|
Gross Margin
|
| | 152.83% | 141.78% | | | 203.88% | | | | | 43,942,069.94% | 40.11% | 35.76% | 170.76% | 35.16% | 31.39% | 18.36% | 24.14% | 18.80% | 19.14% | 15.52% | 18.10% | 13.91% | 17.14% | -2.53% | 18.84% | 14.64% | 16.84% | 16.72% | 18.59% | 13.59% | 11.71% | 8.02% | 23.27% | 25.17% | 23.87% | 14.03% | 22.16% | 29.29% | 22.46% | 32.00% | 23.27% | 28.44% | 28.47% | 30.81% | 31.41% | 21.86% | 20.96% | 23.10% | 33.40% | 25.11% | 25.09% |
|
EBT Margin
|
183.93% | | 5.49% | -87.07% | | | 25.66% | | | | | 14.98% | 11.70% | 8.13% | 12.64% | 3.54% | 4.80% | -0.89% | 7.74% | 4.30% | 5.04% | 2.23% | -3.93% | -7.49% | -0.82% | -21.52% | -0.63% | 2.16% | 3.66% | 2.78% | 6.09% | -12.14% | -13.18% | -28.62% | 2.14% | -23.18% | -7.26% | -8.62% | -10.39% | -3.03% | -2.85% | 3.72% | 3.08% | 6.60% | 8.01% | 5.69% | 11.34% | 8.62% | 9.56% | 10.73% | 15.12% | 11.04% | 11.76% |
|
EBIT Margin
|
231.57% | | -2.24% | -79.66% | | | 12.64% | | | | | 14,835,747.09% | 11.56% | 8.13% | 12.64% | 3.43% | 5.01% | 3.11% | 10.13% | 5.20% | 5.34% | 2.16% | -3.92% | -7.60% | -0.50% | -21.13% | 0.68% | 2.76% | 4.24% | 2.41% | 5.44% | -10.03% | -11.70% | -24.19% | -0.58% | -21.13% | -5.18% | -5.27% | -10.87% | -6.72% | -3.32% | 6.80% | 5.18% | 8.03% | 8.62% | 8.12% | 9.82% | 7.49% | 8.52% | 10.02% | 13.99% | 10.29% | 11.38% |
|
EBITDA Margin
|
231.57% | | -2.24% | -79.66% | | | 12.64% | | | | | 14,835,747.09% | 11.56% | 8.13% | 69.07% | 3.43% | 5.01% | 5.91% | 12.62% | 7.80% | 8.37% | 5.48% | 2.15% | 1.75% | 5.68% | -13.71% | 7.30% | 6.77% | 9.00% | 6.75% | 10.08% | 0.31% | 2.55% | -9.12% | 10.81% | 3.51% | 8.34% | 1.98% | 3.69% | 6.44% | 3.66% | 12.31% | 11.36% | 13.45% | 14.73% | 14.98% | 16.35% | 11.91% | 12.66% | 13.31% | 19.28% | 10.29% | 11.38% |
|
Operating Margin
|
231.57% | | -2.24% | -79.66% | | | 12.64% | | | | | 14,835,747.09% | 11.56% | 8.13% | 12.64% | 3.43% | 5.01% | 3.11% | 10.13% | 5.20% | 5.34% | 2.16% | -3.92% | -7.60% | -0.50% | -21.13% | 0.68% | 2.76% | 4.24% | 2.41% | 5.44% | -10.03% | -11.70% | -24.19% | -0.58% | -21.13% | -5.18% | -5.27% | -10.87% | -6.72% | -3.32% | 6.80% | 5.18% | 8.03% | 8.62% | 8.12% | 9.82% | 7.49% | 8.52% | 10.02% | 13.99% | 10.29% | 11.38% |
|
Net Margin
|
-2,121.93% | | -671.38% | 101.90% | | | 2,918.81% | | | | | -176.57% | -165.38% | -165.55% | 521.75% | -175.88% | -154.69% | -102.56% | -94.76% | -97.74% | -96.45% | -99.43% | -143.30% | -139.97% | -133.82% | -138.49% | -134.56% | -99.24% | -99.13% | -100.53% | -101.28% | -143.98% | -139.86% | -140.45% | -124.66% | -171.80% | -142.18% | -162.54% | -156.41% | -152.70% | -139.78% | -132.50% | -134.61% | -133.56% | -136.66% | -139.72% | -139.51% | -91.50% | -90.48% | -89.98% | -126.29% | 11.04% | 11.76% |
|
FCF Margin
|
| | | | | | | | | | | -4.19% | 44.94% | 12.72% | 7.77% | 12.37% | 7.38% | -6.19% | 13.49% | 5.42% | 4.58% | 3.03% | 9.80% | 6.60% | 24.37% | 0.50% | 1.28% | 6.29% | 19.29% | -0.09% | 8.77% | 64.42% | 12.34% | -56.25% | 56.07% | 8.49% | 38.34% | 30.98% | 2.05% | 45.12% | 45.52% | 113.16% | 17.49% | 18.20% | 21.03% | 16.98% | -11.37% | -8.55% | 10.90% | 1.41% | -7.29% | 23.79% | 22.14% |
|
Inventory Average
|
| | | | 34.31M | 33.37M | 33.26M | 35.08M | 34.41M | 32.37M | 32.17M | | | | | 29.74M | 30.05M | 30.41M | 33.14M | 35.97M | 36.54M | 36.26M | 38.33M | 39.66M | 38.80M | 38.82M | 39.90M | 40.95M | 41.20M | 42.51M | 43.82M | 43.10M | 40.99M | 40.66M | 40.81M | 40.08M | 40.14M | 40.77M | 42.11M | 43.72M | 45.91M | 46.68M | 44.30M | 43.80M | 46.87M | 50.14M | 52.57M | 55.31M | 59.32M | 65.21M | 70.76M | 74.70M | 77.29M |
|
Assets Average
|
133.49M | 128.24M | 125.29M | 97.45M | 98.55M | 125.23M | 122.27M | 122.06M | 120.23M | 117.04M | 112.63M | 108.97M | 108.33M | 107.52M | 108.13M | 106.16M | 101.75M | 99.79M | 99.34M | 101.21M | 104.34M | 105.22M | 108.93M | 109.66M | 106.83M | 105.23M | 107.96M | 112.75M | 113.32M | 114.22M | 114.93M | 116.07M | 114.58M | 114.17M | 115.50M | 114.32M | 112.80M | 111.34M | 113.59M | 116.38M | 119.16M | 124.27M | 125.87M | 125.71M | 128.40M | 138.03M | 143.26M | 144.38M | 152.75M | 160.52M | 167.11M | 192.25M | 218.88M |
|
Equity Average
|
| | | | | | | | | | 87.10M | | | | | | | | | | | | | 87.10M | 86.29M | 85.20M | 84.48M | 84.69M | 84.79M | 85.12M | 85.56M | 84.71M | 82.88M | 81.19M | 80.52M | 79.53M | 77.87M | 77.10M | 76.05M | 75.21M | 75.05M | 75.28M | | | | 85.42M | | | | 110.24M | | | 168.23M |
|
Invested Capital
|
| 161.94M | | 97.61M | 3.14M | 4.54M | 100.49M | 10.30M | 6.37M | 93.86M | 88.71M | | | | 88.41M | | | | 0.01M | | | | 87.74M | 86.47M | 86.11M | 84.29M | 84.67M | 84.71M | 84.87M | 85.37M | 85.75M | 83.67M | 82.10M | 83.28M | 91.75M | 84.33M | 83.43M | 82.79M | 79.01M | 78.14M | 81.04M | 96.85M | 6.11M | 4.50M | 92.28M | 105.77M | 8.03M | 1.94M | 110.59M | 124.99M | 1.98M | 167.87M | 172.84M |
|
Asset Utilization Ratio
|
0.01 | | 0.02 | 0.01 | | | 0.01 | | | | | 0.00 | 0.11 | 0.22 | 0.31 | 0.42 | 0.45 | 0.54 | 0.66 | 0.74 | 0.80 | 0.81 | 0.75 | 0.73 | 0.71 | 0.67 | 0.65 | 0.68 | 0.73 | 0.81 | 0.87 | 0.74 | 0.64 | 0.52 | 0.43 | 0.44 | 0.45 | 0.47 | 0.45 | 0.45 | 0.46 | 0.48 | 0.51 | 0.55 | 0.58 | 0.58 | 0.59 | 0.71 | 0.80 | 0.88 | 0.88 | 0.80 | 0.73 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | -4.24 | -5.76 | -17.94 | | 343.50 | | 1.52 | 54.52 | 0.82 | 10.95 | -7.29 | 0.35 | -5.86 | -5.92 | -24.51 | -18.78 | 0.21 | -10.30 | 49.31 | -4.23 | 14.37 | 6.80 | 127.00 | -3.04 | -2.59 | -3.48 | -4.31 | -3.92 | -6.44 | -6.62 | -8.20 | -14.24 | -12.45 | -13.69 | -29.89 |
|
Debt to Equity
|
| 19.38 | | | | | 0.11 | | | 0.10 | 0.05 | | | | 0.01 | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.08 | 0.21 | 0.15 | 0.15 | 0.16 | 0.26 | 0.26 | 0.33 | 0.34 | | | 0.31 | 0.17 | | | 0.12 | 0.12 | | 0.07 | 0.07 |
|
Debt Ratio
|
| 1.23 | | | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.08 | 0.04 | | | | 0.01 | | | | 0.00 | | | | | | | | | | | | | 0.04 | 0.04 | 0.06 | 0.14 | 0.10 | 0.10 | 0.11 | 0.17 | 0.17 | 0.20 | 0.20 | 0.20 | 0.18 | 0.19 | 0.10 | 0.15 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 |
|
Equity Ratio
|
| 0.06 | | 1.40 | | | 0.75 | | | 0.77 | 0.78 | | | | 0.80 | | | | | | | | 0.78 | 0.81 | 0.80 | 0.82 | 0.75 | 0.75 | 0.75 | 0.74 | 0.74 | 0.72 | 0.73 | 0.69 | 0.70 | 0.69 | 0.69 | 0.69 | 0.65 | 0.65 | 0.62 | 0.60 | | | 0.61 | 0.62 | | | 0.69 | 0.69 | | 0.78 | 0.76 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | -4.24 | -5.76 | -17.94 | | 343.50 | | 1.52 | 54.52 | 0.82 | 10.95 | -7.29 | 0.35 | -5.86 | -5.92 | -24.51 | -18.78 | 0.21 | -10.30 | 49.31 | -4.23 | 14.37 | 6.80 | 127.00 | -3.04 | -2.59 | -3.48 | -4.31 | -3.92 | -6.44 | -6.62 | -8.20 | -14.24 | -12.45 | -13.69 | -29.89 |
|
Enterprise Value
|
-21.09M | -19.11M | -26.10M | -30.63M | -31.80M | -33.35M | -26.52M | -32.96M | -32.94M | -25.34M | -25.03M | -19.57M | -21.95M | -21.73M | -25.88M | -19.81M | -22.26M | -20.40M | -22.64M | -22.89M | -24.57M | -23.82M | -17.51M | -17.51M | -17.24M | -15.95M | -14.25M | -15.95M | -16.82M | -15.96M | -16.38M | -26.20M | -24.27M | -24.43M | -22.35M | -18.97M | -24.30M | -24.65M | -13.13M | -8.95M | -7.96M | -8.33M | -9.50M | -11.34M | -7.86M | -16.64M | -9.43M | -8.65M | -8.87M | -7.43M | -5.65M | -43.77M | -47.39M |
|
Return on Sales
|
1.84% | | 0.05% | -0.87% | | | 0.26% | | | | | -0.04% | -0.01% | 0.01% | -0.19% | 0.03% | 0.02% | -0.02% | 0.05% | 0.02% | 0.03% | 0.01% | -0.04% | -0.07% | -0.03% | -0.11% | 0.00% | 0.01% | 0.01% | -0.01% | -0.01% | 0.13% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | -0.01% | -0.11% | -0.02% | -0.03% | 0.03% | 0.03% | 0.07% | 0.10% | 0.01% | 0.12% | 0.08% | 0.10% | 0.10% | 0.15% | 0.11% | 0.12% |
|
Return on Capital Employed
|
| | | | 0.02% | -0.08% | -0.12% | -0.07% | -0.12% | -0.05% | 0.14% | | | | 18.49% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.02% | -0.01% | -0.02% | -0.06% | -0.05% | -0.03% | -0.02% | 0.03% | 0.04% | 0.02% | -0.01% | -0.05% | -0.06% | -0.08% | -0.07% | -0.05% | -0.06% | -0.04% | -0.04% | -0.02% | 0.01% | 0.03% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.12% | 0.10% | 0.10% |
|
Return on Invested Capital
|
| | | | | | | | | | | | 87.77% | 139.71% | 30.10% | | | | | 392.27% | 522.96% | 581.39% | 0.02% | -0.01% | -0.03% | -0.05% | -0.04% | -0.02% | -0.01% | 0.02% | 0.03% | 0.01% | -0.01% | -0.03% | -0.04% | -0.06% | -0.06% | -0.04% | -0.06% | -0.04% | -0.04% | -0.02% | 0.01% | 0.36% | 0.11% | 0.05% | 0.11% | 0.41% | 0.14% | 0.10% | | | |
|
Return on Assets
|
0.04% | 0.04% | 0.02% | 0.01% | -0.01% | -0.07% | -0.07% | -0.06% | -0.10% | -0.03% | 0.13% | 0.13% | 0.18% | 0.17% | -0.02% | -0.02% | -0.01% | -0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | -0.01% | -0.02% | -0.04% | -0.03% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.09% | 0.09% | 0.09% | 0.09% |
|
Return on Equity
|
| | | | | | | | | | 0.17% | | | | | | | | | | | | | -0.01% | -0.03% | -0.05% | -0.04% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.03% | -0.02% | | | | 0.05% | | | | 0.12% | | | 0.11% |