|
Revenue
|
3.15B | 3.40B | 3.55B | 3.80B | 3.65B | 3.80B | 4.25B | 4.42B | 4.08B | 4.21B | 4.34B | 5.68B | 5.10B | 4.99B | 4.97B | 5.25B | 4.90B | 4.92B | 5.06B | 5.43B | 5.00B | 5.04B | 5.06B | 5.17B | 4.98B | 4.97B | 4.82B | 4.88B | 4.81B | 5.04B | 5.56B | 6.49B | 5.65B | 5.72B | 5.62B | 5.40B | 4.92B | 4.55B | 4.38B | 4.42B | 4.15B | 4.18B | 4.09B | 4.47B | 4.36B | 3.87B | 3.98B | 4.45B | 3.98B | 3.91B | 3.89B | 4.10B | 3.66B | 3.79B | 3.60B | 3.88B | 3.66B | 3.88B | 3.85B | 4.46B | 3.82B | 4.16B | 4.33B | 4.23B | 3.89B | 4.18B | 4.48B | 4.71B |
|
Cost of Revenue
|
1.58B | 1.63B | 1.62B | 1.70B | 1.64B | 1.68B | 1.78B | 1.95B | 1.89B | 2.01B | 2.10B | 2.79B | 2.49B | 2.34B | 2.37B | 2.46B | 2.31B | 2.33B | 2.43B | 2.54B | 2.30B | 2.38B | 2.25B | 2.28B | 2.15B | 2.06B | 2.05B | 2.03B | 2.02B | 0.00B | 0.00B | 3.10B | 2.81B | 2.87B | 2.97B | 2.59B | 2.75B | 2.67B | 2.55B | 2.00B | 2.29B | 2.28B | 2.26B | 2.51B | 2.29B | 2.11B | 2.13B | 2.40B | 2.10B | 2.04B | 2.09B | 2.05B | 1.92B | 1.99B | 1.93B | 2.11B | 2.08B | 2.08B | 2.00B | 2.04B | 2.05B | 2.14B | 2.18B | 2.11B | 2.01B | 2.07B | 2.18B | 2.06B |
|
Gross Profit
|
1.57B | 1.77B | 1.93B | 2.10B | 2.01B | 2.12B | 2.47B | 2.46B | 2.19B | 2.20B | 2.25B | 2.88B | 2.61B | 2.66B | 2.60B | 2.79B | 2.59B | 2.59B | 2.63B | 2.89B | 2.70B | 2.66B | 2.81B | 2.89B | 2.84B | 2.90B | 2.77B | 2.85B | 2.79B | 2.88B | 2.80B | 3.39B | 2.77B | 2.80B | 2.60B | 2.44B | 2.31B | 2.03B | 1.98B | 1.97B | 1.86B | 1.89B | 1.83B | 1.96B | 2.06B | 1.76B | 1.85B | 2.05B | 1.88B | 1.87B | 1.79B | 2.05B | 1.74B | 1.79B | 1.67B | 1.77B | 1.58B | 1.80B | 1.85B | 2.42B | 1.77B | 2.02B | 2.15B | 2.12B | 1.88B | 2.10B | 2.30B | 2.66B |
|
Amortization - Intangibles
|
0.05B | | | | | | | | | | | | | | | 0.27B | 0.27B | | | 0.30B | 0.27B | | | 0.24B | | | | 0.19B | | | | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.22B | 0.17B | 0.20B | 0.22B | 0.21B | 0.22B | 0.24B | 0.28B | 0.24B | 0.24B | 0.24B | 0.37B | 0.29B | 0.30B | 0.32B | 0.44B | 0.33B | 0.34B | 0.35B | 0.41B | 0.35B | 0.34B | 0.41B | 0.38B | 0.33B | 0.39B | 0.36B | 0.45B | 0.39B | 375,000.00B | 663,000.00B | 0.68B | 0.43B | 0.47B | 0.53B | 0.35B | 0.32B | 0.29B | 0.31B | 0.29B | 0.26B | 0.28B | 0.24B | 0.23B | 0.22B | 0.23B | 0.26B | 0.29B | 0.25B | 0.25B | 0.22B | 0.24B | 0.23B | 0.23B | 0.17B | 0.21B | 0.23B | 0.24B | 0.25B | 0.23B | 0.24B | 0.27B | 0.24B | 0.25B | 0.25B | 0.24B | 0.26B | 0.27B |
|
Selling, General & Administrative
|
0.20B | 0.20B | 0.21B | 0.22B | 0.18B | 0.19B | 0.24B | 0.26B | 0.22B | 0.28B | 0.11B | 0.32B | 0.31B | 0.32B | 0.29B | 0.32B | 0.31B | 0.32B | 0.30B | 0.32B | 0.30B | 0.30B | 0.29B | 0.32B | 0.31B | 0.33B | 0.32B | 0.29B | 0.30B | 311,000.00B | 310,000.00B | 0.31B | 0.37B | 0.36B | 0.37B | 0.35B | 0.33B | 0.32B | 0.31B | 0.34B | 0.29B | 0.30B | 0.28B | 0.32B | 0.30B | 0.26B | 0.28B | 0.33B | 0.29B | 0.24B | 0.29B | 0.28B | 0.30B | 0.31B | 0.28B | 0.29B | 0.30B | 0.31B | 0.27B | 0.29B | 0.28B | 0.28B | 0.30B | 0.30B | 0.30B | 0.30B | 0.32B | 0.37B |
|
Restructuring Costs
|
0.01B | | | 0.38B | | | | 0.01B | | | | | | | | | 0.04B | | | 0.13B | 0.06B | | | 0.08B | | | 61.00B | 0.06B | | | 43.00B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | 0.00B | 1.18B | 0.09B | -0.01B | 0.04B | -0.04B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | 0.03B | 0.05B | 0.03B | 0.00B | 0.02B | 0.00B | 0.03B | 0.01B | 0.01B | -0.00B | 0.00B | 0.02B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B |
|
Operating Expenses
|
0.43B | 0.37B | 0.41B | 0.82B | 0.39B | 0.41B | 0.47B | 0.55B | 0.46B | 0.53B | 0.35B | 0.69B | 0.60B | 0.61B | 0.62B | 0.76B | 0.68B | 0.66B | 0.65B | 0.86B | 0.71B | 0.65B | 0.70B | 0.78B | 0.64B | 0.71B | 61.68B | 0.80B | 0.69B | 686,000.00B | 973,043.00B | 1.09B | 0.80B | 0.83B | 0.90B | 0.70B | 0.65B | 0.61B | 0.62B | 0.64B | 0.55B | 0.57B | 0.53B | 0.55B | 0.53B | 0.49B | 0.54B | 0.62B | 0.54B | 0.49B | 0.51B | 0.52B | 0.52B | 0.54B | 0.46B | 0.50B | 0.53B | 0.55B | 0.52B | 0.52B | 0.52B | 0.55B | 0.54B | 0.55B | 0.54B | 0.55B | 0.57B | 0.63B |
|
Operating Income
|
0.54B | 0.70B | 0.75B | 0.41B | 0.83B | 1.07B | 1.19B | 0.77B | 0.87B | 0.60B | 1.03B | 0.61B | 0.93B | 1.01B | -0.06B | 0.33B | 0.87B | -0.59B | 0.80B | 0.56B | 0.97B | 0.93B | 1.11B | 0.94B | 0.75B | 0.66B | 1.01B | 0.93B | 1.17B | 361.00 | 765.00 | -0.14B | 0.90B | -5.74B | 0.38B | -13.02B | 1.52B | -0.01B | 0.02B | -3.16B | 0.13B | -0.64B | -0.08B | 0.15B | 0.19B | 0.17B | -4.34B | 0.41B | 0.43B | 0.58B | 0.62B | 0.08B | -0.71B | -0.97B | 0.42B | -0.94B | -0.01B | -0.65B | 0.34B | 0.76B | -0.22B | -0.01B | -0.05B | -0.03B | 0.52B | 0.46B | 0.88B | 0.30B |
|
EBIT
|
0.54B | 0.70B | 0.75B | 0.41B | 0.83B | 1.07B | 1.19B | 0.77B | 0.87B | 0.60B | 1.03B | 0.61B | 0.93B | 1.01B | -0.06B | 0.33B | 0.87B | -0.59B | 0.80B | 0.56B | 0.97B | 0.93B | 1.11B | 0.94B | 0.75B | 0.66B | 1.01B | 0.93B | 1.17B | 361.00 | 765.00 | -0.14B | 0.90B | -5.74B | 0.38B | -13.02B | 1.52B | -0.01B | 0.02B | -3.16B | 0.13B | -0.64B | -0.08B | 0.15B | 0.19B | 0.17B | -4.34B | 0.41B | 0.43B | 0.58B | 0.62B | 0.08B | -0.71B | -0.97B | 0.42B | -0.94B | -0.01B | -0.65B | 0.34B | 0.76B | -0.22B | -0.01B | -0.05B | -0.03B | 0.52B | 0.46B | 0.88B | 0.30B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.91B | 0.54B | 0.92B | 0.92B | 19.65B | 19.33B | 21.67B | 0.92B | 23.07B | 23.68B | 22.86B | 0.89B | 0.88B | 22.75B | 22.93B | 0.87B | 0.86B | 21.52B | 22.31B | 0.85B | 22.97B | 23.54B | 23.63B | 0.86B | 0.86B | 23.04B | 22.74B | 0.89B | 0.98B | 30.15B | 35.13B | 1.08B | 1.02B | 27.99B | 28.67B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | -0.04B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | 0.15B | | | | -0.02B | | | | | | | 0.09B | | | | -0.00B | | | | | | | | | | | | -0.21B | -0.24B | -0.26B | -0.19B | -0.27B | -0.24B | -0.23B | -0.22B | -0.22B | -0.21B | -0.21B | -0.19B | -0.22B | -0.22B | -0.12B | -0.27B | -0.29B | -0.27B | -0.24B | -0.25B | -0.26B | -0.21B | -0.25B | -0.24B | -0.26B | -0.27B | -0.28B | -0.25B | -0.25B | -0.24B | -0.27B | -0.22B | -0.23B | -0.25B | -0.24B | -0.22B |
|
EBT
|
0.47B | 0.64B | 0.70B | 0.39B | 0.81B | 0.93B | 1.19B | 0.73B | 0.83B | 0.62B | 0.97B | 0.54B | 0.86B | 0.91B | -0.13B | 0.18B | 0.70B | -0.68B | 0.72B | 0.50B | 0.89B | 0.85B | 1.03B | 0.87B | 0.56B | 0.62B | 0.31B | 0.86B | 0.87B | 256,000.00B | 615,000.00B | -0.91B | 0.69B | -5.98B | 0.12B | -13.21B | 1.25B | -0.25B | -0.21B | -3.39B | -0.08B | -0.85B | -0.29B | -0.04B | -0.03B | -0.05B | -4.46B | 0.14B | 0.14B | 0.31B | 0.38B | -0.17B | -0.97B | -1.18B | 0.17B | -1.19B | -0.27B | -0.92B | 0.06B | -1.75B | 0.47B | -0.25B | -0.32B | -0.25B | 0.29B | 0.20B | 0.65B | 0.30B |
|
Tax Provisions
|
0.03B | 0.10B | 0.05B | -0.01B | 0.09B | 0.12B | 0.13B | -0.05B | 0.05B | 0.03B | 0.03B | 0.02B | -0.01B | 0.04B | -0.06B | 0.59B | -0.14B | -0.22B | | | -0.10B | | | -0.12B | | | | -0.04B | | 29,000.00B | 207,000.00B | -0.16B | 0.05B | -0.02B | -0.49B | -1.47B | 0.05B | -0.08B | -0.03B | -0.14B | 0.01B | -0.18B | 0.01B | -0.12B | -0.06B | -0.10B | 0.02B | -0.02B | 0.06B | 0.10B | 0.08B | -0.02B | 0.00B | -0.90B | 0.11B | 0.15B | -0.02B | -0.02B | -0.01B | 0.04B | -0.05B | 0.63B | 0.07B | 0.03B | 0.07B | -0.08B | 0.21B | -0.39B |
|
Profit After Tax
|
0.45B | 0.52B | 0.65B | 0.38B | 0.71B | 0.80B | 1.05B | 0.77B | 0.77B | 0.58B | 0.92B | 0.51B | 0.85B | 0.86B | -0.08B | 0.28B | 0.63B | -0.46B | 0.71B | 0.38B | 0.74B | 0.74B | 0.86B | 0.69B | 0.44B | 0.54B | 0.12B | 0.50B | 0.63B | 242,000.00B | 410,000.00B | -0.97B | 0.65B | -5.97B | 0.61B | -11.73B | 1.13B | -0.18B | -0.21B | -3.24B | -0.10B | -0.69B | -0.31B | 0.11B | 0.07B | 0.14B | -4.35B | 0.16B | 0.08B | 0.22B | 0.30B | -0.15B | -0.95B | -0.28B | 0.06B | -1.33B | -0.25B | -0.91B | 0.08B | 1.70B | -0.42B | -0.87B | -0.44B | -0.28B | 0.22B | 0.28B | 0.43B | 0.48B |
|
Equity Income
|
0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | -0.02B | 0.01B | -0.01B | 0.00B | -0.13B | 0.01B | -15000.00B | -2000.00B | 11,000.01B | 0.01B | -0.01B | -0.00B | 0.01B | -0.07B | 0.01B | -0.01B | 0.01B | -0.00B | | -0.00B | -0.01B | -0.00B | | 0.14B | 0.00B | 0.00B | 0.01B | -0.01B | | 0.02B | | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.02B |
|
Net Income - Minority
|
-16.14B | -0.04B | -0.04B | -0.04B | -0.03B | -0.04B | -0.04B | -0.06B | -0.06B | -0.06B | -0.08B | -0.15B | -0.15B | -0.14B | -0.14B | -0.10B | -0.10B | -0.10B | -0.08B | -0.07B | -0.06B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.16B | -0.16B | -0.16B | -1.87B | -1.90B | -1.66B | -1.72B | -1.61B | -1.62B | | | | | -1.09B | -1.09B | -1.13B | -1.13B | -1.09B | -1.06B | -0.97B | -1.00B | -1.03B | -0.97B | -0.99B | -0.98B | -0.97B | -0.92B | -0.79B | -0.75B | -0.79B | -0.75B | -0.66B | -0.58B | -0.62B | -0.27B | -0.20B | -0.32B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.04B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | | 0.01B | -0.00B | -0.00B | -12000.00B | -2000.00B | -0.00B | -0.00B | | 0.01B | -0.20B | 0.01B | 0.01B | 0.01B | -0.36B | 0.01B | 0.02B | 0.01B | -0.04B | -0.04B | -0.09B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.03B | 0.00B | -0.03B | -0.03B | -0.04B | 0.01B | 0.00B | -0.28B | -0.03B | 0.05B | -0.06B | 0.01B | | 0.00B | |
|
Income from Continuing Operations
|
0.45B | 0.54B | 0.65B | 0.39B | 0.72B | 0.81B | 1.05B | 0.78B | 0.78B | 0.59B | 0.94B | 0.52B | 0.87B | 0.87B | -0.08B | -0.41B | 0.84B | -0.45B | 0.72B | 0.50B | 0.99B | 0.85B | 1.03B | 0.99B | 0.56B | 0.62B | 0.31B | 0.90B | 0.87B | 227,000.00B | 408,000.00B | -0.75B | 0.63B | -5.96B | 0.61B | -11.74B | 1.21B | -0.17B | -0.19B | -3.25B | -0.09B | -0.67B | -0.30B | 0.08B | 0.03B | 0.05B | -4.47B | 0.16B | 0.08B | 0.21B | 0.31B | -0.15B | -0.97B | -0.28B | 0.06B | -1.33B | -0.25B | -0.91B | 0.08B | -1.80B | 0.52B | -0.88B | -0.39B | -0.28B | 0.22B | 0.28B | 0.43B | 0.69B |
|
Consolidated Net Income
|
0.45B | 0.54B | 0.65B | 0.39B | 0.72B | 0.81B | 1.05B | 0.78B | 0.78B | 0.59B | 0.94B | 0.52B | 0.87B | 0.87B | -0.08B | -0.41B | 0.84B | -0.45B | 0.72B | 0.50B | 0.99B | 0.85B | 1.03B | 0.99B | 0.56B | 0.62B | 0.31B | 0.90B | 0.87B | 227,000.00B | 408,000.00B | -0.75B | 0.63B | -5.96B | 0.61B | -11.74B | 1.21B | -0.17B | -0.19B | -3.25B | -0.09B | -0.67B | -0.30B | 0.08B | 0.03B | 0.05B | -4.47B | 0.16B | 0.08B | 0.21B | 0.31B | -0.15B | -0.97B | -0.28B | 0.06B | -1.33B | -0.25B | -0.91B | 0.08B | -1.80B | 0.52B | -0.88B | -0.39B | -0.28B | 0.22B | 0.28B | 0.43B | 0.69B |
|
Income towards Parent Company
|
-15.69B | 0.51B | 0.61B | 0.35B | 0.69B | 0.77B | 1.01B | 0.72B | 0.72B | 0.53B | 0.86B | 0.38B | 0.72B | 0.73B | -0.21B | -0.51B | 0.74B | -0.55B | 0.65B | 0.43B | 0.92B | 0.80B | 0.99B | 0.95B | 0.52B | 0.57B | 0.15B | 0.74B | 0.71B | 226,998.13B | 407,998.10B | -2.41B | -1.09B | -7.57B | -1.01B | -11.74B | 1.21B | -0.17B | -0.19B | -4.33B | -1.18B | -1.80B | -1.44B | -1.01B | -1.03B | -0.92B | -5.47B | -0.88B | -0.89B | -0.78B | -0.68B | -1.12B | -1.89B | -1.07B | -0.69B | -2.13B | -1.00B | -1.56B | -0.51B | -2.42B | 0.25B | -1.08B | -0.71B | -0.28B | 0.21B | 0.27B | 0.43B | 0.69B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.07B | 66,000.00B | 64,000.00B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-15.69B | 0.51B | 0.61B | 0.35B | 0.69B | 0.77B | 1.01B | 0.72B | 0.72B | 0.53B | 0.86B | 0.38B | 0.72B | 0.73B | -0.21B | -0.51B | 0.74B | -0.55B | 0.65B | 0.43B | 0.92B | 0.80B | 0.99B | 0.69B | 0.45B | 0.54B | 0.10B | 0.48B | 0.57B | 188,000.00B | 348,000.00B | -1.04B | 0.58B | -6.04B | 0.53B | -11.60B | 1.05B | -0.24B | -0.27B | -2.94B | -0.10B | -0.69B | -0.31B | 0.11B | 0.07B | 0.14B | -4.35B | 0.15B | -0.89B | -0.78B | -0.68B | -1.12B | -1.89B | -1.07B | -0.69B | -2.13B | -1.00B | -1.56B | -0.51B | -2.42B | 0.25B | -1.08B | -0.71B | -0.28B | 0.21B | 0.27B | 0.43B | 0.69B |
|
EPS (Basic)
|
-18.30 | 0.59 | 0.70 | 0.41 | 0.77 | 0.86 | 1.13 | 0.81 | 0.80 | 0.59 | 0.96 | 0.42 | 0.82 | 0.83 | -0.25 | -0.58 | 0.86 | -0.64 | 0.76 | 0.51 | 1.09 | 0.94 | 1.16 | 0.81 | 0.52 | 0.63 | 0.12 | 0.56 | 0.62 | 0.21 | 0.35 | -0.00B | 0.57 | -5.94 | 0.52 | -11.42 | 1.04 | -0.24 | -0.27 | -2.88 | -0.10 | -0.63 | -0.29 | 0.10 | 0.06 | 0.13 | -3.97 | 0.14 | 0.07 | 0.19 | 0.26 | -1.01 | -0.86 | -0.23 | 0.05 | -1.92 | -0.20 | -0.78 | 0.06 | 0.41 | -0.12 | -0.75 | -0.39 | -0.19 | 0.19 | 0.25 | 0.38 | 0.42 |
|
EPS (Weighted Average and Diluted)
|
-17.55 | 0.57 | 0.67 | 0.40 | 0.75 | 0.84 | 1.10 | 0.79 | 0.80 | 0.59 | 0.96 | 0.42 | 0.81 | 0.83 | -0.24 | -0.58 | 0.86 | -0.64 | 0.76 | 0.51 | 1.08 | 0.93 | 1.15 | 0.80 | 0.52 | 0.63 | 0.12 | 0.56 | 0.62 | 0.20 | 0.35 | -0.00B | 0.57 | -5.94 | 0.52 | -11.42 | 1.03 | -0.24 | -0.27 | -2.88 | -0.10 | -0.63 | -0.29 | 0.10 | 0.06 | 0.13 | -3.97 | 0.14 | 0.07 | 0.19 | 0.26 | -1.01 | -0.86 | -0.23 | 0.05 | -1.92 | -0.20 | -0.78 | 0.06 | 0.41 | -0.12 | -0.75 | -0.39 | -0.19 | 0.18 | 0.24 | 0.37 | 0.41 |
|
Shares Outstanding (Weighted Average)
|
0.86B | 0.86B | 0.88B | 0.87B | 0.89B | 0.90B | 0.90B | 0.90B | 0.90B | 0.90B | 0.89B | 0.89B | 0.88B | 0.88B | 0.87B | 0.87B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.86B | 0.91B | 0.91B | 0.98B | 955.00 | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.10B | 1.10B | 1.09B | 1.10B | 1.10B | 1.10B | 1.10B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.12B | 1.12B | 1.12B | 1.12B | 1.13B | 1.13B | 1.13B | 1.14B | 1.15B | 1.15B | |
|
Shares Outstanding (Diluted Average)
|
0.89B | 0.90B | 0.92B | 0.90B | 0.92B | 0.92B | 0.92B | 0.92B | 0.90B | 0.90B | 0.90B | 0.89B | 0.88B | 0.88B | 0.88B | 0.87B | 0.86B | 0.85B | 0.85B | 0.85B | 0.85B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.92B | 0.92B | 0.98B | 961.00 | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.09B | 1.09B | 1.09B | 1.09B | 1.10B | 1.10B | 1.10B | 1.09B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.12B | 1.11B | 1.11B | 1.12B | 1.14B | 1.12B | 1.12B | 1.13B | 1.13B | 1.13B | 1.16B | 1.16B | 1.16B | |
|
EBITDA
|
0.54B | 0.70B | 0.75B | 0.41B | 0.83B | 1.07B | 1.19B | 0.77B | 0.87B | 0.60B | 1.03B | 0.61B | 0.93B | 1.01B | -0.06B | 0.33B | 0.87B | -0.59B | 0.80B | 0.56B | 0.97B | 0.93B | 1.11B | 0.94B | 0.75B | 0.66B | 1.01B | 0.93B | 1.17B | 361.00 | 765.00 | -0.14B | 0.90B | -5.74B | 0.38B | -13.02B | 1.52B | -0.01B | 0.02B | -3.16B | 0.13B | -0.64B | -0.08B | 0.15B | 0.19B | 0.17B | -4.34B | 0.41B | 0.43B | 0.58B | 0.62B | 0.08B | -0.71B | -0.97B | 0.42B | -0.94B | -0.01B | -0.65B | 0.34B | 0.76B | -0.22B | -0.01B | -0.05B | -0.03B | 0.52B | 0.46B | 0.88B | 0.30B |
|
Interest Expenses
|
0.06B | 0.06B | 0.05B | 0.03B | 0.03B | 0.15B | 0.00B | 0.05B | 0.04B | -0.02B | 0.07B | 0.07B | 0.07B | 0.10B | 0.07B | 0.15B | 0.17B | 0.09B | 0.08B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 0.19B | 0.04B | 0.70B | 0.07B | 0.30B | 105,000.00B | 150,000.00B | 0.78B | 0.21B | 238,000.00B | 259,000.00B | -703999.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
5.26% | 15.29% | 6.99% | -1.55% | 10.53% | 12.73% | 11.22% | -7.29% | 5.91% | 4.38% | 3.41% | 3.32% | -1.05% | 4.29% | 42.86% | 321.20% | -20.03% | 32.89% | | | -10.77% | | | -13.99% | | | | -4.65% | | 11.33% | 33.66% | 17.61% | 7.85% | 0.37% | -415.13% | 11.14% | 3.67% | 30.40% | 12.21% | 4.10% | -10.71% | 21.06% | -3.77% | 305.13% | 178.79% | 203.92% | -0.36% | -15.33% | 43.06% | 31.82% | 19.90% | 13.71% | -0.21% | 76.40% | 62.57% | -12.57% | 6.99% | 1.73% | -18.75% | -2.34% | -11.13% | -256.10% | -21.30% | -11.34% | 25.17% | -38.42% | 33.13% | -130.00% |