|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 2.19M | 3.02M | 3.40M | 4.37M | 3.00M | 3.29M | 3.19M | 3.87M | 2.67M | 1.98M | 2.19M | 2.58M | 2.17M | 2.01M | -4.62M | 5.42M | 2.97M | 0.03M | 0.63M | -5.56M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | 0.45M | 0.46M | 0.45M | 0.44M | 0.38M | 0.37M | 0.36M | -0.04M | 0.35M | 0.35M | 0.34M | 0.35M | 0.34M | 0.34M | 0.38M | 0.25M | 0.41M | 0.41M | 0.41M | 0.14M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.14M | 0.15M | 0.15M | 0.17M | 0.17M | 0.14M | 0.15M | 0.12M | 0.11M | 0.09M | 0.08M | 0.08M | 0.09M | | 0.17M | 0.29M | 0.23M | 0.29M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | 0.23M | 0.05M | 0.09M | -0.35M | | | | 0.35M | | -0.02M | 0.03M | -0.03M | 0.00M | 0.06M | -0.10M | 0.14M | -0.05M | 0.02M | -0.01M | -0.00M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.17M | -0.18M | 0.06M | -0.08M | 0.22M | 0.07M | 0.36M | 1.00M | -0.54M | 0.52M | 0.45M | 0.69M | -0.12M | -0.09M | -0.27M | 0.07M | -0.13M | 0.14M | -0.39M | -0.17M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | 2.84M | 1.79M | 2.44M | 2.15M | 2.78M | -0.99M | 5.00M | 1.25M | 0.96M | 1.84M | 1.45M | 1.54M | 1.04M | 1.49M | 1.99M | 1.73M | 2.60M | 2.97M | 3.67M | 4.02M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 3.47M | 5.11M | 7.12M | 4.45M | 4.10M | 2.91M | 5.14M | 9.58M | 6.04M | -4.14M | 5.10M | 8.43M | 0.50M | 1.52M | 11.84M | -2.65M | 5.70M | -3.74M | 7.05M | 2.67M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.43M | 0.88M | -1.30M | 2.41M | 0.70M | 0.27M | 0.50M | -1.46M | 0.77M | 0.43M | -1.19M | 1.77M | 0.02M | -0.04M | 0.13M | -0.40M | 0.14M | -0.24M | 0.52M | -0.38M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.45M | 0.46M | 0.45M | 0.44M | 0.38M | 0.37M | 0.36M | -0.04M | 0.35M | 0.35M | 0.34M | 0.35M | 0.34M | 0.34M | 0.38M | 0.25M | 0.41M | 0.41M | 0.41M | 0.14M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | 40.25M | -29.68M | -45.65M | 44.72M | 23.35M | 11.10M | 20.12M | 11.74M | 10.47M | -18.49M | 8.76M | 1.06M | -5.74M | -3.26M | 42.30M | -2.07M | -6.68M | 3.56M | -10.41M | 4.59M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.41M | -0.21M | 0.87M | 0.14M | 0.64M | 0.42M | 0.37M | 0.47M | 0.17M | 0.49M | 1.01M | 0.30M | 0.23M | 0.88M | 0.51M | 0.44M | 0.64M | 0.22M | 0.13M | 0.27M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | 0.23M | | | | | 0.25M | | 0.74M | | | -0.33M | | | | 3.01M | -1.85M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 1.05M | -4.24M | 4.74M | 48.60M | 0.02M | 16.09M | -13.91M | -28.27M | 2.34M | 8.88M | 9.65M | -0.92M | 23.66M | | 71.52M | 3.61M | 2.51M | 0.01M | 4.87M | -21.49M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -72.00M | 34.25M | 29.34M | -61.54M | -47.84M | -38.35M | -31.17M | -13.80M | -10.57M | 21.75M | -25.07M | -40.90M | -7.40M | 10.53M | -29.32M | 3.80M | -1.87M | -25.14M | 39.16M | 28.29M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | -0.01M | 0.04M | 0.01M | 0.04M | 0.02M | 0.09M | 0.09M | 0.08M | -0.01M | 0.02M | 0.09M | 0.05M | 0.01M | 0.03M | -0.85M | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | 4.45M | 2.65M | | 5.44M | 0.65M | | 1.10M | 7.54M | 2.71M | 5.07M | -3.00M | 1.50M | | | 10.70M | | | | 2.83M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | 3.39M | 14.68M | 7.90M | 5.23M | | 7.00M | 6.00M | 2.70M | 0.82M | 3.00M | 5.49M | 4.05M | | 16.80M | 12.70M | 9.44M | 4.71M | 5.10M | 4.63M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | -2.02M | -2.00M | 12.50M | -10.00M | 13.20M | -4.20M | 48.83M | -16.80M | 26.00M | -12.84M | 68.98M | -34.10M | 36.00M | -67.26M | 0.69M | -34.00M | 48.50M | -37.50M | 6.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | 0.06M | 0.14M | 0.25M | | 0.11M | 0.02M | 0.29M | | 0.37M | 0.26M | | 0.01M | | | 0.29M | 0.18M | 0.26M | 0.09M | 0.13M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.31M | 0.32M | 0.25M | 0.32M | 0.41M | 0.41M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.47M | 0.47M | 0.47M | 0.52M | 0.47M | 0.48M | 0.48M | 0.48M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 77.23M | -50.38M | -2.38M | 19.00M | 43.77M | 36.55M | 32.19M | -4.95M | 1.56M | -13.11M | 7.63M | 56.73M | -12.61M | -9.45M | 20.98M | -4.89M | 16.07M | 8.88M | -37.12M | -40.36M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 8.71M | -11.02M | 34.09M | -38.09M | 0.04M | 1.10M | 6.17M | -9.17M | -2.96M | 4.49M | -12.34M | 24.26M | -19.51M | 2.60M | 3.50M | -3.75M | 19.90M | -19.99M | 9.10M | -9.40M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 3.06M | 5.32M | 6.25M | 4.30M | 3.47M | 2.48M | 4.77M | 9.11M | 5.88M | -4.63M | 4.09M | 8.13M | 0.27M | 0.64M | 11.33M | -3.10M | 5.06M | -3.96M | 6.92M | 2.40M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 8.71M | -11.02M | 34.09M | -38.09M | 0.04M | 1.10M | 6.17M | -9.17M | -2.96M | 4.49M | -12.34M | 24.26M | -19.51M | 2.60M | 3.50M | -3.75M | 19.90M | -19.99M | 9.10M | -9.40M |