Pathfinder Bancorp Income Statement (2013-2026) | PBHC

Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
0.93M0.10M-2.06M0.10M0.06M0.71M1.88M692.00M1.14M0.83M0.27M0.73M0.29M8.97M-0.09M1.20M3.49M-5.23M-0.17M
Revenue (Quarter)
0.04M0.40M-3.37M0.12M0.29M1.19M0.34M0.14M0.16M-0.39M0.27M0.12M0.02M0.30M0.50M0.23M0.23M0.11M1.10M0.98M
Interest income
Interest income - Loans (Quarter)
9.78M9.46M8.93M8.69M8.97M9.89M10.76M10.66M11.79M12.47M12.43M12.27M12.49M14.43M13.52M13.67M13.11M13.80M12.98M12.36M
Interest income - Investments (Quarter)
0.09M0.09M0.05M0.05M0.05M0.06M0.07M0.08M0.12M0.14M0.23M0.13M0.18M0.15M0.16M0.09M0.02M0.04M0.08M0.05M
Interest Income - Debt Securities (Quarter)
0.46M0.50M-4.26M0.60M2.52M3.05M3.53M0.51M4.17M0.76M5.09M0.60M5.74M5.66M20.47M0.69M5.52M0.60M4.68M4.60M
Interest Income - Deposits (Quarter)
Interest Income - Fed Funds (Quarter)
0.00M0.00M0.00M0.00M0.01M0.03M0.10M0.10M0.06M0.07M0.07M0.10M0.12M0.49M0.08M0.09M0.07M0.13M0.16M0.16M
Interest Income - Total (Quarter)
12.07M11.63M11.19M10.98M11.71M13.38M15.03M15.04M16.62M17.67M18.33M18.61M19.02M21.20M19.53M19.44M19.18M19.74M18.29M17.50M
Interest expenses
Interest Expense - Deposits (Quarter)
1.14M1.15M0.89M0.96M1.13M1.91M3.07M4.04M5.62M6.22M7.38M7.41M7.63M7.63M7.82M6.95M7.32M6.96M6.77M6.13M
Interest Expense - Debt (Quarter)
0.00M0.27M-0.85M0.01M0.14M0.12M0.41M0.19M0.20M0.67M2.07M1.11M1.23M1.14M0.70M0.07M0.49M0.13M0.36M0.11M
Interest Expenses (Quarter)
1.85M0.41M6.16M1.51M1.73M2.60M-4.10M0.47M0.48M7.61M9.17M9.21M9.54M9.47M9.15M8.03M8.37M8.14M7.78M7.16M
Interest Income - Net (Quarter)
10.21M9.79M9.73M9.47M9.98M10.78M11.18M9.97M9.73M10.06M9.16M9.40M9.48M11.73M10.38M11.41M10.81M11.60M10.51M10.34M
Non-interest income
Interest Income - Total (Quarter)
9.29M9.69M10.77M9.37M9.92M10.07M9.30M9.28M8.59M9.23M8.89M8.67M9.19M2.76M9.39M10.95M9.62M8.11M-0.68M10.51M
Financial Services Fees (Quarter)
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
0.02M0.00M0.03M-0.19M-1.93M0.00M-0.15M0.01M0.00M-0.01M
Investment Banking Income (Quarter)
0.04M0.07M0.09M0.06M0.01M0.05M0.01M0.03M0.14M0.04M0.00M0.02M-0.08M0.17M0.04M0.07M0.08M0.12M0.13M0.19M
Card Income (Quarter)
Other Non-Interest Income (Quarter)
0.13M0.16M0.61M0.16M0.32M0.16M0.36M0.16M0.02M1.23M0.21M0.16M0.23M2.70M9.50M0.51M2.84M0.92M4.64M0.77M
Non-Interest Income (Quarter)
1.43M1.55M1.41M1.60M1.30M1.16M1.85M1.59M1.09M1.19M1.32M1.74M1.21M1.71M4.91M1.20M-1.52M1.50M1.31M1.13M
Operating Items
Amortization - Intangibles (Quarter)
0.04M0.03M0.07M0.12M0.14M0.35M0.56M0.46M0.48M0.51M0.51M0.51M0.50M0.47M0.45M0.40M0.47M0.46M0.39M0.34M
Research & Development (Quarter)
0.65M0.69M0.54M0.55M0.52M0.48M0.49M0.55M0.48M0.48M0.50M0.53M0.55M0.67M0.72M0.67M0.67M0.64M0.70M0.73M
Wages, Salaries and Other (Quarter)
3.50M0.39M3.92M4.05M3.79M4.20M3.99M4.18M0.50M0.49M0.49M4.33M0.70M1.82M14.73M0.61M0.78M0.71M16.81M0.68M
Selling, General & Administrative (Quarter)
0.18M0.19M0.15M0.14M0.14M0.14M0.26M0.16M0.16M0.16M0.26M0.17M0.12M0.12M0.12M0.11M0.06M0.13M0.17M0.14M
Rent Expense (Quarter)
0.87M0.72M0.73M0.83M0.83M0.83M0.89M0.85M0.98M0.87M0.86M0.82M0.91M1.13M1.25M1.35M1.23M1.40M1.34M1.33M
Other Operating Expenses (Quarter)
5.74M5.66M-0.25M5.96M5.55M6.14M0.24M6.32M-0.04M0.02M6.10M6.76M6.95M6.49M
Operating Expenses (Quarter)
6.84M6.82M7.19M7.25M7.15M7.27M7.21M7.52M7.17M7.65M7.04M7.71M7.91M10.26M8.54M8.43M8.06M8.94M9.15M8.69M
EBIT (Quarter)
5.73M4.82M11.14M5.23M5.80M6.57M-0.16M3.82M2.99M10.38M12.34M11.91M12.04M3.68M14.90M11.75M8.41M8.81M-0.74M10.11M
Net income details
EBT (Quarter)
3.88M4.41M4.98M3.72M4.07M3.96M3.94M3.34M2.50M2.77M3.17M2.71M2.49M-5.79M5.75M3.72M0.04M0.67M-8.52M2.94M
Tax Provisions (Quarter)
0.85M1.00M0.61M0.72M0.78M0.77M0.07M0.67M0.53M0.57M0.59M0.53M0.48M-1.17M0.33M0.74M0.01M0.05M-2.96M0.53M
Profit After Tax (Quarter)
3.02M3.40M3.98M2.95M3.29M3.18M3.63M2.60M1.98M2.19M2.58M2.12M2.00M-4.62M3.81M2.97M0.03M0.63M-5.56M2.41M
Equity Income (Quarter)
0.05M0.09M0.01M0.07M-0.03M0.31M-0.17M-0.04M-0.05M0.11M-0.14M0.06M0.17M0.22M0.42M0.14M0.67M0.08M
Income from Non-Controlling Interests (Quarter)
0.01M0.04M0.01M0.04M0.02M0.01M0.03M0.08M-0.01M0.02M0.04M0.05M0.01M0.03M1.35M
Income from Continuing Operations (Quarter)
3.02M3.40M4.37M3.00M3.29M3.19M3.87M2.67M1.98M2.19M2.58M2.17M2.01M-4.62M5.42M2.97M0.03M0.63M-5.56M2.41M
Consolidated Net Income (Quarter)
3.02M3.40M4.37M3.00M3.29M3.19M3.87M2.67M1.98M2.19M2.58M2.17M2.01M-4.62M5.42M2.97M0.03M0.63M-5.56M2.41M
Income towards Parent Company (Quarter)
3.02M3.40M4.37M3.00M3.29M3.19M3.87M2.67M1.98M2.19M2.58M2.17M2.01M-4.62M5.42M2.97M0.03M0.63M-5.56M2.41M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
2.25M2.52M-4.84M2.21M0.74M2.39M7.58M1.96M1.50M0.48M0.56M0.47M1.51M-3.52M2.68M0.66M0.01M0.14M-2.27M0.52M
Additional items
EPS (Basic) (Quarter)
0.510.560.640.490.540.520.580.430.320.350.410.340.32-0.750.630.484.350.10-0.00M0.38
EPS (Weighted Average and Diluted) (Quarter)
0.500.560.640.490.540.520.580.430.320.350.410.340.410.410.630.410.470.47-0.880.38
Shares Outstanding (Weighted Average) (Quarter)
197.000.00M745.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EBITDA (Quarter)
5.73M4.82M11.14M5.23M5.80M6.57M-0.16M3.82M2.99M10.38M12.34M11.91M12.04M3.68M14.90M11.75M8.41M8.81M-0.74M10.11M
Tax Rate (Quarter)
21.96%22.79%12.30%19.40%19.17%19.48%1.75%20.01%21.16%20.71%18.62%19.67%19.29%20.26%5.67%20.01%18.42%6.85%34.70%18.01%