|
Gross Margin
|
46.63% | 48.25% | 48.52% | 48.52% | 48.31% | 48.70% | 48.63% | 48.58% | 48.44% | 48.58% | 49.12% | 49.93% | 49.80% | 49.90% | 50.29% | 50.42% | 50.39% | 50.84% | 50.88% | 50.54% | 50.80% | 51.48% | 51.59% | 51.70% | 51.89% | 52.02% | 52.36% | 52.73% | 52.36% | 51.78% | 52.68% | 53.08% | 52.46% | 52.39% | 52.58% | 52.91% | 52.62% | 52.47% | 53.00% | 53.32% | 53.07% | 52.83% | 53.35% | 53.35% | 52.33% | 52.96% | 52.39% | 52.04% | 53.08% | 52.70% | 52.25% | 52.70% | 51.82% | 51.34% | 50.94% | 50.87% | 50.98% | 51.28% | 51.40% | 51.34% | 51.16% | 50.75% | 51.58% | 51.30% | 51.28% | 51.41% | 51.85% |
|
EBT Margin
|
8.78% | 11.14% | 11.07% | 9.88% | 12.38% | 12.41% | 13.34% | 12.92% | 12.02% | 14.67% | 15.31% | 14.20% | 15.68% | 15.04% | 15.86% | 14.29% | 15.18% | 16.68% | 16.68% | 15.04% | 15.91% | 17.58% | 17.71% | 16.44% | 17.75% | 18.29% | 19.27% | 17.94% | 19.35% | 18.78% | 19.45% | 18.62% | 17.87% | 19.05% | 18.78% | 17.20% | 17.32% | 18.32% | 18.35% | 16.98% | 17.18% | 17.95% | 18.82% | 16.48% | 15.33% | 22.66% | 21.40% | 17.67% | 21.22% | 21.97% | 20.71% | 19.57% | 19.21% | 20.63% | 20.06% | 17.73% | 18.27% | 19.89% | 20.14% | 17.52% | 17.61% | 19.00% | 19.43% | 16.73% | 16.54% | 19.04% | 19.63% |
|
EBIT Margin
|
9.74% | 11.96% | 11.86% | 10.69% | 13.16% | 13.12% | 13.96% | 12.53% | 14.21% | 15.03% | 15.70% | 14.87% | 16.18% | 15.59% | 16.44% | 14.98% | 15.84% | 17.28% | 17.38% | 15.78% | 16.62% | 18.22% | 18.32% | 17.18% | 18.42% | 18.95% | 19.96% | 18.60% | 19.97% | 19.53% | 20.16% | 19.42% | 18.70% | 19.97% | 19.74% | 18.39% | 18.52% | 19.51% | 19.54% | 18.49% | 18.45% | 19.23% | 20.11% | 17.78% | 17.10% | 23.82% | 22.60% | 18.89% | 22.36% | 22.96% | 21.69% | 20.53% | 20.31% | 21.75% | 21.17% | 18.72% | 19.33% | 20.98% | 21.35% | 18.76% | 18.92% | 20.21% | 20.55% | 18.04% | 17.92% | 20.21% | 20.74% |
|
EBITDA Margin
|
9.74% | 11.96% | 11.86% | 10.69% | 13.16% | 13.12% | 13.96% | 12.53% | 14.21% | 15.03% | 15.70% | 14.87% | 16.18% | 15.59% | 16.44% | 14.98% | 15.84% | 17.28% | 17.38% | 15.78% | 16.62% | 18.22% | 18.32% | 17.18% | 18.42% | 18.95% | 19.96% | 18.60% | 19.97% | 19.53% | 20.16% | 19.42% | 18.70% | 19.97% | 19.74% | 18.39% | 18.52% | 19.51% | 19.54% | 18.49% | 18.45% | 19.23% | 20.11% | 17.78% | 17.10% | 23.82% | 22.60% | 18.89% | 22.36% | 22.96% | 21.69% | 20.53% | 20.31% | 21.75% | 21.17% | 18.72% | 19.33% | 20.98% | 21.35% | 18.76% | 18.92% | 20.21% | 20.55% | 18.04% | 17.92% | 20.21% | 20.74% |
|
Operating Margin
|
9.74% | 11.96% | 11.86% | 10.69% | 13.16% | 13.12% | 13.96% | 12.53% | 14.21% | 15.03% | 15.70% | 14.87% | 16.18% | 15.59% | 16.44% | 14.98% | 15.84% | 17.28% | 17.38% | 15.78% | 16.62% | 18.22% | 18.32% | 17.18% | 18.42% | 18.95% | 19.96% | 18.60% | 19.97% | 19.53% | 20.16% | 19.42% | 18.70% | 19.97% | 19.74% | 18.39% | 18.52% | 19.51% | 19.54% | 18.49% | 18.45% | 19.23% | 20.11% | 17.78% | 17.10% | 23.82% | 22.60% | 18.89% | 22.36% | 22.96% | 21.69% | 20.53% | 20.31% | 21.75% | 21.17% | 18.72% | 19.33% | 20.98% | 21.35% | 18.76% | 18.92% | 20.21% | 20.55% | 18.04% | 17.92% | 20.21% | 20.74% |
|
Net Margin
|
5.40% | 6.83% | 6.93% | 6.13% | 7.61% | 7.21% | 8.17% | 8.07% | 7.41% | 9.04% | 9.67% | 8.84% | 9.64% | 9.35% | 9.95% | 8.92% | 9.74% | 10.33% | 10.79% | 9.40% | 10.06% | 11.13% | 11.56% | 10.30% | 11.19% | 11.47% | 12.80% | 11.21% | 12.18% | 11.84% | 12.54% | 11.72% | 12.29% | 12.35% | 12.13% | 13.58% | 13.36% | 14.38% | 14.75% | 12.97% | 13.32% | 13.66% | 14.67% | 13.09% | 12.13% | 17.20% | 16.44% | 13.89% | 16.23% | 16.89% | 16.06% | 15.77% | 14.62% | 15.71% | 15.41% | 14.50% | 13.94% | 15.42% | 15.46% | 14.42% | 13.76% | 14.58% | 15.25% | 12.24% | 13.02% | 14.78% | 15.43% |
|
FCF Margin
|
-5.56% | -1.09% | 3.99% | -8.64% | 6.24% | 6.77% | 10.00% | 1.69% | 14.44% | 14.27% | 12.11% | 13.93% | 22.17% | 12.86% | 17.21% | 9.07% | 9.64% | 6.41% | 9.11% | 5.66% | 15.19% | 10.73% | 10.93% | 5.36% | 16.56% | 9.68% | 12.23% | 8.48% | 19.04% | 9.61% | 11.24% | 8.40% | 12.34% | 9.47% | 10.97% | 9.04% | 13.91% | 13.59% | 13.71% | 10.01% | 11.94% | 10.18% | 17.14% | 2.90% | 13.16% | 31.98% | 20.92% | 13.62% | 25.75% | 20.04% | 21.11% | 16.40% | 17.78% | 15.72% | 21.09% | 17.03% | 13.23% | 17.20% | 13.64% | 6.89% | 11.44% | 16.93% | 11.77% | 8.16% | 11.32% | 10.08% | 6.47% |
|
Inventory Average
|
| | | | 1.91B | 1.92B | 1.97B | 2.01B | 2.01B | 2.02B | 2.02B | 2.00B | 2.00B | 2.08B | 2.18B | 2.24B | 2.29B | 2.32B | 2.35B | 2.37B | 2.39B | 2.43B | 2.49B | 2.54B | 2.54B | 2.54B | 2.58B | 2.62B | 2.67B | 2.72B | 2.77B | 2.78B | 2.83B | 2.92B | 2.97B | 3.00B | 3.03B | 3.07B | 3.12B | 3.17B | 3.21B | 3.25B | 3.31B | 3.40B | 3.51B | 3.54B | 3.53B | 3.59B | 3.64B | 3.63B | 3.65B | 3.67B | 3.77B | 3.93B | 4.07B | 4.25B | 4.45B | 4.59B | 4.63B | 4.64B | 4.73B | 4.80B | 4.85B | 5.00B | 5.13B | 5.29B | 5.50B |
|
Assets Average
|
| | | | 4.81B | 4.88B | 4.97B | 5.04B | 5.15B | 5.31B | 5.38B | 5.45B | 5.63B | 5.73B | 5.78B | 5.80B | 5.77B | 5.96B | 6.15B | 6.12B | 6.25B | 6.47B | 6.49B | 6.50B | 6.66B | 6.73B | 6.72B | 6.73B | 7.05B | 7.32B | 7.37B | 7.36B | 7.20B | 7.27B | 7.41B | 7.53B | 7.62B | 7.72B | 7.83B | 7.94B | 9.02B | 10.13B | 10.29B | 10.54B | 10.91B | 11.42B | 12.12B | 12.05B | 11.72B | 11.90B | 11.87B | 11.75B | 11.74B | 11.91B | 12.15B | 12.43B | 12.80B | 13.12B | 13.41B | 13.71B | 14.04B | 14.30B | 14.49B | 14.74B | 15.09B | 15.56B | 16.05B |
|
Equity Average
|
| | | | 2.74B | 2.87B | 3.00B | 3.14B | 3.20B | 3.17B | 2.99B | 2.84B | 2.86B | 2.74B | 2.44B | 2.18B | 2.09B | 2.04B | 2.02B | 2.00B | 2.06B | 2.14B | 2.05B | 2.00B | 2.08B | 2.06B | 1.99B | 1.98B | 1.95B | 1.81B | 1.80B | 1.76B | 1.52B | 1.15B | 0.74B | 0.63B | 0.54B | 0.40B | 0.44B | 0.43B | 0.36B | 0.26B | 0.16B | 0.28B | 0.25B | 0.35B | 0.65B | 0.42B | 0.07B | 0.11B | 0.04B | -0.10B | -0.20B | -0.72B | -1.16B | -1.13B | -1.34B | -1.63B | -1.69B | -1.75B | -1.57B | -1.49B | -1.51B | -1.41B | -1.36B | -1.29B | -1.06B |
|
Invested Capital
|
| | | 3.48B | 2.91B | 3.51B | 3.07B | 3.57B | 3.19B | 3.65B | 3.63B | 3.64B | 3.67B | 3.41B | 3.35B | 3.20B | 3.17B | 2.01B | 2.04B | 3.36B | 3.56B | 3.52B | 3.38B | 3.42B | 3.54B | 3.37B | 3.40B | 3.36B | 3.84B | 3.59B | 3.80B | 3.53B | 3.32B | 2.77B | 3.31B | 3.35B | 3.12B | 3.58B | 3.70B | 3.55B | 3.57B | 3.84B | 3.87B | 4.31B | 4.60B | 4.74B | 1.21B | 0.89B | 0.29B | 4.07B | 3.71B | 3.78B | 3.52B | 3.59B | 3.19B | 3.34B | 3.33B | 3.27B | 3.37B | 3.86B | 3.93B | 3.84B | 3.95B | 4.18B | 4.32B | 4.62B | 5.05B |
|
Asset Utilization Ratio
|
| | | | 1.03 | 1.04 | 1.06 | 1.07 | 1.07 | 1.05 | 1.06 | 1.06 | 1.05 | 1.05 | 1.05 | 1.07 | 1.08 | 1.07 | 1.06 | 1.09 | 1.09 | 1.07 | 1.09 | 1.11 | 1.11 | 1.13 | 1.16 | 1.18 | 1.16 | 1.13 | 1.15 | 1.17 | 1.20 | 1.21 | 1.20 | 1.19 | 1.19 | 1.20 | 1.20 | 1.20 | 1.07 | 0.97 | 0.97 | 0.96 | 0.94 | 0.94 | 0.93 | 0.96 | 1.04 | 1.06 | 1.08 | 1.13 | 1.15 | 1.15 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.15 | 1.15 | 1.14 | 1.14 | 1.13 | 1.12 | 1.10 | 1.09 |
|
Interest Coverage Ratio
|
9.40 | 13.66 | 13.46 | 11.33 | 15.48 | 16.25 | 20.40 | 21.91 | 37.51 | 35.54 | 33.42 | 21.87 | 27.11 | 26.65 | 25.20 | 19.43 | 22.02 | 25.84 | 22.59 | 19.81 | 21.41 | 26.25 | 26.48 | 21.52 | 24.33 | 26.94 | 29.05 | 25.70 | 28.25 | 22.73 | 23.94 | 21.80 | 20.78 | 21.96 | 18.99 | 15.03 | 14.99 | 15.53 | 15.36 | 13.60 | 12.97 | 14.42 | 14.96 | 12.51 | 10.75 | 17.65 | 17.40 | 13.93 | 18.43 | 21.13 | 21.64 | 19.46 | 19.22 | 21.36 | 18.63 | 16.12 | 16.08 | 17.22 | 17.47 | 12.80 | 13.17 | 15.74 | 16.26 | 13.33 | 12.88 | 15.95 | 16.39 |
|
Debt to Equity
|
| | | 0.26 | 0.25 | 0.16 | 0.11 | 0.11 | 0.16 | 0.16 | 0.28 | 0.28 | 0.28 | 0.31 | 0.49 | 0.52 | 0.53 | 0.70 | 0.69 | 0.71 | 0.65 | 0.66 | 0.71 | 0.69 | 0.65 | 0.71 | 0.70 | 0.71 | 0.97 | 1.12 | 0.99 | 1.16 | 1.39 | 3.00 | 4.72 | 4.56 | 7.53 | 8.45 | 6.37 | 9.66 | 9.29 | 26.15 | 22.28 | 9.79 | 41.08 | 7.01 | 6.52 | 29.40 | -591.11 | 17.57 | -27.16 | -57.62 | -11.66 | -4.22 | -3.63 | -4.12 | -3.03 | -2.99 | -2.90 | -3.20 | -3.80 | -3.41 | -3.72 | -4.03 | -4.16 | -4.73 | -6.61 |
|
Debt Ratio
|
| | | 0.14 | 0.15 | 0.10 | 0.07 | 0.07 | 0.10 | 0.09 | 0.15 | 0.15 | 0.14 | 0.14 | 0.19 | 0.19 | 0.19 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.25 | 0.26 | 0.25 | 0.26 | 0.27 | 0.35 | 0.39 | 0.39 | 0.42 | 0.42 | 0.40 | 0.43 | 0.34 | 0.37 | 0.36 | 0.36 | 0.40 | 0.35 | 0.37 | 0.36 | 0.35 | 0.32 | 0.32 | 0.33 | 0.33 | 0.39 | 0.36 | 0.35 | 0.38 | 0.37 | 0.38 | 0.40 | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 |
|
Equity Ratio
|
| | | 0.56 | 0.58 | 0.60 | 0.61 | 0.64 | 0.61 | 0.59 | 0.52 | 0.52 | 0.50 | 0.46 | 0.39 | 0.37 | 0.36 | 0.33 | 0.33 | 0.32 | 0.34 | 0.33 | 0.31 | 0.31 | 0.32 | 0.30 | 0.30 | 0.29 | 0.26 | 0.23 | 0.25 | 0.23 | 0.20 | 0.12 | 0.08 | 0.09 | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.01 | 0.02 | 0.04 | 0.01 | 0.05 | 0.06 | 0.01 | 0.00 | 0.02 | -0.01 | -0.01 | -0.03 | -0.09 | -0.10 | -0.08 | -0.13 | -0.12 | -0.13 | -0.13 | -0.10 | -0.11 | -0.10 | -0.09 | -0.09 | -0.08 | -0.05 |
|
Times Interest Earned
|
9.40 | 13.66 | 13.46 | 11.33 | 15.48 | 16.25 | 20.40 | 21.91 | 37.51 | 35.54 | 33.42 | 21.87 | 27.11 | 26.65 | 25.20 | 19.43 | 22.02 | 25.84 | 22.59 | 19.81 | 21.41 | 26.25 | 26.48 | 21.52 | 24.33 | 26.94 | 29.05 | 25.70 | 28.25 | 22.73 | 23.94 | 21.80 | 20.78 | 21.96 | 18.99 | 15.03 | 14.99 | 15.53 | 15.36 | 13.60 | 12.97 | 14.42 | 14.96 | 12.51 | 10.75 | 17.65 | 17.40 | 13.93 | 18.43 | 21.13 | 21.64 | 19.46 | 19.22 | 21.36 | 18.63 | 16.12 | 16.08 | 17.22 | 17.47 | 12.80 | 13.17 | 15.74 | 16.26 | 13.33 | 12.88 | 15.95 | 16.39 |
|
Enterprise Value
|
-0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.23B | -0.27B | -0.28B | -0.36B | -0.58B | -0.37B | -0.42B | -0.25B | -0.21B | -0.37B | -0.36B | -0.23B | -0.51B | -0.45B | -0.30B | -0.25B | -0.47B | -0.26B | -0.28B | -0.12B | -0.72B | -0.40B | -0.56B | -0.15B | -0.03B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.03B | -0.06B | -0.06B | -0.04B | -0.04B | -0.29B | -0.87B | -1.63B | -0.47B | -0.61B | -0.63B | -0.45B | -0.36B | -0.19B | -0.25B | -0.07B | -0.11B | -0.06B | -0.06B | -0.08B | -0.28B | -0.09B | -0.15B | -0.12B | -0.13B | -0.19B | -0.20B | -0.20B |
|
Return on Sales
|
0.05% | 0.07% | 0.07% | 0.06% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.09% | 0.10% | 0.09% | 0.10% | 0.09% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.09% | 0.10% | 0.11% | 0.12% | 0.10% | 0.11% | 0.11% | 0.13% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.14% | 0.13% | 0.14% | 0.15% | 0.13% | 0.13% | 0.14% | 0.15% | 0.13% | 0.12% | 0.17% | 0.16% | 0.14% | 0.16% | 0.17% | 0.16% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.12% | 0.13% | 0.15% | 0.15% |
|
Return on Capital Employed
|
| | | | 0.17% | 0.17% | 0.19% | 0.19% | 0.19% | 0.20% | 0.21% | 0.22% | 0.24% | 0.25% | 0.27% | 0.28% | 0.29% | 0.29% | 0.29% | 0.30% | 0.31% | 0.32% | 0.34% | 0.34% | 0.36% | 0.37% | 0.40% | 0.41% | 0.42% | 0.41% | 0.42% | 0.43% | 0.46% | 0.46% | 0.46% | 0.44% | 0.45% | 0.45% | 0.46% | 0.45% | 0.39% | 0.32% | 0.33% | 0.32% | 0.30% | 0.33% | 0.36% | 0.36% | 0.46% | 0.45% | 0.47% | 0.50% | 0.52% | 0.53% | 0.56% | 0.55% | 0.55% | 0.56% | 0.56% | 0.53% | 0.52% | 0.52% | 0.51% | 0.50% | 0.49% | 0.48% | 0.46% |
|
Return on Invested Capital
|
| | | | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.25% | 0.34% | 0.26% | 0.21% | 0.21% | 0.23% | 0.24% | 0.24% | 0.25% | 0.27% | 0.29% | 0.28% | 0.28% | 0.28% | 0.29% | 0.32% | 0.37% | 0.37% | 0.36% | 0.38% | 0.39% | 0.39% | 0.39% | 0.40% | 0.39% | 0.38% | 0.37% | 0.33% | 0.36% | 0.61% | 1.78% | 3.49% | 0.97% | 0.55% | 0.61% | 0.62% | 0.63% | 0.67% | 0.70% | 0.70% | 0.72% | 0.74% | 0.69% | 0.65% | 0.65% | 0.65% | 0.61% | 0.59% | 0.57% | 0.54% |
|
Return on Assets
|
| | | | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.17% | 0.15% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% |
|
Return on Equity
|
| | | | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.16% | 0.18% | 0.19% | 0.21% | 0.24% | 0.27% | 0.28% | 0.31% | 0.32% | 0.33% | 0.33% | 0.34% | 0.37% | 0.39% | 0.39% | 0.41% | 0.45% | 0.47% | 0.50% | 0.55% | 0.56% | 0.59% | 0.69% | 0.94% | 1.45% | 1.78% | 2.17% | 3.06% | 2.99% | 3.11% | 3.69% | 5.19% | 8.79% | 4.94% | 5.41% | 4.44% | 2.59% | 4.13% | 29.31% | 19.05% | 53.06% | -20.89% | -10.87% | -2.98% | -1.87% | -1.92% | -1.64% | -1.39% | -1.37% | -1.34% | -1.52% | -1.60% | -1.58% | -1.66% | -1.71% | -1.83% | -2.29% |