OptimizeRx Balance Sheet (2010-2026) | OPRX

Balance Sheet Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
83.92M85.06M84.68M88.95M87.39M41.33M18.21M16.44M9.81M9.92M13.85M15.18M14.96M16.13M13.38M16.57M16.59M19.52M23.36M20.17M
Short-term Investments (Quarter)
37.47M55.93M57.26M52.93M53.62M
Cash & Current Investments (Quarter)
83.92M85.06M84.68M88.95M87.39M78.80M74.14M73.70M62.74M63.54M13.85M15.18M14.96M16.13M13.38M16.57M16.59M19.52M23.36M20.17M
Receivables - Net (Quarter)
1.22M0.76M24.80M19.14M3.85M3.51M22.16M18.16M2.98M20.84M36.25M29.75M24.52M26.33M38.21M32.72M33.51M32.23M37.75M31.99M
Receivables - Other (Quarter)
2.11M3.58M6.08M6.00M3.24M4.24M3.48M3.72M3.94M4.71M
Receivables (Quarter)
1.22M0.76M26.91M19.14M3.85M3.51M25.74M18.16M2.98M20.84M42.33M29.75M24.52M32.33M41.45M36.96M36.99M35.95M41.70M36.70M
Prepaid Assets (Quarter)
3.12M2.56M0.79M4.61M4.28M2.72M2.28M4.01M4.05M3.01M0.41M2.39M4.65M4.39M2.38M2.31M3.34M2.83M2.85M3.14M
Current Assets (Quarter)
104.98M108.37M115.11M112.70M110.41M99.33M98.58M95.88M85.07M87.39M54.33M48.35M45.97M46.91M53.97M51.71M54.08M56.32M64.72M56.16M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.14M0.13M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.15M0.15M0.15M0.17M0.16M0.15M0.15M0.13M0.12M0.11M0.11M
Long-Term Investments (Quarter)
55.90M0.80M0.57M0.50M0.43M
Goodwill (Quarter)
14.74M14.74M14.74M14.74M22.67M22.67M22.67M22.67M22.67M22.67M78.36M78.36M78.36M70.87M70.87M70.87M70.87M70.87M70.87M70.87M
Intangibles (Quarter)
4.20M4.05M2.16M13.93M13.45M3.38M1.89M1.83M3.14M12.39M14.88M14.47M5.68M5.52M5.35M5.18M5.01M
Goodwill & Intangibles (Quarter)
18.94M18.79M16.90M14.74M36.61M36.13M26.05M24.56M24.51M25.82M128.89M127.86M126.74M118.13M76.39M76.22M76.05M75.88M70.87M70.87M
Long-Term Deferred Tax (Quarter)
5.26M10.49M4.34M4.49M
Other Non-Current Assets (Quarter)
26.50M26.15M25.73M25.30M36.90M36.39M35.94M35.67M36.11M36.39M0.57M0.36M117.05M115.91M115.05M113.88M112.10M110.99M
Non-Current Assets (Quarter)
26.64M26.28M25.87M25.44M37.04M36.54M36.07M35.81M36.25M36.54M128.89M127.86M126.74M118.13M117.20M116.06M115.19M114.00M112.20M111.10M
Assets (Quarter)
131.62M134.65M140.99M138.14M147.45M135.87M134.65M131.69M121.32M123.93M183.37M176.37M172.88M165.20M171.17M167.77M169.26M170.32M176.92M167.26M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.81M0.77M0.61M0.60M1.30M1.00M1.55M1.29M0.82M0.69M2.23M1.67M2.98M2.75M2.16M3.38M1.98M2.04M1.64M3.07M
Payables (Quarter)
0.81M0.77M0.61M0.60M1.30M1.00M1.55M1.29M0.82M0.69M2.23M1.67M2.98M2.75M2.16M3.38M1.98M2.04M1.64M3.07M
Accumulated Expenses (Quarter)
2.09M2.46M2.90M1.72M1.64M1.70M2.60M2.12M1.50M3.11M7.71M7.28M5.31M5.56M8.49M9.28M12.49M10.20M11.59M3.59M
Short term Debt (Quarter)
2.00M3.50M3.30M2.00M2.00M3.30M3.30M3.30M4.25M2.00M
Current Leases (Quarter)
0.11M0.10M0.09M0.09M0.09M0.09M0.09M0.09M0.01M0.03M0.22M0.23M0.22M0.20M0.17M0.14M0.21M0.21M0.19M0.18M
Current Taxes (Quarter)
0.05M0.37M0.32M
Current Deferred Revenue (Quarter)
0.32M0.35M1.39M1.29M1.04M0.67M0.16M0.73M0.45M0.19M0.17M0.90M1.05M0.79M0.47M0.51M0.48M0.40M0.50M0.67M
Total Current Liabilities (Quarter)
6.67M7.57M9.37M6.88M6.44M6.13M8.40M7.61M5.51M7.70M17.88M16.77M14.96M14.50M18.65M18.35M21.06M18.47M21.26M10.46M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
34.23M32.41M32.30M33.28M30.82M29.19M25.13M24.80M21.42M21.34M
Non-Current Deferred Tax Liability (Quarter)
2.62M2.33M4.34M4.34M4.34M2.71M4.49M3.79M3.46M4.49M10.76M5.66M
Operating Leases (Quarter)
0.28M0.26M0.24M0.21M0.19M0.17M0.14M0.12M0.01M0.12M0.37M0.31M0.27M0.24M0.21M0.31M0.55M0.30M0.23M0.37M
Other Non-Current Liabilities (Quarter)
Total Non-Current Liabilities (Quarter)
0.28M0.26M
Total Liabilities (Quarter)
6.95M7.83M9.61M7.09M6.63M6.30M8.54M7.73M5.51M7.82M56.82M53.83M51.86M50.73M54.17M51.50M49.98M48.06M48.62M37.65M
Shareholder's Equity
Total Debt (Quarter)
36.23M35.91M35.60M35.28M32.82M32.49M28.43M28.10M25.68M23.34M
Common Equity (Quarter)
124.68M126.82M131.38M131.05M140.82M129.57M126.11M123.96M115.81M116.11M126.55M122.54M121.02M114.47M117.00M116.27M119.28M122.26M128.29M129.61M
Shareholder's Equity (Quarter)
124.68M126.82M131.38M131.05M140.82M129.57M126.11M123.96M115.81M116.11M126.55M122.54M121.02M114.47M117.00M116.27M119.28M122.26M128.29M129.61M
Liabilities and Shareholders Equity (Quarter)
131.62M134.65M140.99M138.14M147.45M135.87M134.65M131.69M121.32M123.93M183.37M176.37M172.88M165.20M171.17M167.77M169.26M170.32M176.92M167.26M
Treasury Shares (Quarter)
1.21M-0.01M-0.69M0.79M1.74M1.74M1.74M1.74M1.74M1.74M1.74M1.74M1.74M1.74M1.74M1.74M
Retained Earnings (Quarter)
-35.92M-35.88M-35.25M-39.01M-42.90M-46.37M-46.69M-53.09M-57.25M-60.12M-64.26M-71.16M-75.17M-84.29M-84.37M-86.57M-85.03M-84.26M-79.24M-79.73M