|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.04M | -0.08M | -1.50M | -0.62M | -0.18M | 1.32M | 1.34M | 2.04M | 2.56M | -2.12M | 2.70M | 3.10M | 3.85M | 3.37M | 4.50M | 4.76M | 5.44M | 4.22M | 2.88M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | -0.46M | -0.03M | -0.04M | 1.87M | 0.34M | 0.24M | 0.23M | 0.08M | | 1.69M | 1.95M | 1.25M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.13M | 0.43M | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -0.35M | -0.35M | -0.48M | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 0.09M | 0.93M | -3.73M | -2.64M | -3.12M | 4.62M | 1.77M | 2.45M | -3.73M | 1.76M | -3.55M | -4.10M | 2.79M | -0.96M | -5.04M | 6.95M | 7.50M | 5.57M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 1.77M | | -0.04M | | 0.18M | -0.00M | -0.00M | -0.08M | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | | -0.12M | -0.13M | | | -0.21M | -0.27M | | | -0.08M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 1.73M | -1.24M | -0.90M | -0.45M | 1.13M | -2.44M | -2.01M | 3.14M | -4.05M | -1.28M | -0.82M | -5.43M | -3.46M | -0.04M | -3.48M | 0.88M | -0.96M | 0.06M | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | -1.63M | -0.50M | -2.22M | -1.14M | -3.48M | 1.64M | 2.96M | -3.25M | -4.45M | -0.67M | -2.64M | -2.91M | -5.11M | -6.51M | -3.86M | -3.43M | -1.76M | 1.52M | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | -1.30M | 2.38M | 0.54M | -1.43M | -0.18M | 2.22M | -1.12M | -1.03M | 0.48M | 1.43M | -0.70M | -0.21M | 3.83M | -0.75M | 0.43M | 2.97M | 1.33M | -4.38M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.07M | 0.05M | -0.16M | | -0.16M | 0.14M | -0.12M | -0.13M | -0.25M | | -0.18M | -0.13M | -0.56M | -0.64M | -0.53M | 1.70M | 0.28M | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.84M | 0.31M | 0.04M | 0.16M | 0.50M | 2.20M | -0.29M | 1.35M | 1.98M | 1.16M | -1.57M | 0.54M | 3.67M | 2.07M | -3.02M | -0.53M | | 0.63M | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96M | -4.65M | -2.97M | -4.01M | -3.58M | -3.83M | -4.79M | -1.43M | -1.02M | -0.57M | -2.08M | -0.99M | -0.98M | -1.62M | -1.57M | -2.86M | -3.31M | -2.74M | -2.04M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | -4.66M | -29.47M | 3.93M | 3.57M | 3.83M | 4.79M | 0.13M | 0.65M | 0.53M | 4.63M | 0.32M | -0.98M | -1.62M | -1.57M | -2.86M | -3.31M | -2.74M | -1.14M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | | | 1.56M | 0.38M | 0.04M | 0.03M | 1.31M | | | -0.03M | | | | 0.90M | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.01M | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 1.72M | 5.95M | 0.56M | -0.42M | -0.26M | 0.79M | 10.13M | -4.44M | 4.16M | -0.65M | 1.10M | 5.80M | 34.49M | -0.83M | -0.25M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.06M | -4.85M | -0.80M | -0.08M | -4.49M | -1.01M | 0.39M | 1.47M | 1.55M | -3.47M | 9.37M | -7.67M | -0.92M | 0.52M | -1.43M | -2.10M | 38.14M | 3.92M | 4.17M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 4.74M | 3.90M | 0.28M | 0.94M | 0.71M | 9.42M | 3.20M | 3.47M | -3.16M | 3.84M | -2.56M | -3.12M | 4.41M | 0.61M | -2.17M | 10.25M | 10.24M | 7.61M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | -4.58M | -28.54M | 7.77M | 2.65M | 6.66M | 9.98M | 1.47M | 2.84M | -2.41M | 16.53M | -7.67M | -0.92M | 0.52M | -1.43M | -2.10M | 38.14M | 3.92M | 4.17M | |