|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.04B | 2.17B | 2.17B | 2.06B | 2.23B | 2.80B | 2.14B | 2.67B | 2.25B | 3.23B | 2.99B | 2.26B | 3.32B | 3.30B | 1.70B | 2.16B | 2.20B | 3.56B | 3.74B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.04B | 2.17B | 2.17B | 2.06B | 2.23B | 2.80B | 2.14B | 2.67B | 2.25B | 3.23B | 2.99B | 2.26B | 3.32B | 3.30B | 1.70B | 2.16B | 2.20B | 3.56B | 3.74B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49B | 4.05B | 4.53B | 4.25B | 4.47B | 3.73B | 3.70B | 3.44B | 3.54B | 3.38B | 3.41B | 3.46B | 3.77B | 3.46B | 3.06B | 3.38B | 3.56B | 3.81B | 3.71B | 3.39B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49B | 4.05B | 4.53B | 4.25B | 4.47B | 3.73B | 3.70B | 3.44B | 3.54B | 3.38B | 3.41B | 3.46B | 3.77B | 3.46B | 3.06B | 3.38B | 3.56B | 3.81B | 3.71B | 3.39B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36B | 4.17B | 3.82B | 4.01B | 4.05B | 3.86B | 3.83B | 4.12B | 4.11B | 4.05B | 4.02B | 3.95B | 3.93B | 3.96B | 3.01B | 3.25B | 3.50B | 3.32B | 3.18B | 3.18B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.07B | 1.07B | 0.93B | 0.52B | 0.58B | 1.16B | 0.54B | 1.23B | 0.52B | 0.50B | 1.34B | 1.10B | 1.13B | 0.41B | 1.02B | 0.47B | 1.11B | 1.12B | 0.54B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82B | 12.15B | 12.57B | 12.45B | 12.16B | 11.45B | 12.05B | 11.50B | 12.09B | 11.43B | 12.48B | 12.30B | 11.63B | 12.31B | 12.55B | 11.53B | 12.62B | 12.74B | 13.95B | 13.71B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | | | | 2.46B | | | | 2.49B | | | | 1.97B | | | | 2.33B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13B | 6.04B | 5.98B | 5.93B | 5.74B | 5.57B | 5.74B | 5.75B | 5.71B | 5.62B | 5.75B | 5.62B | 5.57B | 5.67B | 4.58B | 4.63B | 4.81B | 4.82B | 4.08B | 4.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.42B | 20.18B | 17.63B | 19.99B | 0.48B | 18.43B | 17.18B | 17.80B | 17.12B | 16.89B | 17.18B | 17.01B | 16.49B | 16.12B | 16.00B | 15.48B | 15.95B | 15.95B | 16.00B | 15.82B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12B | 7.83B | 7.47B | 7.12B | 6.70B | 6.39B | 6.27B | 5.96B | 5.74B | 5.53B | 5.39B | 5.06B | 4.85B | 4.76B | 4.42B | 4.19B | 4.14B | 3.94B | 3.78B | 3.61B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.54B | 28.01B | 25.10B | 27.10B | 7.18B | 24.83B | 23.45B | 23.76B | 22.86B | 22.41B | 22.56B | 22.06B | 21.34B | 20.88B | 20.42B | 19.67B | 20.09B | 19.88B | 19.78B | 19.43B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.62B | 0.60B | 0.64B | 1.59B | 1.55B | 1.46B | 1.58B | 1.58B | 1.75B | 1.81B | 1.96B | 2.00B | 2.07B | 1.80B | 1.76B | 1.78B | 1.63B | 2.19B | 2.19B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.03B | 0.52B | 0.47B | 0.45B | 0.44B | 0.01B | 0.45B | 0.06B | 0.05B | 0.47B | 0.07B | 0.07B | 0.00B | 1.77B | 0.46B | 0.47B | 1.81B | 0.41B | 1.79B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.37B | 35.70B | 35.09B | 34.61B | 33.77B | 32.80B | 31.96B | 31.96B | 31.01B | 30.67B | 30.99B | 30.48B | 29.71B | 29.44B | 26.77B | 26.89B | 27.51B | 27.12B | 26.80B | 26.33B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.20B | 47.85B | 47.67B | 47.06B | 45.93B | 44.25B | 44.01B | 43.46B | 43.10B | 42.09B | 43.48B | 42.77B | 41.34B | 41.76B | 39.33B | 38.41B | 40.13B | 39.86B | 40.75B | 40.04B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.51B | 1.69B | 1.75B | 1.90B | 1.64B | 1.89B | 2.38B | 2.51B | 2.28B | 2.60B | 2.44B | 2.37B | 2.37B | 2.20B | 2.29B | 2.50B | 2.35B | 2.53B | 2.60B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.51B | 1.69B | 1.75B | 1.90B | 1.64B | 1.89B | 2.38B | 2.51B | 2.28B | 2.60B | 2.44B | 2.37B | 2.37B | 2.20B | 2.29B | 2.50B | 2.35B | 2.53B | 2.60B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.56B | 0.56B | 0.48B | 0.47B | 0.50B | 0.57B | 0.43B | 0.45B | 0.53B | 0.61B | 0.49B | 0.49B | 0.62B | 0.62B | 0.47B | 0.48B | 0.56B | 0.74B | 0.56B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.77B | 0.90B | 0.90B | 0.92B | 0.94B | 1.00B | 1.00B | 0.97B | 1.01B | 1.04B | 1.16B | 1.19B | 1.24B | 1.02B | 0.96B | 0.94B | 1.10B | 1.18B | 1.11B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53B | 2.71B | 1.43B | 2.08B | 1.72B | 2.77B | 2.11B | 1.02B | 1.98B | 1.48B | 1.67B | 3.06B | 2.09B | 2.58B | 1.78B | 0.42B | 0.46B | 0.02B | 1.82B | 2.61B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.69B | 11.82B | 11.03B | 11.61B | 11.00B | 11.53B | 11.47B | 10.41B | 11.84B | 11.39B | 12.25B | 13.79B | 13.04B | 13.80B | 12.80B | 11.16B | 11.86B | 11.49B | 13.46B | 13.53B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.60B | 21.04B | 21.62B | 20.84B | 20.36B | 18.50B | 19.10B | 19.67B | 18.70B | 18.50B | 18.16B | 16.58B | 16.55B | 16.40B | 16.00B | 16.23B | 16.76B | 16.77B | 14.99B | 14.02B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.98B | 0.97B | 0.92B | 0.79B | 0.75B | 0.79B | 0.75B | 0.66B | 0.58B | | 0.27B | 0.20B | 0.32B | 0.34B | 0.01B | | | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.91B | 0.78B | 0.67B | 0.53B | 0.50B | 0.55B | 0.55B | 0.53B | 0.54B | 0.61B | 0.57B | 0.55B | 0.54B | 0.48B | 0.46B | 0.44B | 0.40B | 0.30B | 0.27B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.42B | 0.42B | 0.39B | 0.37B | 0.35B | 0.44B | 0.34B | 0.34B | 0.32B | 0.32B | 0.29B | 0.28B | 0.29B | 0.30B | 0.29B | 0.30B | 0.28B | 0.29B | 0.28B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 2.20B | 2.58B | 3.29B | 3.86B | 3.86B | 3.94B | 3.98B | 4.09B | 3.95B | 4.02B | 3.99B | 4.36B | 4.34B | 4.03B | 4.01B | 3.94B | 3.66B | 3.81B | 3.71B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.19B | 24.57B | 25.39B | 25.19B | 25.12B | 23.21B | 23.94B | 24.55B | 23.66B | 23.31B | 23.11B | 21.44B | 21.74B | 21.58B | 20.81B | 20.99B | 21.44B | 21.11B | 19.38B | 18.28B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.88B | 36.40B | 36.42B | 36.80B | 36.12B | 34.75B | 35.41B | 34.96B | 35.51B | 34.71B | 35.35B | 35.23B | 34.77B | 35.38B | 33.61B | 32.15B | 33.30B | 32.60B | 32.83B | 31.81B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.13B | 23.75B | 23.04B | 22.92B | 22.08B | 21.27B | 21.21B | 20.69B | 20.68B | 19.97B | 19.83B | 19.64B | 18.64B | 18.98B | 17.78B | 16.65B | 17.23B | 16.79B | 16.81B | 16.63B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31B | 11.45B | 11.24B | 10.26B | 9.81B | 9.51B | 8.60B | 8.50B | 7.59B | 7.39B | 8.13B | 7.54B | 6.56B | 6.38B | 5.38B | 6.27B | 6.83B | 7.25B | 7.91B | 8.23B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31B | 11.45B | 11.24B | 10.26B | 9.81B | 9.51B | 8.60B | 8.50B | 7.59B | 7.39B | 8.13B | 7.54B | 6.56B | 6.38B | 5.38B | 6.27B | 6.83B | 7.25B | 7.91B | 8.23B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.20B | 47.85B | 47.67B | 47.06B | 45.93B | 44.25B | 44.01B | 43.46B | 43.10B | 42.09B | 43.48B | 42.77B | 41.34B | 41.76B | 39.33B | 38.41B | 40.13B | 39.86B | 40.75B | 40.04B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.02B | 0.11B | 0.11B | 0.11B | 0.03B | 0.11B | 0.11B | 0.11B | 0.04B | 0.11B | 0.11B | 0.11B | 0.03B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.45B | -2.16B | -0.32B | -2.29B | -11.73B | -11.67B | -2.51B | -0.29B | -14.07B | -13.99B | -2.38B | -2.77B | -14.52B | -2.77B | -3.15B | -14.96B | -14.68B | -14.24B | -13.76B | -2.51B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |