|
Provisions
|
1.03M | 1.21M | 1.35M | 0.95M | 1.77M | 1.50M | 1.97M | 4.71M | 1.02M | 2.75M | 2.93M | 10.97M |
|
Revenue
|
19.04M | 20.84M | 22.94M | 24.47M | 3.23M | 3.50M | 3.92M | 5.45M | 4.94M | 4.59M | 4.60M | 4.91M |
|
Interest income - Loans
|
16.35M | 16.93M | 18.45M | 20.70M | 24.39M | 28.43M | 34.03M | 35.42M | 37.03M | 38.32M | 47.35M | 52.70M |
|
Interest income - Investments
|
0.17M | 0.16M | 0.18M | 0.13M | 0.23M | 0.26M | 0.28M | 0.32M | 0.31M | 0.23M | 0.57M | 0.62M |
|
Interest Income - Debt Securities
|
1.92M | 1.93M | 2.32M | 2.48M | 3.60M | 5.16M | 6.96M | 6.52M | 8.31M | 11.22M | 17.50M | 22.32M |
|
Interest Income - Deposits
|
0.02M | 0.01M | | | | | | | | | | |
|
Interest Income - Fed Funds
|
0.01M | 0.01M | 0.02M | 0.06M | 0.16M | 0.25M | 0.30M | 0.08M | 0.01M | 0.15M | 0.29M | 0.79M |
|
Other interest income
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Interest Income - Total
|
18.88M | 19.70M | 21.42M | 24.09M | 29.41M | 34.81M | 41.76M | 42.51M | 45.83M | 51.10M | 67.66M | 78.36M |
|
Interest Expense - Deposits
|
2.48M | 1.96M | 1.96M | 2.44M | 3.90M | 6.81M | 10.71M | 8.11M | 4.71M | 7.07M | 23.27M | 30.49M |
|
Interest Expense - Debt
|
0.73M | 0.40M | 0.26M | 0.30M | 1.00M | 1.17M | 1.57M | 1.50M | 1.02M | 0.56M | 2.69M | 4.18M |
|
Interest Expenses
|
3.26M | 2.61M | 2.66M | 3.80M | 6.29M | 9.04M | 13.53M | 10.86M | 7.53M | 9.70M | 28.74M | 37.37M |
|
Interest Income - Net
|
15.62M | 17.09M | 18.77M | 20.29M | 23.12M | 25.77M | 28.23M | 31.64M | 38.30M | 41.40M | 38.92M | 40.99M |
|
Interest Income - Total
|
14.59M | 15.88M | 17.42M | 19.34M | 21.35M | 24.27M | 26.26M | 26.94M | 37.27M | 38.65M | 35.99M | 30.02M |
|
Financial Services Fees
|
0.57M | 1.14M | 1.40M | 1.49M | 1.51M | | | | | | | |
|
Service Charges
|
1.18M | 1.20M | 1.16M | 1.14M | 1.13M | | | | | | | |
|
Investment Gain (Loss)
|
| | 0.42M | 0.59M | 0.49M | -0.18M | 0.33M | 0.93M | 0.02M | -0.16M | -1.93M | -0.14M |
|
Investment Banking Income
|
0.44M | 0.00M | 0.03M | 0.01M | 0.01M | 0.00M | 0.03M | 1.19M | 0.31M | 0.14M | 0.22M | 0.15M |
|
Card Income
|
0.47M | 0.50M | 0.53M | 0.56M | 0.58M | | | | | | | |
|
Other Non-Interest Income
|
0.65M | 0.97M | 1.15M | 0.73M | 0.96M | 1.46M | 0.96M | 0.94M | 1.20M | 0.91M | 0.89M | 10.18M |
|
Non-Interest Income
|
3.42M | 3.76M | 4.17M | 4.18M | 4.08M | 3.83M | 4.92M | 6.49M | 6.23M | 5.91M | 5.19M | 9.56M |
|
Amortization - Intangibles
|
0.76M | 0.78M | 0.76M | 0.86M | 1.04M | 0.72M | 0.18M | 0.16M | 0.17M | 1.17M | 1.95M | 1.92M |
|
Research & Development
|
1.44M | 1.55M | 1.61M | 1.68M | 1.78M | 1.92M | 2.34M | 2.40M | 2.56M | 2.04M | 2.02M | 2.47M |
|
Wages, Salaries and Other
|
8.08M | 8.79M | 9.69M | 10.77M | 11.92M | 12.70M | 13.66M | 13.47M | 14.38M | 16.02M | 15.92M | 17.81M |
|
Selling, General & Administrative
|
0.22M | 0.25M | 0.27M | 0.33M | 0.35M | 0.42M | 0.43M | 0.51M | 0.72M | 0.69M | 0.73M | 0.54M |
|
Rent Expense
|
1.48M | 1.61M | 1.92M | 1.94M | 2.20M | 2.24M | 2.67M | 3.01M | 3.12M | 3.38M | 3.56M | 4.12M |
|
Other Operating Expenses
|
11.61M | 12.28M | 13.79M | 15.16M | 16.77M | 18.96M | 20.29M | 19.16M | 0.20M | -0.25M | 23.08M | 3.17M |
|
Operating Expenses
|
14.75M | 15.69M | 17.59M | 19.11M | 21.09M | 23.55M | 25.73M | 25.08M | 27.50M | 28.87M | 29.39M | 34.42M |
|
EBIT
|
6.52M | 6.57M | 6.66M | 8.21M | 10.63M | 13.60M | 18.98M | 19.20M | 23.54M | 25.38M | 40.53M | 42.53M |
|
Non Operating Investment Income
|
| | | | | -0.06M | 0.08M | 0.41M | -0.01M | 0.35M | -0.26M | |
|
EBT
|
3.25M | 3.95M | 4.00M | 4.41M | 4.34M | 4.55M | 5.45M | 8.34M | 16.01M | 15.69M | 11.78M | 5.16M |
|
Tax Provisions
|
0.85M | 1.15M | 1.07M | 1.36M | 1.02M | 0.71M | 1.24M | 2.60M | 3.50M | 2.66M | 2.73M | 0.75M |
|
Profit After Tax
|
2.40M | 2.80M | 2.93M | 3.30M | 3.49M | 4.03M | 4.29M | 7.05M | 12.51M | 13.03M | 9.42M | 4.83M |
|
Equity Income
|
| | | | | -0.06M | 0.08M | -0.63M | 0.38M | 0.35M | -0.26M | 0.20M |
|
Income from Non-Controlling Interests
|
-0.00M | 0.06M | 0.04M | 0.03M | -0.07M | -0.02M | 0.01M | 0.10M | 0.10M | 0.10M | 0.13M | 1.45M |
|
Income from Continuing Operations
|
2.40M | 2.80M | 2.93M | 3.05M | 3.32M | 3.84M | 4.21M | 5.74M | 12.51M | 13.03M | 9.05M | 4.41M |
|
Consolidated Net Income
|
2.40M | 2.80M | 2.93M | 3.05M | 3.32M | 3.84M | 4.21M | 5.74M | 12.51M | 13.03M | 9.05M | 4.41M |
|
Income towards Parent Company
|
2.40M | 2.80M | 2.93M | 3.05M | 3.32M | 3.84M | 4.21M | 5.74M | 12.51M | 13.03M | 9.05M | 4.41M |
|
Preferred Dividend Payments
|
| 0.10M | 0.13M | 0.02M | | | 0.47M | 1.22M | | | | |
|
Net Income towards Common Stockholders
|
2.41M | 2.65M | 2.76M | 3.26M | 3.49M | 4.03M | 3.58M | 5.41M | 9.29M | 9.72M | 7.02M | 2.56M |
|
EPS (Basic)
|
0.58 | 0.64 | 0.67 | 0.79 | 0.86 | 0.97 | 0.80 | 1.17 | 2.07 | 2.13 | 1.51 | 0.54 |
|
EPS (Weighted Average and Diluted)
|
0.58 | 0.63 | 0.66 | 0.78 | 0.83 | 0.94 | 0.80 | 1.17 | 2.07 | 2.13 | 1.51 | 0.54 |
|
Shares Outstanding (Weighted Average)
|
| | | | 4.28M | 4.36M | 4.71M | 4.53M | 5.96M | 6.00M | 6.10M | 6.10M |
|
Tax Rate
|
26.05% | 29.16% | 26.75% | 30.85% | 23.52% | 15.68% | 22.82% | 31.17% | 21.86% | 16.93% | 23.16% | 14.52% |