Pathfinder Bancorp Cash Flow Statement (2017-2025) | PBHC

Cash Flow Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 0.83M0.96M0.93M1.45M1.03M0.90M0.98M0.93M0.53M0.60M1.28M1.79M1.76M1.83M1.52M0.58M2.19M3.02M3.40M4.37M3.00M3.29M3.19M3.87M2.67M1.98M2.19M2.58M2.17M2.01M-4.62M5.42M2.97M0.03M0.63M-5.56M
Depreciation and Depletion (Quarter) 0.25M0.26M0.26M0.27M0.28M0.30M0.29M0.31M0.36M0.38M0.39M0.39M0.41M0.41M0.42M0.45M0.45M0.46M0.45M0.44M0.38M0.37M0.36M-0.04M0.35M0.35M0.34M0.35M0.34M0.34M0.38M0.25M0.41M0.41M0.41M0.14M
Share-based Compensation (Quarter) 0.18M0.19M0.20M0.14M0.17M0.18M0.19M0.23M0.16M0.16M0.16M0.15M0.15M0.13M0.13M0.15M0.17M0.15M0.14M0.15M0.15M0.17M0.17M0.14M0.15M0.12M0.11M0.09M0.08M0.08M0.09M0.17M0.29M0.23M0.29M
Gains from Investment Securities (Quarter) 0.00M0.01M-0.01M0.03M0.01M-0.01M-0.01M0.00M-0.01M0.06M0.00M0.02M0.03M-0.94M0.95M-0.66M0.23M0.05M0.09M-0.35M0.35M-0.02M0.03M-0.03M0.00M0.06M-0.10M0.14M-0.05M0.02M-0.01M-0.00M
Change in Interest Receivables (Quarter) 0.18M-0.03M-0.04M0.41M-0.05M-0.28M0.19M0.15M0.30M-0.03M-0.03M0.40M-0.01M1.27M-0.07M-0.36M0.17M-0.18M0.06M-0.08M0.22M0.07M0.36M1.00M-0.54M0.52M0.45M0.69M-0.12M-0.09M-0.27M0.07M-0.13M0.14M-0.39M-0.17M
Change in Loans (Quarter) 0.05M0.22M0.05M0.86M0.58M36.61M3.88M3.25M7.16M2.84M1.79M2.44M2.15M2.78M-0.99M5.00M1.25M0.96M1.84M1.45M1.54M1.04M1.49M1.99M1.73M2.60M2.97M3.67M4.02M
Cash from Operations (Quarter) 0.52M2.86M0.97M2.49M1.47M3.58M0.93M3.00M-1.56M4.64M3.48M1.56M37.99M2.33M4.75M1.49M3.47M5.11M7.12M4.45M4.10M2.91M5.14M9.58M6.04M-4.14M5.10M8.43M0.50M1.52M11.84M-2.65M5.70M-3.74M7.05M2.67M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.00M0.82M0.38M-1.18M0.00M0.99M-0.98M0.00M0.00M0.00M0.85M-0.84M0.27M0.37M-0.62M2.09M0.43M0.88M-1.30M2.41M0.70M0.27M0.50M-1.46M0.77M0.43M-1.19M1.77M0.02M-0.04M0.13M-0.40M0.14M-0.24M0.52M-0.38M
Amortization of Deferred Charges (Quarter) 0.01M0.09M-0.07M0.30M0.09M-0.07M0.22M-0.20M0.07M0.06M0.07M-0.16M
Depreciation & Amortization (CF) (Quarter) 0.25M0.26M0.26M0.27M0.28M0.30M0.29M0.31M0.36M0.38M0.39M0.39M0.41M0.41M0.42M0.45M0.45M0.46M0.45M0.44M0.38M0.37M0.36M-0.04M0.35M0.35M0.34M0.35M0.34M0.34M0.38M0.25M0.41M0.41M0.41M0.14M
Investing Activities
Change in Net Loans (Quarter) 30.01M28.25M17.83M14.62M27.66M-0.62M14.07M1.39M38.03M35.39M33.24M55.40M5.12M55.90M13.96M6.18M40.25M-29.68M-45.65M44.72M23.35M11.10M20.12M11.74M10.47M-18.49M8.76M1.06M-5.74M-3.26M42.30M-2.07M-6.68M3.56M-10.41M4.59M
Capital Expenditures (Quarter) 0.79M0.31M0.53M0.34M0.95M0.21M1.02M3.52M1.28M1.09M0.55M0.68M0.02M-0.02M1.26M0.41M-0.21M0.87M0.14M0.64M0.42M0.37M0.47M0.17M0.49M1.01M0.30M0.23M0.88M0.51M0.44M0.64M0.22M0.13M0.27M
Sales of Property, Plant and Equipment (Quarter) 0.25M-0.25M0.99M0.43M-0.42M0.53M0.20M1.02M0.07M0.47M0.11M0.08M0.04M0.02M0.23M0.25M0.74M-0.33M3.01M-1.85M
Change in Acquisitions & Divestments (Quarter) 18.91M-0.17M36.29M-16.77M5.20M-0.51M28.96M31.88M1.91M10.14M37.36M0.31M2.14M17.39M-19.52M-58.06M1.05M-4.24M4.74M48.60M0.02M16.09M-13.91M-28.27M2.34M8.88M9.65M-0.92M23.66M71.52M3.61M2.51M0.01M4.87M-21.49M
Cash from Investing Activities (Quarter) -38.81M-29.94M-17.64M-47.54M-15.25M5.55M-20.15M-22.17M-37.26M-14.08M-54.47M-57.00M-16.76M-69.10M-42.98M-20.38M-72.00M34.25M29.34M-61.54M-47.84M-38.35M-31.17M-13.80M-10.57M21.75M-25.07M-40.90M-7.40M10.53M-29.32M3.80M-1.87M-25.14M39.16M28.29M
Financing Activities
Other financing activities (Quarter) 0.03M0.01M0.02M-0.15M0.03M-0.11M-0.01M-0.01M0.02M-0.02M-0.01M0.01M0.07M-0.01M-0.02M0.75M0.04M-0.01M0.04M0.01M0.04M0.02M0.09M0.09M0.08M-0.01M0.02M0.09M0.05M0.01M0.03M-0.85M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 15.10M14.06M1.60M2.47M14.21M22.13M1.90M7.68M12.00M15.31M19.24M5.69M4.45M2.65M5.44M0.65M1.10M7.54M2.71M5.07M-3.00M1.50M10.70M2.83M
Long-Term Debt Repayments (Quarter) 4.00M2.00M15.10M4.00M7.10M5.03M18.06M14.27M-2.14M3.39M14.68M7.90M5.23M7.00M6.00M2.70M0.82M3.00M5.49M4.05M16.80M12.70M9.44M4.71M5.10M4.63M
Short-Term Debt issuances (Quarter) -21.03M20.61M-7.50M-3.44M-10.00M6.00M-24.60M37.00M-26.00M16.00M-10.76M6.90M-17.00M2.02M-0.14M-6.00M-2.02M-2.00M12.50M-10.00M13.20M-4.20M48.83M-16.80M26.00M-12.84M68.98M-34.10M36.00M-67.26M0.69M-34.00M48.50M-37.50M6.00M
Change in Capital Stock
Shares Issued (Quarter) 0.06M0.01M0.09M0.01M0.08M0.12M0.16M0.02M0.20M0.02M0.19M0.00M0.03M0.10M0.06M0.14M0.25M0.11M0.02M0.29M0.37M0.26M0.01M0.29M0.18M0.26M0.09M0.13M
Dividend Payments
Dividends Paid - Common (Quarter) 0.20M0.21M0.23M0.23M0.25M0.25M0.26M0.25M0.26M0.27M0.28M1.02M0.07M0.28M0.28M0.27M0.08M0.31M0.32M0.25M0.32M0.41M0.41M0.42M0.42M0.42M0.42M0.42M0.47M0.47M0.47M0.52M0.47M0.48M0.48M0.48M
Misc.
Cash from Financing Activities (Quarter) 52.49M5.79M62.57M5.83M10.07M9.33M18.45M9.51M37.33M34.97M40.42M35.82M16.18M54.32M32.09M23.38M77.23M-50.38M-2.38M19.00M43.77M36.55M32.19M-4.95M1.56M-13.11M7.63M56.73M-12.61M-9.45M20.98M-4.89M16.07M8.88M-37.12M-40.36M
Change in Cash (Quarter) 14.20M-21.30M45.89M-39.23M-3.71M18.46M-0.77M-9.66M-1.50M25.53M-10.57M-19.61M37.42M-12.46M-6.14M4.48M8.71M-11.02M34.09M-38.09M0.04M1.10M6.17M-9.17M-2.96M4.49M-12.34M24.26M-19.51M2.60M3.50M-3.75M19.90M-19.99M9.10M-9.40M
Free Cash Flow (Quarter) -0.27M2.55M0.44M2.15M0.52M3.37M-0.09M-0.52M-2.84M3.55M2.92M0.89M37.98M2.35M4.75M0.23M3.06M5.32M6.25M4.30M3.47M2.48M4.77M9.11M5.88M-4.63M4.09M8.13M0.27M0.64M11.33M-3.10M5.06M-3.96M6.92M2.40M
Net Cash Flow (Quarter) 14.20M-21.30M45.89M-39.23M-3.71M18.46M-0.77M-9.66M-1.50M25.53M-10.57M-19.61M37.42M-12.46M-6.14M4.48M8.71M-11.02M34.09M-38.09M0.04M1.10M6.17M-9.17M-2.96M4.49M-12.34M24.26M-19.51M2.60M3.50M-3.75M19.90M-19.99M9.10M-9.40M