Teva Pharmaceutical Industries Ltd Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 2.00B1.25B1.10B2.88B1.04B2.23B6.95B0.99B0.96B1.78B1.98B2.18B2.17B2.80B3.23B3.30B
Short-term Investments 0.25B-0.17B0.00B-0.37B0.08B0.10B0.09B0.03B
Cash & Current Investments 2.25B1.25B0.93B2.88B0.67B2.31B7.05B1.08B0.99B1.78B1.98B2.18B2.17B2.80B3.23B3.30B
Receivables - Net 5.02B5.48B6.21B5.57B5.34B5.41B5.35B7.52B7.13B5.82B5.68B4.58B4.53B3.70B3.41B3.06B
Receivables - Other 0.12B
Receivables 5.02B5.48B6.21B5.57B5.34B5.53B5.35B7.52B7.13B5.82B5.68B4.58B4.53B3.70B3.41B3.06B
Raw Materials 1.24B1.59B1.75B1.58B1.28B1.20B1.39B1.45B1.33B
Work In Process 0.08B0.58B0.78B0.75B0.71B0.64B0.54B0.54B0.60B0.59B
Finished Goods 1.95B2.50B2.87B2.57B2.27B2.05B2.83B2.69B2.67B
Inventory 3.33B3.87B5.01B5.50B5.05B4.37B3.97B4.95B4.92B4.73B4.42B4.40B3.82B3.83B4.02B3.01B
Current Deferred Tax Assets 1.44B1.45B0.97B1.14B1.08B0.99B0.73B
Prepaid Assets 1.54B1.45B2.13B1.26B0.29B1.40B0.91B1.63B1.10B0.90B0.87B0.94B1.07B1.16B1.25B1.01B
Current Assets 12.04B12.04B14.45B16.36B13.72B14.40B18.40B17.23B15.38B13.79B13.46B13.01B12.57B12.05B12.48B12.55B
Non-Current Assets
Buildings 1.51B1.94B2.43B2.52B2.63B2.65B2.59B3.33B3.33B3.13B2.84B2.72B2.57B2.46B2.49B1.97B
Land & Improvements 0.47B0.45B0.37B0.39B0.44B0.39B0.35B0.32B0.29B0.26B0.25B0.25B0.21B
Property, Plant & Equipment (Net) 3.77B4.36B5.95B6.32B6.63B6.54B6.54B8.07B7.67B6.87B6.44B6.30B5.98B5.74B5.75B4.58B
Long-Term Investments 0.53B0.63B0.99B
Goodwill 12.67B15.23B18.29B18.86B18.98B18.41B19.02B44.41B28.41B24.92B24.85B20.62B17.63B17.18B17.18B15.15B
Intangibles 4.05B5.75B10.32B7.75B6.48B5.51B7.67B21.49B25.97B14.01B11.23B8.92B7.47B6.27B5.39B4.42B
Goodwill & Intangibles 16.73B20.98B28.61B26.60B25.46B23.92B0.27B65.90B54.38B38.92B36.08B29.55B25.10B23.45B22.56B19.57B
Long-Term Deferred Tax 2.20B3.65B2.96B1.82B0.18B0.25B0.79B-4.79B0.57B0.37B0.39B0.69B0.60B1.46B1.81B1.80B
Other Non-Current Assets 0.14B0.14B1.13B1.34B1.70B1.57B2.34B1.24B0.93B0.73B0.59B0.54B0.52B0.44B0.47B1.77B
Non-Current Assets 21.17B26.11B35.69B1.34B0.08B1.57B2.34B1.24B55.23B46.89B44.01B37.63B35.09B31.96B30.99B26.77B
Assets 33.21B38.15B50.14B50.61B47.51B46.42B54.23B93.06B70.61B60.68B57.47B50.64B47.67B44.01B43.48B39.33B
Liabilities
Current Liabilities
Accounts Payables 2.35B2.47B3.57B3.38B3.32B3.17B1.92B2.16B2.07B1.85B1.72B1.76B1.69B1.89B2.60B2.20B
Notes Payables 0.10B0.74B2.59B0.87B0.85B0.05B0.07B0.01B0.00B
Payables 2.44B3.21B6.16B4.25B4.17B3.22B1.99B2.17B2.07B1.85B1.72B1.76B1.69B1.89B2.60B2.20B
Accumulated Expenses 1.15B1.07B0.71B3.40B0.55B0.87B0.69B0.69B0.56B0.57B0.61B0.62B
Other Accumulated Expenses 0.91B1.05B1.40B1.57B1.93B1.51B0.51B0.84B0.72B0.80B0.89B0.93B0.90B1.00B1.04B1.02B
Short term Debt 0.66B1.43B4.28B3.01B1.80B1.76B1.58B3.28B3.65B2.22B2.35B3.19B1.43B2.11B1.67B1.78B
Current Taxes 0.01B0.02B
Total Current Liabilities 7.50B9.69B13.68B12.89B11.96B12.29B13.01B18.49B17.92B14.32B13.67B13.16B11.03B11.47B12.25B12.80B
Non-Current Liabilities
Non-Current Debt 3.49B4.11B10.24B11.71B10.39B8.57B8.36B32.52B28.83B26.70B24.56B22.73B21.62B19.10B18.16B16.00B
Convertible Debt 0.82B0.01B0.53B
Pension 0.17B0.22B0.86B
Preferred Stock Liabilities 0.08B-0.14B-0.10B-0.35B0.81B-0.81B
Minority Interest 0.04B0.06B0.15B0.10B0.07B0.04B0.16B1.66B1.39B1.09B1.09B1.03B0.97B0.79B0.62B0.34B
Liabilities from Discontinued Operations 0.25B0.12B0.04B
Non-Current Deferred Tax Liability 1.24B1.35B2.61B1.85B1.25B1.10B1.75B5.41B3.28B2.14B1.10B0.96B0.78B0.55B0.61B0.48B
Operating Leases 0.56B0.55B0.59B0.53B0.44B0.42B0.30B
Other Non-Current Liabilities 0.73B1.00B1.28B1.29B1.27B1.11B1.20B1.64B1.84B1.73B2.64B2.24B2.58B3.94B4.02B4.03B
Total Non-Current Liabilities 6.45B6.46B14.12B14.85B12.91B10.78B11.30B39.58B33.95B30.57B28.73B26.41B25.39B23.94B23.11B20.81B
Total Liabilities 13.95B16.15B27.80B27.74B24.87B23.07B24.31B58.06B51.87B44.89B42.41B39.58B36.42B35.41B35.35B33.61B
Shareholder's Equity
Total Debt 4.15B5.54B14.52B14.72B12.19B10.33B9.94B35.80B32.48B28.92B26.91B25.92B23.04B21.21B19.83B17.78B
Common Equity 19.26B22.00B22.34B22.87B22.64B23.36B29.93B34.99B18.75B15.79B15.06B11.06B11.24B8.60B8.13B5.38B
Shareholder's Equity 19.26B22.00B22.34B22.87B22.64B23.36B29.93B34.99B18.75B15.79B15.06B11.06B11.24B8.60B8.13B5.38B
Liabilities and Shareholders Equity 33.21B38.15B50.14B50.61B47.51B46.42B54.23B93.06B70.61B60.68B57.47B50.64B47.67B44.01B43.48B39.33B
Treasury Shares 0.00B-1.02B-1.92B3.74B-3.56B-4.23B-4.19B0.01B0.01B0.02B0.02B0.02B0.03B0.11B0.11B
Retained Earnings 6.66B0.35B-0.59B-0.02B-0.09B-1.34B-1.96B13.61B-1.85B-2.46B-2.31B-2.40B-2.68B-2.84B-13.53B-15.17B
Preferred Shares 3.29B3.62B3.63B
Other Preferred Equity 3.29B3.62B