16.05%-12.17%5.99%3.85%7.26%
Gross Profit Growth (3y) 18.42%14.52%10.50%9.88%8.76%6.93%2.16%5.51%7.22%6.55%7.74%0.09%2.82%2.98%2.13%0.74%2.52%3.53%2.12%5.41%0.89%1.74%-2.56%-5.42%-6.54%-11.19%-10.64%-11.54%-12.72%-13.02%-13.23%-16.72%-9.36%-14.31%-10.68%-5.72%-6.74%-2.70%-3.19%1.32%-2.13%-1.77%-3.02%-3.31%-8.47%0.62%-0.02%5.65%-1.94%2.62%6.19%1.14%2.56%5.42%11.35%
Gross Profit Growth (5y) 11.41%8.51%7.82%6.60%7.10%6.47%2.35%2.93%4.99%5.51%4.52%3.31%1.20%1.07%-0.02%-2.58%-2.22%-4.75%-5.55%-7.39%-7.20%-6.58%-8.21%-7.48%-6.17%-9.49%-7.74%-6.38%-7.62%-8.23%-8.53%-9.57%-8.88%-8.53%-8.48%-6.25%-7.33%-2.45%-1.31%4.15%-0.93%1.35%3.26%1.61%-1.87%3.58%4.46%
Gross Profit (QoQ) 12.60%8.99%8.87%-4.10%5.37%16.31%-0.12%-11.20%0.55%2.09%28.27%-9.44%1.84%-2.11%7.07%-7.00%0.12%1.43%10.04%-6.81%-1.33%5.56%2.85%-1.83%2.33%-4.51%2.74%-1.97%3.08%-2.64%21.03%-18.29%1.16%-7.24%-5.96%-5.28%-12.18%-2.75%-0.30%-5.83%1.99%-3.33%6.99%5.36%-14.54%5.05%10.58%-8.30%-0.27%-4.22%14.27%-15.12%3.10%-6.97%6.05%-10.62%13.53%3.06%30.47%-26.67%14.29%6.13%-1.26%-11.50%11.99%9.61%
Interest Coverage Ratio Growth (1y) 6,424,716,981,032.08%5,768,032,786,785.25%5,347,397,260,173.97%12.84%15.28%14.13%5.74%31.43%28.58%21.72%20.11%0.93%-4.76%-2.82%-3.49%-6.13%-2.45%-1.62%-2.60%-2.29%0.13%7.78%4.33%16.83%17.41%14.99%103.08%71.59%65.58%49.09%-12.83%
Interest Coverage Ratio Growth (3y) 456,552.47%431,025.21%407,900.99%14.39%12.18%10.52%7.02%7.58%6.11%5.19%4.13%-2.54%-2.38%1.01%-0.65%2.33%4.67%6.83%27.32%25.12%24.86%22.71%22.69%
Interest Coverage Ratio Growth (5y) 15,365.52%14,926.60%14,388.64%6.54%6.64%7.44%4.49%7.29%7.03%7.60%19.06%13.16%12.58%12.05%11.67%
Interest Coverage Ratio (QoQ) 15.09%19.67%4,631,506,849,215.07%0.71%3.33%10.95%-2.26%2.89%2.30%2.79%21.47%0.65%-3.15%1.43%2.08%-5.02%-1.18%0.73%-0.71%-1.30%-0.34%-0.27%-0.40%1.14%7.28%-3.47%11.53%1.65%5.07%70.49%-5.76%-1.91%-5.39%-0.32%
Net Cash Flow Growth (1y) -32.45%511.73%-1,875.96%-34.93%-242.56%-85.01%99.66%-90.73%90.66%-63.00%1,735.71%4,844.83%-2,692.16%-193.92%-148.47%-108.30%91.29%133.81%610.81%782.35%1,090.32%-5,100.00%-123.46%643.47%35.26%152.72%20,275.19%-101.21%-106.98%-124.37%-99.72%463.01%482.76%269.54%-14.86%-121.89%-56.08%-67.38%-1,547.62%1,353.45%-173.33%249.10%34.98%-52.27%-172.73%19.73%39.29%-42.07%129.23%-105.16%169.72%113.93%-687.72%1,686.11%-254.18%111.40%80.45%-219.96%348.32%-88.67%-1,158.02%168.47%-94.69%
Net Cash Flow Growth (3y) -27.85%30.62%45.83%43.92%-78.82%-27.08%70.00%-33.52%38.99%-51.02%248.98%203.66%196.55%-161.48%-37.17%61.47%46.84%121.81%524.66%15.03%2.20%-103.49%-49.28%-31.15%-28.76%30.41%35.24%-26.19%-51.03%-48.73%-26.70%128.68%-7.22%57.81%-115.54%9.40%-42.25%10.88%-97.59%76.15%-16.38%-30.37%31.52%-16.06%-67.33%-0.69%13.26%37.85%30.49%-43.93%67.14%-19.98%-154.36%146.77%-41.21%
Net Cash Flow Growth (5y) -17.28%15.69%36.43%11.04%26.24%-23.57%49.65%80.74%38.20%25.37%353.52%-35.20%-17.86%-32.22%-20.22%-28.66%18.25%41.55%20.75%13.39%29.00%28.86%-29.26%-2.19%-16.18%17.59%-34.85%-43.52%-17.45%-10.84%-15.02%36.58%24.43%34.65%27.67%10.17%-28.54%2.21%-52.11%77.61%-21.72%-43.58%25.02%-32.35%-63.05%-4.26%15.84%
Net Cash Flow (QoQ) -214.29%67.90%331.25%-20.37%596.61%-254.05%107.62%-274.44%173.26%-103.50%307.14%-275.86%390.20%54.73%526.20%-199.30%90.24%20.14%-7.21%-4.20%137.90%1,106.38%43.21%51.23%-291.37%94.34%4,639.10%-72.49%-25.41%2,065.70%-100.27%-58.90%-160.34%124.50%258.11%67.55%15.32%-87.70%-192.06%436.21%-14.36%-646.11%179.71%-119.67%507.69%-201.72%158.52%-212.39%278.97%-151.58%155.83%-43.28%-131.58%797.22%71.31%-255.81%185.22%-167.78%334.88%-114.41%-422.90%240.29%-89.28%-1,700.00%128.46%-89.13%
Net Income Growth (1y) 46.00%58.44%49.86%110.97%9.21%-40.44%-11.37%-36.64%14.55%43.68%-108.13%-177.67%-12.38%12.45%1,053.95%236.12%18.39%-3.26%53.38%70.04%-22.94%-25.70%-9.17%-8.60%55.54%96,525,579.76%40,395,939.60%53,890,557.96%-45.58%-100.00%-100.00%-100.00%90.54%97.08%-130.51%72.33%-107.70%-285.63%-62.03%102.46%127.96%107.90%-1,376.90%97.50%215.38%296.23%106.84%-195.57%-1,286.59%-232.38%-79.08%-783.44%74.00%-226.26%18.75%-34.63%305.14%3.42%-617.11%84.69%-57.61%132.08%209.92%
Net Income Growth (3y) 22.24%10.68%-28.22%-44.84%3.11%-1.27%-11.75%-12.50%5.92%16.06%5.95%21.59%-7.19%-6.85%148.20%60.25%12.37%8,752.80%8,156.08%9,326.18%-13.28%-105.55%-18.01%-143.62%17.27%-31.29%-29.77%-79.38%-27.65%-25.99%-25.99%-99.44%-65.52%26.18%-110.30%26.27%-59.21%47.47%53.78%64.04%-118.71%25.45%30.28%-165.31%-127.22%-167.37%26.35%-137.33%84.98%-83.43%-48.64%-22.12%30.57%44.40%88.99%
Net Income Growth (5y) 13.63%8.09%9.57%19.17%0.00%-7.11%-0.87%0.81%7.33%1,521.53%1,242.67%1,446.81%-7.52%-56.11%58.70%-95.88%8.03%-16.96%-17.69%-51.05%-15.95%-22.45%-17.84%-38.93%-48.94%-39.65%-45.09%-28.76%-41.18%-94.95%-94.04%-14.87%-28.73%45.82%-36.36%35.27%-17.18%-39.13%19.20%11.17%49.95%-5.48%-5.34%-40.31%53.28%39.60%15.96%
Net Income (QoQ) 17.74%16.56%-44.32%91.07%27.77%10.24%-21.61%-1.09%-30.32%64.04%-43.96%78.82%-12.59%-109.28%-435.53%301.72%12.18%-21.28%-23.59%75.45%-8.33%24.80%-15.29%-20.49%-11.62%52.57%-14.75%35.31%54,849,685.41%-36.15%13.73%-100.00%-1,039.43%110.29%-2,014.68%110.29%-114.40%-7.47%-1,636.90%97.14%-621.51%54.84%126.40%-67.50%103.85%-8,543.40%103.53%-48.10%156.10%45.71%-149.35%-544.37%71.43%123.02%-2,184.38%81.03%-258.50%108.38%-2,463.16%128.90%-268.79%55.14%30.03%180.00%27.73%53.74%
Net Income towards Common Stockholders Growth (1y) 50.94%45.90%60.27%33.68%6.25%-26.97%-11.97%25.20%15.29%52.31%-91.26%-16.98%-24.49%-46.46%833.33%7.58%18.92%66.04%21.43%80,563,380,181.69%50,681,818,081.82%61,249,999,900.00%10,098,039,115.69%-2.01%27.80%34,879,306.31%337,863,977.67%26.23%1.75%-100.00%-100.00%-919.79%81.90%96.01%-151.51%74.66%-109.95%-185.89%-15.02%103.74%165.71%120.32%-1,285.03%36.36%-1,394.20%-655.00%84.41%-844.67%-111.53%-37.58%-1.33%-90.51%46.85%-46.21%26.35%-13.53%125.30%30.90%-40.71%88.33%-16.14%125.37%160.11%
Net Income towards Common Stockholders Growth (3y) 22.74%17.52%-50.23%11.59%-2.57%-15.87%-10.46%3.79%1.16%10.63%-0.32%89,507.21%76,819.47%81,555.33%104,499.97%94,598.67%91,567.29%7,078,716.59%7,454,654.04%99,782.49%86,925.88%-189,890.35%80,294.30%-129.83%33.24%-34.76%-66.92%-66.58%-29.75%-25.99%-25.99%-57.32%-50.82%26.48%-116.91%26.26%-41.72%-47.73%-35.42%27.57%-162.03%-15.77%-29.82%-177.40%-154.84%-136.12%51.18%-162.59%31.70%-11.60%-1.64%36.80%28.32%31.16%37.91%
Net Income towards Common Stockholders Growth (5y) 10.67%7.60%6.92%6,448.48%5,513.70%5,607.42%3,780.88%6,054.04%5,724.94%77,927.72%80,391.20%6,064.13%5,581.20%-8,957.50%8,895.11%-9,644.89%6,673.36%-5,289.50%-4,939.37%-7,198.13%-4,024.22%-5,908.24%-4,885.01%-37.40%-31.15%-23.63%-113.37%-33.12%-28.96%-14.87%-14.87%-22.77%-39.36%29.26%-26.94%28.76%-24.17%-45.34%-13.14%3.85%34.61%-9.41%-17.79%-35.48%25.29%14.37%15.98%
Net Income towards Common Stockholders (QoQ) 15.09%19.67%30.14%-15.79%11.25%31.46%8.55%-33.07%-23.53%58.46%54.37%-38.36%1.02%-90.91%1,366.67%-43.94%-28.38%58.49%69.05%-38.03%0.00%15.91%112,156,862,645.10%-61.01%20.85%-80.89%988.35%-49.15%32,982,356.14%85.11%-100.00%-59.01%-1,140.52%108.78%-2,288.68%109.09%-122.84%-13.28%-976.92%96.43%-556.19%54.43%135.03%-37.27%102.90%-3,206.43%103.45%-695.33%12.99%12.74%-64.75%-69.11%43.41%35.73%-209.75%52.82%-55.68%67.63%-377.47%110.51%-525.20%34.07%60.39%175.53%28.64%56.20%
Net Margin Growth (1y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M895.000.00M214.0083.00290.00373.16M625.56M-117.00-158.00-373.17M-625.56M-0.02M0.00M0.01M-0.00M0.01M-0.00M-0.00M-145.000.01M411.000.00M-0.01M91.00-0.00M-0.00M0.01M-0.00M-0.00M-836.00-167.00-0.00M0.00M-0.00M597.0058.000.00M0.00M-329.000.00M-118.000.00M0.00M
Net Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M895.000.00M214.000.00M0.00M373.16M625.56M0.00M0.00M-0.01M944.00-0.02M0.00M-0.00M-836.00-0.01M-0.00M-373.17M-625.56M-0.00M-868.000.01M-0.01M0.02M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.01M-0.01M0.00M-606.00101.000.00M0.01M0.00M0.00M
Net Margin Growth (5y) 0.00M0.00M0.00M0.00M895.000.00M214.000.00M0.00M373.16M625.56M0.00M0.00M-0.01M944.00-0.02M0.00M-529.00-623.00-0.01M-253.00-0.00M-767.00-0.00M-737.00-724.00-0.01M-0.00M-0.00M-373.17M-625.56M-0.00M-0.01M0.01M-0.00M0.02M-0.00M-0.00M-692.000.00M918.00-944.00-876.00-913.00389.00294.000.01M
Net Margin (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M190.00-872.000.00M-0.00M373.16M252.40M-625.56M-0.00M-0.01M0.01M-0.02M0.02M-0.00M-93.00-0.01M0.01M-0.00M882.000.00M-88.00203.00-0.01M0.01M-0.00M255.00243.00-980.00-0.00M0.00M913.00-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M950.00977.000.00M109.00299.00
Operating Income Growth (1y) 55.02%53.13%57.77%87.86%3.96%-44.47%-12.88%-21.19%7.04%68.68%-105.80%-45.90%-5.82%-158.19%1,435.00%69.70%11.21%257.85%38.83%68.21%-22.94%-28.43%-9.17%-1.17%55.54%-45.47%-24.26%-114.72%-23.18%-1,690.03%-50.59%-9,401.46%70.39%99.76%-95.77%75.69%-91.21%-4,500.00%-606.25%104.68%42.54%126.86%-5,260.49%174.32%127.23%236.42%114.35%-80.79%-264.29%-266.15%-31.94%-1,305.13%98.18%32.37%-18.87%180.43%-1,576.92%99.24%-114.83%-103.84%338.07%9,200.00%1,829.41%
Operating Income Growth (3y) 19.93%12.78%-27.64%-7.13%1.57%-36.53%-12.31%-10.23%3.88%15.71%2.42%15.59%-6.89%-13.05%166.06%41.30%10.05%37.79%-1.52%-30.93%-2.71%-101.70%-30.21%-151.03%26.74%-26.43%-74.89%-75.42%-51.37%-55.83%-28.18%45.50%-40.24%26.62%-138.03%26.64%-34.22%251.88%238.94%26.51%-94.17%-14.51%93.41%-102.89%-27.41%-79.47%27.63%23.03%-35.76%-26.17%-27.69%-33.36%39.73%35.19%27.65%
Operating Income Growth (5y) 12.56%5.67%8.11%17.99%-2.13%-9.24%-3.19%3.76%6.09%-9.57%-5.87%-17.34%-0.72%-50.42%52.69%-110.62%11.78%52.61%-54.28%-50.22%-32.72%-21.94%-15.69%-30.94%-23.91%-23.54%-44.50%-15.29%-17.92%10.02%-4.02%20.77%-22.84%29.97%2.32%40.88%-14.97%-115.72%84.71%17.49%-29.39%62.15%8.84%-17.04%22.13%21.34%17.11%
Operating Income (QoQ) 30.48%7.26%-45.29%102.43%28.90%10.51%-34.85%12.02%-31.14%73.37%-41.06%52.13%8.51%-105.96%650.00%164.85%-167.05%236.69%-30.09%73.57%-4.84%20.22%-15.29%-20.49%-11.62%52.57%-7.82%25.13%-69.01%111.91%-117.91%753.28%-741.34%106.59%-3,543.65%111.72%-100.92%214.29%-19,875.00%104.24%-580.60%87.42%282.72%29.05%-9.42%-2,609.83%109.35%6.90%34.10%7.04%-87.48%-1,014.10%-35.62%143.85%-321.70%98.62%-4,930.77%152.60%119.77%-128.84%97.71%-920.00%43.14%1,889.66%-12.33%93.85%
Operating Margin Growth (1y) 573.00764.00674.00668.00-158.00-0.00M0.04M-677.00-306.000.05M-0.05M-414.00-36.00-0.06M0.02M371.00160.000.01M-0.01M791.00-440.00-500.00-104.0085.00919.00-617.00-719.00-0.00M-838.00-0.01M-702.00-0.02M0.00M0.01M-636.000.02M-0.00M-0.00M-234.000.01M115.000.00M-0.01M580.00652.000.00M0.01M-721.00-0.00M-0.00M-423.00-0.00M0.00M868.00-286.000.00M-535.000.00M-0.00M-0.00M0.00M0.00M0.00M
Operating Margin Growth (3y) 109.000.05M-0.00M-423.00-500.00-0.02M0.01M-721.00-181.00416.00-0.04M748.00-315.00-0.05M0.00M0.00M639.000.01M-0.01M-0.00M-360.00-0.01M-0.00M-0.03M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M542.00-0.00M0.01M-0.01M0.03M-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-0.00M-474.00-0.00M0.01M785.00-0.00M-0.00M-0.00M-259.000.00M0.00M789.00
Operating Margin Growth (5y) 234.00-231.0077.00739.00-780.00-0.00M-701.00155.00297.00-701.00-0.05M-0.00M-235.00-0.06M794.00-0.02M0.00M0.01M-0.02M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-886.00-0.01M-996.00-0.00M772.00228.00401.00-0.00M0.01M506.000.02M-0.00M-0.00M857.000.01M-894.000.00M80.00-400.00895.00643.000.01M
Operating Margin (QoQ) 355.0056.00-0.00M0.00M546.00-34.00-0.00M373.00-708.000.05M-0.05M744.000.05M-0.05M781.000.00M-0.01M0.03M-0.02M912.00-110.00365.00-376.00-319.00-170.00761.00-187.00515.00-0.00M659.00-0.00M0.00M-0.01M0.01M-0.02M0.03M-0.00M67.00-0.01M0.01M-0.00M0.00M529.00107.009.00-0.01M0.01M178.00399.00114.00-0.00M-0.00M-607.000.00M-0.00M0.00M-0.00M0.00M803.00-0.00M559.00-106.0049.000.00M-244.00879.00
Profit After Tax Growth (1y) 58.31%52.96%61.85%103.42%7.14%-27.50%-12.74%-34.67%11.76%48.10%-109.15%-44.55%-26.78%-153.08%940.48%34.64%18.21%263.38%22.24%84.08%-40.00%-27.65%-86.56%-28.24%42.57%44,897,859.18%353,448,175.86%-295.58%1.90%-100.00%-100.00%-1,104.31%75.81%97.05%-134.10%72.35%-109.26%-291.48%-50.96%103.39%165.71%120.32%-1,285.03%47.27%21.74%57.86%106.94%-193.83%-1,236.90%-225.79%-79.14%-776.97%73.51%-225.90%22.22%135.03%-65.61%3.53%-667.53%-158.89%152.51%132.38%199.31%
Profit After Tax Growth (3y) 23.76%17.99%-28.65%-9.68%-4.29%-36.98%-12.45%-21.29%-1.10%8.70%-2.04%11.18%-19.62%-14.39%50.09%21.16%0.37%7,996.25%8,243.08%-66.11%-4.48%-115.54%-10.92%-166.38%36.69%-32.51%-55.95%-104.18%-29.38%-25.99%-25.99%28.32%-52.53%26.48%-109.00%26.28%-58.00%48.21%51.13%63.94%-108.74%26.11%30.07%-141.69%-78.28%-103.85%26.36%42.32%-91.18%-81.25%-51.06%-21.85%30.65%44.51%90.28%
Profit After Tax Growth (5y) 10.41%7.33%5.83%12.80%-9.06%-7.59%-35.66%-8.42%-3.72%1,230.69%1,248.93%-31.48%-5.48%-55.01%56.08%-113.05%12.62%17.34%-18.07%-60.35%-16.46%-23.94%-18.77%-30.82%-31.09%-23.63%-108.59%-20.12%-33.23%-93.80%-94.06%31.03%-28.33%45.85%-36.50%35.27%-17.33%-38.78%18.84%16.48%-31.89%-4.87%-6.83%-35.10%26.10%15.11%15.99%
Profit After Tax (QoQ) 15.96%24.28%-41.54%87.89%12.04%31.50%-26.52%-1.03%-24.18%58.28%-44.99%69.31%0.47%-109.78%433.33%123.57%-172.84%254.82%-46.60%96.29%0.68%15.84%-19.58%-36.02%21.40%-78.48%329.31%27.11%38,230,547.71%69.42%-100.00%166.22%-1,025.58%110.22%-2,022.95%109.67%-115.52%-18.18%-1,459.13%96.76%-556.19%54.43%135.03%-37.27%102.90%-3,206.43%103.72%-48.15%163.10%36.65%-150.33%-528.29%70.89%122.66%-2,215.87%81.02%-258.10%108.50%506.49%-189.72%-108.59%50.00%37.07%180.00%28.64%53.36%
Property, Plant & Equipment (Net) Growth (1y) 6.99%-2.79%9.51%15.69%22.85%32.94%31.50%36.49%32.50%26.31%12.97%6.19%3.42%4.57%3.50%5.07%5.95%5.49%0.77%-1.51%-102.78%-105.28%-108.00%0.14%7.03%1.98%-8.40%23.36%-17.44%2,417.87%1,508.63%-4.95%3,773.27%-10.32%-11.25%-10.49%-8.56%-6.67%-6.45%-6.29%-8.31%-9.06%-7.39%-2.18%-1.75%0.08%-1.82%-4.99%-2.95%-6.32%-7.81%-4.06%-3.05%-0.49%0.97%0.19%-2.31%-2.43%0.89%-20.33%-17.57%-13.69%-15.02%
Property, Plant & Equipment (Net) Growth (3y) 20.31%17.74%17.61%18.80%18.96%20.64%15.42%15.05%13.23%11.69%5.62%3.19%-26.63%-27.20%-27.72%1.19%-26.56%-27.13%-27.80%6.76%-26.63%6.23%6.89%5.50%247.90%181.79%149.61%1.62%246.07%177.64%139.25%-7.28%220.09%-8.70%-8.39%-6.38%-6.26%-5.29%-5.25%-4.50%-4.38%-5.18%-5.71%-3.75%-2.58%-2.28%-2.96%-2.98%-2.77%-3.11%-2.07%-8.51%-7.92%-5.72%-4.69%
Property, Plant & Equipment (Net) Growth (5y) 13.79%12.48%11.15%11.65%-15.43%-15.97%-16.26%8.48%-15.30%-15.69%-16.02%6.30%-15.25%5.75%4.96%3.97%3.36%2.55%1.78%0.69%0.36%0.07%0.28%-0.30%104.34%80.75%68.89%-0.77%106.48%81.43%66.08%-5.82%99.20%-6.52%-6.99%-5.64%-4.97%-4.56%-4.56%-3.49%-3.70%-3.71%-3.11%-6.57%-5.73%-4.71%-4.76%
Property, Plant & Equipment (Net) (QoQ) 6.67%3.62%-2.46%-0.77%-3.08%16.73%3.05%5.37%4.88%15.47%6.96%2.29%-0.02%3.27%0.54%-0.38%1.10%2.22%2.06%0.45%0.66%-2.36%-0.24%-102.83%-91.35%-48.02%1,348.85%-102.63%-101.74%-63.69%1,521.30%-102.50%4,081.68%-0.52%-4.10%-3.30%-2.79%-1.55%-3.28%-1.21%-0.78%-1.32%-3.12%-3.34%-1.59%0.49%2.34%-2.92%0.25%-1.42%-0.96%-0.84%-3.24%-3.00%3.07%0.21%-0.68%-1.58%2.28%-2.30%-0.80%1.78%-19.23%1.09%3.87%0.21%
Return on Assets Growth (1y) 4.005.005.003.002.000.00M-1.00-3.00-4.00-2.00-3.00-4.00-4.00-4.000.00M4.004.004.003.002.001.000.00M-1.00-2.00-1.0017.0017.008.009.002.005.007.00-1.00-7.00-7.00-8.0010.009.007.006.00-5.00-7.00-3.00-3.00-3.00-1.00-1.001.000.00M4.001.005.008.00
Return on Assets Growth (3y) 3.003.001.00-4.00-5.00-5.00-4.00-3.00-3.00-2.000.00M2.002.001.002.004.004.00-29.00-31.00-22.00-23.00-10.00-13.0013.0014.007.0018.005.005.005.004.00-4.00-3.00-5.003.002.004.003.00-8.00-3.00-2.002.005.00
Return on Assets Growth (5y) 4.004.004.002.001.00-1.00-2.00-3.00-3.00-24.00-25.00-17.00-21.00-10.00-13.00-14.00-15.00-10.00-9.00-7.00-15.00-15.00-15.0015.0019.009.0011.00-3.001.002.001.00-1.00-2.000.00M10.00
Return on Assets (QoQ) 0.00M0.00M3.001.001.000.00M1.000.00M-1.000.00M-2.000.00M1.00-2.00-2.000.00M0.00M2.002.000.00M0.00M1.001.00-1.00-1.000.00M0.00M0.00M-2.008.00-2.0013.00-2.00-1.000.00M6.000.00M1.00-8.000.00M0.00M0.00M10.00-1.00-2.00-1.00-1.00-3.002.00-1.000.00M-1.002.000.00M-1.004.00-1.003.002.00
Return on Capital Employed Growth (1y) 5.006.006.004.002.000.00M-1.00-4.00-4.00-3.00-5.00-4.00-3.00-7.00-2.00-1.00-1.008.006.007.006.001.00-1.00-3.00-2.00-2.00-4.00-6.00-7.00-14.00-12.00-32.00-33.00-15.00-16.0026.0024.0013.0014.002.006.009.00-1.00-9.00-8.00-9.0015.0014.0010.005.00-9.00-11.00-6.00-1.00-1.008.005.007.006.00-3.001.000.00M5.00
Return on Capital Employed Growth (3y) 3.003.000.00M-3.00-5.00-10.00-9.00-9.00-8.00-2.00-1.002.002.001.003.003.003.007.001.00-2.00-2.00-15.00-17.00-40.00-41.00-31.00-32.00-12.00-16.00-16.00-14.00-4.00-3.007.00-3.0019.0022.0013.0028.008.008.005.005.00-6.00-4.00-5.005.0011.0010.0011.00-4.00-6.000.00M6.0010.00
Return on Capital Employed Growth (5y) -1.004.004.002.000.00M-1.00-3.00-5.00-4.00-3.00-6.00-7.00-6.00-15.00-13.00-35.00-36.00-22.00-26.00-8.00-11.00-17.00-19.00-13.00-12.00-9.00-19.00-18.00-18.00-16.000.00M2.00-1.003.003.0022.0026.0017.0018.005.007.0011.0010.000.00M2.002.0016.00
Return on Capital Employed (QoQ) 0.00M0.00M3.001.001.001.001.000.00M-2.000.00M-1.00-1.000.00M-3.00-1.000.00M-4.002.001.000.00M4.001.001.00-1.00-1.00-1.000.00M0.00M-1.00-3.00-3.000.00M-8.00-1.00-22.00-2.0010.00-2.0019.00-3.00-2.000.00M7.000.00M2.00-11.000.00M1.001.0014.00-1.00-3.00-4.00-1.00-3.002.001.000.00M5.00-1.002.00-1.00-3.003.002.003.00
Return on Equity Growth (1y) 43.0058.0024.0028.007.0018.0026.00-5.00-33.00-32.00-35.0041.0043.0032.0025.00-20.00-32.00-15.00-19.00-18.00-9.00-6.001.00-7.0020.004.0027.0049.00
Return on Equity Growth (3y) 17.0044.0015.0063.0018.0018.0016.0015.00-21.00-15.00-29.002.002.0011.007.00-46.00-21.00-17.008.0023.00
Return on Equity Growth (5y) 29.0061.0021.0024.00-23.00-3.00-2.00-11.00-11.00-17.00-2.0043.00
Return on Equity (QoQ) -25.0031.00-5.0043.00-10.00-4.00-2.0022.001.005.00-33.00-5.001.002.0043.00-3.00-10.00-5.00-3.00-14.007.00-9.00-2.00-5.0010.00-3.00-10.0022.00-5.0020.0012.00
Return on Invested Capital Growth (1y) 43.0058.0026.0028.006.0014.0019.00-5.00-24.00-22.0036.0034.00-17.00-24.0020.0013.00
Return on Invested Capital Growth (3y) -285.00-368.0025.0050.0058.0016.0014.0013.00-13.00-9.0030.0026.0025.00
Return on Invested Capital Growth (5y) -337.0036.0063.0012.0018.0043.00
Return on Invested Capital (QoQ) 36.0033.00-62.0082.00-23.0030.00-3.0040.00-8.00-3.00-1.0018.000.00M3.00-26.00-1.002.00-2.00-2.00-9.004.00-2.00
Return on Sales Growth (1y) 9.0011.0012.006.005.000.00M4.00-2.00-3.009.00-11.00-12.00-12.00-20.005.0018.0020.0011.00-2.00-7.00-10.00-2.000.00M-3.001.0060.0052.0025.0031.007.0016.0024.000.00M-20.00-21.00-24.0031.0028.0022.0018.00-13.00-20.00-8.00-9.00-7.00-1.00-1.003.001.0012.005.0012.0019.00
Return on Sales Growth (3y) 11.0020.005.00-8.00-9.00-11.00-1.004.006.000.00M-7.00-1.00-1.00-11.003.008.0011.00-93.00-92.00-66.00-73.00-30.00-40.0048.0048.0025.0061.0016.0017.0017.0017.00-11.00-7.00-15.0010.007.0013.0012.00-20.00-9.00-4.006.0013.00
Return on Sales Growth (5y) 20.0011.008.003.001.00-2.00-3.00-6.00-3.00-82.00-81.00-57.00-76.00-40.00-49.00-44.00-43.00-25.00-23.00-18.00-43.00-42.00-45.0057.0061.0033.0041.00-5.008.0012.0010.000.00M-3.000.00M30.00
Return on Sales (QoQ) 0.00M1.007.001.002.001.002.000.00M-3.005.00-4.00-1.009.00-15.00-5.00-1.001.0011.008.001.00-8.00-2.002.00-1.00-1.000.00M0.00M2.000.00M24.00-7.0043.00-8.00-3.00-1.0020.001.004.00-25.000.00M0.00M1.0029.00-2.00-7.00-3.00-2.00-8.005.00-4.000.00M-2.005.000.00M-2.009.00-2.007.005.00
Revenue Growth (1y) 16.08%11.76%19.72%16.20%11.69%10.84%-94.78%28.47%25.05%-94.97%2,139.64%-12.02%-3.94%120.75%-89.96%8.73%2.04%977.99%913.63%-4.83%-0.38%-1.57%-4.65%-5.55%-3.45%1.45%15.34%33.01%17.46%13.54%0.97%-16.85%-12.99%-20.42%-21.93%-18.14%-15.60%-8.24%-6.66%1.11%5.01%-7.35%-2.81%-0.31%-8.61%1.03%-2.29%-7.95%-8.06%-3.17%-7.51%-5.27%0.00%2.43%7.09%14.75%4.32%7.37%12.52%-5.12%1.89%0.29%3.42%
Revenue Growth (3y) 17.48%-60.35%11.88%9.52%10.29%-50.25%-51.03%7.12%7.02%6.20%183.49%-3.08%-0.79%186.13%-1.01%-0.76%-0.62%120.80%123.39%6.14%4.15%4.27%3.56%1.46%-0.44%-2.86%-3.12%-3.26%-4.81%-6.06%-9.72%-11.71%-8.30%-12.21%-10.86%-6.21%-6.78%-4.94%-3.94%-2.47%-4.09%-3.22%-4.23%-4.56%-5.64%0.07%-1.08%0.02%-1.38%2.12%3.68%1.04%2.05%3.32%7.61%
Revenue Growth (5y) 9.71%8.21%7.34%6.33%6.40%5.50%2.56%2.01%3.35%3.65%90.45%2.72%2.06%93.29%2.47%1.57%0.06%57.61%54.44%-4.04%-3.67%-3.71%-4.15%-2.87%-2.65%-4.86%-3.78%-1.81%-3.71%-4.94%-6.92%-8.78%-8.31%-7.92%-8.54%-6.37%-5.72%-3.15%-2.57%0.17%-1.64%-0.06%1.14%-1.09%-2.24%1.53%2.41%
Revenue (QoQ) 8.04%4.41%7.10%-3.92%4.02%11.84%3.95%-7.65%3.24%-94.73%2,456.76%-10.11%-95.84%2,245.28%0.44%-1.86%-90.45%6.62%988.18%-7.90%0.88%0.26%2.17%-3.60%-0.32%-2.88%1.20%-1.45%4.74%10.42%16.70%-12.97%1.24%-1.80%-3.90%-8.93%-7.40%-3.67%0.78%-6.11%0.67%-2.01%9.16%-2.48%-11.18%2.79%11.97%-10.60%-1.81%-0.59%5.48%-10.71%3.41%-5.04%8.04%-5.74%5.93%-0.72%15.77%-14.31%9.03%4.03%-2.38%-7.99%7.32%7.28%
Share-based Compensation Growth (1y) 100.00%43.75%12.50%61.54%27.78%4.35%22.22%4.76%-13.04%-12.50%-9.09%-4.55%-10.00%-66.67%-15.00%4.76%-5.56%271.43%5.88%54.55%70.59%19.23%44.44%-8.82%-17.24%-9.68%19.23%32.26%66.67%25.00%0.00%-34.15%-25.00%34.29%45.16%22.22%13.33%-36.17%-22.22%-39.39%-11.76%6.67%-17.14%90.00%3.33%-9.38%-10.34%-13.16%-22.58%34.48%0.00%9.09%33.33%-23.08%19.23%-22.22%-12.50%6.67%-6.45%21.43%21.43%18.75%17.24%
Share-based Compensation Growth (3y) 30.50%9.49%7.72%17.33%0.00%-32.73%-1.89%1.56%-9.59%2.70%-6.47%15.62%13.19%13.86%9.14%13.86%10.06%58.74%22.17%23.06%33.01%10.42%19.87%-7.40%1.14%14.88%20.06%2.11%12.31%2.33%4.13%-21.28%-9.14%-2.94%-2.20%12.07%1.10%-14.87%-16.71%0.00%-10.96%9.14%-9.43%21.64%2.17%-2.13%2.25%-9.68%-3.34%3.34%3.71%1.00%12.31%-0.86%9.35%
Share-based Compensation Growth (5y) 13.56%10.20%2.38%21.20%10.01%6.15%7.63%8.10%0.85%3.13%7.10%13.26%14.87%10.76%9.16%5.15%10.76%46.35%21.49%8.45%14.87%2.90%14.22%-10.07%0.68%0.64%2.21%4.16%5.25%0.70%-3.46%-4.25%-9.71%2.19%-3.46%5.92%1.30%-8.59%-7.18%-3.23%-3.81%1.30%-3.69%11.20%2.53%3.50%3.23%
Share-based Compensation (QoQ) 77.78%0.00%-18.75%38.46%27.78%-21.74%16.67%9.52%4.35%-8.33%0.00%-9.09%5.00%-4.76%5.00%-14.29%-61.11%142.86%29.41%-22.73%52.94%-30.77%88.89%-14.71%6.90%-16.13%19.23%-22.58%16.67%10.71%32.26%-2.44%-12.50%-11.43%-12.90%11.11%56.67%-4.26%-26.67%3.03%-11.76%16.67%-42.86%50.00%6.67%-9.38%31.03%-18.42%-6.45%-10.34%26.92%-27.27%62.50%-33.33%38.46%-11.11%-6.25%3.33%-9.68%0.00%14.29%-9.38%17.24%0.00%11.76%-10.53%
Shareholder's Equity Growth (1y) 14.24%1.55%2.35%-1.01%3.18%28.14%16.93%1,673.70%1,555.73%-46.43%840.68%-51.62%-51.43%-15.74%-21.30%-21.26%-22.00%-4.63%-7.79%-2.80%-29.03%-26.57%-24.77%-23.70%8.11%1.65%-6.51%-13.27%-16.99%-23.53%-17.12%-22.61%-22.29%-5.49%-11.30%-13.55%-13.59%-33.79%-16.89%4.13%13.65%
Shareholder's Equity Growth (3y) 5.89%0.95%1.49%9.38%15.63%-7.07%-19.19%99.96%95.88%-24.49%94.65%-28.19%-35.46%-16.12%-18.27%-16.41%-15.73%-10.71%-13.44%-13.68%-13.96%-17.05%-16.46%-19.99%-11.32%-9.77%-11.75%-16.59%-17.70%-21.79%-15.14%-11.35%-8.62%
Shareholder's Equity Growth (5y) 3.93%6.35%9.39%-3.90%-6.95%-8.40%-18.05%45.16%44.19%-20.31%42.03%-24.52%-24.75%-14.43%-15.81%-17.08%-17.33%-12.45%-13.77%-15.52%-15.62%-18.61%-15.54%-14.35%-7.29%
Shareholder's Equity (QoQ) -6.37%1,393.16%-107.76%1,575.13%-1.61%-52.41%7.24%-3.65%-1.21%-17.46%0.17%-3.60%-2.14%0.92%-3.15%1.62%-28.55%4.43%-0.78%3.06%1.24%-1.81%-8.75%-4.39%-3.10%-9.55%-1.09%-10.72%-2.70%10.00%-7.17%-12.99%-2.74%-15.71%16.52%9.01%6.15%
Tax Rate Growth (1y) 555.00-298.00469.00-454.00-645.00-779.002.000.00M-0.00M-418.000.00M-703.00-934.000.00M0.00M-0.01M
Tax Rate Growth (3y) -941.000.00M-413.00-524.000.00M142.00769.00961.000.01M-0.00M
Tax Rate Growth (5y) 0.00M0.00M-418.00-240.00552.00-0.00M0.01M332.00-0.00M
Tax Rate (QoQ) 931.00-745.0078.0022.00-113.00-111.00-9.000.00M736.00-748.00-747.000.00M-0.00M-810.00-0.00M-0.00M-618.00-0.00M-525.00
Total Debt Growth (1y) -52.63%-14.19%-4.45%33.45%42.77%-22.38%-7.64%161.93%108.26%222.07%190.68%1.39%-2.16%-21.39%-20.70%-17.17%18.70%12.54%5.85%-15.29%-6.60%12.07%9.52%-3.72%-7.42%-12.78%215.97%260.05%239.57%221.05%-5.84%-9.29%-8.61%-13.74%-15.02%-10.96%-9.57%-5.00%-8.64%-6.95%-8.81%-8.57%-4.90%-3.67%-4.28%-4.31%-7.32%-11.10%-8.28%-12.14%-10.44%-7.95%-9.71%-6.36%-6.08%-6.50%-5.06%-9.85%-4.98%-10.34%-15.24%-7.59%-11.54%
Total Debt Growth (3y) 12.10%28.97%36.89%52.46%42.76%25.26%28.64%30.05%34.23%41.77%34.62%-10.73%2.75%-0.28%-2.77%-12.25%0.87%3.23%54.15%43.20%43.20%46.40%48.25%46.51%42.16%34.17%36.23%42.74%41.05%38.05%-9.92%-9.08%-9.00%-9.17%-9.62%-7.24%-7.58%-5.98%-6.97%-7.29%-7.14%-8.39%-7.58%-7.62%-7.45%-7.66%-7.96%-8.53%-7.70%-9.48%-7.20%-8.27%-10.10%-7.94%-7.58%
Total Debt Growth (5y) 10.34%13.67%16.58%19.98%26.39%19.91%19.80%12.40%15.90%22.74%53.22%19.79%27.81%22.66%22.29%17.15%26.07%24.96%23.99%18.86%19.40%20.79%20.40%21.11%18.83%15.98%17.04%21.12%19.62%18.15%-8.42%-8.43%-7.93%-8.83%-9.33%-8.17%-8.15%-7.32%-7.50%-7.26%-7.25%-8.29%-6.77%-7.95%-8.60%-8.09%-8.11%
Total Debt (QoQ) -18.39%-15.96%-16.03%-17.75%47.83%-6.42%17.27%-12.00%-19.62%11.35%232.55%-30.03%24.30%0.50%16.00%-32.48%-0.13%1.37%21.17%-3.24%-5.31%-4.66%-3.03%6.68%13.62%-6.82%-14.75%2.58%7.04%237.56%-2.86%-3.25%1.20%-1.00%-6.42%-2.53%-4.48%-2.47%-1.94%-1.01%0.36%-6.21%-0.13%-2.99%0.62%-2.45%1.16%-3.60%0.59%-5.51%-2.96%-0.55%-3.64%-3.70%-0.25%-2.46%-0.06%-3.40%-0.71%-0.95%-5.11%1.82%-6.31%-6.37%3.46%-2.54%