Proto Labs Growth Metrics (2011-2025) | PRLB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 177.13%31.46%36.71%37.89%33.26%30.27%33.68%29.14%24.70%23.42%20.54%22.37%25.78%23.35%21.49%18.17%14.74%15.26%17.17%18.20%25.23%25.90%24.53%24.77%19.33%13.73%14.01%9.91%8.83%9.62%8.20%10.88%10.47%37.81%35.91%28.12%24.78%0.03%-3.23%-2.51%-13.61%-15.34%-15.40%-13.53%-3.72%-2.73%-2.45%-3.88%-3.73%-4.20%-1.97%0.41%
Assets Growth (3y) 66.37%28.33%30.12%29.64%27.86%25.64%25.10%23.14%21.64%20.62%19.72%19.56%21.81%21.42%21.03%20.34%19.69%18.17%18.49%17.47%17.60%16.21%15.39%14.99%12.78%19.77%18.80%16.01%14.48%14.75%12.48%11.46%5.99%5.28%3.63%2.60%1.25%-6.26%-7.22%-6.77%-7.14%-7.60%-6.82%-5.85%
Assets Growth (5y) 46.06%24.61%25.68%24.93%24.60%23.54%23.36%22.46%21.88%20.23%19.49%18.57%18.61%17.41%16.94%16.26%15.57%20.04%19.59%18.15%17.52%16.69%15.10%13.69%9.11%7.79%6.54%5.65%4.53%4.47%3.27%2.85%1.99%1.69%1.25%0.83%
Assets (QoQ) 130.68%0.83%8.24%10.07%9.42%4.87%9.17%6.38%6.96%7.62%5.46%2.72%5.87%5.11%7.06%5.59%3.82%3.52%4.13%2.52%4.29%5.24%5.04%8.62%4.85%4.10%5.24%3.88%-0.06%4.35%1.45%2.87%0.66%3.00%3.96%2.49%25.56%1.59%-2.00%-0.19%0.66%-1.72%-1.27%-11.55%-1.35%-1.79%0.91%-1.52%-0.33%-1.51%-0.58%-1.36%-0.82%0.79%1.83%
Capital Expenditures Growth (1y) 265.34%7.63%-52.56%-66.79%-69.17%37.93%632.69%288.23%258.10%-66.84%-37.02%-56.35%168.23%125.66%32.83%49.06%-25.79%-84.59%-5.60%-61.18%26.83%221.48%226.59%222.12%72.18%197.56%-50.08%21.04%-35.76%-36.21%5.39%-7.09%-40.21%-59.44%-51.23%-12.58%-43.94%-4.11%-53.12%-82.97%157.86%-15.69%12.12%14.42%-70.09%244.86%-24.82%23.88%-49.94%-95.43%-51.22%-65.02%161.22%
Capital Expenditures Growth (3y) 63.53%74.53%4.85%-5.29%-8.99%29.19%86.79%79.40%48.09%32.57%-12.93%-7.57%-36.79%36.16%3.78%59.99%23.06%17.46%13.80%15.45%14.81%11.94%82.74%19.77%53.58%-12.88%-8.35%-36.46%-0.56%-40.06%-37.17%-37.77%-48.28%-4.75%-31.04%-36.47%-44.56%-24.38%40.75%-26.62%-37.73%-27.18%-48.99%-25.64%-20.85%-26.87%
Capital Expenditures Growth (5y) 29.61%28.17%18.07%-21.64%-1.12%4.52%43.73%23.39%58.53%23.84%7.59%5.18%-0.31%22.80%16.23%16.59%15.95%-9.05%-17.54%-4.58%4.21%-14.01%18.87%-17.04%-11.61%-0.90%-9.05%-33.01%-28.14%-30.17%-6.33%-27.30%-27.81%-33.56%-44.72%-37.68%-40.62%-10.78%
Capital Expenditures (QoQ) 80.73%-8.68%138.95%-7.35%-46.76%-59.75%67.25%-13.98%138.19%113.81%119.70%-80.20%76.13%-17.80%52.28%21.66%48.18%-51.62%70.89%-39.43%-69.24%196.47%-29.74%97.90%-22.02%201.18%-30.70%5.79%34.76%-49.48%68.05%-43.86%33.82%-16.53%48.16%-63.87%-9.23%0.38%165.55%-76.83%55.28%-50.92%-3.52%250.69%-49.23%-34.73%-1.54%-8.32%485.35%-85.77%62.23%-62.95%-46.62%52.05%16.32%176.70%
Cash & Equivalents Growth (1y) 722.54%454.76%193.77%351.86%-64.95%-20.14%8.52%17.08%58.26%-35.52%-12.99%0.67%18.90%146.45%87.15%9.98%-3.67%1.79%6.37%44.37%42.00%73.02%74.86%-46.64%-37.27%-36.89%-47.53%131.69%89.27%60.59%94.22%47.24%7.68%-2.52%-2.73%1.90%-52.37%-57.24%-59.58%-48.33%30.76%30.44%24.18%-14.21%8.41%21.64%40.66%48.15%49.56%44.60%5.24%6.30%-10.90%-6.00%18.83%
Cash & Equivalents Growth (3y) 65.86%41.89%40.51%74.64%-12.95%8.26%20.90%9.04%21.93%17.38%20.10%16.92%17.60%63.12%51.55%-5.38%-4.97%3.59%-0.81%21.30%19.02%20.59%21.24%22.10%8.53%-0.40%-0.29%51.49%-0.99%-12.52%-8.59%-8.14%-12.47%-18.38%-21.25%-23.28%-12.27%-12.13%-10.95%-13.08%28.46%31.89%22.50%10.55%13.05%18.25%20.72%
Cash & Equivalents Growth (5y) 39.20%48.27%40.74%53.26%-2.04%17.45%26.87%-0.03%10.06%12.05%9.71%14.59%14.07%34.48%28.82%23.65%11.83%11.71%13.02%21.77%-2.87%-6.07%-6.87%-0.85%-4.46%-11.23%-13.03%9.03%6.59%1.21%5.93%-0.30%1.69%-0.89%-6.29%-6.59%-2.09%-1.61%-2.46%
Cash & Equivalents (QoQ) -17.40%54.39%-34.15%879.46%-44.29%-18.24%1.29%-24.02%26.91%11.10%9.29%2.70%-48.30%49.94%26.44%21.29%7.18%13.86%-25.69%6.24%13.24%18.99%0.85%4.50%37.99%20.25%-69.23%22.85%38.83%-0.02%35.87%0.36%17.79%20.92%3.01%-26.61%6.64%20.66%7.91%-65.70%-4.26%14.06%37.92%-13.18%-4.50%8.59%-4.72%9.71%7.16%25.57%0.35%10.76%3.60%-8.61%1.36%-7.16%9.30%15.53%
Cash from Investing Activities Growth (1y) -298.31%-910.06%-407.18%-55.87%-215.98%24.94%-137.52%38.05%-12.80%85.05%60.74%66.98%-79.04%-318.15%-169.59%-41.70%22.52%43.67%18.23%132.03%78.91%-482.24%-13.73%-417.79%-1,294.00%95.78%101.76%-16.56%117.17%-548.73%-16,096.31%-20.43%-362.69%42.64%-107.92%31.87%154.65%120.55%71.34%28.55%-201.36%-92.54%116.97%132.12%130.06%-5,383.88%0.82%-121.98%-796.84%79.92%-165.83%14.72%70.37%
Cash from Investing Activities Growth (3y) -98.29%-104.50%-21.67%2.51%8.40%34.61%14.01%-35.46%13.12%19.19%40.81%4.70%29.06%33.61%-139.36%-35.85%-12.99%-31.58%48.26%26.33%-5.86%35.81%-16.85%-47.25%-86.25%-84.56%46.03%-80.05%1.48%30.97%40.35%-359.99%16.31%-51.18%26.18%28.08%29.19%29.40%6.80%27.01%63.05%-60.36%-40.80%51.71%60.81%14.69%
Cash from Investing Activities Growth (5y) -52.52%-31.96%-20.10%-16.89%-11.12%16.29%36.42%-52.14%9.42%11.69%9.42%15.07%11.11%21.98%-30.32%-47.74%-15.15%-0.54%12.41%-40.26%0.54%22.20%16.95%-13.73%-33.06%-28.34%14.90%17.96%17.29%15.72%-24.68%74.77%47.11%-38.24%37.78%41.74%50.64%19.22%
Cash from Investing Activities (QoQ) -90.76%2.74%-138.95%10.16%-383.73%51.16%26.56%-82.13%-14.91%-54.54%-109.24%79.52%-22.94%25.48%-75.97%-11.06%-187.11%51.96%7.51%39.27%-108.75%30.26%136.23%-139.99%-5,662.58%86.38%-1.24%-75.41%82.54%105.66%-6,823.25%125.83%-759.89%-39.56%49.38%43.65%-44.08%-405.91%83.41%145.20%-45.82%-805.68%58.66%35.88%103.99%1,505.49%-21.72%-39.99%-800.58%130.63%-117.06%-1,802.92%79.81%-0.41%77.90%-561.28%
Cash from Operations Growth (1y) 23.60%-7.88%-10.86%48.60%50.38%375.38%339.99%36.98%-44.72%-59.92%0.99%15.49%-3.83%32.58%18.40%62.89%46.19%-15.15%2.95%2.03%-0.46%17.52%39.13%60.76%31.02%66.90%-31.15%11.20%12.66%-15.00%24.49%-15.94%0.23%-23.79%-71.33%-53.87%-60.30%-6.41%176.78%-7.32%78.53%-54.32%26.96%-29.93%17.81%63.84%-5.49%55.48%2.38%0.38%-13.87%-26.72%17.52%
Cash from Operations Growth (3y) 36.55%34.27%16.27%60.01%27.66%44.78%19.25%54.04%17.88%1.31%-17.41%7.17%24.28%11.85%9.75%19.25%38.76%24.00%18.51%-0.46%22.18%13.68%18.58%6.04%14.54%13.95%2.63%-37.36%-24.45%-23.47%-15.37%-0.41%-28.90%-10.77%-31.19%0.25%-33.09%-5.83%-11.19%49.20%0.32%29.13%-9.09%1.10%-7.23%12.33%
Cash from Operations Growth (5y) 24.94%35.42%17.19%35.74%20.45%38.21%19.80%29.52%18.59%11.27%-5.98%3.35%27.96%15.61%13.40%7.77%20.09%16.57%1.52%-18.85%-6.69%-10.18%3.52%-1.10%-8.47%0.95%-14.30%-2.89%-22.48%-1.17%-14.62%3.46%-17.10%-3.04%-11.73%-3.89%-19.34%0.09%
Cash from Operations (QoQ) -25.93%100.36%-52.80%76.45%-44.80%93.89%-21.32%78.58%74.50%79.45%-29.58%30.10%23.01%-10.40%-19.47%8.34%69.59%-19.98%10.79%-2.77%-1.56%-2.92%9.81%-5.15%16.22%14.93%26.88%-22.69%48.05%-52.59%104.90%-21.67%11.71%-30.56%38.36%-6.61%-15.07%-73.88%122.63%-19.63%100.22%-22.74%-25.45%54.82%-48.77%114.72%-58.86%160.30%-28.75%23.86%-32.31%71.39%-30.14%6.27%-42.41%174.85%
EBITDA Margin Growth (1y) 229.00504.00222.00252.0057.00-653.00-628.00-147.0032.00-189.00-30.00-886.00-170.00-676.0098.00597.00175.00826.00228.00-388.0049.0029.00-488.004.00-491.0082.00-453.00-136.00410.00-476.00-1211.00-6.00-1697.00-514.00224.00-2100.00-528.00-9549.00311.001,208.001,096.009,598.0067.00-4.00251.00-867.0025.00185.00-256.00
EBITDA Margin Growth (3y) -146.00413.00-399.00-664.00-406.00-976.00-791.00-560.00-436.0037.00-39.00295.00-677.0055.00179.00-163.00213.00-266.00937.00-714.00-520.00-32.00-365.00-2153.00-139.00-1778.00-907.00-1441.00-2243.00-1815.00-10539.00-676.00-899.00-1129.00-465.00602.00-896.00818.00-818.00403.001,390.001,090.00
EBITDA Margin Growth (5y) -79.00124.00-393.00-515.00-80.00-767.00-566.00-821.00-820.00-405.0072.00-646.00-809.00-26.00-215.00-1827.0070.00-1554.00-52.00-1701.00-2626.00-2257.00-10427.00-1618.00-1031.00-1211.00-858.00-1062.00-1039.00-469.00-1807.00-584.00-717.00-1135.00
EBITDA Margin (QoQ) -135.00469.003.00-107.00139.00187.00-57.00-522.00-42.00-7.00424.00-343.00-262.00151.00-432.00373.00-769.00925.0067.00-49.00-118.00327.00-548.00388.00-139.00-190.00-56.00-107.00435.00-725.00261.00439.00-451.00-1461.001,466.00-1251.00732.00-724.00-858.00321.00-8288.009,137.0038.00209.00214.00-394.00-32.00463.00-904.00498.00128.0021.00
EBIT Growth (1y) 49.18%69.15%40.00%26.80%26.49%15.23%9.64%8.60%12.70%12.92%-4.41%-14.39%-2.65%-10.42%16.77%10.44%14.31%26.59%22.88%34.03%29.25%7.35%-10.49%-10.97%-15.01%-2.94%-13.49%-26.68%-16.94%-43.81%-74.67%12.22%-60.80%18.73%85.17%-67.70%-12.55%-997.56%-52.48%7.83%71.92%107.17%82.10%6.97%-17.62%-117.81%-33.63%-17.17%2.68%
EBIT Growth (3y) 27.53%32.45%22.05%17.26%9.95%5.55%8.13%6.96%0.89%7.84%8.59%11.11%8.22%12.88%6.77%8.70%9.64%7.88%9.67%-1.64%-4.36%-3.01%-16.35%-41.90%-9.85%-34.83%-13.49%-25.97%-35.71%-34.21%-99.90%-39.37%-26.89%-16.15%-8.59%17.01%-28.05%7.39%-28.35%-16.88%-1.51%13.30%
EBIT Growth (5y) 18.28%17.05%15.13%12.83%13.78%11.72%13.31%6.12%4.15%6.62%5.93%1.21%-3.72%0.30%-7.87%-22.40%1.63%-16.38%-2.53%-14.90%-20.52%-20.74%-52.47%-29.63%-23.91%-16.09%-16.07%-18.89%-21.06%-16.61%-15.73%-23.08%-19.11%-12.99%
EBIT Margin Growth (1y) 505.00684.00241.0082.00-156.00-361.00-430.00-310.00-264.00-370.00-619.00-731.00-398.00-195.00119.0018.0031.00-56.00-189.006.00-30.00-206.00-302.00-317.00-357.00-39.00-253.00-342.00-168.00-704.00-1095.00-38.00-1091.0011.00269.00-899.00-55.00-11188.00-338.0049.00299.0010,803.00236.0019.00-114.00-794.00-175.00-110.00-32.00
EBIT Margin Growth (3y) 158.00219.00-384.00-810.00-967.00-1196.00-1023.00-930.00-1022.00-632.00-622.00-690.00-707.00-397.00-457.00-373.00-293.00-356.00-301.00-744.00-653.00-555.00-949.00-1650.00-696.00-1616.00-731.00-1079.00-1278.00-1313.00-11880.00-1164.00-888.00-847.00-373.00167.00-831.00130.00-1179.00-276.00-42.00153.00
EBIT Margin Growth (5y) -343.00-493.00-752.00-1061.00-1037.00-1172.00-1022.00-1422.00-1333.00-1019.00-867.00-1245.00-1365.00-922.00-1200.00-1720.00-672.00-1615.00-994.00-1570.00-1589.00-1700.00-12125.00-1719.00-1546.00-1372.00-1116.00-1180.00-1211.00-1128.00-1871.00-1103.00-979.00-993.00
EBIT Margin (QoQ) -56.00457.00105.00-1.00124.0013.00-114.00-192.00-215.0091.006.00-146.00-321.00-158.00-106.00186.00-117.00156.00-206.00199.00-205.0023.00-12.00164.00-381.00-73.00-26.00123.00-63.00-287.00-115.00297.00-599.00-678.00942.00-756.00503.00-421.00-226.0088.00-10630.0010,430.00161.00338.00-125.00-138.00-56.00206.00-806.00482.009.00283.00
EBIT (QoQ) -2.25%28.22%7.26%10.97%10.84%6.12%10.56%-3.32%-5.05%8.03%9.51%0.33%-4.87%-8.54%-1.93%14.08%-12.46%19.22%-7.24%18.08%-3.06%15.73%1.18%13.86%-19.48%-3.51%0.64%8.69%-8.04%-13.99%-14.70%23.12%-37.80%-61.23%277.94%-56.99%88.39%-39.54%-34.08%16.48%-2,033.51%103.20%49.59%85.72%-19.40%-18.68%-12.13%43.02%-117.42%403.08%9.67%77.30%
EBT Growth (1y) 61.41%66.84%35.87%27.67%24.82%14.55%5.72%8.82%16.96%16.92%2.50%-7.90%-2.39%-12.97%14.14%10.24%11.90%28.52%21.72%29.68%29.32%12.14%-10.25%-9.19%-15.42%-10.23%-9.06%-26.96%-14.44%-40.25%-77.92%7.43%-61.61%11.96%92.25%-67.97%-14.57%-1,002.44%-33.61%-56.94%77.91%108.52%53.32%228.57%-8.08%-102.84%-22.53%-9.32%3.88%
EBT Growth (3y) 29.64%31.35%22.10%18.26%11.43%7.75%9.36%7.34%3.38%8.51%9.36%12.50%9.60%12.20%7.85%7.63%9.09%6.97%8.97%-0.22%-4.90%-2.19%-15.59%-43.51%-10.68%-34.75%-15.63%-27.19%-36.89%-34.53%-100.30%-34.44%-47.08%-16.44%-4.89%25.08%-23.19%11.79%-26.45%-7.61%8.66%19.32%
EBT Growth (5y) 20.58%18.13%14.73%13.09%13.96%12.33%13.61%6.20%5.41%6.92%5.65%3.05%-2.67%0.44%-7.62%-24.19%0.37%-16.66%-2.85%-15.86%-21.61%-21.04%-51.86%-25.47%-37.12%-15.84%-14.33%-17.04%-18.68%-14.42%-15.04%-19.66%-15.09%-11.04%
EBT Margin Growth (1y) 698.00656.00151.00104.00-197.00-378.00-530.00-303.00-167.00-291.00-455.00-579.00-406.00-262.0072.0015.00-16.00-26.00-212.00-64.00-29.00-129.00-300.00-293.00-372.00-182.00-180.00-367.00-119.00-630.00-1213.00-99.00-1148.00-51.00271.00-910.00-68.00-11141.00-211.00-227.00326.0010,890.00204.00403.00-36.00-818.00-130.00-92.00-28.00
EBT Margin Growth (3y) 272.00156.00-394.00-761.00-882.00-1080.00-951.00-913.00-867.00-588.00-580.00-595.00-628.00-450.00-418.00-440.00-341.00-417.00-337.00-692.00-724.00-520.00-941.00-1693.00-759.00-1639.00-863.00-1122.00-1375.00-1335.00-11823.00-1153.00-1235.00-890.00-303.00264.00-734.00222.00-1070.00-137.0084.00262.00
EBT Margin Growth (5y) -111.00-408.00-815.00-1049.00-1021.00-1128.00-995.00-1425.00-1224.00-989.00-891.00-1075.00-1288.00-941.00-1230.00-1833.00-807.00-1684.00-1019.00-1634.00-1732.00-1735.00-12134.00-1633.00-1895.00-1381.00-1115.00-1129.00-1200.00-1045.00-1751.00-1079.00-924.00-954.00
EBT Margin (QoQ) 194.00496.0042.00-34.00152.00-9.00-149.00-190.00-200.009.0078.00-53.00-325.00-155.00-46.00120.00-182.00180.00-103.0089.00-192.00-6.0045.00124.00-293.00-177.0052.0045.00-103.00-175.00-135.00293.00-613.00-758.00980.00-756.00483.00-435.00-201.0086.00-10591.0010,495.00-217.00638.00-27.00-191.00-18.00200.00-809.00497.0020.00263.00
EBT (QoQ) 8.19%29.43%5.01%9.78%11.83%5.40%9.33%-3.28%-4.56%4.76%12.53%3.96%-4.60%-8.16%1.11%10.19%-14.94%20.44%-2.34%11.85%-2.30%14.06%4.04%11.53%-15.28%-8.71%5.27%3.88%-10.08%-7.52%-15.44%21.69%-37.21%-65.82%311.37%-56.51%83.10%-41.31%-31.46%15.99%-2,034.09%104.32%-55.55%379.24%-7.42%-22.26%-4.74%34.08%-102.86%2,222.34%11.51%53.60%
Enterprise Value Growth (1y) -722.54%-633.10%-369.47%-207.29%20.15%-12.14%-25.93%-28.24%-23.48%26.86%19.92%6.73%-3.88%-81.91%-57.65%-9.21%-9.58%-10.32%-16.33%-33.91%-31.32%-52.74%-60.83%13.06%16.08%18.47%30.34%-40.01%-22.15%-13.46%-20.85%-21.90%-8.06%3.86%-2.78%-0.64%51.29%54.05%56.89%52.06%-21.76%-31.20%-31.50%-3.38%-10.04%-9.35%-21.37%-28.30%-29.18%-30.66%2.13%-0.28%11.70%8.64%-18.63%
Enterprise Value Growth (3y) -100.91%-81.84%-67.91%-48.63%-0.80%-14.27%-16.71%-9.31%-12.02%-13.65%-13.67%-10.90%-14.34%-45.26%-43.41%-8.33%-6.49%-11.17%-9.23%-17.69%-10.42%-12.21%-10.63%-14.06%-3.47%3.84%4.71%-19.76%13.69%20.57%18.79%16.22%13.79%16.63%16.48%20.70%13.26%12.97%11.71%14.01%-20.07%-23.30%-16.03%-9.97%-7.87%-9.29%-12.11%
Enterprise Value Growth (5y) -55.98%-64.56%-54.07%-31.13%-8.07%-20.25%-24.36%-8.75%-9.15%-12.82%-10.47%-10.67%-8.91%-23.17%-19.95%-16.76%-9.78%-8.42%-10.11%-14.87%6.66%9.00%9.71%6.47%8.06%11.73%13.28%3.17%2.94%6.39%3.09%4.85%1.85%3.70%7.09%8.49%5.73%4.68%4.39%
Enterprise Value (QoQ) 17.40%-54.39%567.01%-238.12%26.39%1.13%-6.73%-2.79%-3.38%-11.03%-8.69%1.03%38.76%-21.56%-26.60%-10.23%-7.24%-5.35%12.30%-10.61%-7.96%-11.08%-0.96%-8.47%-25.57%-16.96%45.43%-4.71%-21.98%0.06%-9.69%8.65%-13.30%-6.46%-10.64%19.02%-0.79%-13.82%-8.34%60.81%4.92%-6.80%-20.46%0.46%-2.45%-7.05%5.30%-5.96%-1.81%-18.81%-0.10%-6.69%-2.97%11.01%-2.57%6.06%-6.55%-15.56%
EPS (Basic) Growth (1y) 43.48%54.55%25.00%21.21%26.47%14.29%0.00%4.65%17.50%17.95%2.50%-8.89%-4.26%-23.91%12.20%12.20%11.11%51.43%45.65%47.83%54.00%33.96%-13.43%-11.76%-18.18%-19.72%-10.34%-21.67%-12.70%-36.84%-73.08%0.00%-69.09%19.44%35.71%-80.85%-17.65%-1,074.42%-47.37%-111.11%121.43%106.44%110.00%1,900.00%-6.45%-105.64%-28.57%5.56%3.45%
EPS (Basic) Growth (3y) 20.26%26.94%18.84%13.29%7.50%6.44%8.74%4.77%2.27%7.72%10.77%18.76%14.75%17.89%15.57%12.26%13.53%11.87%17.65%4.17%0.72%3.23%-12.10%-40.66%-11.58%-39.56%-15.39%-31.06%-46.87%-39.43%-110.68%-42.28%-26.44%-17.40%-9.14%14.47%-27.38%19.49%-26.73%-7.58%28.28%28.92%
EPS (Basic) Growth (5y) 14.87%15.90%12.30%10.87%15.22%14.87%17.08%7.71%6.89%9.51%7.89%5.39%0.87%3.19%-4.78%-19.34%2.77%-17.69%4.20%-16.21%-27.84%-22.48%-58.19%-31.64%-15.04%-16.64%-17.58%-18.39%-21.40%-14.37%-15.17%-22.01%-16.57%-11.42%
EPS (Basic) (QoQ) -4.35%27.27%12.99%4.30%3.03%2.94%7.50%-6.98%-2.50%2.56%12.50%4.44%-2.13%-10.87%0.00%9.76%-22.22%31.43%0.00%8.70%6.00%26.42%1.49%13.24%-7.79%-18.31%3.45%5.00%-9.52%-8.77%-9.62%17.02%-34.55%-61.11%235.71%-63.83%152.94%-55.81%-52.63%55.56%-3,092.86%102.39%-110.00%3,200.00%-12.90%-22.22%-14.29%61.11%-105.25%1,085.45%26.67%57.89%
EPS (Weighted Average and Diluted) Growth (1y) 45.45%65.00%30.77%21.88%27.27%17.65%2.56%4.76%17.50%15.00%0.00%-9.09%-4.26%-23.91%15.00%12.50%8.89%51.43%43.48%48.89%57.14%33.96%-13.64%-10.45%-19.48%-21.13%-8.77%-21.67%-11.29%-37.50%-75.00%0.00%-69.09%25.71%46.15%-80.85%-17.65%-1,052.27%-47.37%-111.11%121.43%106.44%100.00%1,900.00%-6.45%-105.61%-25.00%0.00%3.45%
EPS (Weighted Average and Diluted) Growth (3y) 22.05%30.06%21.82%14.99%7.72%6.62%9.79%5.66%2.33%7.00%9.83%18.17%15.05%17.89%15.57%12.53%14.47%11.27%16.96%4.17%1.46%3.93%-12.92%-41.82%-11.15%-39.56%-14.74%-30.66%-46.87%-39.11%-111.66%-42.28%-26.44%-17.40%-8.29%15.44%-27.38%19.49%-26.71%-7.58%25.99%28.92%
EPS (Weighted Average and Diluted) Growth (5y) 15.90%17.61%13.51%11.87%15.58%15.22%17.76%7.89%7.39%9.16%6.96%5.39%1.33%3.19%-5.32%-20.13%3.28%-17.69%4.68%-16.21%-27.52%-22.16%-58.19%-31.44%-15.04%-16.64%-17.58%-18.90%-21.40%-14.10%-15.18%-22.01%-17.47%-11.42%
EPS (Weighted Average and Diluted) (QoQ) -9.09%30.00%16.36%5.77%3.13%3.03%7.69%-4.76%0.00%0.00%10.00%6.82%-2.13%-13.04%0.00%12.50%-22.22%31.43%-2.17%8.89%8.16%24.53%1.52%14.93%-7.79%-19.72%5.26%3.33%-9.68%-7.14%-9.62%17.02%-36.36%-62.86%261.54%-63.83%158.82%-56.82%-52.63%55.56%-3,092.86%102.39%-110.00%3,200.00%-12.90%-25.93%-10.00%61.11%-105.22%1,090.01%20.00%66.67%
FCF Margin Growth (1y) 2,589.003,469.003,321.00-1138.00-5443.00-3445.00403.002,535.00-1493.00-943.00-194.00354.001,138.001,537.00-5.001,035.00-431.00-795.00-1311.00-433.00-387.00-384.00406.00-77.00835.00316.00317.00-292.00589.00271.00-791.00-1294.00-1430.00-361.001,195.001,062.00237.00-903.00336.00-329.00779.00-530.00-54.00333.00235.001,428.00-110.00-141.002.00
FCF Margin Growth (3y) 1,854.00561.00-1617.00-201.00-929.00-2554.00-3799.00203.003,924.00-786.00-201.00-1511.00955.00320.00358.00-911.00524.0017.00-864.00-589.00-802.001,037.00202.00-69.00-1663.00-5.00225.00721.00-524.00-604.00-994.00740.00-561.00-413.00-1794.001,477.001,066.001,251.00-4.00171.00-136.001,016.00
FCF Margin Growth (5y) 1,654.001,949.00-910.00541.00-2245.00-1953.00-4618.00-702.003,413.00-338.00-270.00-789.00586.001,744.00944.00-1386.00-1062.00-824.00-955.00-185.00-1035.00-156.00-1062.001,462.00-930.001,011.00-1208.001,002.00-520.00410.00-95.00575.00-369.00-176.00
FCF Margin (QoQ) 181.002,002.00-923.001,329.001,062.001,853.00-3244.003,852.00-57.00-148.00-1112.00-176.00493.00601.00-564.00608.00891.00-942.00477.00-858.00527.00-1457.001,354.00-811.00530.00-667.00871.00101.0011.00-666.00263.00982.00-308.00-1728.00-240.00846.00761.00-172.00-374.0022.00-380.001,067.00-1038.001,130.00-1688.001,542.00-651.001,031.00-494.004.00-681.001,174.00
Free Cash Flow Growth (1y) -122.84%-187.54%19.28%169.47%1,107.85%4,429.77%255.85%-37.49%-182.08%-55.83%70.95%126.67%-80.29%-40.70%8.62%107.68%481.40%192.91%10.03%148.99%-21.52%-14.62%-94.24%2.28%-20.31%-10.62%733.39%-0.04%143.13%26.90%70.67%-28.17%29.02%11.60%-101.35%-127.68%-65.70%-7.24%12,260.33%434.39%35.76%-68.72%30.06%-42.69%107.82%-118.18%-2.02%73.63%10.09%1,827.60%-8.71%-11.03%7.88%
Free Cash Flow Growth (3y) 12.90%-221.11%23.31%59.26%133.74%125.58%-32.33%20.30%5.09%-23.11%-20.30%26.89%50.06%-3.47%14.04%-59.03%74.23%53.77%30.75%-19.18%36.54%14.99%-1.06%-6.45%-9.78%35.72%8.18%-29.89%-30.03%2.47%9.52%40.84%-12.72%-15.62%-31.33%28.64%-19.05%-1.08%-27.09%439.43%74.65%45.90%-0.60%5.17%-3.98%35.14%
Free Cash Flow Growth (5y) 21.73%76.71%16.53%40.85%71.58%119.55%7.17%34.21%-40.67%2.97%-20.55%-0.40%27.81%11.75%10.96%-0.43%30.59%62.71%25.92%-15.01%-20.17%-7.62%0.05%6.03%-7.43%3.09%-18.16%97.80%-17.55%24.87%-15.72%28.91%-7.93%6.57%0.33%13.75%-3.90%2.82%
Free Cash Flow (QoQ) -90.55%1,363.17%-191.38%81.93%63.77%2,093.85%-46.78%162.18%55.62%63.87%-304.35%188.18%-0.59%-4.57%-68.12%-34.82%199.06%74.79%-39.04%82.46%50.66%-34.34%37.94%-42.49%63.92%-95.57%2,351.11%-55.19%83.85%-58.73%194.00%8.98%-4.04%-44.49%23.74%95.76%-17.00%-100.67%-2,444.63%342.58%124.45%-12.23%-30.03%-1.52%-48.29%265.00%-69.16%257.11%-104.52%2,067.58%-45.36%126.42%-29.03%3.97%-46.74%174.55%
Gross Margin Growth (1y) 324.00339.00110.0061.00-70.00-117.00-277.00-312.00-118.00-399.00-558.00-234.00-223.00-24.00183.0016.00-124.0044.00-273.00-252.00-191.00-370.00-186.00-204.00-330.00-189.00-141.00-274.007.00-54.00-283.00-320.00-669.00-518.00-270.00-77.00-8.00-279.00-222.00-180.00129.00259.00221.00156.0020.00-196.00-80.00-75.00-28.00
Gross Margin Growth (3y) 108.00-44.00-124.00-653.00-774.00-617.00-457.00-652.00-530.00-465.00-379.00-648.00-470.00-538.00-350.00-276.00-440.00-646.00-515.00-600.00-730.00-514.00-613.00-610.00-798.00-992.00-762.00-694.00-671.00-670.00-852.00-775.00-577.00-547.00-539.00-271.00-101.00142.00-216.00-81.00-99.00122.00
Gross Margin Growth (5y) -268.00-262.00-471.00-633.00-864.00-852.00-772.00-1111.00-986.00-986.00-938.00-975.00-948.00-861.00-594.00-700.00-1034.00-1307.00-1088.00-1153.00-1127.00-1191.00-1411.00-1102.00-1055.00-871.00-782.00-695.00-695.00-520.00-789.00-634.00-496.00-555.00
Gross Margin (QoQ) -1.00155.00180.00-10.0014.00-74.00-117.00-120.00-67.0028.00-153.0074.00-348.00-131.00171.0086.00-150.0076.005.00-55.0019.00-241.0026.006.00-160.00-58.008.00-120.00-19.00-9.00-125.00161.00-81.00-238.00-163.00-188.0070.0010.0031.00-119.00-202.0068.0072.00191.00-72.0030.007.0055.00-288.00146.0012.00102.00
Gross Profit Growth (1y) 31.32%40.32%31.79%24.68%31.51%27.46%21.46%14.89%21.89%22.80%12.48%12.51%10.91%-2.33%14.17%9.76%10.26%31.20%27.91%27.70%26.55%11.85%1.64%1.73%-4.47%-4.36%-1.29%-12.92%-8.34%-6.98%-4.77%7.95%1.25%5.29%0.86%1.41%-3.06%-12.28%-3.63%-7.49%10.53%14.82%6.86%6.44%-3.46%-6.91%-3.08%5.71%7.10%
Gross Profit Growth (3y) 25.75%28.46%26.98%25.25%19.43%19.34%19.89%15.97%12.37%14.23%16.31%17.99%16.40%15.67%12.75%14.07%12.55%10.05%11.96%8.67%4.20%3.48%-0.16%-1.51%-1.48%-3.93%-2.16%-1.76%-1.58%-3.46%-4.94%-2.55%0.42%2.75%1.98%1.27%-0.05%1.14%-2.12%-0.06%1.35%4.55%
Gross Profit Growth (5y) 20.63%21.22%20.15%20.28%19.99%18.96%19.18%15.19%13.01%12.50%10.98%10.51%6.91%6.27%4.98%6.89%6.03%4.35%6.57%4.27%4.37%1.69%-1.67%-1.47%-2.15%-1.02%-1.16%-0.48%-1.26%-0.81%-1.69%-0.84%2.65%2.32%
Gross Profit (QoQ) -0.08%11.19%6.66%10.83%6.76%4.43%12.61%1.22%1.60%4.89%6.51%7.39%2.35%-3.92%6.54%5.87%-9.87%12.31%2.42%6.35%7.25%9.49%2.25%5.39%-5.20%-0.50%2.34%-1.03%-5.10%2.69%-9.71%4.17%-3.69%5.13%2.34%-2.30%0.16%0.71%2.90%-6.60%-9.37%10.63%-1.21%11.59%-5.85%2.97%-1.60%1.21%-9.21%7.20%7.32%2.54%
Net Cash Flow Growth (1y) 1,895.17%-1,986.67%-274.36%112.48%-112.09%97.08%132.83%112.71%-2,012.97%359.60%779.65%115.61%-30.39%-268.69%-70.16%107.92%31.99%109.02%-4.09%292.48%81.53%-5,862.47%189.63%-32.15%-99.15%127.18%-93.16%-20.35%12,910.78%-86.44%-6,173.16%-59.72%-10.66%176.43%-154.66%-134.77%-67.60%117.06%89.72%20.73%-9.35%-123.71%161.93%383.21%201.12%92.67%70.52%-27.06%-150.60%682.08%-170.66%97.26%262.56%
Net Cash Flow Growth (3y) -32.57%-134.27%38.05%62.24%-48.68%27.98%45.03%-219.69%32.64%106.91%61.64%36.04%48.49%18.59%-120.83%-6.06%76.91%-72.65%50.56%-42.52%28.49%26.33%28.54%-141.17%-39.85%-0.26%28.10%-132.54%-28.29%235.19%-6.65%-161.62%-28.28%-35.98%-50.70%29.31%-7.93%-4.01%-26.78%28.23%53.79%-50.09%-53.41%9.30%82.46%35.30%
Net Cash Flow Growth (5y) -4.25%43.91%19.31%18.59%-47.82%22.73%35.20%-176.44%23.96%82.54%-42.03%-12.99%21.87%13.12%-20.22%-40.33%12.18%18.91%20.40%-99.21%-18.10%-10.21%66.36%-38.79%-15.55%-21.86%44.55%-7.60%-24.19%152.58%-15.03%75.81%-25.51%-19.13%-9.51%27.86%2.35%-6.17%
Net Cash Flow (QoQ) -147.01%366.47%-193.25%1,808.15%-149.16%77.73%106.68%-1,753.95%88.14%350.69%-2,071.59%154.53%-19.54%1.70%-65.01%143.15%-294.97%117.99%143.78%54.35%-86.68%91.30%897.56%-28.61%-522.97%109.61%133.71%-99.10%13,368.86%-97.58%2,622.43%46.71%-85.96%-1,183.21%118.05%225.43%-56.57%-1,097.92%97.53%403.23%190.98%-147.28%81.00%446.78%-176.11%223.51%-13.12%268.71%-101.85%2,973.58%-62.84%-355.77%121.31%-448.84%203.75%110.78%
Net Income Growth (1y) 74.06%67.33%32.38%21.90%27.23%17.04%3.47%6.66%19.24%17.66%2.00%-8.51%-3.23%-21.85%14.43%13.05%10.33%51.82%47.96%51.35%58.25%35.31%-14.35%-11.62%-19.74%-21.08%-9.59%-22.02%-12.48%-37.10%-73.45%2.44%-67.10%24.73%37.12%-80.20%-18.63%-1,065.44%-48.15%-114.98%101.70%106.09%98.03%1,285.38%-9.67%-105.45%-31.40%-2.49%0.67%
Net Income Growth (3y) 29.97%31.44%22.70%17.49%8.76%7.48%10.54%6.49%3.33%8.38%11.76%19.97%16.11%19.11%17.09%13.19%14.78%11.91%17.48%4.64%1.42%3.59%-12.42%-40.98%-10.95%-38.63%-14.77%-30.95%-45.92%-38.35%-112.34%-42.63%-26.63%-18.57%-9.83%12.08%-29.42%14.03%-26.66%-11.03%20.08%22.41%
Net Income Growth (5y) 20.71%18.62%14.55%13.98%16.85%16.26%18.72%8.88%8.09%10.09%8.31%5.99%1.53%3.49%-4.44%-19.02%3.85%-16.60%4.93%-16.04%-26.70%-21.53%-58.77%-31.93%-15.11%-17.63%-18.31%-19.50%-22.43%-15.66%-15.16%-23.83%-18.89%-13.26%
Net Income (QoQ) 8.09%30.24%10.34%12.06%3.91%3.03%8.45%-5.22%-1.84%2.55%11.80%5.96%-3.14%-11.10%0.27%12.08%-21.78%30.17%-0.93%9.38%7.63%26.86%1.34%14.37%-7.97%-19.70%4.56%3.87%-9.51%-8.00%-9.81%16.58%-34.97%-61.16%247.93%-62.56%146.54%-57.30%-49.76%53.85%-3,025.27%102.29%-114.51%2,171.80%-11.71%-25.41%-13.13%57.89%-105.33%1,038.48%23.49%63.00%
Net Income towards Common Stockholders Growth (1y) 74.06%67.33%32.38%21.90%27.23%17.04%3.47%6.66%19.24%17.66%2.00%-8.51%-3.23%-21.85%14.43%13.05%10.33%51.82%47.96%51.35%58.25%35.31%-14.35%-11.62%-19.74%-21.08%-9.59%-22.02%-12.48%-37.10%-73.45%2.44%-67.10%24.73%37.12%-80.20%-18.63%-1,065.44%-48.15%-114.98%101.70%106.09%98.03%1,285.38%-9.67%-105.45%-31.40%-2.49%0.67%
Net Income towards Common Stockholders Growth (3y) 29.97%31.44%22.70%17.49%8.76%7.48%10.54%6.49%3.33%8.38%11.76%19.97%16.11%19.11%17.09%13.19%14.78%11.91%17.48%4.64%1.42%3.59%-12.42%-40.98%-10.95%-38.63%-14.77%-30.95%-45.92%-38.35%-112.34%-42.63%-26.63%-18.57%-9.83%12.08%-29.42%14.03%-26.66%-11.03%20.08%22.41%
Net Income towards Common Stockholders Growth (5y) 20.71%18.62%14.55%13.98%16.85%16.26%18.72%8.88%8.09%10.09%8.31%5.99%1.53%3.49%-4.44%-19.02%3.85%-16.60%4.93%-16.04%-26.70%-21.53%-58.77%-31.93%-15.11%-17.63%-18.31%-19.50%-22.43%-15.66%-15.16%-23.83%-18.89%-13.26%
Net Income towards Common Stockholders (QoQ) 8.09%30.24%10.34%12.06%3.91%3.03%8.45%-5.22%-1.84%2.55%11.80%5.96%-3.14%-11.10%0.27%12.08%-21.78%30.17%-0.93%9.38%7.63%26.86%1.34%14.37%-7.97%-19.70%4.56%3.87%-9.51%-8.00%-9.81%16.58%-34.97%-61.16%247.93%-62.56%146.54%-57.30%-49.76%53.85%-3,025.27%102.29%-114.51%2,171.80%-11.71%-25.41%-13.13%57.89%-105.33%1,038.48%23.49%63.00%
Net Margin Growth (1y) 632.00448.0047.00-28.00-94.00-209.00-407.00-246.00-78.00-192.00-316.00-401.00-292.00-331.0053.0047.00-32.00216.00154.00195.00312.00196.00-313.00-274.00-383.00-349.00-148.00-212.00-63.00-450.00-895.00-133.00-981.0056.0090.00-848.00-63.00-10919.00-200.00-233.00284.0010,515.00199.00393.00-36.00-592.00-125.00-34.00-38.00
Net Margin Growth (3y) 197.00109.00-240.00-574.00-752.00-740.00-579.00-671.00-599.00-402.00-307.00-110.00-159.00-13.0081.00-106.00-32.00-103.0063.00-307.00-290.00-133.00-602.00-1356.00-619.00-1427.00-743.00-953.00-1193.00-1106.00-11312.00-1005.00-1214.00-760.00-348.0089.00-688.00185.00-996.00-126.00126.00210.00
Net Margin Growth (5y) -67.00-245.00-565.00-689.00-546.00-498.00-300.00-830.00-678.00-473.00-460.00-571.00-644.00-458.00-718.00-1150.00-377.00-1147.00-331.00-1112.00-1272.00-1177.00-11465.00-1466.00-1700.00-1205.00-1147.00-954.00-1033.00-859.00-1389.00-930.00-855.00-834.00
Net Margin (QoQ) 130.00347.00135.0021.00-55.00-54.00-120.00-170.00-85.00-32.0041.00-2.00-199.00-157.00-43.00107.00-237.00227.00-49.0027.0010.00164.00-7.00144.00-105.00-345.0032.0035.00-72.00-144.00-32.00184.00-459.00-589.00730.00-664.00579.00-555.00-208.00122.00-10278.0010,164.00-241.00638.00-47.00-152.00-47.00209.00-602.00315.0044.00205.00
Operating Income Growth (1y) 49.18%69.15%40.00%26.80%26.49%15.23%9.64%8.60%12.70%12.92%-4.41%-14.39%-2.65%-10.42%16.77%10.44%14.31%26.59%22.88%34.03%29.25%7.35%-10.49%-10.97%-15.01%-2.94%-13.49%-26.68%-16.94%-43.81%-74.67%12.22%-60.80%18.73%85.17%-67.70%-12.55%-997.56%-52.48%7.83%71.92%107.17%82.10%6.97%-17.62%-117.81%-33.63%-17.17%2.68%
Operating Income Growth (3y) 27.53%32.45%22.05%17.26%9.95%5.55%8.13%6.96%0.89%7.84%8.59%11.11%8.22%12.88%6.77%8.70%9.64%7.88%9.67%-1.64%-4.36%-3.01%-16.35%-41.90%-9.85%-34.83%-13.49%-25.97%-35.71%-34.21%-99.90%-39.37%-26.89%-16.15%-8.59%17.01%-28.05%7.39%-28.35%-16.88%-1.51%13.30%
Operating Income Growth (5y) 18.28%17.05%15.13%12.83%13.78%11.72%13.31%6.12%4.15%6.62%5.93%1.21%-3.72%0.30%-7.87%-22.40%1.63%-16.38%-2.53%-14.90%-20.52%-20.74%-52.47%-29.63%-23.91%-16.09%-16.07%-18.89%-21.06%-16.61%-15.73%-23.08%-19.11%-12.99%
Operating Income (QoQ) -2.25%28.22%7.26%10.97%10.84%6.12%10.56%-3.32%-5.05%8.03%9.51%0.33%-4.87%-8.54%-1.93%14.08%-12.46%19.22%-7.24%18.08%-3.06%15.73%1.18%13.86%-19.48%-3.51%0.64%8.69%-8.04%-13.99%-14.70%23.12%-37.80%-61.23%277.94%-56.99%88.39%-39.54%-34.08%16.48%-2,033.51%103.20%49.59%85.72%-19.40%-18.68%-12.13%43.02%-117.42%403.08%9.67%77.30%
Operating Margin Growth (1y) 505.00684.00241.0082.00-156.00-361.00-430.00-310.00-264.00-370.00-619.00-731.00-398.00-195.00119.0018.0031.00-56.00-189.006.00-30.00-206.00-302.00-317.00-357.00-39.00-253.00-342.00-168.00-704.00-1095.00-38.00-1091.0011.00269.00-899.00-55.00-11188.00-338.0049.00299.0010,803.00236.0019.00-114.00-794.00-175.00-110.00-32.00
Operating Margin Growth (3y) 158.00219.00-384.00-810.00-967.00-1196.00-1023.00-930.00-1022.00-632.00-622.00-690.00-707.00-397.00-457.00-373.00-293.00-356.00-301.00-744.00-653.00-555.00-949.00-1650.00-696.00-1616.00-731.00-1079.00-1278.00-1313.00-11880.00-1164.00-888.00-847.00-373.00167.00-831.00130.00-1179.00-276.00-42.00153.00
Operating Margin Growth (5y) -343.00-493.00-752.00-1061.00-1037.00-1172.00-1022.00-1422.00-1333.00-1019.00-867.00-1245.00-1365.00-922.00-1200.00-1720.00-672.00-1615.00-994.00-1570.00-1589.00-1700.00-12125.00-1719.00-1546.00-1372.00-1116.00-1180.00-1211.00-1128.00-1871.00-1103.00-979.00-993.00
Operating Margin (QoQ) -56.00457.00105.00-1.00124.0013.00-114.00-192.00-215.0091.006.00-146.00-321.00-158.00-106.00186.00-117.00156.00-206.00199.00-205.0023.00-12.00164.00-381.00-73.00-26.00123.00-63.00-287.00-115.00297.00-599.00-678.00942.00-756.00503.00-421.00-226.0088.00-10630.0010,430.00161.00338.00-125.00-138.00-56.00206.00-806.00482.009.00283.00
Profit After Tax Growth (1y) 73.30%67.33%32.38%21.90%27.23%17.04%3.47%6.66%19.24%17.66%2.00%-8.51%-3.23%-21.85%14.43%13.05%10.33%52.28%47.96%51.53%58.37%35.13%-14.07%-11.73%-19.80%-21.26%-9.84%-22.02%-12.48%-36.92%-73.46%2.44%-67.10%24.33%37.26%-80.20%-18.28%-1,066.12%-47.81%-114.98%101.32%106.07%98.12%1,285.38%-9.62%-105.78%-31.68%-2.49%0.38%
Profit After Tax Growth (3y) 29.78%31.44%22.70%17.49%8.76%7.48%10.54%6.49%3.33%8.38%11.87%19.97%16.16%19.14%17.16%13.31%14.78%11.91%17.45%4.65%1.42%3.59%-12.45%-40.98%-10.99%-38.65%-14.84%-31.00%-45.92%-38.26%-112.36%-42.50%-26.63%-18.51%-9.97%12.38%-29.42%14.14%-26.70%-10.94%20.08%22.24%
Profit After Tax Growth (5y) 20.60%18.62%14.55%14.05%16.85%16.29%18.73%8.95%8.09%10.09%8.30%5.99%1.53%3.49%-4.40%-19.02%3.85%-16.60%4.91%-16.02%-26.70%-21.46%-58.69%-31.82%-15.11%-17.60%-18.37%-19.42%-22.43%-15.61%-15.17%-23.77%-18.89%-13.26%
Profit After Tax (QoQ) 7.61%30.24%10.34%12.06%3.91%3.03%8.45%-5.22%-1.84%2.55%11.80%5.96%-3.14%-11.10%0.27%12.08%-21.78%30.17%-0.93%9.38%7.96%26.48%1.46%14.32%-7.89%-19.57%4.22%3.87%-9.56%-7.92%-9.85%16.58%-34.82%-61.25%247.93%-62.56%146.33%-57.22%-49.81%54.52%-3,012.30%102.31%-114.40%2,176.76%-12.12%-24.64%-13.82%58.35%-105.62%990.84%23.01%63.00%
Property, Plant & Equipment (Net) Growth (1y) 32.31%11.02%6.94%17.82%23.80%40.18%85.20%67.94%63.32%47.00%15.59%23.49%36.94%38.62%37.42%31.39%11.16%10.45%5.54%7.56%19.33%30.50%34.83%36.83%36.99%24.67%26.09%20.25%15.66%14.43%12.99%11.61%7.19%4.44%2.62%0.40%-0.82%-3.20%-9.66%-8.18%-8.05%-6.40%-4.61%-6.48%-1.60%-2.29%-1.97%-2.09%-10.40%-10.73%-11.46%-11.19%
Property, Plant & Equipment (Net) Growth (3y) 38.82%31.77%31.80%34.69%40.42%41.89%43.29%39.67%35.47%31.05%18.79%20.40%22.01%25.95%25.05%24.58%22.03%21.57%21.51%20.96%23.66%23.02%24.31%22.46%19.31%14.21%13.49%10.45%7.13%4.98%1.56%0.95%-0.75%-1.82%-4.01%-4.83%-3.55%-3.98%-5.47%-5.62%-6.76%-6.54%-6.10%-6.66%
Property, Plant & Equipment (Net) Growth (5y) 32.42%28.49%27.13%28.13%29.72%32.72%33.15%32.02%32.37%29.64%23.30%23.49%23.54%23.30%22.74%21.01%17.64%16.52%15.78%14.67%14.98%13.48%12.23%11.10%9.14%6.19%4.73%2.96%2.16%1.13%-0.41%-1.19%-2.93%-3.77%-5.15%-5.60%
Property, Plant & Equipment (Net) (QoQ) 20.00%7.26%0.85%1.93%0.69%3.32%11.10%7.11%14.01%36.51%0.74%4.17%2.62%7.33%7.63%15.51%3.88%6.40%2.91%-2.28%3.21%1.67%4.88%8.42%12.87%5.04%6.44%8.54%2.72%6.24%1.51%4.41%1.63%4.90%0.27%0.27%-0.98%3.07%-1.90%-0.94%-3.35%-3.81%-0.30%-0.80%-1.62%-1.97%-2.25%4.38%-2.31%-1.65%-2.37%-4.49%-2.66%-2.45%-2.06%
Return on Assets Growth (1y) 11.009.005.00-3.00-4.00-4.00-4.003.003.002.002.00-1.00-2.00-2.00-2.00-3.00-2.00-2.00-1.000.000.001.002.002.001.000.00-2.00-3.00-3.00-3.00-2.00-3.00-4.00-4.00-5.00-3.00-1.00-2.00-1.00-16.00-17.00-17.00-16.0014.0016.0017.0017.000.00-1.00-1.00-1.00
Return on Assets Growth (3y) 10.007.003.00-1.00-3.00-4.00-5.00-1.00-1.00-1.00-1.00-4.00-3.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-6.00-7.00-9.00-9.00-8.00-9.00-8.00-22.00-22.00-22.00-21.00-5.00-2.00-1.000.00-1.00-2.00-1.00-1.00
Return on Assets Growth (5y) 6.003.00-1.00-4.00-4.00-5.00-4.001.000.000.00-1.00-5.00-5.00-5.00-6.00-6.00-8.00-8.00-8.00-7.00-7.00-8.00-7.00-22.00-24.00-25.00-26.00-10.00-9.00-8.00-7.00-7.00-7.00-7.00-6.00
Return on Assets (QoQ) 2.004.004.001.001.000.00-4.000.000.000.003.000.00-1.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.000.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-2.000.00-1.000.000.00-1.000.00-15.00-1.00-1.000.0016.000.001.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 0.000.00-1.00-1.00-2.00-2.00-2.00-3.00-4.00-4.00-5.00-3.00-2.00-1.000.00-1.000.001.000.00-1.00-2.00-3.00-3.00-3.00-3.00-3.00-4.00-6.00-6.00-6.00-4.00-1.00-2.00-1.00-17.00-19.00-18.00-18.0016.0019.0019.0018.00-1.00-2.00-2.00-2.00
Return on Capital Employed Growth (3y) -2.00-4.00-6.00-8.00-7.00-8.00-8.00-7.00-7.00-6.00-5.00-5.00-4.00-3.00-4.00-3.00-4.00-5.00-6.00-7.00-10.00-10.00-12.00-11.00-10.00-11.00-10.00-25.00-27.00-25.00-24.00-5.00-2.00-1.000.00-2.00-2.00-1.00-1.00
Return on Capital Employed Growth (5y) -7.00-8.00-8.00-8.00-8.00-10.00-10.00-10.00-10.00-11.00-11.00-12.00-13.00-12.00-13.00-11.00-11.00-12.00-12.00-28.00-30.00-30.00-30.00-12.00-11.00-10.00-9.00-10.00-10.00-9.00-8.00
Return on Capital Employed (QoQ) 0.001.001.001.00-1.00-1.000.00-1.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-3.000.00-1.000.000.00-1.000.00-16.00-2.000.000.0018.001.000.000.00-1.000.000.000.00
Return on Equity Growth (1y) 8.0010.005.00-4.00-4.00-5.00-5.003.003.002.002.00-2.00-2.0012.00-692.008.0010.00-565.00-35.000.00-12.00551.00727.00-8.001.000.00-2.00-3.00-3.00-3.00-3.00-3.00-5.00-5.00-5.00-4.00-1.00-2.00-1.00-18.00-20.00-19.00-18.0016.0018.0020.0019.000.00-1.00-1.00-1.00
Return on Equity Growth (3y) 6.007.002.00-2.00-3.0010.00-695.0010.0011.00-551.00-726.007.00-3.00-2.00-1.000.000.00-14.00690.00-12.00-13.00548.00722.00-15.00-7.00-8.00-10.00-10.00-9.00-10.00-9.00-25.00-26.00-26.00-25.00-6.00-3.00-1.000.00-2.00-2.00-1.00-1.00
Return on Equity Growth (5y) 15.00-546.00-725.007.00-5.00-5.00-4.002.001.000.00-1.00-5.00-5.00-5.00-5.00-6.00-8.00-22.00681.00-19.00-20.00541.00716.00-36.00-27.00-29.00-29.00-12.00-11.00-9.00-9.00-9.00-8.00-8.00-7.00
Return on Equity (QoQ) -1.004.004.001.001.000.00-5.000.000.000.003.00-1.00-1.000.000.00-1.0013.00-705.00701.001.00-562.00-175.00736.00-11.001.001.000.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-2.00-1.00-1.000.000.00-1.000.00-17.00-2.00-1.001.0018.000.001.000.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 0.00-1.00-1.00-1.00-1.00-2.00-2.00-2.0011.00-662.008.0010.00-546.00-46.000.00-11.00533.00707.00-8.001.000.00-2.00-3.00-3.00-3.00-3.00-3.00-5.00-5.00-5.00-4.00-1.00-2.00-1.00-18.00-20.00-19.00-18.0016.0018.0019.0018.00-1.00-1.00-2.00-1.00
Return on Invested Capital Growth (3y) -2.00-3.009.00-665.007.00-537.00-710.006.00-4.00-2.00-1.00-1.000.00-13.00659.00-11.00-13.00530.00703.00-14.00-6.00-8.00-10.00-10.00-9.00-10.00-9.00-24.00-26.00-25.00-24.00-5.00-2.00-2.00-1.00-2.00-2.00-1.00-1.00
Return on Invested Capital Growth (5y) 6.00-5.00-5.00-4.00-3.00-4.00-5.00-5.00-5.00-5.00-6.00-7.00-8.00-21.00651.00-18.00-19.00523.00697.00-35.00-27.00-28.00-29.00-11.00-10.00-9.00-9.00-9.00-9.00-8.00-7.00
Return on Invested Capital (QoQ) 0.001.000.000.000.000.000.00-1.000.000.00-1.0012.00-673.00670.001.00-543.00-173.00715.00-10.001.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.000.00-1.000.00-16.00-2.000.001.0018.000.000.000.00-1.000.000.000.00
Return on Sales Growth (1y) 6.004.000.000.000.00-1.00-2.00-3.00-4.00-2.00-1.00-2.00-3.00-4.00-3.00-3.001.000.000.002.002.002.003.002.00-3.00-3.00-4.00-3.00-1.00-2.00-1.00-4.00-9.00-1.00-10.001.001.00-8.00-1.00-109.00-2.00-2.003.00105.002.004.000.00-6.00-1.000.000.00
Return on Sales Growth (3y) 2.001.00-2.00-6.00-8.00-7.00-6.00-9.00-7.00-6.00-4.00-3.00-1.00-2.000.001.00-1.000.00-1.001.00-3.00-3.00-1.00-6.00-14.00-6.00-14.00-7.00-10.00-12.00-11.00-113.00-10.00-12.00-8.00-3.001.00-7.002.00-10.00-1.001.002.00
Return on Sales Growth (5y) -1.00-2.00-6.00-7.00-5.00-5.00-3.00-5.00-8.00-7.00-5.00-5.00-6.00-6.00-5.00-7.00-11.00-4.00-11.00-3.00-11.00-13.00-12.00-115.00-15.00-17.00-12.00-11.00-10.00-10.00-9.00-14.00-9.00-9.00-8.00
Return on Sales (QoQ) 1.003.001.000.00-1.00-1.001.000.00-1.00-2.00-1.000.000.000.00-2.00-2.000.001.00-2.002.000.000.000.002.000.001.00-1.00-3.000.000.00-1.00-1.000.002.00-5.00-6.007.00-7.006.00-6.00-2.001.00-103.00102.00-2.006.000.00-2.000.002.00-6.003.000.002.00
Revenue Growth (1y) 24.50%32.71%29.44%23.48%33.00%29.91%27.05%21.00%24.31%31.55%23.97%17.18%15.23%-1.91%10.47%9.44%12.71%30.16%34.40%33.66%31.01%19.74%5.30%5.73%1.75%-0.78%1.46%-8.07%-8.47%-5.97%0.88%15.46%16.59%17.46%6.93%3.13%-2.89%-6.45%1.36%-3.65%7.38%8.17%1.61%2.75%-3.89%-2.64%-1.32%7.51%7.76%
Revenue Growth (3y) 25.00%28.78%27.86%29.94%24.82%23.55%23.00%20.28%15.78%17.31%18.87%22.55%19.68%19.38%15.20%16.06%15.64%14.54%15.64%12.82%9.11%6.86%3.76%2.53%3.92%2.78%3.10%3.05%3.06%1.20%1.10%3.02%4.68%6.73%5.93%3.27%0.69%0.07%-0.50%0.54%2.10%3.61%
Revenue Growth (5y) 21.75%22.33%22.11%22.88%23.63%22.50%22.40%19.75%17.01%16.57%14.82%14.48%10.75%9.64%7.36%9.86%10.42%9.90%11.30%9.14%9.12%6.68%4.19%3.16%2.20%2.52%2.09%2.42%1.62%1.35%1.70%1.86%4.85%4.72%
Revenue (QoQ) -0.06%8.36%3.58%11.00%6.53%5.68%14.74%3.23%2.74%4.40%9.28%6.05%8.72%-1.61%3.30%4.28%-7.45%10.80%2.34%7.39%6.89%14.41%1.77%5.27%-2.31%0.61%2.19%1.31%-4.74%2.88%-7.41%0.87%-2.14%10.38%5.96%1.86%-1.40%0.47%2.20%-4.08%-5.02%8.87%-2.86%6.90%-4.33%2.27%-1.77%-0.01%-3.08%3.66%7.02%0.22%
Share-based Compensation Growth (1y) 329.29%300.00%133.33%74.48%1.76%12.50%28.57%15.38%33.33%44.44%34.47%33.33%23.08%25.56%29.06%12.50%6.25%-3.32%-0.92%22.22%29.41%58.35%34.44%22.73%36.36%22.05%31.77%29.63%6.67%-64.38%-0.23%2.86%21.88%288.88%85.30%36.11%28.21%-12.33%-21.71%-18.37%-2.00%18.39%-16.02%-8.13%-9.37%-0.76%15.72%15.48%-5.52%2.51%-6.64%0.35%-12.37%
Share-based Compensation Growth (3y) 71.46%81.71%63.03%47.61%16.44%25.99%31.73%32.28%26.04%25.99%23.61%19.80%22.39%19.17%24.34%19.79%19.06%23.31%23.17%20.63%24.81%23.47%-11.70%20.91%17.84%21.03%19.13%34.55%21.98%18.56%6.69%13.12%4.55%15.26%59.22%6.80%0.69%4.43%0.99%-8.71%-4.68%-5.68%6.40%-3.19%2.11%-9.13%
Share-based Compensation Growth (5y) 54.30%55.18%41.47%31.32%15.09%22.42%25.74%28.79%21.68%24.57%27.23%24.95%23.87%19.74%-3.53%17.71%17.61%19.51%20.95%26.54%22.18%24.08%18.61%20.72%12.70%17.37%11.91%9.88%6.36%8.16%7.37%7.06%3.93%5.57%32.65%5.65%3.42%-1.17%
Share-based Compensation (QoQ) 1.01%50.00%29.33%119.07%-5.88%-12.50%-3.29%27.77%4.05%0.00%20.24%8.33%-4.00%7.53%19.23%0.00%-2.06%10.53%3.93%-5.56%-10.88%13.27%28.21%0.00%9.05%-3.83%17.04%11.11%-2.40%3.83%15.13%-8.57%-67.41%190.80%18.69%8.33%4.00%38.56%-12.81%2.04%-28.88%23.73%-9.09%22.50%-14.08%-12.23%-0.54%20.84%-5.92%2.35%-0.75%-1.13%2.07%-6.79%6.69%-13.67%
Shareholder's Equity Growth (1y) 874.09%37.11%40.89%40.41%35.06%31.56%30.63%28.71%25.47%23.69%22.96%23.54%23.39%23.79%-102.25%-102.15%15.93%-102.78%-11.98%15.03%21.43%5,196.95%6,937.56%9,339.97%17.41%11.30%10.24%6.19%8.18%8.28%7.73%10.94%10.00%38.40%38.37%31.77%28.58%2.29%-1.36%-1.67%-15.79%-17.90%-16.82%-15.53%-0.34%0.61%0.37%-0.72%-3.62%-4.44%-3.00%-2.25%
Shareholder's Equity Growth (3y) 147.26%30.67%31.29%30.70%27.87%26.29%-26.75%-26.71%21.52%-26.88%-26.64%-26.47%20.21%20.66%19.86%19.13%18.23%16.45%342.10%340.32%15.54%298.80%336.57%380.38%11.79%18.59%18.01%15.79%15.23%15.30%13.72%12.86%6.00%5.14%4.33%3.05%2.57%-5.46%-6.26%-6.23%-6.83%-7.58%-6.79%-6.41%
Shareholder's Equity Growth (5y) 83.43%-15.74%-15.52%-15.34%24.10%23.37%22.57%21.87%20.67%19.31%18.48%17.27%17.14%16.18%15.38%14.78%14.48%18.80%163.83%162.18%16.88%145.38%157.33%169.83%8.63%6.97%6.16%5.21%5.13%4.83%4.19%3.81%2.73%2.25%2.03%1.21%
Shareholder's Equity (QoQ) 714.77%4.39%8.33%11.34%8.89%7.27%7.96%7.11%6.06%6.51%6.37%4.41%4.56%5.88%6.87%4.28%4.90%-101.92%-2.33%5,713.85%-102.52%22.62%22.35%8,122.53%5.74%3.81%4.93%1.94%0.24%2.82%1.07%3.85%0.33%2.30%4.09%2.96%26.24%2.28%-0.88%0.47%0.43%-1.36%-1.20%-13.96%-2.08%-0.07%0.33%1.51%-1.15%-0.30%-0.77%-1.45%-1.99%1.20%0.00%
Tax Rate Growth (1y) -529.00-20.00174.00329.00-131.00-144.00148.00136.00-131.00-44.0033.0045.0059.00713.00-17.00-171.0096.00-1137.00-1461.00-1149.00-1505.00-1531.00376.00215.00420.001,080.0045.00-529.00-179.00-414.00-1584.00387.001,143.00-944.002,696.003,037.00326.00-643.001,469.006,625.00-872.002,811.00-1527.00-7878.00128.00-6496.00774.00-465.00225.00
Tax Rate Growth (3y) -52.00-14.00-101.00138.00509.0051.00-216.00164.0010.0024.00-468.00-1445.00-1275.00-1350.00-1955.00-1102.00-1105.00-989.00-1588.00-1040.00-1462.00-1264.00-865.00-1162.0074.001,384.00-278.001,158.002,895.001,290.00-2001.002,582.0010,049.00597.001,224.002,638.001,784.00-418.00-4329.00716.00-1718.00-520.00
Tax Rate Growth (5y) -36.00-140.0054.00-286.00-969.00-1269.00-1625.00-921.00-923.00-1061.00-919.00-1024.00-1588.00-1109.00-1288.00-2640.00-1246.00-25.00-2946.0073.001,961.00205.00-2452.003,003.009,735.00838.001,890.001,100.001,642.00546.00-5686.001,829.001,706.00949.00
Tax Rate (QoQ) 6.00-42.00-344.00-148.00515.00152.0055.00139.00-193.00146.0044.00-129.00-105.00223.0056.00-115.00549.00-507.00-98.00152.00-684.00-831.00215.00-204.00-710.001,076.0053.001.00-50.0041.00-520.00350.00-285.00-1128.001,450.001,107.00-2372.002,511.001,791.00-1604.00-3341.004,624.006,947.00-9102.00342.00286.00596.00-1095.00-6282.007,556.00-643.00-406.00
Total Debt Growth (1y) -37.29%-45.79%-48.02%-45.52%-42.29%-36.69%-35.63%-48.63%-58.95%-69.75%-73.80%-81.07%
Total Debt Growth (3y) -47.04%-53.00%-55.58%-62.44%222.55%
Total Debt Growth (5y) 51.38%
Total Debt (QoQ) -8.77%-11.48%-9.14%-14.54%-21.14%-15.12%-4.75%-9.48%-13.50%-13.69%-23.99%-27.67%-36.24%-25.26%-45.07%-43.77%-14.65%