|
Gross Margin
|
| | | | | | | | | | | | | | | | 59.11% | 34.95% | 68.88% | 55.68% | 56.46% | 48.82% | 47.33% | 50.61% | 49.15% | 48.26% | 47.97% | 53.52% | 49.26% | 51.77% | 59.50% | 61.95% | 35.80% | 43.98% | 45.09% | 62.97% | 51.17% | 56.14% | 58.10% | 62.22% | 69.60% | 61.65% | 60.40% | 60.61% | 57.26% | 58.57% | 57.17% | 52.38% | 54.54% | 59.04% | 56.29% | 61.00% | 59.00% | 64.31% | 62.45% | 63.37% | 57.16% | 56.63% | 60.01% | 62.89% | 61.98% | 62.22% | 63.10% | 68.15% | 60.85% | 63.83% | 67.20% |
|
EBT Margin
|
-107,059.24% | -9,920.12% | -8,889.62% | -15,439.64% | -20,340.37% | -5,232.67% | -1,240.48% | 72,515.28% | -54.57% | -140.07% | 140.60% | 3,547.52% | -91.30% | -14.76% | -23.43% | 4.11% | 9.05% | -31.52% | -11.55% | 7.28% | -59.10% | -13.99% | -16.19% | 11.74% | -7.48% | -9.22% | 4.38% | -20.52% | -20.00% | -30.94% | -13.58% | -15.39% | -41.02% | -12.61% | -20.07% | -5.92% | -4.60% | 5.50% | 4.52% | -1.67% | 0.13% | 5.80% | -31.40% | -39.06% | -29.06% | -12.27% | -2.69% | 8.26% | -5.68% | 2.58% | 0.25% | 3.07% | -27.39% | -27.79% | -22.98% | -1.66% | -49.20% | -29.87% | -17.54% | -41.38% | -33.29% | -27.09% | -46.65% | 6.83% | -14.98% | 5.87% | 4.02% |
|
EBIT Margin
|
-108,185.13% | -10,206.23% | -8,961.28% | -15,449.57% | -20,406.16% | -5,235.42% | -1,242.04% | -1,645.76% | -61.05% | -210.06% | -213.56% | 4,135.80% | -91.35% | -14.78% | -23.42% | 4.11% | 9.04% | 32.07% | -11.56% | 7.28% | -59.11% | -14.01% | -16.21% | 11.72% | -7.50% | -9.24% | 4.36% | -20.59% | -20.56% | -31.49% | -13.95% | -16.05% | -41.38% | -12.93% | -20.29% | -5.97% | -4.65% | 5.37% | 4.12% | -1.91% | 2.54% | 6.85% | -39.72% | -31.42% | -29.79% | -12.02% | -1.68% | 8.26% | -5.68% | 2.50% | 0.24% | 3.06% | -27.39% | -27.96% | -24.90% | -4.40% | -54.32% | -35.09% | -21.76% | -38.43% | -25.54% | -19.93% | -40.18% | 11.25% | -9.64% | 10.92% | 7.86% |
|
EBITDA Margin
|
-108,185.13% | -10,206.23% | -8,961.28% | -15,449.57% | -20,406.16% | -5,235.42% | -1,242.04% | -1,645.76% | -61.05% | -210.06% | -213.56% | 4,135.80% | -91.35% | -14.78% | -23.42% | 4.11% | 9.04% | 32.07% | -11.56% | 7.28% | -59.11% | -14.01% | -16.21% | 11.72% | -7.50% | -9.24% | 4.36% | -20.59% | -20.56% | -31.49% | -13.95% | -16.05% | -41.38% | -12.93% | -20.29% | -5.97% | -4.65% | 5.37% | 4.12% | -1.91% | 2.54% | 6.85% | -39.72% | -31.42% | -29.79% | -12.02% | -1.68% | 8.26% | -5.68% | 2.50% | 0.24% | 3.06% | -27.39% | -27.96% | -24.90% | -4.40% | -54.32% | -35.09% | -21.76% | -38.43% | -25.54% | -19.93% | -40.18% | 11.25% | -9.64% | 10.92% | 7.86% |
|
Operating Margin
|
-108,185.13% | -10,206.23% | -8,961.28% | -15,449.57% | -20,406.16% | -5,235.42% | -1,242.04% | -1,645.76% | -61.05% | -210.06% | -213.56% | 4,135.80% | -91.35% | -14.78% | -23.42% | | 9.04% | 32.07% | -11.56% | 7.28% | -59.11% | -14.01% | -16.21% | 11.72% | -7.50% | -9.24% | 4.36% | -20.59% | -20.56% | -31.49% | -13.95% | -16.05% | -41.38% | -12.93% | -20.29% | -5.97% | -4.65% | 5.37% | 4.12% | -1.91% | 2.54% | 6.85% | -39.72% | -31.42% | -29.79% | -12.02% | -1.68% | 8.26% | -5.68% | 2.50% | 0.24% | 3.06% | -27.39% | -27.96% | -24.90% | -4.40% | -54.32% | -35.09% | -21.76% | -38.43% | -25.54% | -19.93% | -40.18% | 11.25% | -9.64% | 10.92% | 7.86% |
|
Net Margin
|
-107,059.24% | -9,920.12% | -8,889.62% | -15,439.64% | -20,340.37% | -5,232.67% | -1,240.48% | 72,515.28% | -54.57% | -140.07% | 140.60% | 3,547.52% | -91.30% | -14.76% | -23.43% | 4.11% | 9.05% | -31.52% | -11.55% | 7.28% | -59.10% | -13.99% | -16.19% | 11.74% | -7.48% | -9.22% | 4.38% | -20.52% | -20.00% | -30.94% | -13.58% | -15.39% | -41.02% | -12.61% | -20.07% | -5.92% | -4.60% | 5.50% | 4.52% | -1.67% | 0.13% | 5.80% | -31.40% | -39.06% | -29.06% | -12.27% | -2.69% | 8.26% | -5.68% | 2.58% | 0.25% | 3.07% | -27.39% | -27.79% | -22.98% | -1.66% | -49.20% | -30.11% | -17.54% | -41.38% | -35.04% | -21.31% | -42.82% | 14.60% | -10.03% | 5.25% | 2.99% |
|
FCF Margin
|
-52,163.73% | -14,425.89% | -4,802.03% | -1,836.95% | -17,414.96% | -3,960.73% | -1,064.95% | 69.97% | -23.25% | -66.90% | -197.76% | 21.40% | -39.29% | -48.21% | -55.16% | 0.24% | 0.59% | -10.23% | 33.42% | 49.35% | 17.58% | -26.38% | -9.92% | 13.65% | 5.83% | 9.35% | 12.05% | 1.26% | -17.08% | 5.40% | 3.43% | -22.18% | -14.56% | -14.21% | -25.58% | -0.19% | -19.24% | -8.63% | 19.72% | 14.01% | 16.82% | -1.65% | -19.64% | -20.68% | -49.51% | 1.35% | -1.21% | -15.92% | 14.66% | 1.22% | 1.15% | -8.05% | 29.61% | 2.01% | 22.80% | 13.76% | -0.88% | -17.29% | -0.24% | -19.32% | 10.14% | 3.94% | 8.06% | 0.29% | 17.36% | 15.51% | 12.28% |
|
Assets Average
|
| | | | 0.76M | 1.54M | 2.25M | 2.90M | 3.65M | 3.36M | 2.91M | 2.77M | 2.63M | 2.39M | 2.32M | 2.20M | 2.16M | 2.32M | 2.66M | 3.39M | 5.23M | 6.39M | 6.32M | 6.70M | 6.89M | 6.87M | 9.65M | 12.32M | 11.71M | 11.05M | 11.13M | 11.37M | 11.20M | 10.70M | 10.15M | 9.79M | 9.52M | 13.96M | 19.20M | 22.41M | 25.16M | 37.45M | 49.10M | 52.60M | 56.44M | 56.15M | 55.60M | 57.74M | 93.95M | 129.60M | 133.14M | 137.82M | 139.56M | 142.79M | 141.66M | 135.26M | 133.17M | 126.51M | 122.63M | 153.65M | 179.87M | 174.62M | 169.04M | 168.18M | 169.47M | 168.52M | 169.79M |
|
Equity Average
|
| | | | 0.74M | 1.23M | 1.63M | -10.17M | | | 1.60M | 1.75M | 1.50M | 1.40M | 1.36M | 1.37M | 1.40M | 1.59M | 1.93M | 1.87M | 3.14M | 4.69M | 4.82M | 4.73M | 4.59M | 4.64M | 6.97M | 9.09M | 8.74M | 8.35M | 8.10M | 7.93M | 7.44M | 6.76M | 6.26M | 6.14M | 6.46M | 11.25M | 16.50M | 17.83M | 18.95M | 30.68M | 41.52M | 43.00M | 44.24M | 43.56M | 45.09M | 48.33M | 85.90M | 123.26M | 125.75M | 129.10M | 131.22M | 135.93M | 135.19M | 127.84M | 125.04M | 119.89M | 115.96M | 121.33M | 124.55M | 121.78M | 117.74M | 115.73M | 116.63M | 117.78M | 120.77M |
|
Invested Capital
|
| 1.42M | | 0.85M | 0.62M | 1.83M | 1.43M | -20.76M | | 2.30M | 1.91M | 1.59M | 1.41M | 1.39M | 1.33M | 1.40M | 1.39M | 1.78M | 2.07M | 1.67M | 4.60M | 4.78M | 4.85M | 4.61M | 4.58M | 4.70M | 9.24M | 8.94M | 8.55M | 8.16M | 8.04M | 7.81M | 7.06M | 6.47M | 6.05M | 6.22M | 6.69M | 15.80M | 17.20M | 18.46M | 19.44M | 41.91M | 41.14M | 45.44M | 43.62M | 43.50M | 46.68M | 50.26M | 121.84M | 124.68M | 126.82M | 131.38M | 131.05M | 140.82M | 129.57M | 126.11M | 123.96M | 115.81M | 116.11M | 164.84M | 126.04M | 124.32M | 116.47M | 151.29M | 150.06M | 148.57M | 151.05M |
|
Asset Utilization Ratio
|
| | | | 0.04 | 0.03 | 0.03 | 0.02 | 0.13 | 0.19 | 0.27 | 0.40 | 0.40 | 0.57 | 0.70 | 0.90 | 1.28 | 1.45 | 1.55 | 1.51 | 1.01 | 0.88 | 0.98 | 0.97 | 0.97 | 1.02 | 0.74 | 0.59 | 0.64 | 0.70 | 0.67 | 0.68 | 0.73 | 0.85 | 1.03 | 1.24 | 1.48 | 1.17 | 0.97 | 0.95 | 0.89 | 0.65 | 0.48 | 0.47 | 0.48 | 0.51 | 0.62 | 0.75 | 0.50 | 0.40 | 0.43 | 0.44 | 0.46 | 0.45 | 0.45 | 0.46 | 0.46 | 0.49 | 0.51 | 0.47 | 0.43 | 0.48 | 0.52 | 0.55 | 0.56 | 0.62 | 0.64 |
|
Interest Coverage Ratio
|
0.01M | 0.02M | 888.16 | 0.03M | 0.00M | 0.01M | | 1.92 | 1.72 | 3.00 | 0.60 | 7.03 | | | 0.00M | | | | | | | | | | | | | | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.25 | -2.45 | -5.62 | 2.33 | -1.63 | 1.99 | 1.78 |
|
Debt to Equity
|
| | | | | | | -0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | | 0.01 | | | | | | | | | | | | 0.29 | 0.29 | 0.29 | 0.31 | 0.28 | 0.28 | 0.24 | 0.23 |
|
Debt Ratio
|
| | | | | | | 0.11 | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | | 0.00 | | | | | | | | | | | | 0.20 | 0.20 | 0.21 | 0.21 | 0.19 | 0.19 | 0.17 | 0.16 |
|
Equity Ratio
|
| 0.97 | | 0.96 | 0.98 | 0.75 | 0.69 | -5.80 | | 0.41 | 0.72 | 0.55 | 0.60 | 0.58 | 0.60 | 0.65 | 0.65 | 0.71 | 0.73 | 0.42 | 0.71 | 0.76 | 0.76 | 0.66 | 0.68 | 0.67 | 0.75 | 0.73 | 0.77 | 0.74 | 0.71 | 0.68 | 0.65 | 0.62 | 0.62 | 0.64 | 0.72 | 0.85 | 0.87 | 0.74 | 0.77 | 0.84 | 0.85 | 0.79 | 0.78 | 0.78 | 0.85 | 0.83 | 0.96 | 0.95 | 0.94 | 0.93 | 0.95 | 0.96 | 0.95 | 0.94 | 0.94 | 0.95 | 0.94 | 0.69 | 0.69 | 0.70 | 0.69 | 0.68 | 0.69 | 0.70 | 0.72 |
|
Times Interest Earned
|
0.01M | 0.02M | 888.16 | 0.03M | 0.00M | 0.01M | | 1.92 | 1.72 | 3.00 | 0.60 | 7.03 | | | 0.00M | | | | | | | | | | | | | | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.25 | -2.45 | -5.62 | 2.33 | -1.63 | 1.99 | 1.78 |
|
Enterprise Value
|
-1.82M | -1.34M | -1.01M | -2.50M | -0.37M | -1.13M | -0.67M | -1.28M | -1.15M | -0.97M | -1.02M | -0.96M | -0.80M | -0.53M | -0.28M | -0.28M | -0.26M | -0.35M | -0.49M | -1.12M | -4.03M | -3.55M | -3.26M | -3.45M | -3.51M | -3.65M | -8.17M | -8.21M | -7.55M | -7.57M | -7.57M | -7.03M | -6.72M | -5.84M | -5.01M | -5.12M | -4.30M | -12.00M | -13.52M | -8.91M | -10.13M | -30.54M | -29.76M | -18.85M | -15.21M | -14.11M | -12.03M | -10.52M | -82.28M | -83.92M | -85.06M | -84.68M | -88.95M | -87.39M | -78.80M | -74.14M | -73.70M | -62.74M | -63.54M | -13.85M | -15.18M | -14.96M | -16.13M | -13.38M | -16.57M | -16.59M | -19.52M |
|
Return on Sales
|
-1,070.59% | -99.20% | -88.90% | -154.40% | -203.40% | -52.33% | -12.40% | 725.15% | -0.55% | -1.40% | 1.41% | 35.48% | -0.91% | -0.15% | -0.23% | 0.04% | 0.09% | -0.32% | -0.12% | 0.07% | -0.59% | -0.14% | -0.16% | 0.12% | -0.07% | -0.09% | 0.04% | -0.21% | -0.20% | -0.31% | -0.14% | -0.15% | -0.41% | -0.13% | -0.20% | -0.06% | -0.05% | 0.06% | 0.05% | -0.02% | 0.00% | 0.06% | -0.31% | -0.39% | -0.29% | -0.12% | -0.03% | 0.08% | -0.06% | 0.03% | 0.00% | 0.03% | -0.27% | -0.28% | -0.23% | -0.02% | -0.49% | -0.30% | -0.18% | -0.41% | -0.35% | -0.21% | -0.43% | 0.15% | -0.10% | 0.05% | 0.03% |
|
Return on Capital Employed
|
| | | | -4.77% | | | -0.90% | | -0.55% | -0.59% | 8.45% | 7.37% | 9.32% | 9.09% | -0.32% | -0.04% | 0.23% | 0.18% | 0.39% | -0.13% | -0.20% | -0.24% | -0.24% | -0.08% | -0.07% | 0.01% | -0.07% | -0.09% | -0.16% | -0.21% | -0.21% | -0.29% | -0.28% | -0.35% | -0.34% | -0.20% | -0.07% | 0.00% | 0.01% | 0.02% | 0.02% | -0.03% | -0.08% | -0.13% | -0.17% | -0.12% | -0.04% | -0.01% | 0.01% | 0.01% | 0.00% | -0.02% | -0.05% | -0.08% | -0.10% | -0.12% | -0.14% | -0.14% | -0.19% | -0.15% | -0.15% | -0.18% | -0.09% | -0.07% | -0.03% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14% | | | -0.17% | -0.18% | -0.22% | -0.08% | -0.05% | -0.01% | 0.13% |
|
Return on Assets
|
| | | | -4.66% | -2.65% | -1.76% | 2.53% | 2.02% | 2.38% | 3.01% | 4.09% | 4.29% | 4.80% | 4.78% | -0.21% | -0.02% | -0.14% | -0.14% | -0.08% | -0.22% | -0.15% | -0.18% | -0.15% | -0.05% | -0.05% | 0.01% | -0.05% | -0.07% | -0.12% | -0.14% | -0.14% | -0.18% | -0.17% | -0.22% | -0.21% | -0.15% | -0.06% | 0.01% | 0.01% | 0.02% | 0.01% | -0.03% | -0.08% | -0.11% | -0.14% | -0.12% | -0.04% | -0.01% | 0.01% | 0.01% | 0.00% | -0.02% | -0.05% | -0.07% | -0.08% | -0.11% | -0.11% | -0.11% | -0.16% | -0.14% | -0.15% | -0.19% | -0.09% | -0.06% | -0.03% | 0.03% |
|
Return on Equity
|
| | | | -4.82% | -3.33% | -2.44% | -0.72% | | | 5.46% | 6.48% | 7.51% | 8.18% | 8.13% | -0.33% | -0.04% | -0.21% | -0.19% | -0.14% | -0.36% | -0.21% | -0.24% | -0.22% | -0.08% | -0.07% | 0.01% | -0.07% | -0.10% | -0.15% | -0.20% | -0.19% | -0.28% | -0.27% | -0.35% | -0.34% | -0.22% | -0.07% | 0.01% | 0.01% | 0.02% | 0.02% | -0.03% | -0.09% | -0.14% | -0.18% | -0.14% | -0.05% | -0.01% | 0.01% | 0.01% | 0.00% | -0.02% | -0.05% | -0.08% | -0.09% | -0.11% | -0.12% | -0.12% | -0.21% | -0.21% | -0.21% | -0.27% | -0.13% | -0.09% | -0.04% | 0.04% |