Proto Labs Inc (NYSE: PRLB)

Sector: Industrials Industry: Metal Fabrication CIK: 0001443669
Market Cap 1.57 Bn
P/B 2.37
P/E 106.06
P/S 3.04
ROIC (Qtr) 1.77
Div Yield % 0.00
Rev 1y % (Qtr) 7.76
Total Debt (Qtr) 2.44 Mn
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Proto Labs, Inc. (PRLB) operates in the global custom contract manufacturing market, providing digital manufacturing services to a diverse set of customers across various industries. The company, incorporated in Minnesota in 1999, has grown to become one of the world's largest and most comprehensive digital manufacturers of custom parts. Proto Labs' mission is to empower companies to bring new ideas to market by offering the fastest and most comprehensive digital manufacturing service in the world. The company's primary business activities involve...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 75.35M provides robust 30.84x coverage of total debt 2.44M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 104.42M provide 83.20x coverage of short-term debt 1.25M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 463.32M provides 189.65x coverage of total debt 2.44M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 68.54M exceeds capital expenditure of 6.81M by 10.06x, indicating strong organic growth funding capability.
  • Retained earnings of 238.57M provide full 200.81x coverage of long-term debt 1.19M, indicating strong internal capital position.

Bear case

  • Operating cash flow of 75.35M barely covers its investment activities of (10.70M), with a coverage ratio of -7.04, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (10.70M) provide weak support for R&D spending of 42.19M, which is -0.25x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • High receivables of 77.79M relative to inventory of 14.07M (5.53 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • The company's operating cash flow of 75.35M shows concerning coverage of stock compensation expenses of 16.21M, with a 4.65 ratio indicating potential earnings quality issues.
  • Free cash flow of 68.54M represents just -223.24x of debt issuance (307000), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Metal Fabrication
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ATI Ati Inc 20.40 Bn 45.86 4.45 1.91 Bn
2 CRS Carpenter Technology Corp 18.78 Bn 45.38 6.49 0.69 Bn
3 MLI Mueller Industries Inc 13.25 Bn 20.13 3.33 0.03 Bn
4 ESAB ESAB Corp 8.11 Bn 30.60 2.96 1.34 Bn
5 WOR Worthington Enterprises, Inc. 4.07 Bn 25.93 1.54 0.35 Bn
6 PRLB Proto Labs Inc 1.57 Bn 106.06 3.04 0.00 Bn
7 RYI Ryerson Holding Corp 0.89 Bn 7.72 0.16 0.86 Bn
8 IIIN Insteel Industries Inc 0.72 Bn 15.23 1.07 0.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.96 1.76
EV to Cash from Ops. EV/CFO 19.72 24.33
EV to Debt EV to Debt 608.36 75.42
EV to EBIT EV/EBIT 65.68 12.80
EV to EBITDA EV/EBITDA 28.95 -130.25
EV to Free Cash Flow [EV/FCF] EV/FCF 21.69 70.90
EV to Market Cap EV to Market Cap 0.94 0.24
EV to Revenue EV/Rev 2.87 1.91
Price to Book Value [P/B] P/B 2.37 3.80
Price to Earnings [P/E] P/E 106.06 22.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.28
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 40.29
Dividend per Basic Share Div per Share (Qtr) 0.00 0.30
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 265.01
Interest Coverage Interest Coverage 0.00 618.70
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 74.28 29.14
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 18.83 42.29
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.66
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -38.14 -10.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -22.34 118.55
EBIT Growth (1y) % EBIT 1y % (Qtr) -35.15 -10.94
EBT Growth (1y) % EBT 1y % (Qtr) -35.15 -12.52
EPS Growth (1y) % EPS 1y % (Qtr) -33.68 -38.14
FCF Growth (1y) % FCF 1y % (Qtr) 33.64 28.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.73 17.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.68 0.97
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.08
Cash Ratio Cash Ratio (Qtr) 1.50 0.67
Current Ratio Curr Ratio (Qtr) 3.24 2.58
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.60
Interest Cover Ratio Interest Cover Ratio 0.00 618.70
Times Interest Earned Times Interest Earned 0.00 618.70
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.00 6.15
EBIT Margin % EBIT Margin % (Qtr) 4.37 2.67
EBT Margin % EBT Margin % (Qtr) 4.37 1.83
Gross Margin % Gross Margin % (Qtr) 44.10 26.31
Net Profit Margin % Net Margin % (Qtr) 2.90 0.14