Teva Pharmaceutical Industries Cash Flow Statement (2009-2025) | TEVA

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.51B0.60B0.70B0.39B0.75B0.96B1.05B0.83B0.82B0.57B0.94B0.52B0.94B0.82B-0.08B-0.41B0.82B0.92B0.72B0.55B0.97B0.89B1.11B0.94B0.75B0.66B1.01B0.86B1.17B639,000.00B408,000.00B463,998.57B0.63B-5.96B0.61B-11.74B1.21B-0.17B-0.19B-3.25B-0.09B-0.67B-0.30B0.08B0.03B0.05B-4.47B0.16B0.08B0.21B0.31B-0.15B-0.97B-0.28B0.06B-1.33B-0.25B-0.91B0.08B-1.80B0.52B-0.88B-0.39B-0.28B0.22B0.28B0.43B
Share-based Compensation 0.01B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.04B0.04B0.04B0.03B0.03B0.03B0.05B0.04B0.03B0.03B0.03B0.04B0.02B0.03B0.03B0.03B0.04B0.03B0.03B0.03B0.03B0.02B0.04B0.03B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B
Deferred Taxes -0.06B-0.05B-0.02B-0.01B-0.09B-0.12B-0.05B-0.12B-0.05B-0.28B-0.41B0.10B-0.19B-0.19B-0.10B-0.34B-0.23B-0.71B-0.06B-0.06B-0.10B-0.00B-0.19B-0.21B0.31B0.33B-0.05B-0.15B-0.20B0.41B-0.22B0.09B-0.61B-1.60B-0.22B-0.27B-0.16B-0.19B-0.03B-0.33B-0.29B-0.33B-0.23B-0.27B-0.15B-0.04B-0.01B0.02B0.01B-0.13B-0.17B-1.08B0.04B0.15B-0.11B-0.04B-0.20B0.03B-0.19B-0.42B-0.05B0.03B0.03B-0.21B0.11B
Gains from Sales and Divestitures -0.00B-0.00B0.05B0.05B0.05B0.05B0.05B0.05B-0.52B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.00B0.00B
Gains from Investment Securities -0.01B0.04B-0.05B0.18B0.02B-0.05B-0.02B0.40B-0.03B-0.00B-0.01B0.32B0.01B0.65B0.10B0.04B0.00B1.16B0.02B0.01B-0.01B0.65B0.13B0.12B0.65B-0.09B0.01B0.12B0.02B0.20B0.02B0.26B-0.01B0.01B0.01B0.00B-0.04B0.45B-0.02B-0.03B0.00B0.61B-0.01B0.01B0.04B0.67B-0.00B0.50B0.00B0.00B-0.00B0.55B0.00B0.00B0.00B0.29B0.47B-0.00B
Asset Writedowns and Impairment 0.04B0.07B0.03B0.09B0.01B0.00B0.17B0.49B0.01B0.00B0.06B0.07B0.03B0.01B1.03B0.01B0.43B0.03B0.00B4.12B0.49B0.61B0.20B0.48B0.72B0.40B5.19B0.23B0.13B0.23B0.05B0.18B0.17B0.81B0.03B1.45B0.19B0.77B0.05B0.07B0.68B
Cash from Restructuring 0.01B0.05B160.00B0.16B159,999,999.84B
Non-cash Items 0.01B0.03B0.01B0.01B0.31B0.40B0.01B0.00B
Change in Working Capital 0.19B-0.13B0.12B0.27B-0.09B-0.13B-0.06B0.02B-0.02B0.38B-0.60B0.60B-0.28B0.43B0.46B0.45B0.06B1.15B-0.60B0.36B-0.25B-0.09B0.12B0.51B0.56B0.61B-0.46B0.22B0.19B-0.14B1.05B0.12B-0.46B-0.25B-0.04B-0.89B
Change in Account Payables 0.12B2.35B2.67B2.65B2.51B2.47B2.37B2.68B2.74B3.57B3.20B3.02B3.14B3.38B3.14B3.11B3.05B3.32B3.14B3.03B2.89B3.17B3.04B2.98B2.96B3.59B3.53B3.85B4.95B
Change in Accured Expenses 1.40B1.39B1.34B
Change in Taxes -0.06B-0.11B0.05B-0.22B0.01B0.11B0.14B0.10B0.16B0.19B0.10B0.09B0.19B0.25B0.23B0.03B0.21B0.06B0.05B
Other Working Capital Changes 0.80B0.55B0.37B-0.07B0.59B0.68B0.25B0.30B0.81B0.25B-0.27B-2.20B0.67B0.34B0.62B0.56B1.08B0.60B0.20B-4.15B-0.56B-0.35B-0.09B-0.35B0.35B-0.21B0.23B-1.89B0.50B0.59B-0.32B-1.70B0.70B0.34B0.56B
Cash from Operations 0.73B0.66B1.02B0.96B0.89B0.95B1.19B1.10B0.90B1.32B0.48B1.43B0.76B1.19B1.05B1.58B1.10B0.88B0.44B0.82B0.90B1.05B1.42B1.75B1.35B1.48B1.09B1.61B1.38B0.96B1.46B1.43B0.14B0.43B0.80B0.86B1.50B0.16B0.42B0.37B0.11B-0.23B0.33B0.54B0.30B0.27B0.31B0.33B-0.41B0.22B0.53B0.46B-0.05B0.12B0.54B0.97B-0.14B0.32B0.01B1.18B-0.12B0.10B0.69B0.57B-0.10B0.23B0.37B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.90B0.18B0.12B0.60B0.28B
Amortizatization of Intangibles 0.05B0.16B0.21B0.15B
Depreciation & Amortization (CF) 0.48B0.58B0.53B0.53B0.51B0.48B0.47B0.38B0.44B0.45B0.41B0.42B0.40B0.38B0.38B0.40B0.38B0.30B0.33B0.32B0.32B0.36B0.32B0.31B0.30B0.30B0.28B0.27B0.27B0.26B0.26B0.27B0.24B0.25B0.25B
Investing Activities
Capital Expenditures -0.16B-0.15B-0.20B1.23B-0.17B-0.14B-0.17B1.19B-0.23B-0.23B-0.28B1.79B-0.27B-0.25B-0.25B1.88B-0.26B-0.23B-0.23B1.75B-0.23B-0.19B-0.21B1.56B-0.18B-0.17B-0.17B1.30B0.20B0.19B0.21B0.27B0.16B0.14B0.14B0.21B0.12B0.11B0.17B0.12B0.13B0.13B0.14B0.18B0.15B0.11B0.15B0.15B0.16B0.13B0.12B0.14B0.14B0.12B0.15B0.12B0.12B0.10B0.15B0.13B0.13B0.10B0.14B
Sales of Property, Plant and Equipment 3.15B3.40B3.55B3.80B3.65B3.80B4.25B1.48B4.08B1.25B1.62B5.10B4.99B4.97B5.25B0.06B1.32B0.17B5.43B0.06B5.04B0.16B0.02B0.30B2.73B2.49B4.88B9.28B0.71B30.11B1.84B9.47B5.61B
Acquisitions -4.96B9.91B-0.45B-0.91B7.92B-0.04B0.08B-0.16B-0.20B0.73B-3.26B-0.04B6.61B-2.24B-0.08B-33.56B72.02B-0.04B0.01B0.01B
Divestments 0.01B0.04B0.01B0.01B0.14B0.12B0.01B0.04B0.03B0.02B0.00B0.02B0.00B0.06B0.01B0.00B0.04B0.00B0.02B0.01B0.01B
Change in Acquisitions & Divestments 0.03B0.01B0.11B0.12B0.07B0.52B0.07B0.04B0.09B0.06B0.03B0.10B0.13B0.01B0.07B0.06B0.14B0.01B0.02B0.01B0.02B0.12B0.01B0.04B0.08B0.35B0.07B0.02B0.00B0.04B1.76B0.20B1.41B0.07B0.12B1.87B0.82B0.02B0.04B0.01B0.01B0.12B0.03B-0.17B0.01B0.00B0.00B0.05B0.11B0.02B0.00B0.00B0.04B
Cash from Investing Activities -0.14B-0.17B-0.34B-0.26B-0.33B0.19B-5.10B-0.22B-0.68B-0.24B-1.19B-5.49B-0.19B-0.28B-0.25B-0.41B-0.27B-0.27B-0.30B-0.32B-0.39B-0.19B-0.53B-0.35B-0.22B-4.92B-0.14B-0.29B0.02B-0.00B-0.80B1.52B-0.09B0.10B1.91B1.04B0.41B0.35B0.07B0.27B0.43B0.22B0.43B0.25B0.31B0.16B0.14B0.51B0.48B0.29B0.25B0.16B0.18B0.15B0.17B0.18B0.30B0.18B0.30B0.14B0.18B0.27B0.20B0.20B0.24B0.14B
Financing Activities
Other financing activities 0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.00B0.00B0.02B0.00B-0.01B-0.00B-0.01B0.01B-0.05B-0.11B-0.01B-0.01B-0.03B-0.07B-0.04B-0.03B-0.01B-0.01B-0.05B-0.01B-0.01B-0.01B-0.00B-0.04B-0.01B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.04B-0.07B-0.00B-0.01B-0.06B-0.08B-0.08B-0.01B-0.01B0.01B0.00B0.00B-0.00B
Cash from Financing Activities -0.02B-1.13B-0.90B-0.21B-0.17B1.52B-0.20B-0.57B-0.77B-0.68B0.70B4.09B-0.61B-0.76B-0.57B0.27B-2.26B-0.75B-0.26B-0.62B-0.63B-0.82B-0.33B-0.59B0.09B1.09B-1.09B4.71B0.27B0.28B25.37B-0.70B-1.77B-0.65B-0.82B-2.51B-2.09B-0.06B-0.70B-0.50B-0.19B-0.04B-1.46B-0.24B-0.70B-0.00B-1.06B-0.12B-0.49B-0.00B-1.18B-0.50B0.00B-0.34B-0.44B-0.71B-0.71B-0.06B-0.58B-0.58B-0.15B-0.97B-0.67B-1.74B0.01B-0.45B
Change in Capital Stock
Net Equity Issued and Repurchased 0.33B
Dividend Payments
Dividends Paid - Common -0.13B-0.13B-0.13B0.92B-0.17B-0.16B-0.17B1.16B-0.20B-0.20B-0.20B1.41B-0.17B-0.23B-0.24B1.50B-0.28B-0.27B-0.26B1.90B-0.29B-0.30B-0.29B2.04B-0.29B-0.29B-0.29B2.02B0.35B0.34B0.12B0.09B0.01B
Dividends Paid - Preferred -0.29B-0.29B-0.29B0.01B-0.31B-0.31B-0.34B0.07B-0.35B-0.34B-0.12B
Additional items
Exchange Rate Effect -0.07B0.06B0.04B-0.08B-0.02B-0.17B0.19B0.02B0.02B-0.04B-0.02B0.02B-0.02B0.01B0.01B-0.06B-0.01B0.01B0.01B-0.01B0.00B-0.04B-0.06B-0.06B0.02B-0.01B-0.02B-0.21B0.00B0.04B-0.50B0.03B0.00B0.01B0.02B0.01B-0.07B-0.05B-0.04B-0.00B0.03B-0.01B0.01B-0.03B0.01B0.02B0.00B-0.04B-0.01B-0.03B-0.05B-0.06B-0.12B-0.08B0.15B0.01B-0.08B-0.03B0.07B-0.10B-0.05B0.10B-0.12B0.04B-0.01B-0.01B
Change in Cash -0.16B0.40B0.36B2.50B0.31B-0.53B-0.09B-0.30B0.08B0.28B0.46B0.44B0.01B-0.09B0.19B0.19B-0.92B0.73B-0.17B0.60B-0.57B0.35B-0.43B0.69B-0.39B0.15B0.05B-0.16B0.17B0.58B-0.66B0.49B-0.42B0.98B-0.24B-0.73B1.06B-0.02B-1.60B0.46B0.04B
Beginning Cash Balance 0.50B1.76B-0.09B1.60B0.36B-1.06B0.94B-0.11B-0.16B1.10B-0.03B0.09B0.34B2.88B-1.49B-1.63B-1.73B1.04B-0.14B-0.09B0.43B2.23B1.17B-1.16B-1.30B6.95B-0.98B0.04B-5.39B0.99B0.99B-0.09B-0.39B0.68B0.96B1.42B1.86B1.88B1.78B1.97B2.17B1.24B1.98B1.80B2.40B1.83B2.18B1.74B2.44B2.01B2.12B2.22B2.06B2.23B2.80B2.17B2.67B2.25B3.23B2.99B2.26B3.32B3.30B1.70B2.16B
Free Cash Flow 0.89B0.81B1.22B-0.27B1.05B1.09B1.37B-0.08B1.13B1.55B0.76B-0.36B1.03B1.45B1.30B-0.30B1.37B1.10B0.67B-0.93B1.12B1.25B1.64B0.19B1.54B1.65B1.26B0.32B1.38B0.96B1.46B1.43B-0.07B0.24B0.58B0.59B1.33B0.03B0.28B0.15B-0.01B-0.34B0.16B0.42B0.18B0.14B0.16B0.15B-0.56B0.10B0.38B0.30B-0.21B-0.00B0.42B0.83B-0.28B0.20B-0.14B1.06B-0.25B0.01B0.55B0.45B-0.23B0.13B0.23B
Net Cash Flow 0.57B-0.65B-0.21B0.48B0.38B2.67B-4.11B0.31B-0.55B0.40B-0.01B0.03B-0.05B0.15B0.23B1.43B-1.42B-0.14B-0.11B-0.12B-0.12B0.05B0.57B0.81B1.23B-2.35B-0.13B6.04B1.66B1.24B26.83B-0.07B-0.12B-0.30B0.07B0.27B0.44B0.51B0.06B-0.06B0.20B0.17B-0.91B0.73B-0.14B0.58B-0.59B0.35B-0.39B0.70B-0.36B0.20B0.11B-0.04B0.25B0.43B-0.67B0.57B-0.39B0.91B-0.13B-0.69B0.96B0.10B-1.65B0.47B0.05B