|
Gross Margin
|
38.96% | 40.60% | 26.39% | 50.86% | 19.67% | 10.35% | 12.66% | 50.23% | 83.69% | 71.15% | 72.30% | 85.74% | 68.81% | 74.95% | | | 73.23% | 58.25% | -12.02% | 68.77% | -3.76% | -27.56% | -33.70% | 8.15% | 27.14% | 28.69% | -24.63% | 51.06% | 57.43% | 74.67% | 56.35% | 23.23% | 40.55% | 14.23% | 37.08% | 30.36% | 17.92% | 30.43% | 40.22% | 38.45% | 43.61% | 73.35% | 64.74% | 70.05% | 67.63% | 67.69% | 56.26% | 78.46% | 1.04% | 52.98% | 67.93% | 52.38% | 62.05% | 55.58% | 63.99% | 77.82% | 63.75% | 38.22% | 63.37% | 67.68% | 68.43% |
|
EBT Margin
|
-768.25% | -1,381.35% | -517.10% | -572.97% | -595.26% | -592.78% | -622.24% | -12,126.07% | -124.21% | -85.29% | -69.15% | -118.51% | -51.58% | -26.84% | | | -16.02% | -84.00% | -273.78% | -563.44% | -258.63% | -296.82% | -462.70% | -566.49% | -196.20% | -164.09% | -426.43% | -79.45% | -9.57% | 11.85% | 4.51% | 1.91% | 20.63% | -3.65% | 24.33% | 18.25% | 73.14% | 10.03% | 1.95% | 8.78% | 22.70% | 485.74% | 29.33% | 49.63% | 46.59% | 47.04% | 33.98% | 68.35% | 21.57% | 9.30% | 64.24% | 36.61% | 52.02% | 4.97% | 50.66% | 70.21% | 90.54% | 26.93% | 58.23% | 73.15% | 66.01% |
|
EBIT Margin
|
-659.04% | -1,399.51% | -532.25% | -585.32% | -610.49% | -606.09% | -634.51% | -12,136.61% | -120.11% | -70.20% | -52.49% | -108.27% | -41.03% | -19.15% | | | -8.68% | -87.13% | -277.79% | -565.93% | -298.17% | -344.87% | -528.39% | -634.17% | -233.17% | -191.98% | -470.90% | -88.30% | -19.80% | -1.66% | -7.26% | -0.18% | 16.89% | -10.48% | 22.35% | 16.86% | 9.45% | -1.73% | -7.73% | 10.86% | 19.58% | 43.43% | 12.30% | 46.29% | 34.64% | 32.33% | 19.58% | 59.60% | -111.12% | -8.00% | 54.62% | 1.31% | 32.60% | -11.51% | 40.35% | 61.99% | 29.90% | -33.22% | 25.95% | 53.07% | 47.98% |
|
EBITDA Margin
|
-580.97% | -1,306.24% | -476.81% | -433.98% | -558.89% | -1,315.01% | -1,358.43% | -12,060.76% | -303.63% | -209.95% | -254.61% | -94.38% | -146.33% | -61.96% | | | 0.49% | -23.12% | 18.74% | -558.95% | -60.42% | -159.52% | -453.92% | -506.84% | -181.00% | -139.23% | -407.47% | -74.31% | -7.62% | 13.17% | 7.86% | 9.32% | 21.02% | -6.14% | 24.33% | 31.70% | 55.06% | 7.79% | 1.46% | 6.84% | 17.36% | 366.15% | 23.41% | 37.80% | 36.63% | 34.41% | 22.56% | 76.36% | -102.54% | -3.93% | 56.23% | 56.29% | 35.35% | -6.88% | 42.33% | 75.15% | 32.60% | -29.49% | 28.39% | 69.78% | 49.72% |
|
Operating Margin
|
-659.04% | -1,399.51% | -532.25% | -585.32% | -610.49% | -606.09% | -634.51% | -12,136.61% | -120.11% | -70.20% | -52.49% | -108.27% | -41.03% | -19.15% | | | -8.68% | -87.13% | -277.79% | -565.93% | -298.17% | -344.87% | -528.39% | -634.17% | -233.17% | -191.98% | -470.90% | -88.30% | -19.80% | -1.66% | -7.26% | -0.18% | 16.89% | -10.48% | 22.35% | 16.86% | 9.45% | -1.73% | -7.73% | 10.86% | 19.58% | 43.43% | 12.30% | 46.29% | 34.64% | 32.33% | 19.58% | 59.60% | -111.12% | -8.00% | 54.62% | 1.31% | 32.60% | -11.51% | 40.35% | 61.99% | 29.90% | -33.22% | 25.95% | 53.07% | 47.98% |
|
Net Margin
|
-768.25% | -1,381.35% | -517.10% | -572.97% | -595.26% | -592.78% | -622.24% | -12,126.07% | -124.21% | -85.29% | -69.15% | -118.51% | -51.58% | -26.84% | | | -16.02% | 17.58% | 22.43% | -563.44% | 24.20% | -17.74% | -60.75% | -60.41% | -9.55% | -1.27% | -8.21% | 0.15% | | | | | 20.63% | -3.65% | 24.33% | 31.79% | 55.10% | 7.79% | 0.81% | 6.53% | 17.36% | 364.97% | 44.11% | 37.39% | 35.43% | 31.78% | 26.26% | 48.24% | 11.87% | 6.30% | 47.90% | 31.35% | 38.34% | 3.69% | 37.15% | 52.59% | 68.45% | 20.25% | 43.89% | 54.18% | 49.97% |
|
FCF Margin
|
-390.66% | -1,089.85% | 768.62% | -504.53% | -455.08% | -601.74% | -543.33% | -343.62% | -99.24% | -115.53% | -166.45% | -89.20% | -89.57% | -211.79% | | | -171.76% | -296.53% | 111.05% | -1,800.11% | -698.54% | -212.54% | -685.65% | -201.72% | -280.65% | -1,976.96% | 3,142.30% | -684.84% | -71.12% | -214.37% | -26.12% | -29.06% | -187.86% | 81.59% | 10.87% | 65.85% | 140.38% | 42.11% | -80.43% | 54.41% | -9.49% | -10.66% | -37.21% | 59.81% | -172.55% | -177.10% | 77.35% | 230.73% | -133.13% | -256.25% | 44.02% | 4.90% | -38.04% | -27.40% | 11.91% | 19.16% | -2.66% | -34.84% | -29.84% | 68.13% | -27.98% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 6.87M | 10.35M | 12.42M | 12.15M | 7.74M | 3.62M | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | 115.82M | 115.19M | 114.58M | 112.94M | 111.23M | 110.60M | 109.65M | 108.79M | 108.45M | 108.39M | | | 108.12M | | | | 72.62M | 71.95M | 71.42M | 71.00M | 70.71M | 70.87M | 70.54M | 69.83M | 69.70M | 69.74M | 70.00M | 71.02M | 71.53M | 72.75M | 75.59M | 80.28M | 86.33M | 90.27M | 89.91M | 88.99M | 89.36M | 98.74M | 108.82M | 113.14M | 116.76M | 114.86M | 114.37M | 122.31M | 128.63M | 126.73M | 126.79M | 130.69M | 135.27M | 136.28M | 137.81M | 143.88M | 148.52M | 149.67M | 150.70M | 157.01M | 165.17M |
|
Equity Average
|
| | | | 46.64M | 45.35M | 44.02M | 36.73M | 29.46M | 28.47M | 27.63M | 32.44M | 43.39M | 60.92M | | | | | | | 70.06M | 69.94M | 69.64M | 69.22M | 68.84M | 68.55M | 68.17M | 67.72M | 68.04M | 68.70M | 68.92M | 69.23M | 69.87M | 70.25M | 70.89M | 73.15M | 77.66M | 80.87M | 81.21M | 81.65M | 82.51M | 91.77M | 100.68M | 101.76M | 103.55M | 105.36M | 106.83M | 110.15M | 113.12M | 113.53M | 115.50M | 117.72M | 119.21M | 120.31M | 121.81M | 126.44M | 131.64M | 134.00M | 135.54M | 139.71M | 145.11M |
|
Invested Capital
|
| | | 47.29M | 46.00M | 44.71M | 43.33M | 35.46M | 33.41M | 33.38M | 27.12M | 50.30M | 49.01M | 72.82M | | 91.03M | | | | 70.09M | 70.04M | 69.84M | 69.44M | 69.00M | 68.68M | 68.41M | 67.93M | 67.51M | 68.56M | 68.83M | 69.01M | 69.45M | 70.28M | 70.21M | 71.57M | 74.73M | 80.60M | 81.15M | 81.27M | 82.04M | 82.97M | 100.57M | 100.79M | 102.74M | 104.37M | 106.35M | 107.31M | 113.00M | 113.25M | 113.81M | 117.20M | 118.23M | 120.18M | 120.44M | 123.18M | 129.70M | 133.59M | 134.41M | 136.68M | 142.74M | 147.49M |
|
Asset Utilization Ratio
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | | | 0.01 | | | | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.10 | 0.13 | 0.15 | 0.20 | 0.25 | 0.32 | 0.32 | 0.28 | 0.29 | 0.23 | 0.22 | 0.20 | 0.15 | 0.14 | 0.14 | 0.15 | 0.19 | 0.16 | 0.15 | 0.17 | 0.11 | 0.14 | 0.14 | 0.14 | 0.20 | 0.20 | 0.20 | 0.18 | 0.17 | 0.18 |
|
Interest Coverage Ratio
|
-4.92 | | | | | | | | -19.60 | -4.17 | -2.95 | -9.00 | -3.70 | -2.33 | | | -1.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.25 | 0.77 | 16.26 | -3.32 | 28.15 | 70.14 | 15.78 | -12.17 | 13.21 | 55.55 | 46.63 |
|
Debt to Equity
|
| | | 1.37 | 1.43 | 1.49 | 1.56 | 0.32 | 0.16 | 0.19 | 0.11 | 0.21 | 0.06 | 0.04 | | 0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 |
|
Debt Ratio
|
| | | 0.56 | 0.57 | 0.58 | 0.59 | 0.09 | 0.04 | 0.05 | 0.03 | 0.07 | 0.03 | 0.03 | | 0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Equity Ratio
|
| | | 0.41 | 0.40 | 0.39 | 0.38 | 0.27 | 0.26 | 0.26 | 0.25 | 0.35 | 0.45 | 0.67 | | 0.84 | | | | 0.96 | 0.97 | 0.97 | 0.98 | 0.97 | 0.97 | 0.96 | 0.97 | 0.97 | 0.98 | 0.99 | 0.98 | 0.97 | 0.99 | 0.94 | 0.93 | 0.89 | 0.91 | 0.89 | 0.92 | 0.91 | 0.93 | 0.93 | 0.92 | 0.88 | 0.90 | 0.94 | 0.93 | 0.87 | 0.88 | 0.91 | 0.91 | 0.89 | 0.88 | 0.89 | 0.88 | 0.88 | 0.89 | 0.90 | 0.90 | 0.88 | 0.88 |
|
Times Interest Earned
|
-4.92 | | | | | | | | -19.60 | -4.17 | -2.95 | -9.00 | -3.70 | -2.33 | | | -1.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.25 | 0.77 | 16.26 | -3.32 | 28.15 | 70.14 | 15.78 | -12.17 | 13.21 | 55.55 | 46.63 |
|
Enterprise Value
|
-0.62M | -0.22M | -0.54M | -4.66M | -4.63M | -3.60M | -3.05M | -2.72M | -5.34M | -4.43M | -3.07M | -2.45M | -1.48M | -0.29M | | -1.75M | -1.93M | -0.82M | -0.74M | -37.09M | -35.51M | -26.19M | -28.26M | -27.87M | -27.34M | -28.14M | -25.98M | -25.63M | -24.65M | -20.22M | -19.88M | -20.28M | -12.30M | -11.11M | -9.77M | -9.67M | -22.07M | -21.62M | -17.07M | -21.80M | -21.30M | -20.48M | -19.51M | -20.12M | -12.91M | -5.21M | -5.42M | -34.89M | -16.84M | -7.22M | -26.00M | -26.01M | -21.95M | -20.59M | -20.53M | -22.11M | -19.03M | -16.80M | -14.39M | -21.93M | -17.14M |
|
Return on Sales
|
-7.68% | -13.81% | -5.17% | -5.73% | -5.95% | -5.93% | -6.22% | -121.26% | -1.24% | -0.85% | -0.69% | -1.19% | -0.52% | -0.27% | -0.62% | -0.38% | -0.16% | 0.18% | 0.22% | -5.63% | 0.24% | -0.18% | -0.61% | -0.60% | -0.10% | -0.01% | -0.08% | 0.00% | -0.01% | 0.00% | 0.00% | | 0.21% | -0.04% | 0.24% | 0.32% | 0.55% | 0.08% | 0.01% | 0.07% | 0.17% | 3.65% | 0.44% | 0.37% | 0.35% | 0.32% | 0.26% | 0.48% | 0.12% | 0.06% | 0.48% | 0.31% | 0.38% | 0.04% | 0.37% | 0.53% | 0.68% | 0.20% | 0.44% | 0.54% | 0.50% |
|
Return on Capital Employed
|
| | | | -0.02% | -0.02% | -0.02% | -0.14% | -0.14% | -0.13% | -0.13% | -0.02% | -0.01% | -0.01% | | | | | | | -0.12% | -0.12% | -0.12% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.01% | 0.00% | 0.01% | 0.00% | 0.02% | 0.04% | 0.04% | 0.05% | 0.03% | 0.02% | 0.02% | 0.04% | 0.04% | 0.06% | 0.06% | 0.05% | 0.05% | 0.09% | 0.06% | 0.04% | 0.07% | 0.02% | 0.04% | 0.04% | 0.03% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% | 0.07% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01% | 0.00% | 0.02% | 0.06% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.07% | 0.04% | 0.03% | 0.05% | 0.01% | 0.03% | 0.03% | 0.03% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.05% |
|
Return on Assets
|
| | | | -0.02% | -0.02% | -0.02% | -0.13% | -0.13% | -0.13% | -0.13% | -0.02% | -0.02% | -0.01% | | | 0.00% | | | | -0.10% | -0.10% | -0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.02% | 0.06% | 0.12% | 0.11% | 0.10% | 0.08% | 0.02% | 0.19% | 0.18% | 0.19% | 0.19% | 0.05% | 0.05% | 0.07% | 0.06% | 0.05% | 0.07% | 0.04% | 0.05% | 0.05% | 0.04% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% |
|
Return on Equity
|
| | | | -0.05% | -0.05% | -0.05% | -0.39% | -0.49% | -0.50% | -0.50% | -0.06% | -0.04% | -0.02% | | | | | | | -0.10% | -0.10% | -0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.03% | 0.07% | 0.13% | 0.13% | 0.11% | 0.08% | 0.02% | 0.20% | 0.20% | 0.21% | 0.21% | 0.06% | 0.05% | 0.08% | 0.07% | 0.06% | 0.08% | 0.04% | 0.06% | 0.05% | 0.05% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% |