Pure Cycle Balance Sheet (2010-2026) | PCYO

Balance Sheet Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Assets
Current Assets
Cash & Equivalents (Quarter)
20.12M12.91M5.21M5.42M34.89M16.84M7.22M26.00M21.78M20.42M20.36M19.03M16.48M14.39M21.93M17.14M4.82M8.44M
Short-term Investments (Quarter)
0.17M0.17M0.17M
Cash & Current Investments (Quarter)
20.12M12.91M5.21M5.42M34.89M16.84M7.22M26.00M21.95M20.59M20.53M19.03M16.48M14.39M21.93M17.14M4.82M8.44M
Receivables - Net (Quarter)
1.53M1.22M2.04M1.20M2.42M1.24M2.12M2.67M1.09M4.78M1.71M2.30M1.47M4.99M3.40M1.33M1.33M2.50M2.75M2.49M
Receivables - Other (Quarter)
Receivables (Quarter)
1.53M1.22M2.04M1.20M2.42M1.24M2.12M2.67M1.09M4.78M1.71M2.30M1.47M4.99M3.40M1.33M1.33M2.50M2.75M2.49M
Work In Process (Quarter)
Inventory (Quarter)
Prepaid Assets (Quarter)
0.46M0.29M0.97M0.69M0.47M0.31M0.60M0.39M0.35M0.25M0.64M0.58M0.53M0.46M0.81M0.78M1.00M0.41M0.64M0.55M
Current Assets (Quarter)
38.72M31.45M25.31M23.96M37.79M33.51M26.80M29.97M29.73M29.14M26.38M28.60M37.86M28.20M26.99M25.20M31.65M26.26M13.75M15.61M
Non-Current Assets
Construction in Progress (Quarter)
3.30M3.02M2.73M3.29M1.22M2.48M3.38M4.93M5.46M5.87M6.23M4.24M1.01M2.58M1.88M2.47M0.10M
Land & Improvements (Quarter)
2.60M0.22M0.22M1.98M1.88M
Property, Plant & Equipment (Net) (Quarter)
57.09M67.52M71.30M72.27M
Long-Term Investments (Quarter)
53.79M53.51M53.25M53.11M58.76M58.71M58.37M58.15M57.80M57.70M57.42M59.08M62.29M63.77M64.83M64.95M67.52M68.71M
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
2.59M2.57M2.33M2.33M2.46M2.45M2.48M1.34M2.48M1.23M1.04M2.88M3.25M5.34M1.30M6.07M6.45M2.33M6.78M2.56M
Non-Current Assets (Quarter)
78.46M84.90M88.05M91.42M91.44M94.53M98.61M98.19M103.49M108.19M108.85M111.81M109.49M121.49M122.67M126.53M130.63M141.81M152.88M160.37M
Assets (Quarter)
117.18M116.35M113.36M115.39M129.23M128.04M125.41M128.16M133.22M137.33M135.23M140.40M147.35M149.69M149.66M151.74M162.28M168.07M166.64M175.98M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.79M2.02M0.87M2.36M0.85M1.04M0.66M0.91M1.96M2.78M1.17M3.31M1.95M2.23M1.35M2.61M3.52M3.28M2.42M2.67M
Notes Payables (Quarter)
2.88M0.01M0.67M0.01M0.01M0.65M0.01M0.01M0.03M0.03M0.03M0.03M0.06M0.16M0.25M0.35M0.41M0.44M1.49M1.45M
Payables (Quarter)
4.67M2.03M1.54M2.37M0.86M1.69M0.67M0.92M1.99M2.82M1.20M3.35M2.01M2.39M1.60M2.95M3.93M3.72M3.90M4.12M
Accumulated Expenses (Quarter)
1.22M0.67M1.00M0.93M0.02M0.92M1.20M1.17M0.29M0.61M1.34M1.38M5.16M0.29M0.29M0.62M4.33M5.32M3.20M3.31M
Other Accumulated Expenses (Quarter)
0.16M0.16M0.41M0.17M0.42M0.39M0.21M0.29M0.76M0.35M0.61M0.81M1.07M1.19M
Short term Debt (Quarter)
Current Leases (Quarter)
0.08M0.08M0.12M0.07M0.07M0.07M0.07M0.08M0.09M0.01M0.01M0.01M0.01M0.00M
Current Taxes (Quarter)
4.16M1.19M0.09M0.31M2.53M2.49M1.44M2.71M
Current Deferred Revenue (Quarter)
2.40M3.10M1.64M1.28M4.84M4.44M4.01M3.49M1.73M3.84M2.64M1.56M2.17M0.54M2.05M0.99M3.35M2.44M2.81M2.75M
Total Current Liabilities (Quarter)
12.46M9.03M4.29M5.34M10.82M9.56M6.47M6.15M6.50M8.78M6.44M9.03M9.35M7.91M7.18M7.15M11.62M11.49M9.92M10.18M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.99M0.99M0.99M3.95M3.95M3.94M3.94M6.88M6.87M6.87M6.86M6.82M6.72M6.62M6.51M6.38M7.55M6.48M12.67M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
1.61M1.62M1.41M1.43M1.07M1.24M1.17M0.87M1.35M1.35M1.35M1.23M1.40M1.40M1.40M1.40M1.54M1.54M1.54M1.54M
Operating Leases (Quarter)
0.04M0.01M0.06M0.04M0.03M0.01M0.24M0.14M0.12M0.11M0.09M0.07M0.05M0.00M0.00M
Other Non-Current Liabilities (Quarter)
Total Non-Current Liabilities (Quarter)
Total Liabilities (Quarter)
14.44M11.98M7.01M8.08M16.23M14.79M11.61M10.97M14.98M17.15M14.78M17.22M17.65M16.10M15.24M15.06M19.54M20.58M17.94M24.39M
Shareholder's Equity
Total Debt (Quarter)
0.99M0.99M0.99M3.95M3.95M3.94M3.94M6.88M6.87M6.87M6.86M6.82M6.72M6.62M6.51M6.38M7.55M6.48M12.67M
Common Equity (Quarter)
102.74M104.37M106.35M107.31M113.00M113.25M113.81M117.20M118.23M120.18M120.44M123.18M129.70M133.59M134.41M136.68M0.08M147.49M148.70M151.58M
Liabilities and Shareholders Equity (Quarter)
117.18M116.35M113.36M115.39M129.23M128.04M125.41M128.16M133.22M137.33M135.23M140.40M147.35M149.69M149.66M151.74M162.28M168.07M166.64M175.98M
Retained Earnings (Quarter)
-70.85M173.62M173.92M-66.81M-61.23M-61.08M174.61M-57.59M174.69M174.77M175.01M-51.97M175.12M-41.67M-41.06M-38.82M175.45M175.63M175.86M175.88M
Preferred Shares (Quarter)