|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27M | 7.65M | 6.32M | 7.14M | 5.69M | 6.30M | 7.29M | 8.17M | 10.00M | 88.34M | 11.94M | 36.52M | 12.16M | 11.88M | 42.14M | 12.46M | 12.62M | 13.05M | 13.91M | 52.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 5.88M | 3.27M | 3.11M | 2.26M | 0.89M | 3.03M | 2.74M | 4.19M | 81.37M | 4.87M | 28.54M | 31.98M | 31.56M | 32.19M | 32.28M | 34.63M | 34.82M | 31.12M | 39.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 1.77M | 3.04M | 4.03M | 3.43M | 5.42M | 4.26M | 5.43M | 5.81M | 6.97M | 7.07M | 7.98M | 8.48M | 9.48M | 9.95M | 10.82M | 11.60M | 11.72M | 10.03M | 13.32M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.15M | -0.03M | 0.18M | 0.20M | 0.13M | 0.10M | 0.16M | 0.19M | 5.07M | 0.28M | 0.34M | 0.33M | 0.30M | 0.32M | 0.24M | 0.32M | 0.50M | 0.57M | 2.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.38M | 2.38M | 2.49M | 2.46M | 2.63M | 2.46M | 2.47M | 2.55M | 3.11M | 3.31M | 2.92M | 2.71M | 2.96M | 3.53M | 3.96M | 4.03M | 4.21M | 4.29M | 4.63M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.78M | 0.93M | 0.78M | -0.03M | 0.04M | | | | | | | | | 32.19M | | | | 31.12M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | | | -0.41M | -0.04M | -0.04M | 0.91M | -0.39M | -0.00M | | 0.77M | -30.26M | | | 0.40M | -28.93M | 0.54M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 1.75M | 3.29M | 3.45M | 2.63M | 2.80M | 2.56M | 2.63M | 2.74M | 8.18M | 3.59M | 5.25M | 5.04M | 5.37M | 5.78M | 6.39M | 6.34M | 6.77M | 7.05M | 7.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | -0.66M | -1.49M | -0.93M | -0.51M | 1.15M | 0.95M | 1.53M | 1.76M | 1.84M | 3.48M | 2.73M | 3.45M | 4.11M | 4.17M | 4.43M | 5.26M | 4.95M | 2.98M | 5.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -0.62M | 0.05M | 0.06M | 0.06M | 0.05M | 0.09M | 0.03M | 0.01M | 0.03M | 0.04M | 0.15M | 0.11M | 0.10M | 0.22M | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | -0.66M | -1.49M | -0.93M | -0.51M | 1.15M | 0.95M | 1.53M | 1.76M | 1.84M | 3.48M | 2.73M | 3.45M | 4.11M | 4.17M | 4.43M | 5.26M | 4.95M | 2.98M | 5.62M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -1.09M | -1.53M | -0.25M | -0.39M | 0.52M | 0.56M | 1.26M | 1.64M | 1.29M | 1.76M | 2.43M | 2.71M | 3.66M | 4.11M | 3.33M | 5.29M | 4.74M | 3.02M | 9.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.46M | 0.11M | -0.17M | -0.04M | 0.20M | -0.03M | -0.06M | -0.39M | 1.05M | -0.15M | 0.04M | 0.01M | 0.29M | 0.59M | 0.21M | 0.82M | 0.52M | 0.14M | 1.91M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | 3.56M | 1.56M | -0.13M | 0.35M | 1.56M | 0.66M | 1.48M | 2.15M | 0.39M | 2.11M | 2.62M | 2.87M | 3.58M | 3.81M | 3.44M | 4.84M | 4.73M | 3.40M | 8.07M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -0.62M | -1.64M | -0.08M | -0.35M | 0.32M | 0.59M | 1.32M | 2.02M | 0.23M | 1.91M | 2.38M | 2.70M | 3.37M | 3.52M | 3.12M | 4.47M | 4.22M | 2.88M | 7.49M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | -4.49M | 1.56M | -0.13M | -0.35M | 3.61M | 0.66M | 1.32M | 2.02M | 0.23M | 1.91M | 2.38M | 2.70M | 3.37M | 3.52M | 3.12M | 4.47M | 4.22M | 2.88M | 7.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | -4.49M | 1.56M | -0.13M | -0.35M | 3.61M | 0.66M | 1.32M | 2.02M | 0.23M | 1.91M | 2.38M | 2.70M | 3.37M | 3.52M | 3.12M | 4.47M | 4.22M | 2.88M | 7.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | -4.49M | 1.56M | -0.13M | -0.35M | 3.61M | 0.66M | 1.32M | 2.02M | 0.23M | 1.91M | 2.38M | 2.70M | 3.37M | 3.52M | 3.12M | 4.47M | 4.22M | 2.88M | 7.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.51 | 0.18 | -0.01 | -0.04 | 0.40 | 0.07 | 0.15 | 0.23 | 0.03 | 0.18 | 0.23 | 0.25 | 0.32 | 0.32 | 0.27 | 0.35 | 0.35 | 0.22 | 0.58 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.51 | 0.18 | -0.01 | -0.04 | 0.40 | 0.07 | 0.15 | 0.23 | 0.03 | 0.18 | 0.23 | 0.25 | 0.30 | 0.31 | 0.27 | 0.34 | 0.34 | 0.22 | 0.57 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 8.87M | 8.89M | 8.89M | 8.91M | 8.91M | 8.91M | 8.91M | 8.91M | 8.96M | 10.38M | 10.39M | 10.61M | 10.36M | 10.94M | 11.45M | 12.91M | 12.08M | 12.98M | 12.99M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 8.87M | 8.89M | 8.89M | 8.91M | 8.91M | 8.91M | 8.91M | 8.91M | 9.08M | 10.55M | 10.56M | 10.83M | 11.22M | 11.21M | 11.67M | 13.08M | 12.28M | 13.20M | 13.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.25M | 0.51M | 0.89M | 0.56M | 2.08M | 2.08M | 2.57M | 3.01M | 3.39M | 3.68M | 4.35M | 5.12M | 5.46M | 5.75M | 4.43M | 5.26M | 4.95M | 2.98M | 5.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | -0.10M | -0.14M | -0.28M | -0.27M | -0.37M | -0.44M | -0.41M | 2.65M | -0.44M | -0.41M | 0.44M | 0.29M | -0.34M | -0.32M | 0.43M | 1.84M | 0.15M | 0.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 8.87M | 8.89M | 8.89M | 8.91M | 8.91M | 8.91M | | | 10.10M | 10.38M | 10.43M | 11.13M | 10.94M | 11.21M | 13.16M | 13.23M | 12.98M | 13.26M | 13.27M |