|
Gross Margin
|
49.92% | 52.03% | 54.31% | 55.21% | 55.11% | 55.82% | 58.05% | 55.77% | 53.63% | 52.23% | 51.70% | 50.76% | 51.14% | 53.20% | 52.31% | 53.06% | 52.85% | 52.66% | 51.99% | 53.30% | 53.93% | 52.75% | 55.54% | 55.90% | 56.92% | 58.44% | 57.45% | 58.33% | 58.02% | 57.11% | 50.35% | 52.22% | 49.03% | 48.99% | 46.27% | 45.28% | 47.09% | 44.66% | 45.09% | 44.60% | 44.73% | 45.32% | 44.71% | 43.82% | 47.35% | 45.56% | 46.56% | 45.98% | 47.16% | 47.90% | 46.15% | 50.00% | 47.53% | 47.39% | 46.43% | 45.57% | 43.21% | 46.31% | 48.08% | 54.18% | 46.37% | 48.61% | 49.58% | 50.15% | 48.24% | 50.34% | 51.43% | 56.38% |
|
EBT Margin
|
15.09% | 18.85% | 19.75% | 10.15% | 22.09% | 24.39% | 27.88% | 16.46% | 20.32% | 14.65% | 22.28% | 9.55% | 16.82% | 18.22% | -2.67% | 3.51% | 14.26% | -13.71% | 14.33% | 9.23% | 17.82% | 16.79% | 20.32% | 16.87% | 11.18% | 12.51% | 6.49% | 17.64% | 18.02% | 5,081,381.50% | 11,055,186.05% | -14.08% | 12.18% | -104.51% | 2.12% | -244.68% | 25.51% | -5.49% | -4.86% | -76.65% | -2.02% | -20.35% | -7.13% | -0.87% | -0.76% | -1.32% | -112.09% | 3.08% | 3.62% | 7.88% | 9.83% | -4.27% | -26.52% | -31.11% | 4.76% | -30.51% | -7.43% | -23.80% | 1.66% | -39.38% | 12.23% | -5.91% | -7.48% | -5.84% | 7.56% | 4.86% | 14.42% | 6.37% |
|
EBIT Margin
|
17.10% | 20.65% | 21.21% | 10.84% | 22.83% | 28.29% | 27.95% | 17.52% | 21.25% | 14.17% | 23.83% | 10.75% | 18.19% | 20.16% | -1.21% | 6.29% | 17.83% | -11.90% | 15.83% | 10.31% | 19.44% | 18.33% | 21.98% | 18.23% | 15.03% | 13.33% | 20.94% | 19.07% | 24.22% | 0.00% | 0.00% | -2.11% | 15.84% | -100.35% | 6.73% | -241.14% | 31.02% | -0.31% | 0.36% | -71.60% | 3.23% | -15.42% | -1.98% | 3.31% | 4.38% | 4.47% | -109.15% | 9.12% | 10.90% | 14.88% | 16.03% | 1.90% | -19.48% | -25.54% | 11.79% | -24.20% | -0.36% | -16.86% | 8.94% | 16.96% | -5.71% | -0.12% | -1.18% | -0.69% | 13.34% | 10.90% | 19.69% | 6.37% |
|
EBITDA Margin
|
17.10% | 20.65% | 21.21% | 10.84% | 22.83% | 28.29% | 27.95% | 17.52% | 21.25% | 14.17% | 23.83% | 10.75% | 18.19% | 20.16% | -1.21% | 6.29% | 17.83% | -11.90% | 15.83% | 10.31% | 19.44% | 18.33% | 21.98% | 18.23% | 15.03% | 13.33% | 20.94% | 19.07% | 24.22% | 0.00% | 0.00% | -2.11% | 15.84% | -100.35% | 6.73% | -241.14% | 31.02% | -0.31% | 0.36% | -71.60% | 3.23% | -15.42% | -1.98% | 3.31% | 4.38% | 4.47% | -109.15% | 9.12% | 10.90% | 14.88% | 16.03% | 1.90% | -19.48% | -25.54% | 11.79% | -24.20% | -0.36% | -16.86% | 8.94% | 16.96% | -5.71% | -0.12% | -1.18% | -0.69% | 13.34% | 10.90% | 19.69% | 6.37% |
|
Operating Margin
|
17.10% | 20.65% | 21.21% | 10.84% | 22.83% | 28.29% | 27.95% | 17.52% | 21.25% | 14.17% | 23.83% | 10.75% | 18.19% | 20.16% | -1.21% | 6.29% | 17.83% | -11.90% | 15.83% | 10.31% | 19.44% | 18.33% | 21.98% | 18.23% | 15.03% | 13.33% | 20.94% | 19.07% | 24.22% | 0.00% | 0.00% | -2.11% | 15.84% | -100.35% | 6.73% | -241.14% | 31.02% | -0.31% | 0.36% | -71.60% | 3.23% | -15.42% | -1.98% | 3.31% | 4.38% | 4.47% | -109.15% | 9.12% | 10.90% | 14.88% | 16.03% | 1.90% | -19.48% | -25.54% | 11.79% | -24.20% | -0.36% | -16.86% | 8.94% | 16.96% | -5.71% | -0.12% | -1.18% | -0.69% | 13.34% | 10.90% | 19.69% | 6.37% |
|
Net Margin
|
-498.47% | 14.94% | 17.32% | 9.34% | 18.86% | 20.37% | 23.86% | 16.41% | 17.65% | 12.51% | 19.77% | 6.62% | 14.07% | 14.60% | -4.30% | -9.64% | 15.08% | -11.13% | 12.75% | 7.92% | 18.48% | 15.82% | 19.59% | 13.29% | 8.95% | 10.85% | 2.14% | 9.94% | 11.85% | 3,731,639.54% | 6,255,617.47% | -15.99% | 10.27% | -105.51% | 9.44% | -214.89% | 21.46% | -5.29% | -6.23% | -66.53% | -2.53% | -16.50% | -7.67% | 2.46% | 1.58% | 3.62% | -109.33% | 3.37% | -22.43% | -19.87% | -17.44% | -27.24% | -51.60% | -28.24% | -19.11% | -54.79% | -27.42% | -40.30% | -13.14% | -54.21% | 6.65% | -25.94% | -16.44% | -6.67% | 5.47% | 6.56% | 9.55% | 14.56% |
|
FCF Margin
|
28.38% | 23.79% | 34.39% | -7.08% | 28.77% | 28.68% | 32.21% | -1.90% | 27.79% | 36.80% | 17.45% | -6.36% | 20.19% | 28.93% | 26.09% | -5.79% | 27.87% | 22.34% | 13.28% | -17.16% | 22.46% | 24.68% | 32.34% | 3.75% | 30.89% | 33.21% | 26.19% | 6.54% | 32.18% | 22.59% | 30.24% | -0.68% | -1.17% | 4.23% | 10.38% | 10.97% | 27.12% | 0.57% | 6.43% | 3.48% | -0.31% | -8.12% | 3.81% | 9.38% | 4.06% | 3.67% | 4.12% | 3.48% | -13.94% | 2.69% | 9.85% | 7.39% | -5.63% | -0.11% | 11.71% | 21.40% | -7.76% | 5.29% | -3.74% | 47.50% | -6.49% | 0.14% | 12.58% | 34.10% | -5.96% | 3.14% | 5.20% | 42.84% |
|
Inventory Average
|
3.30B | 3.35B | 3.47B | 3.39B | 3.29B | 3.16B | 3.47B | 3.86B | 4.05B | 4.34B | 4.56B | 4.84B | 5.17B | 5.31B | 5.38B | 5.48B | 5.44B | 5.36B | 5.29B | 3.18B | 3.05B | 4.96B | 4.77B | 2.84B | 2.63B | 4.20B | 2.69B | 2.56B | 3.96B | 3.94B | 4.63B | 5.15B | 4.98B | 5.07B | 5.10B | 4.99B | 5.02B | 5.04B | 4.92B | 4.80B | 4.76B | 4.82B | 4.74B | 4.53B | 4.36B | 4.33B | 4.44B | 4.46B | 4.40B | 4.38B | 4.26B | 3.99B | 3.92B | 4.03B | 3.95B | 3.85B | 3.98B | 4.11B | 4.08B | 1.95B | 1.90B | 3.94B | 3.94B | 3.48B | 3.13B | 3.37B | 3.41B | 3.25B |
|
Assets Average
|
32.58B | 32.25B | 32.77B | 33.25B | 33.63B | 34.62B | 37.11B | 38.59B | 38.70B | 39.70B | 40.72B | 45.71B | 50.31B | 49.68B | 49.23B | 50.09B | 49.34B | 47.79B | 47.68B | 29.62B | 29.14B | 46.81B | 46.67B | 28.83B | 29.00B | 48.66B | 31.09B | 33.02B | 54.68B | 56.52B | 78.33B | 95.90B | 92.17B | 88.82B | 86.22B | 78.35B | 69.90B | 68.11B | 66.05B | 62.87B | 60.27B | 59.64B | 58.34B | 57.36B | 56.40B | 55.16B | 52.36B | 50.19B | 49.82B | 49.10B | 48.52B | 47.76B | 47.36B | 46.50B | 45.09B | 44.13B | 43.74B | 43.28B | 42.60B | 42.79B | 43.13B | 42.06B | 41.55B | 40.54B | 38.87B | 39.27B | 39.99B | 40.30B |
|
Equity Average
|
| | | 19.28B | 19.47B | 19.52B | 20.53B | 21.85B | 22.57B | 23.44B | 23.34B | 22.64B | 22.77B | 23.05B | 22.98B | 22.97B | 22.84B | 22.21B | 22.00B | 22.51B | 22.83B | 23.31B | 23.63B | 23.51B | 23.02B | 22.88B | 22.99B | 26.41B | 30.26B | 31.31B | 34.53B | 36.01B | 16.14B | 13.45B | 29.95B | 24.52B | 19.42B | 19.73B | 19.25B | 17.46B | 15.81B | 15.54B | 15.09B | 14.99B | 14.83B | 14.71B | 12.71B | 10.83B | 11.02B | 11.14B | 11.38B | 11.35B | 10.75B | 10.04B | 9.66B | 9.05B | 8.55B | 8.05B | 7.49B | 7.76B | 7.83B | 7.05B | 6.47B | 5.88B | 5.82B | 6.55B | 7.04B | 7.58B |
|
Invested Capital
|
3.36B | 2.03B | 20.78B | 23.32B | 21.66B | 21.31B | 22.78B | 26.80B | 24.47B | 25.68B | 26.22B | 33.74B | 27.03B | 23.78B | 23.64B | 37.01B | 25.53B | 24.14B | 24.92B | 33.84B | 24.58B | 25.64B | 25.50B | 23.89B | 24.30B | 26.11B | 25.05B | 30.45B | 32.17B | 34.91B | 40.70B | 35.51B | -0.77B | 30.85B | 33.03B | 19.26B | 21.40B | 20.64B | 21.81B | 18.01B | 18.61B | 18.02B | 18.05B | 17.41B | 16.22B | 16.47B | 12.70B | 14.25B | 13.67B | 14.84B | 14.16B | 12.67B | 12.34B | 11.53B | 12.28B | 10.71B | 9.53B | 9.57B | 8.87B | 9.80B | 10.60B | 8.66B | 8.96B | 7.16B | 6.69B | 7.30B | 7.28B | 9.73B |
|
Asset Utilization Ratio
|
0.36 | 0.38 | 0.39 | 0.42 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 | 0.42 | 0.40 | 0.38 | 0.40 | 0.42 | 0.41 | 0.41 | 0.42 | 0.42 | 0.69 | 0.70 | 0.44 | 0.44 | 0.70 | 0.70 | 0.41 | 0.64 | 0.60 | 0.36 | 0.35 | 0.26 | 0.23 | 0.25 | 0.26 | 0.27 | 0.29 | 0.31 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.39 | 0.40 | 0.41 | 0.43 | 0.42 | 0.42 | 0.43 |
|
Interest Coverage Ratio
|
8.54 | 11.51 | 14.48 | 15.85 | 30.89 | 7.26 | 396.00 | 16.47 | 22.82 | -29.85 | 15.45 | 8.97 | 13.26 | 10.38 | -0.82 | 2.26 | 4.99 | -6.58 | 10.54 | 9.49 | 12.00 | 11.86 | 13.24 | 13.46 | 3.90 | 16.15 | 1.45 | 13.30 | 3.91 | | | -0.18 | 4.32 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.26 | 0.22 | 0.27 | 0.36 | 0.27 | 0.25 | 0.27 | 0.25 | 0.33 | 0.65 | 0.60 | 0.59 | 0.57 | 0.64 | 0.55 | 0.58 | 0.56 | 0.54 | 0.51 | 0.47 | 0.45 | 0.44 | 0.49 | 0.54 | 0.51 | 0.33 | 0.33 | 0.34 | 1.00 | 1.02 | -12.76 | 1.18 | 1.15 | 1.73 | 1.57 | 1.56 | 1.54 | 1.83 | 1.81 | 1.88 | 1.81 | 1.79 | 1.79 | 1.77 | 2.42 | 2.34 | 2.28 | 2.22 | 2.07 | 2.05 | 2.23 | 2.25 | 2.24 | 2.47 | 2.43 | 2.72 | 2.70 | 2.44 | 2.60 | 2.84 | 2.97 | 3.31 | 2.66 | 2.52 | 2.31 | 2.12 |
|
Debt Ratio
|
0.22 | 0.18 | 0.15 | 0.13 | 0.16 | 0.20 | 0.15 | 0.15 | 0.16 | 0.15 | 0.19 | 0.29 | 0.28 | 0.28 | 0.27 | 0.29 | 0.26 | 0.26 | 0.26 | 1.07 | 0.25 | 0.24 | 0.23 | 0.93 | 0.23 | 0.25 | 0.99 | 0.18 | 0.19 | 0.19 | 0.37 | 0.38 | 0.38 | 0.41 | 0.40 | 0.46 | 0.46 | 0.45 | 0.45 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.48 | 0.52 | 0.51 | 0.51 | 0.51 | 0.50 | 0.48 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.43 | 0.43 | 0.42 | 0.41 |
|
Equity Ratio
|
| | 0.58 | 0.58 | 0.58 | 0.55 | 0.56 | 0.58 | 0.59 | 0.59 | 0.56 | 0.45 | 0.46 | 0.47 | 0.47 | 0.45 | 0.47 | 0.45 | 0.47 | 1.99 | 0.49 | 0.50 | 0.51 | 2.11 | 0.48 | 0.46 | 1.94 | 0.55 | 0.55 | 0.55 | 0.37 | 0.38 | -0.03 | 0.34 | 0.35 | 0.27 | 0.29 | 0.29 | 0.29 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.21 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.18 | 0.18 | 0.19 | 0.18 | 0.16 | 0.15 | 0.14 | 0.16 | 0.17 | 0.18 | 0.19 |
|
Times Interest Earned
|
8.54 | 11.51 | 14.48 | 15.85 | 30.89 | 7.26 | 396.00 | 16.47 | 22.82 | -29.85 | 15.45 | 8.97 | 13.26 | 10.38 | -0.82 | 2.26 | 4.99 | -6.58 | 10.54 | 9.49 | 12.00 | 11.86 | 13.24 | 13.46 | 3.90 | 16.15 | 1.45 | 13.30 | 3.91 | | | -0.18 | 4.32 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.14 | -0.17 | -0.10 | -3.41 | -0.16 | -0.15 | -0.12 | -13.86 | -0.18 | -0.13 | -0.27 | -3.91 | -0.17 | -0.16 | -0.18 | -4.92 | -0.21 | -0.24 | -0.39 | -2.04 | -0.26 | -0.24 | -0.18 | 10.52 | | | | 3.62 | -0.04 | -0.06 | -0.04 | -33.95 | -5.24 | 1.43 | 0.21 | 0.15 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.34B | -1.80B | -2.00B | -2.21B | -2.69B | -2.02B | -0.96B | -1.19B | -0.75B | -1.27B | -1.29B | -0.78B | -1.10B | -1.10B | -1.43B | -2.78B | -2.88B | -2.88B | -1.15B | -0.60B | -0.90B | -1.04B | -1.04B | -2.27B | -2.23B | -1.07B | -0.93B | -6.89B | -5.96B | -6.98B | -6.95B | 0.58B | -0.90B | -0.60B | -0.99B | 0.40B | 0.06B | -0.43B | -0.47B | -0.69B | -0.88B | -1.04B | -0.11B | -0.88B | -0.75B | -1.43B | -0.83B | -1.14B | -0.77B | -1.45B | -1.06B | -1.20B | -1.26B | -1.27B | -1.47B | -2.01B | -1.39B | -2.01B | -1.67B | -2.61B | -2.73B | -2.05B | -3.00B | -2.96B | -1.69B | -2.15B | -2.20B | -3.56B |
|
Return on Sales
|
0.14% | 0.16% | 0.18% | 0.10% | 0.20% | 0.21% | 0.25% | 0.18% | 0.19% | 0.14% | 0.22% | 0.09% | 0.17% | 0.17% | -0.02% | -0.08% | 0.17% | -0.09% | 0.14% | 0.09% | 0.20% | 0.17% | 0.20% | 0.19% | 0.11% | 0.13% | 0.06% | 0.18% | 0.18% | 45,057.56% | 73,341.72% | -0.12% | 0.11% | -1.04% | 0.11% | -2.17% | 0.25% | -0.04% | -0.04% | -0.74% | -0.02% | -0.16% | -0.07% | 0.02% | 0.01% | 0.01% | -1.12% | 0.04% | 0.02% | 0.05% | 0.08% | -0.04% | -0.27% | -0.07% | 0.02% | -0.34% | -0.07% | -0.23% | 0.02% | -0.40% | 0.14% | -0.21% | -0.09% | -0.07% | 0.06% | 0.07% | 0.10% | 0.15% |
|
Return on Capital Employed
|
0.06% | 0.06% | 0.06% | 0.09% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.06% | 0.06% | 0.06% | 0.02% | 0.04% | 0.09% | 0.10% | 0.09% | 0.10% | 0.24% | 0.23% | 0.10% | 0.19% | 0.17% | 0.09% | 0.07% | 0.04% | 0.01% | 0.01% | -0.07% | -0.07% | -0.29% | -0.31% | -0.21% | -0.22% | -0.03% | -0.07% | -0.08% | -0.08% | -0.01% | -0.01% | 0.01% | -0.10% | -0.10% | -0.09% | -0.08% | 0.06% | 0.05% | 0.02% | -0.03% | -0.04% | -0.07% | -0.04% | -0.04% | -0.04% | 0.01% | 0.01% | 0.03% | 0.02% | -0.01% | 0.02% | 0.03% | 0.06% | 0.08% |
|
Return on Invested Capital
|
0.09% | 0.17% | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.10% | 0.10% | 0.14% | 0.11% | 0.05% | 0.05% | -0.03% | | | 0.05% | | | 0.19% | | | | 0.15% | | 0.08% | 0.04% | 0.02% | 0.03% | -0.22% | -0.13% | -0.60% | -0.74% | -0.44% | -0.47% | -0.08% | -0.16% | -0.18% | -0.19% | -0.02% | -0.02% | 0.01% | -0.25% | -0.26% | -0.24% | -0.21% | 0.11% | 0.09% | 0.06% | -0.05% | -0.06% | -0.15% | -0.11% | -0.14% | -0.14% | 0.05% | 0.02% | 0.13% | 0.07% | -0.11% | 0.16% | 0.29% | 0.18% | 0.29% |
|
Return on Assets
|
0.03% | 0.03% | 0.03% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.02% | 0.00% | 0.01% | 0.05% | 0.06% | 0.07% | 0.07% | 0.13% | 0.12% | 0.07% | 0.08% | 0.07% | 0.05% | 4,016.10% | 8,106.39% | 6,621.34% | 6,889.70% | 4,593.72% | -0.06% | -0.21% | -0.23% | -0.15% | -0.16% | -0.04% | -0.06% | -0.07% | -0.07% | -0.02% | -0.02% | 0.00% | -0.08% | -0.08% | -0.08% | -0.08% | 0.02% | 0.01% | -0.01% | -0.02% | -0.03% | -0.06% | -0.04% | -0.06% | -0.06% | -0.07% | -0.05% | -0.05% | -0.06% | -0.03% | -0.03% | 0.00% | 0.02% | 0.04% |
|
Return on Equity
|
| | | 0.11% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.13% | 0.14% | 0.10% | 0.05% | 0.05% | 0.00% | 0.03% | 0.07% | 0.08% | 0.13% | 0.14% | 0.16% | 0.15% | 0.14% | 0.11% | 0.09% | 0.09% | 7,250.84% | 18,392.25% | 17,633.75% | 39,344.46% | 30,340.89% | -0.18% | -0.67% | -0.82% | -0.51% | -0.57% | -0.14% | -0.23% | -0.27% | -0.29% | -0.07% | -0.06% | -0.01% | -0.34% | -0.39% | -0.38% | -0.36% | 0.07% | 0.04% | -0.06% | -0.11% | -0.14% | -0.28% | -0.21% | -0.30% | -0.32% | -0.37% | -0.27% | -0.29% | -0.39% | -0.17% | -0.23% | -0.03% | 0.09% | 0.21% |