|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.63M | 16.12M | 20.31M | 13.73M | 13.98M | 15.09M | 19.65M | 13.00M | 13.82M | 16.33M | 28.37M | 19.69M | 18.81M | 21.31M | 32.32M | 21.93M | 29.20M | 26.07M | 32.24M | 19.84M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 7.05M | 7.92M | 5.63M | 4.99M | 5.66M | 7.20M | 5.57M | 5.99M | 6.53M | 10.53M | 7.49M | 7.11M | 7.86M | 10.29M | 4.99M | 10.56M | 8.55M | 8.14M | 4.73M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04M | 9.08M | 12.39M | 8.10M | 8.99M | 9.42M | 12.45M | 7.43M | 7.83M | 9.80M | 17.84M | 12.20M | 11.70M | 13.45M | 22.02M | 13.34M | 18.64M | 17.52M | 24.10M | 15.12M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | | | | 3.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 3.41M | 18.91M | 11.39M | 12.32M | 12.66M | -2.88M | 14.03M | 12.21M | 12.89M | | 16.17M | 14.38M | 13.43M | | 4.56M | 14.37M | 14.39M | | 3.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 5.63M | -7.14M | 0.47M | 0.58M | 0.52M | 16.20M | -8.63M | -6.08M | 11.22M | 1.34M | 1.07M | 1.07M | 8.58M | 18.39M | 16.22M | 1.07M | 1.08M | 15.53M | 12.53M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | 9.04M | 11.77M | 11.86M | 12.90M | 13.18M | 13.32M | 14.50M | 12.67M | 13.35M | 28.75M | 17.23M | 15.45M | 22.01M | 18.39M | 24.03M | 15.45M | 15.47M | 15.53M | 19.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 0.62M | -3.76M | -3.91M | -3.76M | -0.86M | -7.06M | -4.85M | -3.55M | -10.90M | -5.03M | -3.75M | -8.56M | 3.63M | -2.10M | 3.19M | 2.05M | 8.57M | 0.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 0.62M | -3.76M | -3.91M | -3.76M | -0.86M | -7.06M | -4.85M | -3.55M | -10.90M | -5.03M | -3.75M | -8.56M | 3.63M | -2.10M | 3.19M | 2.05M | 8.57M | 0.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | | | | | 0.67M | 0.72M | 0.69M | 0.12M | 0.02M | 0.11M | 0.11M | 0.10M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 3.00 | 0.02M | 0.29M | 0.54M | 0.67M | 0.72M | 0.69M | -1.57M | | 0.07M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 3.00 | 0.02M | 0.29M | 0.54M | 0.67M | 0.72M | 0.69M | -0.84M | -1.53M | -1.35M | -1.38M | -1.43M | -1.17M | -1.48M | -1.00M | -1.10M | -1.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.04M | 0.62M | -3.76M | -3.88M | -3.47M | -0.33M | -6.40M | -4.13M | -2.87M | -11.74M | -6.55M | -5.10M | -9.94M | 2.21M | -3.27M | 1.71M | 1.05M | 7.47M | -0.64M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.34M | -1.09M | -0.82M | 2.29M | -1.07M | 0.18M | 0.27M | 2.45M | -0.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.04M | 0.62M | -3.76M | -3.88M | -3.47M | -0.33M | -6.40M | -4.16M | -2.87M | -4.14M | -6.90M | -4.01M | -9.12M | -0.08M | -2.20M | 1.53M | 0.78M | 5.02M | -0.49M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.04M | | -3.76M | -3.88M | -3.47M | | -6.40M | -4.16M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.04M | 0.62M | -3.76M | -3.88M | -3.47M | -0.33M | -6.40M | -4.16M | -2.87M | -11.74M | -6.90M | -4.01M | -9.12M | -0.08M | -2.20M | 1.53M | 0.78M | 5.02M | -0.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.04M | 0.62M | -3.76M | -3.88M | -3.47M | -0.33M | -6.40M | -4.16M | -2.87M | -11.74M | -6.90M | -4.01M | -9.12M | -0.08M | -2.20M | 1.53M | 0.78M | 5.02M | -0.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.04M | 0.62M | -3.76M | -3.88M | -3.47M | -0.33M | -6.40M | -4.16M | -2.87M | -11.74M | -6.90M | -4.01M | -9.12M | -0.08M | -2.20M | 1.53M | 0.78M | 5.02M | -0.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.04M | 0.62M | -3.76M | -3.88M | -3.47M | -0.33M | -6.40M | -4.16M | -2.87M | -11.74M | -6.90M | -4.01M | -9.12M | -0.08M | -2.20M | 1.53M | 0.78M | 5.02M | -0.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.00 | 0.03 | -0.21 | -0.21 | -0.19 | -0.02 | -0.37 | -0.24 | -0.17 | -0.24 | -0.38 | -0.22 | -0.50 | 0.00 | -0.12 | 0.08 | 0.04 | 0.27 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.00 | 0.03 | -0.21 | -0.21 | -0.19 | -0.02 | -0.37 | -0.24 | -0.17 | -0.24 | -0.38 | -0.22 | -0.50 | 0.00 | -0.12 | 0.08 | 0.04 | 0.26 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.35M | 17.64M | 17.23M | 17.88M | 18.00M | 17.99M | 17.78M | 17.09M | 16.99M | 16.91M | 17.12M | 18.17M | 18.26M | 18.32M | 18.29M | 18.47M | 18.49M | 18.52M | 18.56M | 18.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.72M | 17.03M | 17.69M | 17.88M | 18.12M | 17.98M | 17.78M | 17.09M | 17.04M | 16.91M | 17.12M | 18.17M | 18.21M | 18.32M | 18.29M | 18.47M | 18.49M | 19.02M | 19.00M | 18.76M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 0.62M | -3.76M | -3.91M | -3.76M | -0.86M | -7.06M | -4.85M | -3.55M | -10.90M | -5.03M | -3.75M | -8.56M | 3.63M | -2.10M | 3.19M | 2.05M | 8.57M | 0.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.53M | 1.52M | 1.56M | 1.30M | 1.60M | 1.15M | 1.24M | 1.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80% | | | -5.25% | 21.35% | 8.22% | 103.53% | 32.79% | 10.57% | 25.74% | 32.81% | 23.14% |