|
Gross Margin
|
| | | | 59.15% | 59.14% | 60.68% | 62.49% | 62.39% | 62.52% | 61.79% | | 62.99% | 61.82% | 60.62% | 59.95% | 60.23% | 58.70% | 59.44% | 55.96% | 54.64% | 56.36% | 57.21% | 55.72% | 56.47% | 56.52% | 55.97% | 56.16% | 53.75% | 54.00% | 54.06% | 52.46% | 51.88% | 51.96% | 50.76% | 50.57% | 50.47% | 49.22% | 50.83% | 50.02% | 47.65% | 46.02% | 44.14% | 44.84% | 44.94% | 45.25% | 44.06% | 42.05% | 42.73% | 43.45% | 45.36% | 44.63% | 44.93% | 45.01% | 45.56% | 42.68% | 44.13% | 44.26% | 45.28% |
|
EBT Margin
|
| | | | 23.56% | 25.50% | 30.46% | 30.88% | 30.54% | 32.06% | 31.98% | | 31.58% | 30.09% | 28.19% | 26.19% | 26.28% | 27.06% | 26.53% | 23.28% | 21.73% | 21.27% | 22.47% | 20.65% | 22.45% | 21.42% | 22.31% | 20.39% | 20.33% | 20.79% | 22.02% | 19.10% | 17.33% | 17.85% | 18.31% | 17.28% | 15.53% | 14.19% | 17.11% | 10.98% | 3.40% | 13.20% | 5.63% | 10.46% | 6.11% | 4.10% | 4.96% | -100.95% | 4.00% | 1.83% | 8.21% | 7.95% | 6.04% | 5.86% | 7.86% | -0.23% | 4.74% | 4.94% | 7.57% |
|
EBIT Margin
|
| | | | 25.49% | 24.93% | 29.50% | 30.54% | 30.54% | 31.77% | 31.90% | | 31.36% | 30.22% | 28.30% | 26.15% | 27.06% | 27.12% | 25.65% | 22.45% | 20.87% | 19.81% | 21.67% | 20.50% | 22.06% | 19.99% | 21.98% | 19.94% | 20.17% | 20.05% | 21.69% | 17.87% | 17.14% | 16.88% | 18.11% | 17.48% | 14.62% | 13.47% | 16.44% | 10.45% | 3.67% | 13.09% | 5.53% | 10.56% | 6.35% | 4.10% | 4.98% | -101.32% | 2.98% | 4.59% | 7.97% | 6.71% | 5.34% | 4.78% | 6.83% | -1.23% | 3.59% | 3.68% | 6.51% |
|
EBITDA Margin
|
| | | | 17.48% | 16.13% | 20.82% | 20.85% | 19.78% | 21.17% | 23.04% | | 22.30% | 21.73% | 16.51% | 16.09% | 16.02% | 20.26% | 16.83% | 14.20% | 15.72% | 11.40% | 15.13% | 7.44% | 16.70% | 17.37% | 16.88% | 15.70% | 18.97% | 13.49% | 17.38% | 15.99% | 14.09% | 13.53% | 12.47% | 16.81% | 9.56% | 12.17% | 16.56% | 12.06% | -2.55% | 12.11% | -0.41% | 6.92% | -0.32% | -8.89% | -5.69% | -88.57% | 2.80% | 3.18% | 5.27% | 7.41% | 3.47% | 3.15% | 7.78% | -1.26% | 3.72% | 5.00% | 5.21% |
|
Operating Margin
|
| | | | 25.49% | 24.93% | 29.50% | 30.54% | 30.54% | 31.77% | 31.90% | | 31.36% | 30.22% | 28.30% | 26.15% | 27.06% | 27.12% | 25.65% | 22.45% | 20.87% | 19.81% | 21.67% | 20.50% | 22.06% | 19.99% | 21.98% | 19.94% | 20.17% | 20.05% | 21.69% | 17.87% | 17.14% | 16.88% | 18.11% | 17.48% | 14.62% | 13.47% | 16.44% | 10.45% | 3.67% | 13.09% | 5.53% | 10.56% | 6.35% | 4.10% | 4.98% | -101.32% | 2.98% | 4.59% | 7.97% | 6.71% | 5.34% | 4.78% | 6.83% | -1.23% | 3.59% | 3.68% | 6.51% |
|
Net Margin
|
| | | | 15.89% | 17.18% | 20.65% | 22.00% | 22.21% | 21.66% | 21.12% | | 21.93% | 20.72% | 19.03% | 18.18% | 17.86% | 18.27% | 18.25% | 16.26% | 14.69% | 14.26% | 15.33% | 12.95% | 15.22% | 14.73% | 15.00% | 15.11% | 16.75% | 16.68% | 18.12% | 17.07% | 13.63% | 13.94% | 14.30% | 13.58% | 12.14% | 11.83% | 13.67% | 9.08% | 3.20% | 10.50% | 3.86% | 9.65% | 4.10% | 2.01% | 3.23% | -99.54% | 2.10% | -0.31% | 6.07% | 5.60% | 4.09% | 3.61% | 5.71% | -0.31% | 2.84% | 3.28% | 5.33% |
|
FCF Margin
|
| | | | -2.85% | -1.03% | 18.98% | 9.75% | 23.04% | 33.66% | 52.19% | | 11.66% | -20.77% | 17.74% | 17.17% | 15.69% | 4.58% | 2.81% | 7.74% | 13.75% | 8.11% | 14.20% | 23.11% | 13.70% | 18.46% | 9.89% | 15.16% | 0.59% | 14.13% | 6.01% | 11.32% | 4.64% | 13.36% | 14.37% | 14.47% | 7.81% | 10.44% | 20.25% | 17.18% | -0.10% | -2.50% | 5.96% | 13.57% | 11.85% | 8.11% | 8.33% | 4.54% | 15.21% | 4.83% | 16.12% | -0.76% | 14.66% | 8.16% | 18.47% | 13.52% | 13.56% | 6.75% | 18.49% |
|
Inventory Average
|
| | | | 3.89M | 3.95M | 4.16M | 4.52M | 4.76M | 4.90M | 5.03M | 5.18M | 5.41M | 5.74M | 5.92M | 6.13M | 6.48M | 6.81M | 7.23M | 8.78M | 10.18M | 10.24M | 10.29M | 9.96M | 9.46M | 9.52M | 9.95M | 10.97M | 10.89M | 10.06M | 10.03M | 10.15M | 9.95M | 9.71M | 9.76M | 9.98M | 10.53M | 10.87M | 10.84M | 10.89M | 10.69M | 9.83M | 9.75M | 11.79M | 14.23M | 15.41M | 15.38M | 14.27M | 14.13M | 14.50M | 14.06M | 13.73M | 13.24M | 12.59M | 12.39M | 12.36M | 12.75M | 13.19M | 13.62M |
|
Assets Average
|
| | | | 103.05M | 144.38M | 150.95M | 164.82M | 180.86M | 193.60M | 207.29M | 223.28M | 238.19M | 255.58M | 272.19M | 283.23M | 295.45M | 311.63M | 330.66M | 351.48M | 367.94M | 381.43M | 396.03M | 409.14M | 423.14M | 443.34M | 466.11M | 498.15M | 531.32M | 555.05M | 581.03M | 607.42M | 618.79M | 632.06M | 650.21M | 664.28M | 675.88M | 688.27M | 712.29M | 735.16M | 839.33M | 941.87M | 939.80M | 929.45M | 931.67M | 926.70M | 912.79M | 854.55M | 796.77M | 784.29M | 780.73M | 778.30M | 771.08M | 764.00M | 756.00M | 748.65M | 740.48M | 740.35M | 750.05M |
|
Equity Average
|
| | | | 52.10M | 127.18M | 135.32M | 148.72M | 163.66M | 176.83M | 190.31M | 204.62M | 218.06M | 231.78M | 246.70M | 259.93M | 271.59M | 285.82M | 304.09M | 320.92M | 335.68M | 168.55M | -6.69M | 186.53M | 185.13M | -8.49M | -6.58M | 227.73M | 474.45M | 496.96M | 518.73M | 536.35M | 542.15M | 550.45M | 561.11M | 574.94M | 586.76M | 594.49M | 613.53M | 635.09M | 728.89M | 822.70M | 828.30M | 826.56M | 830.26M | 826.37M | 815.77M | 754.25M | 690.39M | 682.91M | 683.80M | 690.11M | 691.30M | 686.27M | 682.61M | 675.07M | 663.48M | 660.75M | 664.71M |
|
Invested Capital
|
| | | -19.85M | 124.84M | 130.29M | 141.07M | 156.97M | 170.84M | 183.21M | 197.79M | 211.85M | 224.68M | 239.28M | 254.49M | 265.68M | 277.74M | 294.06M | 314.23M | 327.64M | 343.71M | -6.61M | -6.77M | 379.83M | -9.57M | -7.40M | -5.75M | 466.21M | 487.68M | 506.25M | 531.21M | 541.50M | 542.79M | 558.11M | 564.10M | 585.79M | 587.74M | 601.25M | 625.82M | 644.36M | 818.65M | 834.91M | 827.13M | 828.49M | 832.03M | 820.70M | 810.85M | 715.18M | 683.14M | 682.68M | 684.92M | 696.19M | 687.31M | 685.24M | 679.99M | 670.75M | 656.80M | 664.71M | 664.72M |
|
Asset Utilization Ratio
|
| | | | 0.29 | 0.42 | 0.61 | 0.76 | 0.74 | 0.74 | 0.74 | 0.53 | 0.54 | 0.55 | 0.56 | 0.74 | 0.75 | 0.75 | 0.75 | 0.75 | 0.76 | 0.76 | 0.76 | 0.73 | 0.72 | 0.71 | 0.69 | 0.69 | 0.70 | 0.72 | 0.73 | 0.73 | 0.73 | 0.72 | 0.71 | 0.69 | 0.68 | 0.66 | 0.62 | 0.59 | 0.52 | 0.48 | 0.50 | 0.53 | 0.53 | 0.54 | 0.54 | 0.57 | 0.62 | 0.62 | 0.63 | 0.65 | 0.66 | 0.67 | 0.67 | 0.67 | 0.67 | 0.69 | 0.69 |
|
Debt to Equity
|
| | | -0.05 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | 0.01 | | | | | | | | | | | | | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | 0.01 | | | | | | | | | | | | | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | -0.32 | 0.87 | 0.90 | 0.90 | 0.91 | 0.90 | 0.92 | 0.91 | 0.92 | 0.91 | 0.90 | 0.91 | 0.93 | 0.91 | 0.92 | 0.92 | 0.91 | 0.92 | -0.02 | -0.02 | 0.92 | -0.02 | -0.02 | -0.01 | 0.89 | 0.90 | 0.89 | 0.89 | 0.87 | 0.88 | 0.86 | 0.86 | 0.87 | 0.87 | 0.86 | 0.86 | 0.87 | 0.87 | 0.88 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.87 | 0.86 | 0.88 | 0.87 | 0.90 | 0.89 | 0.90 | 0.90 | 0.90 | 0.89 | 0.89 | 0.88 |
|
Enterprise Value
|
-9.69M | -8.00M | -12.35M | 57.69M | -79.68M | -58.66M | -57.99M | -61.90M | -63.62M | -65.78M | -73.03M | -79.38M | -78.56M | -48.11M | -58.48M | -74.03M | -81.61M | -87.51M | -92.19M | -80.85M | -89.43M | -96.55M | -107.25M | -108.27M | -117.44M | -147.47M | -172.48M | -94.13M | -98.56M | -120.22M | -120.15M | -131.80M | -120.39M | -136.40M | -145.21M | -160.66M | -130.10M | -131.13M | -149.25M | -161.69M | -63.37M | -60.25M | -64.34M | -77.51M | -77.15M | -79.05M | -84.61M | -80.13M | -84.90M | -86.44M | -102.70M | -102.80M | -109.68M | -112.94M | -100.51M | -103.09M | -96.85M | -103.19M | -119.24M |
|
Return on Sales
|
| | | | 0.16% | 0.17% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.22% | 0.22% | 0.21% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.16% | 0.15% | 0.14% | 0.15% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% | 0.18% | 0.17% | 0.14% | 0.14% | 0.14% | 0.14% | 0.12% | 0.12% | 0.14% | 0.09% | 0.03% | 0.10% | 0.04% | 0.10% | 0.04% | 0.02% | 0.03% | -1.00% | 0.02% | 0.00% | 0.06% | 0.06% | 0.04% | 0.04% | 0.06% | 0.00% | 0.03% | 0.03% | 0.05% |
|
Return on Capital Employed
|
| | | | | | | 0.23% | 0.23% | 0.24% | 0.25% | | 0.23% | 0.24% | 0.24% | 0.23% | 0.23% | 0.22% | 0.21% | 0.21% | 0.19% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.06% | 0.06% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | -0.13% | -0.14% | -0.14% | -0.14% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | | | | | 0.16% | 0.17% | 0.17% | 0.17% | | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.26% | -6.48% | 0.22% | 0.23% | -5.20% | -6.94% | 0.22% | 0.12% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.08% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | -0.14% | -0.15% | -0.16% | -0.15% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Assets
|
| | | | 0.05% | 0.07% | 0.11% | 0.15% | 0.15% | 0.16% | 0.16% | 0.12% | 0.12% | 0.12% | 0.12% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | -0.12% | -0.13% | -0.14% | -0.13% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | 0.09% | 0.08% | 0.12% | 0.16% | 0.17% | 0.18% | 0.17% | 0.13% | 0.13% | 0.13% | 0.13% | 0.16% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.27% | -6.78% | 0.23% | 0.24% | -5.38% | -7.13% | 0.23% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | -0.14% | -0.15% | -0.16% | -0.15% | 0.02% | 0.03% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% |