|
Gross Margin
|
49.92% | 52.03% | 54.31% | 55.21% | 55.11% | 55.82% | 58.05% | 55.77% | 53.63% | 52.23% | 1,011.71% | 50.76% | 51.14% | 1,253.30% | 52.31% | 55.77% | 52.85% | 554.06% | 527.05% | 53.30% | 53.93% | 52.75% | 55.54% | 55.90% | 56.92% | 58.44% | 57.45% | 58.33% | 58.02% | 57.11% | 50.35% | 52.22% | 49.03% | 48.99% | 46.27% | 45.28% | 47.09% | 44.66% | 45.09% | 44.60% | 44.73% | 45.32% | 44.71% | 43.82% | 47.35% | 45.56% | 46.56% | 45.98% | 47.16% | 47.90% | 46.15% | 50.00% | 47.53% | 47.39% | 46.43% | 45.57% | 43.21% | 46.31% | 48.08% | 54.18% | 46.37% | 48.61% | 49.58% | 50.15% | 48.24% | 50.34% | 51.43% |
|
EBT Margin
|
17.10% | 20.65% | 21.21% | 10.15% | 22.83% | 28.29% | 27.95% | 17.52% | 21.25% | 14.17% | 436.04% | 9.55% | 18.19% | 404.72% | -2.67% | 3.68% | 17.83% | 149.36% | 145.29% | 10.20% | 19.44% | 17.66% | 21.98% | 18.23% | 15.03% | 13.33% | 20.94% | 17.64% | 24.22% | 17,209,210.00% | 11,055,186.05% | -14.08% | 12.18% | -104.51% | 2.12% | -244.68% | 25.51% | -5.49% | -4.86% | -76.65% | -2.02% | -20.35% | -7.13% | -0.87% | -0.76% | -1.32% | -112.09% | 3.08% | 3.62% | 7.88% | 9.83% | -4.27% | -26.52% | -31.11% | 4.76% | -30.51% | -7.43% | -23.80% | 1.66% | -39.38% | 12.23% | -5.91% | -7.48% | -5.84% | 7.56% | 4.86% | 14.42% |
|
EBIT Margin
|
17.10% | 20.65% | 21.21% | 10.84% | 22.83% | 28.29% | 27.95% | 17.52% | 21.25% | 14.17% | 466.22% | 10.75% | 18.19% | 475.00% | -1.21% | 6.61% | 17.83% | -125.21% | 160.52% | 10.31% | 19.44% | 18.33% | 21.98% | 18.23% | 15.03% | 13.33% | 20.94% | 19.07% | 24.22% | 7.17% | 13.75% | -2.11% | 15.84% | -100.35% | 6.73% | -241.14% | 31.02% | -0.31% | 0.36% | -71.60% | 3.23% | -15.42% | -1.98% | 3.31% | 4.38% | 4.47% | -109.15% | 9.12% | 10.90% | 14.88% | 16.03% | 1.90% | -19.48% | -25.54% | 11.79% | -24.20% | -0.36% | -16.86% | 8.94% | 16.96% | -5.71% | -0.12% | -1.18% | -0.69% | 13.34% | 10.90% | 19.69% |
|
EBITDA Margin
|
17.10% | 20.65% | 21.21% | 10.84% | 22.83% | 28.29% | 27.95% | 17.52% | 21.25% | 14.17% | 466.22% | 10.75% | 18.19% | 475.00% | -1.21% | 6.61% | 17.83% | -125.21% | 160.52% | 1,675,874.77% | 19.44% | 18.33% | 21.98% | 25.99% | 15.03% | 13.33% | 20.94% | 40.05% | 24.22% | 50.50% | 48.64% | 48.66% | 15.84% | 41.96% | 39.11% | -241.14% | 31.02% | -0.31% | 0.36% | -71.60% | 3.23% | -15.42% | -1.98% | 3.31% | 4.38% | 4.47% | -109.15% | 9.12% | 10.90% | 14.88% | 16.03% | 1.90% | -19.48% | -25.54% | 11.79% | -24.20% | -0.36% | -16.86% | 8.94% | 16.96% | -5.71% | -0.12% | -1.18% | -0.69% | 13.34% | 10.90% | 19.69% |
|
Operating Margin
|
17.10% | 20.65% | 21.21% | 10.84% | 22.83% | 28.29% | 27.95% | 17.52% | 21.25% | 14.17% | 466.22% | 10.75% | 18.19% | 475.00% | -1.21% | 6.61% | 17.83% | -125.21% | 160.52% | 10.31% | 19.44% | 18.33% | 21.98% | 18.23% | 15.03% | 13.33% | 20.94% | 19.07% | 24.22% | 7.17% | 13.75% | -2.11% | 15.84% | -100.35% | 6.73% | -241.14% | 31.02% | -0.31% | 0.36% | -71.60% | 3.23% | -15.42% | -1.98% | 3.31% | 4.38% | 4.47% | -109.15% | 9.12% | 10.90% | 14.88% | 16.03% | 1.90% | -19.48% | -25.54% | 11.79% | -24.20% | -0.36% | -16.86% | 8.94% | 16.96% | -5.71% | -0.12% | -1.18% | -0.69% | 13.34% | 10.90% | 19.69% |
|
Net Margin
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 22.14% | 8.95% | 10.85% | 2.14% | 22.97% | 11.85% | 3,731,639.54% | 6,255,617.47% | 21.80% | 10.27% | -105.51% | 9.44% | -214.89% | 21.46% | -5.29% | -6.23% | -66.53% | -2.53% | -16.50% | -7.67% | 2.46% | 1.58% | 3.62% | -109.33% | 3.37% | -22.43% | -19.87% | -17.44% | -27.24% | -51.60% | -28.24% | -19.11% | -54.79% | -27.42% | -40.30% | -13.14% | -54.21% | 6.65% | -25.94% | -16.44% | -6.67% | 5.47% | 6.56% | 9.55% |
|
FCF Margin
|
28.38% | 23.79% | 34.39% | -7.08% | 28.77% | 28.68% | 32.21% | -1.90% | 27.79% | 36.80% | 341.44% | -6.36% | 20.19% | 681.60% | 26.09% | -6.09% | 27.87% | 235.04% | 134.67% | -17.16% | 22.46% | 24.68% | 32.34% | 3.75% | 30.89% | 33.21% | 26.19% | 6.54% | 28.61% | 19.11% | 26.26% | 21.95% | -1.17% | 4.23% | 10.38% | 10.97% | 27.12% | 0.57% | 6.43% | 3.48% | -0.31% | -8.12% | 3.81% | 9.38% | 4.06% | 3.67% | 4.12% | 3.48% | -13.94% | 2.69% | 9.85% | 7.39% | -5.63% | -0.11% | 11.71% | 21.40% | -7.76% | 5.29% | -3.74% | 23.89% | -6.49% | 0.14% | 12.58% | 10.55% | -5.96% | 3.14% | 5.20% |
|
Inventory Average
|
3.30B | 3.35B | 3.47B | 3.39B | 3.29B | 3.16B | 3.47B | 3.86B | 4.05B | 4.34B | 4.56B | 4.84B | 5.17B | 5.31B | 5.38B | 5.48B | 5.44B | 5.36B | 5.29B | 5.15B | 5.01B | 4.96B | 4.77B | 4.48B | 4.27B | 4.20B | 2.69B | 2.56B | 3.96B | 3.94B | 4.63B | 5.15B | 4.98B | 5.07B | 5.10B | 4.99B | 5.02B | 5.04B | 4.92B | 4.80B | 4.76B | 4.82B | 4.74B | 4.53B | 4.36B | 4.33B | 4.44B | 4.46B | 4.40B | 4.38B | 4.26B | 3.99B | 3.92B | 4.03B | 3.95B | 3.85B | 3.98B | 4.11B | 4.08B | 4.04B | 3.98B | 3.94B | 3.94B | 3.48B | 3.13B | 3.37B | 3.41B |
|
Assets Average
|
32.58B | 32.25B | 32.77B | 33.25B | 33.63B | 34.62B | 37.11B | 38.59B | 38.70B | 39.70B | 40.72B | 45.71B | 50.31B | 49.68B | 49.23B | 50.09B | 49.34B | 47.79B | 47.68B | 47.68B | 47.20B | 46.81B | 46.67B | 46.51B | 46.69B | 48.66B | 49.50B | 51.43B | 54.68B | 56.52B | 78.33B | 95.90B | 92.17B | 88.82B | 86.22B | 78.35B | 69.90B | 68.11B | 66.05B | 62.87B | 60.27B | 59.64B | 58.34B | 57.36B | 56.40B | 55.16B | 52.36B | 50.19B | 49.82B | 49.10B | 48.52B | 47.76B | 47.36B | 46.50B | 45.09B | 44.13B | 43.74B | 43.28B | 42.60B | 42.79B | 43.13B | 42.06B | 41.55B | 40.54B | 38.87B | 39.27B | 39.99B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62B | 16.14B | 16.14B | 18.66B | 39.71B | 29.07B | 19.42B | 19.73B | 19.25B | 17.46B | 15.81B | 15.54B | 15.09B | 14.99B | 14.83B | 14.71B | 12.71B | 10.83B | 11.02B | 11.14B | 11.38B | 11.35B | 10.75B | 10.04B | 9.66B | 9.05B | 8.55B | 8.05B | 7.49B | 7.76B | 7.83B | 7.05B | 6.47B | 5.88B | 5.82B | 6.55B | 7.04B |
|
Invested Capital
|
3.36B | 2.03B | 1.48B | 23.32B | | | | 26.80B | | | | 33.74B | | | | 37.01B | | | | 33.84B | 1.55B | 2.05B | 1.83B | 23.89B | 1.63B | 3.02B | 2.15B | 30.45B | 1.58B | 0.34B | 0.97B | 35.51B | -0.77B | 41.28B | 42.12B | 19.26B | 21.40B | 20.64B | 21.81B | 18.01B | 18.61B | 18.02B | 18.05B | 17.41B | 16.22B | 16.47B | 12.70B | 14.25B | 13.67B | 14.84B | 14.16B | 12.67B | 12.34B | 11.53B | 12.28B | 10.71B | 9.53B | 9.57B | 8.87B | 9.80B | 10.60B | 8.66B | 8.96B | 7.16B | 6.69B | 7.30B | 7.28B |
|
Asset Utilization Ratio
|
0.36 | 0.38 | 0.39 | 0.42 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 | 0.32 | 0.31 | 0.30 | 0.23 | 0.32 | 0.31 | 0.31 | 0.32 | 0.23 | 0.24 | 0.24 | 0.34 | 0.44 | 0.44 | 0.43 | 0.41 | 0.40 | 0.38 | 0.36 | 0.35 | 0.26 | 0.23 | 0.25 | 0.26 | 0.27 | 0.29 | 0.31 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.39 | 0.40 | 0.41 | 0.43 | 0.42 | 0.42 |
|
Interest Coverage Ratio
|
0.53 | 0.61 | 0.73 | 33.81B | 34.05B | 35.19B | 39.04B | 38.15B | 39.25B | 40.16B | 41.28B | 50.14B | 50.47B | 48.88B | 49.58B | 50.61B | 48.07B | 47.50B | 47.85B | 47.51B | 46.89B | 46.73B | 46.61B | 46.42B | 46.95B | 50.37B | 48.62B | 54.23B | 55.13B | 57.92B | 98.75B | 93.06B | 91.28B | 86.36B | 86.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.22 | | | | 0.25 | | | | 0.65 | | | | 0.64 | | | | 0.54 | | | | 0.44 | | | | 0.33 | | -4.29 | -13.62 | 1.02 | -12.76 | 0.88 | 0.88 | 1.73 | 1.57 | 1.56 | 1.54 | 1.83 | 1.81 | 1.88 | 1.81 | 1.79 | 1.79 | 1.77 | 2.42 | 2.34 | 2.28 | 2.22 | 2.07 | 2.05 | 2.23 | 2.25 | 2.24 | 2.47 | 2.43 | 2.72 | 2.70 | 2.44 | 2.60 | 2.84 | 2.97 | 3.31 | 2.66 | 2.52 | 2.31 |
|
Debt Ratio
|
0.22 | 0.18 | 0.15 | 0.13 | 0.10 | 0.14 | 0.12 | 0.15 | 0.12 | 0.10 | 0.11 | 0.29 | 0.20 | 0.26 | 0.26 | 0.29 | 0.21 | 0.21 | 0.21 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.23 | 0.25 | 0.24 | 0.18 | 0.19 | 0.19 | 0.37 | 0.38 | 0.38 | 0.41 | 0.40 | 0.46 | 0.46 | 0.45 | 0.45 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.48 | 0.52 | 0.51 | 0.51 | 0.51 | 0.50 | 0.48 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.43 | 0.43 | 0.42 |
|
Equity Ratio
|
| | | 0.58 | | | | 0.58 | | | | 0.45 | | | | 0.45 | | | | 0.48 | | | | 0.50 | | | | 0.55 | | -0.04 | -0.03 | 0.38 | -0.03 | 0.46 | 0.46 | 0.27 | 0.29 | 0.29 | 0.29 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.21 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.18 | 0.18 | 0.19 | 0.18 | 0.16 | 0.15 | 0.14 | 0.16 | 0.17 | 0.18 |
|
FCF Payout Ratio
|
-0.14 | -0.17 | -0.10 | -3.41 | -0.16 | -0.15 | -0.12 | -13.86 | -0.18 | -0.13 | -0.27 | -3.91 | -0.17 | -0.16 | -0.18 | -4.92 | -0.21 | -0.24 | -0.39 | -2.04 | -0.26 | -0.24 | -0.18 | 10.52 | -0.19 | -0.17 | -0.23 | 6.33 | | | | | -5.24 | 1.43 | 0.21 | 0.15 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.49B | -1.80B | 0.08B | 47.72B | -0.70B | -2.88B | 1.04B | 47.28B | 0.50B | 0.09B | 0.05B | 41.28B | 0.03B | -0.09B | -0.34B | 33.96B | 1.49B | 1.63B | 1.73B | 41.11B | 0.14B | 0.09B | -0.43B | 45.75B | -1.17B | 1.16B | 1.30B | 42.19B | 0.98B | -0.04B | 5.39B | 33.48B | 31.67B | 34.11B | 18.17B | 19.99B | 18.17B | 24.33B | 21.46B | 18.94B | 15.38B | 6.92B | 9.14B | 9.82B | 9.06B | 12.08B | 9.04B | 9.43B | 11.89B | 9.46B | 9.68B | 7.64B | 9.10B | 7.08B | 7.49B | 8.12B | 8.44B | 6.42B | 9.76B | 9.10B | 13.09B | 16.35B | 17.42B | 22.01B | 15.74B | 17.07B | 20.97B |
|
Market Capitalization
|
| | | 49.93B | | | | 48.47B | | | | 42.06B | | | | 36.74B | | | | 41.71B | | | | 48.01B | | | | 49.09B | | | | 32.90B | 32.57B | 33.72B | 17.86B | 19.60B | 18.10B | 24.76B | 21.93B | 19.63B | 16.26B | 7.96B | 9.25B | 10.70B | 9.81B | 13.51B | 9.87B | 10.58B | 12.65B | 10.91B | 10.74B | 8.84B | 10.36B | 8.35B | 8.96B | 10.13B | 9.83B | 8.44B | 11.43B | 11.70B | 15.82B | 18.41B | 20.42B | 24.97B | 17.43B | 19.22B | 23.17B |
|
Return on Sales
|
0.08% | 0.08% | 0.09% | 0.16% | 0.17% | 0.19% | 0.20% | 0.22% | 0.22% | 0.19% | 0.24% | 0.20% | 0.19% | 0.29% | 0.14% | 0.08% | 0.08% | 0.08% | 0.19% | 0.27% | 0.28% | 0.20% | 0.17% | 0.19% | 0.18% | 0.17% | 0.17% | 0.17% | 0.19% | | | | | | | -0.73% | -0.73% | -0.49% | -0.57% | -0.13% | -0.21% | -0.25% | -0.26% | -0.06% | -0.05% | -0.01% | -0.26% | -0.25% | -0.26% | -0.25% | 0.05% | 0.03% | -0.04% | -0.07% | -0.09% | -0.17% | -0.12% | -0.16% | -0.16% | -0.18% | -0.13% | -0.13% | -0.15% | -0.06% | -0.08% | -0.01% | 0.04% |
|
Return on Capital Employed
|
0.06% | 0.06% | 0.06% | 0.09% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.06% | 0.06% | 0.06% | 0.02% | 0.04% | 0.05% | 0.05% | 0.09% | 0.10% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.05% | 0.03% | 0.02% | -0.06% | -0.07% | -0.29% | -0.31% | -0.21% | -0.22% | -0.03% | -0.07% | -0.08% | -0.08% | -0.01% | -0.01% | 0.01% | -0.10% | -0.10% | -0.09% | -0.08% | 0.06% | 0.05% | 0.02% | -0.03% | -0.04% | -0.07% | -0.04% | -0.04% | -0.04% | 0.01% | 0.01% | 0.03% | 0.02% | -0.01% | 0.02% | 0.03% | 0.06% |
|
Return on Invested Capital
|
0.11% | 0.47% | 0.80% | 0.18% | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66% | 3.48% | | | | | -0.51% | -0.74% | -0.44% | -0.47% | -0.08% | -0.16% | -0.18% | -0.19% | -0.02% | -0.02% | 0.01% | -0.25% | -0.26% | -0.24% | | 0.11% | 0.09% | | -0.05% | -0.06% | -0.15% | -0.11% | | | 0.05% | 0.02% | | | | | | 0.18% |
|
Return on Assets
|
0.03% | 0.03% | 0.03% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.02% | 0.03% | 0.04% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | | | | | | | -0.21% | -0.23% | -0.15% | -0.16% | -0.04% | -0.06% | -0.07% | -0.07% | -0.02% | -0.02% | 0.00% | -0.08% | -0.08% | -0.08% | -0.08% | 0.02% | 0.01% | -0.01% | -0.02% | -0.03% | -0.06% | -0.04% | -0.06% | -0.06% | -0.07% | -0.05% | -0.05% | -0.06% | -0.03% | -0.03% | 0.00% | 0.02% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57% | -0.82% | -0.51% | -0.57% | -0.14% | -0.23% | -0.27% | -0.29% | -0.07% | -0.06% | -0.01% | -0.34% | -0.39% | -0.38% | -0.36% | 0.07% | 0.04% | -0.06% | -0.11% | -0.14% | -0.28% | -0.21% | -0.30% | -0.32% | -0.37% | -0.27% | -0.29% | -0.39% | -0.17% | -0.23% | -0.03% | 0.09% |