|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.91M | 47.80M | 65.93M | 57.24M | 54.67M | 59.36M | 56.56M | 62.05M | 66.49M | 83.50M | 83.79M | 92.80M | 96.15M | 87.87M | 89.07M | 82.69M | 90.38M | 104.42M | 110.83M | 123.97M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.34M | 16.54M | 11.58M | 19.91M | 24.38M | 25.25M | 23.57M | 22.85M | 19.95M | 19.20M | 19.01M | 16.88M | 16.79M | 12.64M | 14.02M | 14.15M | 12.80M | 14.82M | 17.30M | 12.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.25M | 64.34M | 77.51M | 77.15M | 79.05M | 84.61M | 80.13M | 84.90M | 86.44M | 102.70M | 102.80M | 109.68M | 112.94M | 100.51M | 103.09M | 96.85M | 103.19M | 119.24M | 128.12M | 136.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.47M | 85.63M | 80.05M | 85.96M | 82.47M | 80.61M | 76.22M | 77.62M | 75.03M | 78.39M | 72.85M | 77.85M | 70.89M | 69.46M | 66.50M | 73.90M | 78.01M | 77.79M | 78.96M | 85.55M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | | | | 10.10M | | | | 10.10M | | | | 12.10M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.47M | 85.63M | 80.05M | 85.96M | 82.47M | 80.61M | 84.72M | 77.62M | 75.03M | 78.39M | 82.95M | 77.85M | 70.89M | 69.46M | 76.60M | 73.90M | 78.01M | 77.79M | 91.06M | 85.55M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.11M | 9.81M | 13.47M | 14.23M | 15.82M | 14.62M | 13.58M | 14.27M | 14.31M | 13.80M | 13.66M | 12.82M | 12.36M | 12.41M | 12.30M | 13.20M | 13.17M | 14.07M | 14.40M | 14.87M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.11M | 10.57M | 11.45M | 10.19M | 11.48M | 11.75M | 12.60M | 11.10M | 8.50M | 8.72M | 9.12M | 9.43M | 10.03M | 10.02M | 10.05M | 9.59M | 9.98M | 10.01M | 9.59M | 10.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.51M | 172.12M | 183.49M | 188.21M | 190.68M | 192.36M | 186.57M | 188.72M | 185.15M | 204.51M | 200.66M | 210.42M | 207.62M | 193.07M | 194.85M | 194.41M | 205.51M | 225.79M | 233.54M | 248.58M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.24M | | | | 105.49M | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.49M | | | | 22.67M | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.01M | | | | 14.15M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.50M | 283.02M | 59.39M | 270.95M | 260.63M | 259.86M | 257.79M | 253.62M | 248.61M | 243.02M | 253.66M | 247.80M | 243.71M | 237.94M | 227.26M | 221.21M | 215.78M | 211.32M | 215.26M | 209.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.70M | 19.56M | 14.34M | 28.20M | 31.07M | 29.26M | 26.42M | 19.82M | 16.34M | 12.21M | 8.02M | 3.26M | | 17.12M | 17.77M | 19.43M | 20.04M | 19.15M | 14.31M | 21.72M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.19M | 404.24M | 400.61M | 398.32M | 390.35M | 383.56M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M | 273.99M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.80M | 30.80M | 54.34M | 36.23M | 34.03M | 31.91M | 31.25M | 29.87M | 28.35M | 26.67M | 25.58M | 24.41M | 23.43M | 22.89M | 21.42M | 20.77M | 20.50M | 19.54M | 18.61M | 17.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 437.99M | 435.04M | 454.95M | 434.55M | 424.38M | 415.46M | 305.24M | 303.86M | 302.34M | 300.66M | 299.57M | 298.40M | 297.42M | 296.88M | 295.41M | 294.77M | 294.49M | 293.53M | 292.60M | 291.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 4.34M | 4.32M | 4.29M | 4.22M | 4.19M | 4.78M | 4.78M | 4.74M | 4.34M | 4.86M | 4.85M | 4.84M | 4.49M | 4.52M | 4.56M | 4.58M | 4.55M | 4.44M | 4.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 781.78M | 758.19M | 745.09M | 746.54M | 727.97M | 714.58M | 615.60M | 602.66M | 592.06M | 579.73M | 571.69M | 559.38M | 550.58M | 560.71M | 548.66M | 543.04M | 537.75M | 531.06M | 529.87M | 529.99M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 949.29M | 930.31M | 928.58M | 934.75M | 918.65M | 906.94M | 802.17M | 791.37M | 777.21M | 784.25M | 772.35M | 769.80M | 758.21M | 753.79M | 743.51M | 737.45M | 743.25M | 756.86M | 763.41M | 778.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.04M | 22.73M | 25.36M | 17.51M | 15.64M | 16.89M | 17.36M | 19.85M | 16.47M | 17.92M | 15.64M | 15.26M | 15.91M | 15.00M | 15.50M | 16.29M | 15.58M | 17.39M | 15.10M | 19.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.04M | 22.73M | 25.36M | 17.51M | 15.64M | 16.89M | 17.36M | 19.85M | 16.47M | 17.92M | 15.64M | 15.26M | 15.91M | 15.00M | 15.50M | 16.29M | 15.58M | 17.39M | 15.10M | 19.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.93M | 12.64M | 11.98M | 13.09M | 24.01M | 15.09M | 12.74M | 23.16M | 19.16M | 16.34M | 16.87M | 16.24M | 17.66M | 17.55M | 16.55M | 18.55M | 19.43M | 23.27M | 23.67M | 32.59M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.51M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 2.36M | 3.30M | 0.49M | 2.14M | 1.48M | 17.54M | 1.29M | 16.55M | 1.57M | 1.58M | 1.55M | 0.30M | 0.31M | 0.31M | 1.13M | 0.32M | 0.36M | 1.16M | 0.21M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 3.87M | | 0.01M | | 1.93M | 0.35M | 1.14M | | 3.88M | | 0.99M | | 1.63M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.42M | 56.06M | 54.90M | 60.25M | 58.92M | 60.72M | 71.58M | 78.38M | 66.22M | 74.63M | 49.68M | 58.44M | 50.95M | 53.76M | 53.27M | 62.09M | 62.16M | 69.74M | 67.00M | 70.72M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.50M | 1.35M | 1.27M | 1.19M | | | | 0.74M | 0.67M | 0.59M | 0.52M | 0.44M | 0.36M | 0.29M | 0.21M | 0.13M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.90M | 36.33M | 35.89M | 32.66M | 30.18M | 26.86M | 26.32M | 23.26M | 20.79M | 17.14M | 42.02M | 16.48M | 14.59M | 12.69M | 13.56M | 12.06M | 9.74M | 16.04M | 16.60M | 18.95M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 2.79M | 2.25M | 2.51M | 1.89M | 2.48M | 3.82M | 1.98M | 1.83M | 1.54M | 3.01M | 2.59M | 2.20M | 1.98M | 2.92M | 1.49M | 1.40M | 1.19M | 1.61M | 1.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 6.71M | 5.71M | 6.02M | 5.78M | 6.03M | 4.36M | 4.62M | 4.94M | 5.34M | 5.03M | 4.47M | 4.79M | 5.00M | 4.61M | 4.80M | 5.12M | 5.17M | 4.28M | 4.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.62M | 98.98M | 94.38M | 96.69M | 92.17M | 90.06M | 100.16M | 103.62M | 89.59M | 93.98M | 72.03M | 78.03M | 68.18M | 68.79M | 68.76M | 75.85M | 73.43M | 86.97M | 85.21M | 91.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.31M | 105.69M | 100.09M | 102.72M | 97.95M | 96.09M | 104.52M | 108.24M | 94.53M | 99.32M | 77.06M | 82.49M | 72.97M | 73.79M | 73.36M | 80.65M | 78.55M | 92.14M | 89.48M | 95.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.51M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 831.98M | 824.62M | 828.49M | 832.03M | 820.70M | 810.85M | 697.65M | 683.14M | 682.68M | 684.92M | 695.29M | 687.31M | 685.24M | 679.99M | 670.15M | 656.80M | 664.71M | 664.72M | 673.93M | 683.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 831.98M | 824.62M | 828.49M | 832.03M | 820.70M | 810.85M | 697.65M | 683.14M | 682.68M | 684.92M | 695.29M | 687.31M | 685.24M | 679.99M | 670.15M | 656.80M | 664.71M | 664.72M | 673.93M | 683.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 949.29M | 930.31M | 928.58M | 934.75M | 918.65M | 906.94M | 802.17M | 791.37M | 777.21M | 784.25M | 772.35M | 769.80M | 758.21M | 753.79M | 743.51M | 737.45M | 743.25M | 756.86M | 763.41M | 778.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.12M | -13.46M | 376.73M | 381.83M | 381.08M | -47.02M | 258.24M | 251.42M | 246.93M | -30.29M | 256.40M | 253.41M | 253.24M | 252.79M | -27.98M | 236.55M | -24.56M | 238.57M | -20.98M | -23.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.35M | 0.34M | 0.34M | 0.24M | 0.50M | 0.48M | 0.71M | 0.28M | 0.31M | 0.11M | 0.67M | 0.18M | 0.18M | 0.18M | 0.77M | 0.74M | 0.23M | 0.70M | 0.23M |