O Reilly Automotive Inc Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.03B0.03B0.36B0.25B0.23B0.25B0.12B0.15B0.05B0.03B0.04B0.47B0.36B0.11B0.28B0.13B
Cash & Current Investments 0.03B0.03B0.36B0.25B0.23B0.25B0.12B0.15B0.05B0.03B0.04B0.47B0.36B0.11B0.28B0.13B
Receivables - Net 0.11B0.12B0.14B0.12B0.13B0.14B0.16B0.20B0.22B0.19B0.21B0.23B0.27B0.34B0.38B0.36B
Receivables - Other 0.00B0.06B0.07B0.06B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.10B0.11B0.13B0.14B0.14B
Receivables 0.11B0.18B0.20B0.18B0.20B0.21B0.23B0.28B0.29B0.27B0.29B0.33B0.39B0.47B0.52B0.50B
Inventory 1.91B2.02B1.99B2.28B2.38B2.55B2.63B2.78B3.01B3.19B3.45B3.65B3.69B4.36B4.66B5.10B
Current Deferred Tax Assets 0.09B0.03B
Prepaid Assets 0.03B0.03B0.06B0.03B0.03B0.05B0.03B0.05B0.05B0.05B0.04B0.05B0.07B0.11B0.11B0.12B
Current Assets 2.23B2.30B2.61B2.73B2.84B3.07B3.01B3.26B3.40B3.54B3.83B4.50B4.50B5.05B5.56B5.84B
Non-Current Assets
Buildings 0.77B0.92B1.01B1.08B1.20B
Construction in Progress 0.14B0.06B0.04B0.16B0.26B
Land & Improvements 0.33B0.39B0.46B0.42B0.46B
Property, Plant & Equipment (Net) 1.73B1.93B2.09B2.21B2.43B2.66B2.86B3.12B3.34B3.59B3.95B4.09B4.21B4.42B5.04B5.61B
Goodwill 0.74B0.74B0.74B0.76B0.76B0.76B0.76B0.79B0.79B0.81B0.94B0.88B0.88B0.88B0.90B0.93B
Intangibles 0.07B0.05B0.00B0.03B0.03B0.03B0.02B0.04B
Goodwill & Intangibles 0.81B0.80B0.74B0.76B0.76B0.76B0.76B0.79B0.79B0.81B0.94B0.91B0.91B0.91B0.92B0.97B
Long-Term Deferred Tax 0.14B0.12B
Other Non-Current Assets 0.07B0.05B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.07B0.13B0.14B0.16B0.18B0.19B
Non-Current Assets 2.55B2.75B2.89B3.02B3.23B3.47B3.67B3.95B4.17B4.44B6.88B7.10B7.21B7.58B8.31B9.05B
Assets 4.78B5.05B5.50B5.75B6.07B6.53B6.68B7.20B7.57B7.98B10.72B11.60B11.72B12.63B13.87B14.89B
Liabilities
Current Liabilities
Accounts Payables 0.82B0.90B1.28B1.93B2.06B2.42B2.61B2.94B3.19B3.38B3.60B4.18B4.70B5.88B6.09B6.52B
Payables 0.82B0.90B1.28B1.93B2.06B2.42B2.61B2.94B3.19B3.38B3.60B4.18B4.70B5.88B6.09B6.52B
Accumulated Expenses 0.04B0.05B0.05B0.06B0.07B0.08B0.07B0.07B0.08B0.09B0.10B0.11B0.13B0.14B0.14B0.15B
Other Accumulated Expenses 0.14B0.18B0.15B0.16B0.18B0.19B0.23B0.25B0.24B0.25B0.27B0.30B0.37B0.38B0.73B0.88B
Short term Debt 0.00B0.00B0.00B0.00B0.00B0.00B
Current Leases 0.00B0.00B0.00B0.32B0.32B0.34B0.37B0.39B0.42B
Current Taxes 0.01B0.00B0.01B0.00B0.01B0.02B0.01B0.01B
Curent Deferred Tax Liability 0.00B0.02B0.02B0.02B
Total Current Liabilities 1.22B1.23B1.58B2.27B2.42B2.81B3.05B3.40B3.65B3.89B4.47B5.26B5.87B7.06B7.66B8.28B
Non-Current Liabilities
Capital Leases 0.01B
Non-Current Debt 0.68B0.36B0.80B1.10B1.40B1.39B1.39B1.89B2.98B3.42B3.89B4.12B3.83B4.37B5.57B5.52B
Non-Current Deferred Tax Liability 0.07B0.07B0.09B0.22B0.25B0.10B0.08B0.28B0.21B0.11B0.13B0.16B0.18B0.25B0.30B0.25B
Operating Leases 1.66B1.72B1.70B1.81B1.88B1.98B
Other Non-Current Liabilities 0.17B0.18B0.19B0.19B0.20B0.21B0.20B0.20B0.21B0.21B0.17B0.20B0.21B0.20B0.20B0.23B
Total Non-Current Liabilities -0.17B-0.18B-0.19B-0.19B-0.20B-0.21B-0.20B-0.20B-0.21B-0.21B-0.17B-0.20B-0.21B-0.20B-0.20B-0.23B
Shareholder's Equity
Total Debt 0.69B0.36B0.80B1.10B1.40B1.39B1.39B1.89B2.98B3.42B3.89B4.12B3.83B4.37B5.57B5.52B
Common Equity 2.69B3.21B2.84B2.11B1.97B2.02B1.96B1.63B0.65B0.35B0.40B0.14B-0.07B-1.06B-1.74B-1.37B
Shareholder's Equity 2.69B3.21B2.84B2.11B1.97B2.02B1.96B1.63B0.65B0.35B0.40B0.14B-0.07B-1.06B-1.74B-1.37B
Liabilities and Shareholders Equity 4.78B5.05B5.50B5.75B6.07B6.53B6.68B7.20B7.57B7.98B10.72B11.60B11.72B12.63B13.87B14.89B
Retained Earnings 1.65B2.07B1.73B1.02B0.85B0.82B0.68B0.29B-0.61B-0.91B-0.89B-1.14B-1.37B-2.38B-3.13B-2.79B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B