|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 99.39M | 86.97M | 81.65M | 83.39M | 79.94M | 89.34M | 90.70M | 103.35M | 100.50M | 108.31M | 98.05M | 127.14M | 108.83M | 147.03M | 139.49M | 164.65M | 139.29M | 166.50M | 159.93M | 207.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.19M | 3.14M | 4.17M | 3.51M | 6.10M | 8.27M | 8.63M | 5.32M | 12.26M | 9.91M | 10.99M | 11.84M | 17.53M | 21.28M | 21.02M | 17.17M | 28.66M | 23.00M | 27.99M | 29.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 94.21M | 83.84M | 77.47M | 79.88M | 73.83M | 81.07M | 82.07M | 98.03M | 88.24M | 98.39M | 87.06M | 115.30M | 91.30M | 125.75M | 118.47M | 147.48M | 110.63M | 143.49M | 131.94M | 177.93M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 147.52M | 113.20M | 113.42M | 123.01M | 143.16M | 154.53M | 237.30M | 170.81M | 165.70M | 164.95M | 157.25M | 160.11M | 178.49M | 161.50M | 170.11M | 187.90M | 165.77M | 164.74M | 216.21M | 203.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 53.26M | 53.41M | 53.88M | 59.43M | 67.31M | 68.14M | 69.84M | 72.85M | 76.65M | 81.40M | 74.92M | 77.03M | 78.16M | 80.60M | 80.35M | 81.89M | 87.80M | 86.65M | 86.62M | 87.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.19M | 3.14M | 4.17M | 3.51M | 6.10M | 8.27M | 8.63M | 5.32M | 12.26M | 9.91M | 10.99M | 11.84M | 17.53M | 21.28M | 21.02M | 17.17M | 28.66M | 23.00M | 27.99M | 29.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 205.96M | 169.75M | 171.47M | 185.95M | 216.57M | 230.94M | 315.77M | 248.98M | 254.60M | 256.27M | 243.15M | 248.98M | 274.18M | 263.39M | 271.48M | 286.95M | 282.23M | 274.38M | 330.82M | 320.56M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -106.57M | -82.78M | -89.83M | -102.56M | -136.63M | -141.59M | -225.07M | -145.63M | -154.10M | -147.96M | -145.10M | -121.84M | -165.35M | -116.36M | -131.99M | -122.31M | -142.94M | -107.89M | -170.89M | -113.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -106.57M | -82.78M | -89.83M | -102.56M | -136.63M | -141.59M | -225.07M | -145.63M | -154.10M | -147.96M | -145.10M | -121.84M | -165.35M | -116.36M | -131.99M | -122.31M | -142.94M | -107.89M | -170.89M | -113.28M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.64M | 0.44M | 0.41M | 0.44M | 0.49M | 0.90M | 3.48M | 6.20M | 6.29M | 5.96M | 5.88M | 8.87M | 8.82M | 7.40M | 10.73M | 10.04M | 6.83M | 5.79M | 5.86M | 6.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.80M | -0.07M | -0.41M | -0.41M | 0.29M | -0.93M | -1.10M | 0.18M | 0.31M | -1.99M | -0.70M | 1.38M | -1.60M | -1.83M | 3.08M | -4.64M | 0.84M | 2.14M | -1.04M | -0.93M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.80M | -0.07M | -0.41M | -0.41M | 0.29M | -0.93M | -1.10M | 0.18M | 0.31M | -1.99M | -0.70M | 1.38M | -1.60M | -1.83M | 3.08M | -4.64M | 0.84M | 2.14M | -1.04M | -0.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -135.76M | -121.97M | -72.82M | 332.88M | -151.76M | -157.86M | -238.82M | -153.28M | -163.48M | -159.10M | -159.00M | 481.57M | -170.23M | -130.74M | -133.21M | -132.82M | -149.77M | -114.00M | -179.54M | -127.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.38M | 0.46M | 0.18M | 0.02M | 0.56M | 0.30M | 6.29M | 0.19M | 0.49M | 0.73M | 0.65M | -3.88M | 0.46M | 0.86M | 0.30M | 1.38M | 1.31M | 0.95M | 0.87M | 0.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -136.14M | -122.43M | -73.00M | -122.46M | -152.32M | -158.16M | -245.11M | -151.83M | -163.97M | -159.83M | -159.65M | -123.55M | -170.68M | -131.60M | -133.52M | -133.20M | -151.08M | -114.95M | -180.41M | -128.56M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -20.62M | -31.05M | 25.70M | -16.10M | -9.33M | -10.18M | -1.63M | 1.84M | -0.33M | 0.26M | -1.42M | 1.89M | 3.75M | -3.99M | 0.68M | -1.55M | -0.16M | -0.01M | 0.68M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -136.14M | -122.43M | -73.00M | 332.86M | -152.32M | -158.16M | -245.11M | -153.47M | -163.97M | -159.83M | -159.65M | 485.45M | -170.68M | -131.60M | -133.52M | -134.20M | -151.08M | -114.95M | -180.41M | -128.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -136.14M | -122.43M | -73.00M | 332.86M | -152.32M | -158.16M | -245.11M | -153.47M | -163.97M | -159.83M | -159.65M | 485.45M | -170.68M | -131.60M | -133.52M | -134.20M | -151.08M | -114.95M | -180.41M | -128.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -136.14M | -122.43M | -73.00M | 332.86M | -152.32M | -158.16M | -245.11M | -153.47M | -163.97M | -159.83M | -159.65M | 485.45M | -170.68M | -131.60M | -133.52M | -134.20M | -151.08M | -114.95M | -180.41M | -128.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -136.14M | -122.43M | -73.00M | 332.86M | -152.32M | -158.16M | -245.11M | -153.47M | -163.97M | -159.83M | -159.65M | 485.45M | -170.68M | -131.60M | -133.52M | -134.20M | -151.08M | -114.95M | -180.41M | -128.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.03 | -1.81 | -1.08 | -1.79 | -2.19 | -2.26 | -3.50 | -2.16 | -2.33 | -2.25 | -2.23 | -1.44 | -2.03 | -1.52 | -1.40 | -1.38 | -1.57 | -1.17 | -1.81 | -1.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.81 | -1.08 | -1.79 | -2.19 | -2.26 | -3.50 | -2.16 | -2.33 | -2.25 | -2.23 | -1.44 | -2.03 | -1.52 | -1.40 | -1.38 | -1.57 | -1.17 | -1.81 | -1.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 67.10M | 67.36M | 67.88M | 67.80M | 69.52M | 69.93M | 69.83M | 69.91M | 70.37M | 70.90M | 71.66M | 73.50M | 84.29M | 86.58M | 3.21M | 90.50M | 96.29M | 98.46M | 98.19M | 98.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 67.53M | 67.80M | 69.52M | 69.72M | 69.83M | 69.91M | 70.37M | 70.90M | 70.99M | 73.50M | 84.29M | 85.43M | 88.81M | 90.50M | 96.29M | 97.38M | 99.77M | 98.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -106.57M | -82.78M | -89.83M | -102.56M | -136.63M | -141.59M | -225.07M | -145.63M | -154.10M | -147.96M | -145.10M | -121.84M | -165.35M | -116.36M | -131.99M | -122.31M | -142.94M | -107.89M | -170.89M | -113.28M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.28% | -0.38% | -0.25% | 0.01% | -0.37% | -0.19% | -2.63% | -0.12% | -0.30% | -0.46% | -0.41% | -0.81% | -0.27% | -0.66% | -0.23% | -1.04% | -0.87% | -0.83% | -0.49% | -0.68% |