|
Cash & Equivalents (Quarter)
|
27.04M | 0.95M | 17.79M | 19.81M | | 24.13M | 12.87M | | 15.98M | 7.13M | 51.26M |
|
Short-term Investments (Quarter)
|
2.53M | 1.90M | 10.05M | 10.06M | | 0.13M | 0.05M | | | | |
|
Cash & Current Investments (Quarter)
|
29.57M | 2.85M | 27.83M | 29.87M | | 24.26M | 12.92M | | 15.98M | 7.13M | 51.26M |
|
Receivables - Net (Quarter)
|
20.43M | 20.62M | 21.16M | 18.39M | 20.31M | 11.36M | 3.60M | 3.60M | 20.01M | 29.70M | 33.42M |
|
Receivables - Other (Quarter)
|
0.14M | 0.82M | 0.05M | 0.01M | 0.71M | 0.74M | 0.80M | | | | |
|
Receivables (Quarter)
|
20.57M | 21.44M | 21.21M | 18.39M | 21.02M | 12.10M | 4.40M | 3.60M | 20.01M | 29.70M | 33.42M |
|
Raw Materials (Quarter)
|
| | | | | 13.15M | 13.74M | | | | |
|
Work In Process (Quarter)
|
| | | | | 15.43M | 11.98M | | | | |
|
Finished Goods (Quarter)
|
| | | | | 1.36M | 1.81M | | | | |
|
Inventory (Quarter)
|
34.78M | 31.30M | 33.03M | 29.39M | | 41.22M | 41.00M | 45.76M | 51.28M | 68.54M | 75.55M |
|
Prepaid Assets (Quarter)
|
2.42M | 5.66M | 4.59M | 3.31M | | 2.74M | 4.22M | 6.05M | 6.40M | 7.85M | 6.07M |
|
Current Assets (Quarter)
|
95.48M | 87.49M | 88.92M | 90.93M | -28.05M | 79.44M | 71.98M | 75.15M | 94.33M | 113.21M | 166.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
14.44M | 12.94M | 12.91M | 11.15M | | 25.74M | 30.46M | 43.42M | 42.55M | 41.58M | 46.92M |
|
Long-Term Investments (Quarter)
|
8.39M | 2.30M | 7.12M | 6.80M | | 0.77M | 0.69M | 1.67M | 2.17M | 2.90M | 4.91M |
|
Goodwill (Quarter)
|
1.16M | 1.04M | | | | | | | | | |
|
Intangibles (Quarter)
|
1.95M | | | | | 1.48M | 1.83M | 1.62M | 1.82M | 1.55M | 1.45M |
|
Goodwill & Intangibles (Quarter)
|
3.11M | 1.04M | | | | 1.48M | 1.83M | 1.62M | 1.82M | 1.55M | 1.45M |
|
Long-Term Deferred Tax (Quarter)
|
1.03M | 3.67M | 2.54M | 1.62M | | 0.57M | 1.25M | 1.23M | 0.99M | 0.88M | 0.64M |
|
Other Non-Current Assets (Quarter)
|
2.91M | 2.86M | 3.32M | 2.90M | 2.23M | 0.18M | 1.16M | 0.78M | 0.66M | 0.30M | 0.40M |
|
Non-Current Assets (Quarter)
|
25.94M | 27.83M | 20.03M | 17.95M | 28.05M | 33.98M | 35.41M | 51.50M | 46.57M | 50.15M | 60.43M |
|
Assets (Quarter)
|
21.83M | 116.31M | 108.94M | 108.88M | | 116.12M | 110.83M | 126.65M | 145.58M | 163.36M | 226.73M |
|
Accounts Payables (Quarter)
|
7.68M | 6.67M | 6.80M | 5.82M | | 12.22M | 9.09M | 10.23M | 9.99M | 18.59M | 17.30M |
|
Payables (Quarter)
|
7.68M | 6.67M | 6.80M | 5.82M | | 12.22M | 9.09M | 10.23M | 9.99M | 18.59M | 17.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.25M | 0.66M | 0.19M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.13M | 0.45M | | | | |
|
Short term Debt (Quarter)
|
9.38M | 0.09M | 3.27M | 0.91M | | 3.00M | 6.01M | 6.10M | 2.20M | 2.08M | |
|
Current Leases (Quarter)
|
| | | | | 1.61M | 1.17M | 0.90M | 1.03M | 0.94M | 1.47M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 1.26M | 1.74M | | | | |
|
Total Current Liabilities (Quarter)
|
51.40M | 16.82M | 17.48M | 17.09M | | 25.18M | 24.58M | 28.99M | 39.31M | 38.12M | 33.98M |
|
Non-Current Debt (Quarter)
|
0.86M | 4.42M | 1.12M | | | 3.49M | 5.98M | 19.41M | 12.89M | 10.94M | 9.48M |
|
Minority Interest (Quarter)
|
3.05M | 2.79M | 2.80M | 1.96M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 3.43M | 0.16M | 0.18M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.87M | 1.41M | 1.49M | 1.06M | | | | | | | 1.65M |
|
Operating Leases (Quarter)
|
| | | | | 7.37M | 3.16M | 1.53M | 1.70M | 2.28M | 5.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.06M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
5.29M | 9.33M | 6.42M | 4.26M | | 10.66M | 9.47M | 22.09M | 15.58M | 13.27M | 16.36M |
|
Total Liabilities (Quarter)
|
53.12M | 26.16M | 23.91M | 21.35M | -85.37M | 35.84M | 34.05M | 51.08M | 54.89M | 51.39M | 50.34M |
|
Total Debt (Quarter)
|
10.24M | 4.50M | 4.39M | 0.91M | | 6.49M | 11.99M | 25.51M | 15.09M | 13.02M | 9.48M |
|
Common Equity (Quarter)
|
91.11M | 89.16M | 82.23M | 85.57M | 85.37M | 80.28M | 76.78M | 75.57M | 90.68M | 111.97M | 176.39M |
|
Shareholder's Equity (Quarter)
|
91.11M | 89.16M | 85.04M | 87.53M | 85.37M | 80.28M | 76.78M | 75.57M | 90.68M | 111.97M | 176.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
21.83M | 116.31M | 108.94M | 108.88M | | 116.12M | 110.83M | 126.65M | 145.58M | 163.36M | 226.73M |
|
Treasury Shares (Quarter)
|
0.26M | 0.26M | -0.02M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M |
|
Retained Earnings (Quarter)
|
-0.41M | -1.04M | -0.90M | -0.43M | | 13.72M | 0.03M | 8.60M | 13.27M | 24.44M | 41.26M |