|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,479.57M | 3,291.49M | 3,296.01M | 3,670.74M | 3,798.62M | 3,644.49M | 3,707.86M | 4,068.99M | 4,203.38M | 3,832.01M | 3,976.24M | 4,272.20M | 4,364.44M | 4,095.60M | 4,136.92M | 4,525.06M | 4,705.70M | 4,414.31M | 4,560.54M | 4,892.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,661.33M | 1,556.96M | 1,587.94M | 1,786.02M | 1,863.66M | 1,790.54M | 1,817.54M | 1,982.41M | 2,042.92M | 1,864.59M | 1,942.07M | 2,104.14M | 2,113.21M | 1,994.57M | 2,015.44M | 2,198.52M | 2,265.75M | 2,128.14M | 2,213.33M | 2,375.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,818.24M | 1,734.54M | 1,708.07M | 1,884.72M | 1,934.96M | 1,853.95M | 1,890.33M | 2,086.58M | 2,160.46M | 1,967.43M | 2,034.17M | 2,168.06M | 2,251.22M | 2,101.03M | 2,121.49M | 2,326.54M | 2,439.95M | 2,286.17M | 2,347.21M | 2,516.74M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.64M | 1,058.65M | 1,038.54M | 1,086.17M | 1,130.77M | 1,171.74M | 1,173.68M | 1,232.81M | 1,263.24M | 1,248.69M | 1,281.69M | 1,304.76M | 1,354.50M | 1,362.38M | 1,380.02M | 1,412.07M | 1,463.88M | 1,457.56M | 1,505.60M | 1,530.99M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.64M | 1,058.65M | 1,038.54M | 1,086.17M | 1,130.77M | 1,171.74M | 1,173.68M | 1,232.81M | 1,263.24M | 1,248.69M | 1,281.69M | 1,304.76M | 1,354.50M | 1,362.38M | 1,380.02M | 1,412.07M | 1,463.88M | 1,457.56M | 1,505.60M | 1,530.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.60M | 675.88M | 669.53M | 798.55M | 804.19M | 682.22M | 716.64M | 853.77M | 897.22M | 718.74M | 752.48M | 863.30M | 896.73M | 738.65M | 741.47M | 914.47M | 976.07M | 828.61M | 841.61M | 985.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.60M | 675.88M | 669.53M | 798.55M | 804.19M | 682.22M | 716.64M | 853.77M | 897.22M | 718.74M | 752.48M | 863.30M | 896.73M | 738.65M | 741.47M | 914.47M | 976.07M | 828.61M | 841.61M | 985.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 13.63M | -1.94M | -4.55M | -0.62M | 24.70M | 4.48M | 4.19M | -0.49M | 6.96M | 3.40M | 1.56M | 4.30M | -0.11M | -1.22M | 2.44M | 5.37M | -8.36M | -0.52M | 6.61M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.07M | -31.66M | -36.27M | -41.25M | -42.34M | -35.97M | -39.23M | -44.64M | -50.55M | -47.20M | -52.09M | -51.74M | -48.81M | -53.45M | -57.12M | -53.02M | -52.42M | -57.89M | -61.52M | -61.67M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 720.53M | 644.22M | 633.26M | 757.30M | 761.85M | 646.25M | 677.42M | 809.13M | 846.67M | 671.53M | 700.39M | 811.56M | 847.92M | 685.20M | 684.35M | 861.46M | 923.65M | 770.72M | 780.09M | 924.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.88M | -495.52M | 151.38M | 180.54M | 176.41M | -420.98M | 160.53M | 181.77M | 196.84M | 91.86M | 153.15M | 188.71M | 182.46M | -524.32M | 145.87M | 192.86M | 197.75M | 143.94M | 175.91M | 209.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.65M | 518.97M | 481.88M | 576.76M | 585.44M | 528.57M | 516.88M | 627.37M | 649.83M | 552.50M | 547.24M | 622.85M | 665.46M | 551.13M | 538.49M | 668.60M | 725.90M | 605.23M | 604.18M | 715.06M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.65M | 1,139.74M | 481.88M | 576.76M | 585.44M | 1,067.22M | 516.88M | 627.37M | 649.83M | 579.67M | 547.24M | 622.85M | 665.46M | 1,209.51M | 538.49M | 668.60M | 725.90M | 626.78M | 604.18M | 715.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.65M | 1,139.74M | 481.88M | 576.76M | 585.44M | 1,067.22M | 516.88M | 627.37M | 649.83M | 579.67M | 547.24M | 622.85M | 665.46M | 1,209.51M | 538.49M | 668.60M | 725.90M | 626.78M | 604.18M | 715.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.65M | 1,139.74M | 481.88M | 576.76M | 585.44M | 1,067.22M | 516.88M | 627.37M | 649.83M | 579.67M | 547.24M | 622.85M | 665.46M | 1,209.51M | 538.49M | 668.60M | 725.90M | 626.78M | 604.18M | 715.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.65M | 1,139.74M | 481.88M | 576.76M | 585.44M | 1,067.22M | 516.88M | 627.37M | 649.83M | 579.67M | 547.24M | 622.85M | 665.46M | 1,209.51M | 538.49M | 668.60M | 725.90M | 626.78M | 604.18M | 715.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 1.10 | 0.48 | 0.59 | 0.62 | 1.11 | 0.56 | 0.69 | 0.72 | 0.64 | 0.62 | 0.71 | 0.76 | 1.38 | 0.63 | 0.78 | 0.86 | 0.74 | 0.72 | 0.87 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 1.09 | 0.48 | 0.59 | 0.61 | 1.10 | 0.55 | 0.68 | 0.71 | 0.63 | 0.61 | 0.70 | 0.76 | 1.37 | 0.62 | 0.78 | 0.85 | 0.73 | 0.72 | 0.86 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,029.12M | 1,034.51M | 998.58M | 976.74M | 949.32M | 965.58M | 927.60M | 912.25M | 901.23M | 907.12M | 885.25M | 880.18M | 869.97M | 875.09M | 859.56M | 854.00M | 848.29M | 851.47M | 838.58M | 825.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,038.60M | 1,044.16M | 1,007.85M | 985.29M | 957.90M | 974.43M | 935.97M | 920.49M | 908.85M | 914.97M | 891.81M | 885.66M | 875.02M | 880.58M | 864.33M | 858.44M | 852.70M | 855.92M | 842.52M | 828.88M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,015.27M | 1,005.44M | 988.80M | 956.29M | 941.98M | 935.30M | 915.58M | 906.04M | 894.32M | 886.09M | 884.73M | 873.58M | 867.58M | 862.23M | 856.70M | 850.56M | 846.83M | 841.91M | 832.29M | 816.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.60M | 675.88M | 669.53M | 798.55M | 804.19M | 682.22M | 716.64M | 853.77M | 897.22M | 718.74M | 752.48M | 863.30M | 896.73M | 738.65M | 741.47M | 914.47M | 976.07M | 828.61M | 841.61M | 985.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.87M | -111.51M | 89.83M | 37.38M | 43.16M | -78.69M | 95.49M | 49.59M | 51.36M | -89.36M | 101.62M | 54.83M | 55.17M | 249.57M | 109.58M | 57.34M | 59.57M | 116.41M | 116.79M | 69.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.47% | -76.92% | 23.90% | 23.84% | 23.16% | -65.14% | 23.70% | 22.46% | 23.25% | 13.68% | 21.87% | 23.25% | 21.52% | -76.52% | 21.31% | 22.39% | 21.41% | 18.68% | 22.55% | 22.62% |