|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.92M | 85.06M | 84.68M | 88.95M | 87.39M | 41.33M | 18.21M | 16.44M | 9.81M | 9.92M | 13.85M | 15.18M | 14.96M | 16.13M | 13.38M | 16.57M | 16.59M | 19.52M | 23.36M | 20.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.47M | 55.93M | 57.26M | 52.93M | 53.62M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.92M | 85.06M | 84.68M | 88.95M | 87.39M | 78.80M | 74.14M | 73.70M | 62.74M | 63.54M | 13.85M | 15.18M | 14.96M | 16.13M | 13.38M | 16.57M | 16.59M | 19.52M | 23.36M | 20.17M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.76M | 24.80M | 19.14M | 3.85M | 3.51M | 22.16M | 18.16M | 2.98M | 20.84M | 36.25M | 29.75M | 24.52M | 26.33M | 38.21M | 32.72M | 33.51M | 32.23M | 37.75M | 31.99M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | | | | 3.58M | | | | 6.08M | | | 6.00M | 3.24M | 4.24M | 3.48M | 3.72M | 3.94M | 4.71M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.76M | 26.91M | 19.14M | 3.85M | 3.51M | 25.74M | 18.16M | 2.98M | 20.84M | 42.33M | 29.75M | 24.52M | 32.33M | 41.45M | 36.96M | 36.99M | 35.95M | 41.70M | 36.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 2.56M | 0.79M | 4.61M | 4.28M | 2.72M | 2.28M | 4.01M | 4.05M | 3.01M | 0.41M | 2.39M | 4.65M | 4.39M | 2.38M | 2.31M | 3.34M | 2.83M | 2.85M | 3.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.98M | 108.37M | 115.11M | 112.70M | 110.41M | 99.33M | 98.58M | 95.88M | 85.07M | 87.39M | 54.33M | 48.35M | 45.97M | 46.91M | 53.97M | 51.71M | 54.08M | 56.32M | 64.72M | 56.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.15M | 0.17M | 0.16M | 0.15M | 0.15M | 0.13M | 0.12M | 0.11M | 0.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.90M | | | 0.80M | 0.57M | 0.50M | 0.43M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.74M | 14.74M | 14.74M | 14.74M | 22.67M | 22.67M | 22.67M | 22.67M | 22.67M | 22.67M | 78.36M | 78.36M | 78.36M | 70.87M | 70.87M | 70.87M | 70.87M | 70.87M | 70.87M | 70.87M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.05M | 2.16M | | 13.93M | 13.45M | 3.38M | 1.89M | 1.83M | 3.14M | 12.39M | 14.88M | 14.47M | 5.68M | 5.52M | 5.35M | 5.18M | 5.01M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.94M | 18.79M | 16.90M | 14.74M | 36.61M | 36.13M | 26.05M | 24.56M | 24.51M | 25.82M | 128.89M | 127.86M | 126.74M | 118.13M | 76.39M | 76.22M | 76.05M | 75.88M | 70.87M | 70.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | | | | 10.49M | | | | 4.34M | | | | 4.49M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.50M | 26.15M | 25.73M | 25.30M | 36.90M | 36.39M | 35.94M | 35.67M | 36.11M | 36.39M | 0.57M | | | 0.36M | 117.05M | 115.91M | 115.05M | 113.88M | 112.10M | 110.99M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.64M | 26.28M | 25.87M | 25.44M | 37.04M | 36.54M | 36.07M | 35.81M | 36.25M | 36.54M | 128.89M | 127.86M | 126.74M | 118.13M | 117.20M | 116.06M | 115.19M | 114.00M | 112.20M | 111.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.62M | 134.65M | 140.99M | 138.14M | 147.45M | 135.87M | 134.65M | 131.69M | 121.32M | 123.93M | 183.37M | 176.37M | 172.88M | 165.20M | 171.17M | 167.77M | 169.26M | 170.32M | 176.92M | 167.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.77M | 0.61M | 0.60M | 1.30M | 1.00M | 1.55M | 1.29M | 0.82M | 0.69M | 2.23M | 1.67M | 2.98M | 2.75M | 2.16M | 3.38M | 1.98M | 2.04M | 1.64M | 3.07M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.77M | 0.61M | 0.60M | 1.30M | 1.00M | 1.55M | 1.29M | 0.82M | 0.69M | 2.23M | 1.67M | 2.98M | 2.75M | 2.16M | 3.38M | 1.98M | 2.04M | 1.64M | 3.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.46M | 2.90M | 1.72M | 1.64M | 1.70M | 2.60M | 2.12M | 1.50M | 3.11M | 7.71M | 7.28M | 5.31M | 5.56M | 8.49M | 9.28M | 12.49M | 10.20M | 11.59M | 3.59M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.50M | 3.30M | 2.00M | 2.00M | 3.30M | 3.30M | 3.30M | 4.25M | 2.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.01M | 0.03M | 0.22M | 0.23M | 0.22M | 0.20M | 0.17M | 0.14M | 0.21M | 0.21M | 0.19M | 0.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.37M | | | 0.32M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.35M | 1.39M | 1.29M | 1.04M | 0.67M | 0.16M | 0.73M | 0.45M | 0.19M | 0.17M | 0.90M | 1.05M | 0.79M | 0.47M | 0.51M | 0.48M | 0.40M | 0.50M | 0.67M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67M | 7.57M | 9.37M | 6.88M | 6.44M | 6.13M | 8.40M | 7.61M | 5.51M | 7.70M | 17.88M | 16.77M | 14.96M | 14.50M | 18.65M | 18.35M | 21.06M | 18.47M | 21.26M | 10.46M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.23M | 32.41M | 32.30M | 33.28M | 30.82M | 29.19M | 25.13M | 24.80M | 21.42M | 21.34M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | | | | 2.33M | | | | 4.34M | 4.34M | 4.34M | 2.71M | 4.49M | 3.79M | 3.46M | 4.49M | 10.76M | 5.66M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.26M | 0.24M | 0.21M | 0.19M | 0.17M | 0.14M | 0.12M | 0.01M | 0.12M | 0.37M | 0.31M | 0.27M | 0.24M | 0.21M | 0.31M | 0.55M | 0.30M | 0.23M | 0.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.26M | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 7.83M | 9.61M | 7.09M | 6.63M | 6.30M | 8.54M | 7.73M | 5.51M | 7.82M | 56.82M | 53.83M | 51.86M | 50.73M | 54.17M | 51.50M | 49.98M | 48.06M | 48.62M | 37.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.23M | 35.91M | 35.60M | 35.28M | 32.82M | 32.49M | 28.43M | 28.10M | 25.68M | 23.34M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.68M | 126.82M | 131.38M | 131.05M | 140.82M | 129.57M | 126.11M | 123.96M | 115.81M | 116.11M | 126.55M | 122.54M | 121.02M | 114.47M | 117.00M | 116.27M | 119.28M | 122.26M | 128.29M | 129.61M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.68M | 126.82M | 131.38M | 131.05M | 140.82M | 129.57M | 126.11M | 123.96M | 115.81M | 116.11M | 126.55M | 122.54M | 121.02M | 114.47M | 117.00M | 116.27M | 119.28M | 122.26M | 128.29M | 129.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.62M | 134.65M | 140.99M | 138.14M | 147.45M | 135.87M | 134.65M | 131.69M | 121.32M | 123.93M | 183.37M | 176.37M | 172.88M | 165.20M | 171.17M | 167.77M | 169.26M | 170.32M | 176.92M | 167.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | | -0.01M | -0.69M | 0.79M | 1.74M | 1.74M | | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.92M | -35.88M | -35.25M | -39.01M | -42.90M | -46.37M | -46.69M | -53.09M | -57.25M | -60.12M | -64.26M | -71.16M | -75.17M | -84.29M | -84.37M | -86.57M | -85.03M | -84.26M | -79.24M | -79.73M |