|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 383.79M | 290.88M | 197.54M | 307.58M | 153.99M | 159.87M | 391.65M | 132.94M | 85.77M | 102.06M | 72.58M | 214.00M | 112.25M | 480.69M | 150.62M | 174.00M | 127.06M | 176.31M | 202.51M | 421.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 581.61M | 554.88M | 539.58M | 432.61M | 444.33M | 382.93M | 497.02M | 614.82M | 543.59M | 449.92M | 369.52M | 363.62M | 299.83M | 283.13M | 470.99M | 436.00M | 367.38M | 311.28M | 222.74M | 259.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 965.41M | 845.76M | 737.12M | 740.20M | 598.32M | 542.79M | 888.67M | 747.76M | 629.35M | 551.98M | 442.09M | 577.62M | 412.08M | 763.82M | 621.61M | 610.00M | 494.44M | 487.58M | 425.25M | 680.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.03M | 14.70M | 25.38M | 28.43M | 17.40M | 37.21M | 15.20M | 27.50M | 17.40M | 44.80M | 54.10M | 39.20M | 100.25M | 67.20M | 55.90M | 122.00M | 1.60M | 124.46M | 1.70M | 1.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.10M | 3.80M | 7.80M | 16.00M | 3.80M | 2.90M | 3.20M | 6.40M | 12.70M | 2.30M | 0.40M | 1.10M | 0.20M | 2.40M | 1.80M | 2.00M | 2.40M | 0.90M | 2.10M | 1.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.13M | 18.50M | 33.18M | 44.43M | 21.20M | 40.11M | 18.40M | 33.90M | 30.10M | 47.10M | 54.50M | 40.30M | 100.45M | 69.60M | 57.70M | 124.00M | 4.00M | 125.36M | 3.80M | 2.00M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.78M | 9.46M | 9.55M | 10.50M | 11.99M | 16.19M | 15.78M | 17.49M | 15.09M | 18.54M | 19.17M | 18.86M | 22.82M | 25.25M | 20.28M | 22.00M | 22.91M | 19.75M | 29.19M | 27.00M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.68M | 5.63M | 5.64M | 5.73M | 5.82M | 4.89M | 6.07M | 9.28M | 11.53M | 9.72M | 12.63M | 15.11M | 13.09M | 14.88M | 23.05M | 23.00M | 23.12M | 26.74M | 23.01M | 25.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.46M | 15.08M | 15.19M | 16.23M | 17.81M | 21.08M | 21.85M | 26.77M | 26.62M | 28.26M | 31.80M | 33.97M | 35.91M | 40.14M | 43.33M | 45.00M | 46.03M | 46.50M | 52.20M | 52.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 68.03M | 63.93M | 69.19M | 71.75M | 63.02M | 77.46M | 70.98M | 68.93M | 67.38M | 51.38M | 46.03M | 47.62M | 47.73M | 54.70M | 41.37M | 40.00M | 59.84M | 61.24M | 53.22M | 61.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,070.94M | 949.49M | 846.88M | 856.60M | 707.52M | 678.54M | 1,012.67M | 883.90M | 766.34M | 702.14M | 599.19M | 732.18M | 595.97M | 964.64M | 799.61M | 817.00M | 699.15M | 719.79M | 643.21M | 951.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 87.57M | 104.57M | 119.07M | 141.25M | 177.07M | 207.38M | 234.61M | 259.73M | 277.87M | 288.99M | 296.81M | 290.57M | 285.11M | 278.71M | 272.45M | 266.00M | 260.91M | 255.76M | 249.96M | 244.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 81.62M | 128.03M | 204.24M | 18.50M | 215.53M | 163.30M | 107.56M | 2.81M | 85.21M | 66.37M | 82.07M | 3.20M | 156.58M | 110.67M | 203.09M | 135.00M | 68.56M | 51.45M | 22.07M | 57.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.41M | 44.00M | 44.41M | 44.41M | 44.41M | 44.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 131.03M | 130.95M | 130.87M | 131.28M | 159.99M | 159.20M | 158.40M | 163.78M | 159.17M | 158.24M | 157.30M | 173.78M | 165.04M | 166.24M | 164.94M | 178.00M | 176.52M | 174.73M | 172.94M | 176.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 175.44M | 175.36M | 175.28M | 175.68M | 204.40M | 203.60M | 202.81M | 208.18M | 203.58M | 202.64M | 201.71M | 218.18M | 209.45M | 210.65M | 209.35M | 222.00M | 220.93M | 219.14M | 217.35M | 220.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.93M | 12.67M | 16.42M | 20.56M | 21.22M | 21.14M | 18.29M | 48.34M | 22.26M | 26.49M | 27.90M | 57.69M | 59.97M | 53.77M | 53.87M | 63.00M | 62.37M | 60.12M | 57.86M | 60.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 526.83M | 562.95M | 637.92M | 665.79M | 676.51M | 642.09M | 605.81M | 661.54M | 617.07M | 609.17M | 638.95M | 758.83M | 711.11M | 653.80M | 738.75M | 686.00M | 612.77M | 586.48M | 547.24M | 581.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,597.76M | 1,512.44M | 1,484.80M | 1,522.40M | 1,384.03M | 1,320.63M | 1,618.47M | 1,545.44M | 1,383.40M | 1,311.31M | 1,238.14M | 1,491.01M | 1,307.08M | 1,618.44M | 1,538.36M | 1,503.00M | 1,311.93M | 1,306.27M | 1,190.44M | 1,532.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.74M | 21.79M | 15.57M | 17.14M | 23.68M | 34.21M | 23.53M | 43.27M | 58.98M | 42.12M | 33.36M | 42.11M | 40.97M | 59.81M | 35.99M | 39.00M | 47.45M | 34.24M | 40.57M | 31.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.74M | 21.79M | 15.57M | 17.14M | 23.68M | 34.21M | 23.53M | 43.27M | 58.98M | 42.12M | 33.36M | 42.11M | 40.97M | 59.81M | 35.99M | 39.00M | 47.45M | 34.24M | 40.57M | 31.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 82.70M | 41.55M | 109.66M | 145.56M | 41.64M | 170.35M | 67.20M | 78.94M | 144.40M | 61.35M | 76.30M | 82.94M | 149.13M | 61.05M | 82.92M | 241.00M | 173.01M | 61.06M | 220.53M | 265.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.39M | 26.96M | 32.24M | 42.08M | 44.63M | 54.70M | 59.93M | 52.18M | 45.88M | 51.86M | 50.80M | | 50.21M | 29.07M | 29.42M | 4.00M | 3.35M | 2.58M | 18.95M | 24.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.38M | 10.30M | 10.70M | 11.07M | 11.32M | 11.63M | 11.82M | 11.78M | 11.26M | 10.88M | 12.07M | 12.60M | 12.78M | 11.72M | 10.42M | 10.00M | 10.49M | 11.77M | 12.14M | 12.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 127.04M | 127.07M | 135.93M | 181.37M | 167.23M | 220.64M | 227.36M | 261.21M | 218.18M | 244.38M | 253.98M | 280.44M | 245.57M | 272.87M | 285.01M | 344.00M | 291.67M | 293.24M | 340.02M | 384.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 33.31M | 33.31M | 33.31M | 33.31M | 33.31M | 33.31M | 33.31M | 31.67M | 31.67M | 31.67M | 31.67M | 30.06M | 30.06M | 30.06M | 30.06M | 30.00M | 30.06M | 30.06M | 30.06M | 30.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 36.75M | 35.86M | 33.34M | 30.90M | 28.04M | 25.90M | 22.86M | 19.81M | 17.34M | 14.85M | 34.55M | 30.57M | 27.98M | 25.74M | 23.66M | 30.00M | 27.79M | 24.53M | 21.69M | 24.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 340.21M | 344.04M | 348.07M | 1.00M | 355.63M | 3.77M | 4.05M | 4.82M | 886.48M | 10.39M | 876.00M | 862.33M | 848.73M | 15.20M | 16.13M | 17.00M | 794.05M | 17.40M | 18.78M | 1,147.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 202.97M | 196.23M | 203.05M | 598.83M | 231.97M | 638.79M | 1,145.60M | 1,188.13M | 276.44M | 1,171.89M | 330.43M | 353.27M | 318.09M | 1,170.82M | 1,168.41M | 1,224.00M | 366.63M | 1,130.58M | 1,155.51M | 458.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 543.18M | 540.27M | 551.13M | 599.84M | 587.61M | 642.55M | 1,149.64M | 1,192.95M | 1,162.92M | 1,182.28M | 1,206.43M | 1,215.60M | 1,166.82M | 1,186.02M | 1,184.54M | 1,241.00M | 1,160.68M | 1,147.98M | 1,174.29M | 1,605.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,054.58M | 972.17M | 933.67M | 922.56M | 796.42M | 678.07M | 468.83M | 352.00M | 220.48M | 129.03M | 31.71M | 275.00M | 140.26M | 432.42M | 346.83M | 255.00M | 144.25M | 151.29M | 9.16M | -80.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,054.58M | 972.17M | 933.67M | 922.56M | 796.42M | 678.07M | 468.83M | 352.00M | 220.48M | 129.03M | 31.71M | 275.00M | 140.26M | 432.42M | 346.83M | 255.00M | 144.25M | 151.29M | 9.16M | -80.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,597.76M | 1,512.44M | 1,484.80M | 1,522.40M | 1,384.03M | 1,320.63M | 1,618.47M | 1,545.44M | 1,383.40M | 1,311.31M | 1,238.14M | 1,491.01M | 1,307.08M | 1,618.44M | 1,538.36M | 1,503.00M | 1,311.93M | 1,306.27M | 1,190.44M | 1,532.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.67M | | | | 2.13M | 0.01M | 0.01M | 0.01M | 1.38M | 0.06M | 0.07M | 0.07M | 0.10M | 0.16M | 0.17M | 0.17M | 0.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | 0.23M | 0.05M | -1.40M | -6.55M | -2384.08M | -10.22M | -6.57M | -2944.99M | -3104.82M | -2.24M | -3387.66M | -0.43M | -1.09M | -3823.46M | -1.00M | -4107.92M | -0.27M | 0.82M | 1.00M |