OptimizeRx Growth Metrics (2009-2025) | OPRX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 67.14%321.13%461.20%28.96%29.07%-22.84%-33.64%-23.61%-16.05%-24.79%-9.17%3.34%26.96%81.70%204.19%151.02%125.75%77.82%3.74%11.44%93.23%75.20%64.19%57.50%-8.59%-6.78%-1.55%-4.71%-12.85%-14.94%-15.13%77.94%101.34%156.61%172.39%166.22%145.71%126.06%122.65%12.93%13.58%6.51%126.85%134.80%144.17%133.70%8.28%12.02%0.91%-4.49%-4.67%-17.72%-8.79%36.18%33.92%42.49%33.30%-6.66%-4.88%-2.09%3.10%
Assets Growth (3y) 18.08%34.70%50.11%0.60%11.22%1.78%22.39%25.60%34.00%34.44%42.05%42.45%76.93%78.22%73.04%63.93%58.58%42.67%18.80%18.70%15.47%11.58%11.11%38.74%17.06%26.71%31.54%65.27%62.76%70.24%72.66%74.90%77.78%83.50%139.62%91.83%89.58%77.87%76.19%43.75%40.92%33.46%32.80%29.35%30.98%44.86%11.40%9.51%7.05%6.68%6.69%4.71%7.82%
Assets Growth (5y) 33.69%51.18%60.57%23.28%43.10%26.85%25.58%28.31%33.56%31.74%35.89%34.11%34.57%35.03%34.05%49.51%47.56%44.68%31.13%51.28%50.09%51.79%52.76%51.68%34.95%37.41%62.97%64.29%64.26%65.14%66.10%69.69%69.14%69.01%70.01%45.44%44.37%48.90%47.51%28.35%27.75%24.76%24.43%24.73%25.30%
Assets (QoQ) -28.87%287.23%-16.27%82.60%-5.21%-11.02%-16.20%9.17%-18.48%2.43%-7.90%-2.20%-1.54%16.53%13.15%39.96%64.83%-3.83%1.76%10.25%-3.84%3.30%76.45%-0.04%-9.88%-0.91%2.41%1.93%-4.82%-4.09%-6.33%-0.52%-5.03%101.08%5.98%26.79%0.81%96.53%-2.18%16.65%-0.71%-0.32%-1.63%9.40%111.46%3.18%2.30%4.70%-2.02%6.74%-7.85%-0.90%-2.20%-7.87%2.15%47.97%-3.82%-1.98%-4.44%3.61%-1.99%0.89%0.62%
Capital Expenditures Growth (1y) -0.01%-63.94%5,912.73%11.30%59.43%-92.82%-86.10%-76.45%3.99%123.69%-13.16%264.13%285.56%30.18%133.82%15.09%-73.26%47.66%-13.23%24.68%162.48%-6.64%1,223.57%-27.13%12.92%23.38%-67.21%100.28%-25.53%6,380.37%-885.70%317.24%100.00%-95.11%113.26%-52.89%-15.00%
Capital Expenditures Growth (3y) 27.74%-63.73%-31.07%62.30%44.46%93.63%-1.54%85.59%-40.65%-34.40%-0.43%2.34%62.61%20.78%73.53%39.35%21.52%199.46%1.50%-7.46%19.37%55.58%22.09%30.20%321.05%-230.49%82.61%18.92%57.58%-30.10%57.90%8.18%
Capital Expenditures Growth (5y) 48.00%62.52%60.01%65.59%43.67%71.25%6.49%35.01%-22.03%26.52%-2.15%26.01%37.71%50.21%50.13%17.87%170.00%-134.68%54.27%3.37%40.08%31.43%29.03%30.27%
Capital Expenditures (QoQ) 200.00%-89.13%-43.40%289.29%837.75%-63.45%1,137.42%41.78%-82.64%-47.65%-44.27%174.53%-70.59%131.13%19.89%6.58%23.30%144.74%-59.52%91.43%-39.31%-43.14%123.55%12.50%-12.80%19.69%-20.49%1,494.84%-95.20%85.46%-13.12%323.85%-70.68%-31.03%7,460.00%-151.39%115.57%-66.94%85.00%39.19%-44.66%-40.35%
Cash & Equivalents Growth (1y) -79.62%-15.33%-32.99%-48.93%209.34%-14.40%51.15%-24.95%-30.59%-45.60%-72.27%-70.36%-67.35%-33.19%72.20%293.38%1,447.94%907.20%569.85%208.25%-12.90%2.71%150.74%138.11%115.00%107.54%-7.34%-14.29%-10.96%-22.79%-33.82%-27.18%-36.04%105.45%169.75%74.01%135.75%154.39%120.07%111.49%50.09%-53.78%-59.57%-44.22%440.95%494.60%606.89%705.21%8.11%4.13%-51.41%-78.50%-81.52%-88.78%-75.99%-23.93%-7.69%52.52%62.54%-3.41%9.20%10.87%21.04%
Cash & Equivalents Growth (3y) -24.08%-26.68%-34.51%-51.57%-11.16%-32.24%-10.30%-4.36%51.95%54.11%47.34%53.17%63.89%90.48%206.96%206.78%207.19%177.94%149.67%84.60%18.58%18.07%15.42%14.12%6.98%48.77%18.27%2.79%10.32%59.21%57.79%38.90%31.29%34.18%33.89%27.10%167.50%91.21%84.59%111.79%106.28%41.98%11.57%-1.15%2.63%-11.43%-6.23%9.62%-43.08%-43.72%-42.55%-45.94%-42.89%-42.53%-22.12%
Cash & Equivalents Growth (5y) 17.20%21.55%26.50%6.61%56.72%26.33%64.71%45.05%45.72%50.82%49.35%48.96%53.16%61.76%77.74%78.30%75.20%102.51%94.43%51.46%20.25%53.79%55.63%40.47%34.07%31.09%8.04%5.08%61.25%61.81%62.21%64.48%67.63%71.78%52.49%28.87%30.77%-3.96%-6.01%9.22%8.41%-13.30%-11.53%-6.63%1.73%3.28%10.16%
Cash & Equivalents (QoQ) -26.59%-24.79%148.68%-85.16%205.03%-40.48%89.52%-10.11%-15.59%5.11%-5.90%-16.85%-33.85%-46.42%0.58%-8.40%35.35%38.10%129.76%260.45%-11.93%-8.16%5.73%1.85%3.85%124.21%0.41%-8.03%0.25%0.10%-7.13%-4.45%-13.07%-14.20%2.18%-16.08%179.25%12.66%-34.08%13.69%201.33%-2.54%-36.65%-19.32%-7.20%-14.75%-12.60%682.36%2.00%1.35%-0.44%5.05%-1.76%-52.71%-55.94%-9.71%-40.34%1.16%39.62%9.57%-1.44%7.80%-17.03%23.86%0.07%17.69%
Cash from Investing Activities Growth (1y) 73.89%-149.70%48.98%15.79%46.78%-74.42%-55.61%10.51%50.72%107.11%9.78%64.52%-1,324.78%-259.83%-1,221.87%-76.99%56.64%79.10%76.64%45.77%107.08%30.82%-269.24%-99.06%-2,147.12%-2.18%0.43%65.94%183.69%-126.47%63.61%74.00%-5,479.24%62.13%-3,063.87%-30.18%-69.80%-15.09%99.12%-47.66%99.17%-430.61%-1,399.97%-721.99%-24.60%22.25%-1,460.45%-22,425.43%-18,567.26%-2,257.38%252.02%97.31%-40.66%90.13%-102.64%90.89%99.54%45.10%48.24%89.13%
Cash from Investing Activities Growth (3y) 41.83%-28.67%12.06%54.68%-14.93%-53.33%-42.69%-32.22%-15.49%-0.15%12.12%-3.09%-139.61%19.57%-125.07%-24.09%14.33%47.13%4.94%28.36%47.57%-16.98%-10.19%43.93%-873.86%4.30%-125.48%51.33%-324.40%0.43%53.45%20.64%-40.31%-32.24%-60.82%-150.93%73.96%-68.08%-27.06%-1,298.30%-24.75%-359.88%609.93%-268.06%-589.07%-21.85%14.48%17.94%-6.61%-8.51%72.52%93.56%
Cash from Investing Activities Growth (5y) 8.57%-21.16%4.42%12.55%22.07%-7.82%16.11%15.92%-14.80%-10.71%-7.81%13.66%-32.13%-58.40%-3.78%-32.81%29.91%-95.15%33.84%-58.13%34.08%-156.41%6.95%17.99%19.46%-72.02%-39.86%-8.55%-6.95%4.48%-32.42%-88.21%-291.98%-182.31%-111.57%151.52%-149.06%-35.91%-61.68%39.33%-46.32%58.30%-39.44%-37.17%13.17%
Cash from Investing Activities (QoQ) 200.00%58.53%-90.33%51.73%-33.92%31.55%-20.29%-58.19%-19.48%60.63%33.76%122.81%73.95%-687.36%-218.06%44.84%4.31%-5.42%22.08%73.41%-6.93%-144.75%110.18%-359.73%-470.74%-31.95%-4.66%87.04%-456.19%54.87%357.19%-135.08%10.63%67.75%-53,107.92%99.75%-7,366.00%98.67%-69,302.46%99.83%43.14%-123.55%-292.33%-6.41%-60.72%-22.51%40.53%33.60%-3,125.56%-1,668.42%50.71%91.61%308.00%-131.33%-2,474.36%99.41%44.44%-8.24%-30.43%30.00%47.62%77.27%
Cash from Operations Growth (1y) 64.65%-37.78%-25.86%103.13%61.90%79.78%9.25%856.09%-39.80%-84.96%34.03%-98.03%105.08%54.40%263.80%50,704.72%3,388.64%-233.32%-143.81%-67.12%-61.76%142.36%234.84%-90.08%-430.00%-31.83%-47.55%-1,634.59%-3.90%-466.90%-721.92%101.25%-164.90%-8.18%236.72%17,803.28%213.03%81.05%-189.84%-260.81%-520.11%256.10%89.00%-72.85%144.55%48.78%292.24%48.53%144.95%62.25%1,589.48%310.07%-102.11%-868.84%-57.46%-323.22%2,562.79%133.01%21.59%103.16%82.44%483.25%78.78%
Cash from Operations Growth (3y) 42.69%19.83%9.00%26.12%26.56%44.54%43.91%357.46%64.81%-41.13%22.06%48.76%38.86%38.28%43.70%154.98%-258.36%43.62%-32.33%-35.73%-49.05%-1.94%-63.84%-73.27%-122.95%-67.57%64.60%225.40%72.25%-40.14%-112.82%-53.41%-132.57%32.38%48.69%-693.50%60.25%34.63%-42.51%-50.82%66.13%79.34%77.29%56.99%71.56%-173.95%151.03%-34.14%8.34%60.28%105.98%29.03%-1.80%145.53%-2.57%
Cash from Operations Growth (5y) 18.47%4.77%11.57%24.44%18.74%17.51%20.86%25.59%-25.59%22.97%18.48%-47.64%-18.35%-10.00%-25.84%26.12%-161.87%-30.74%21.38%2.37%31.45%26.32%-40.13%-49.62%-114.23%-4.36%-19.54%-150.06%50.89%11.80%10.07%-26.29%73.51%22.62%44.90%251.70%35.78%-40.58%6.43%-54.17%18.94%63.16%30.93%16.35%24.85%104.46%100.05%
Cash from Operations (QoQ) 29.30%30.99%16.41%13.33%-175.56%36.95%102.08%-1,156.55%-46.26%-182.92%121.87%-254.49%-93.51%-0.92%100.65%297.98%-1,837.90%462.50%102.63%-72.67%-266.05%52.35%252.07%-68.22%83.96%51.66%-88.81%-1,156.76%138.00%16.69%-427.49%28.45%-34.19%-97.80%100.66%-15,213.01%45.20%349.99%-13.53%-4.59%-109.19%-1,085.12%-54.78%-149.27%103.41%-183.51%-2,332.13%164.25%-88.60%7.91%-751.23%405.74%-92.45%1,023.63%-19.03%-103.07%-2,654.65%162.18%-524.85%133.84%-63.08%129.03%-88.94%1,851.52%18.04%-29.80%
EBITDA Margin Growth (1y) 8.78M0.50M0.77M1.38M2.03M0.50M0.10M0.58M-0.00M0.02M0.02M-0.41M0.01M0.00M0.00M317.00-0.01M-0.00M-465.00444.000.01M477.000.00M-0.00M-0.00M-0.00M-0.00M454.00-0.00M0.00M-634.000.00M0.00M0.00M0.00M407.00719.00149.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M192.00-520.00-0.00M-0.00M-0.00M-746.00-0.00M-713.00315.00-0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
EBITDA Margin Growth (3y) 10.81M1.02M0.89M1.55M2.04M0.53M0.12M0.17M194.000.02M0.02M-0.41M0.01M555.000.00M-0.00M-0.00M-0.01M-239.00-0.00M0.00M108.00-409.00-0.00M285.000.00M-24.000.00M0.00M0.00M-0.00M-0.00M0.00M91.000.00M0.00M-103.00-287.00-388.00496.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M819.000.00M0.00M0.00M
EBITDA Margin Growth (5y) 10.81M1.02M0.89M1.55M2.04M0.52M0.12M0.16M0.00M0.02M0.02M-0.42M0.00M185.00313.00-0.00M-0.00M-0.00M0.00M-918.000.01M0.00M-0.00M-0.00M-0.00M-278.00-604.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-461.00157.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-46.000.00M0.00M0.00M954.00
EBITDA Margin (QoQ) 9.80M0.12M-0.65M-0.50M1.52M0.40M-0.04M0.16M-0.01M-350.000.43M-0.42M0.01M-864.000.00M493.000.00M-0.00M0.00M-0.01M0.00M-220.000.00M-0.00M-174.000.00M-0.00M2.00-0.00M0.00M-210.00-0.00M0.00M-736.000.00M132.000.00M-124.00-603.00444.00431.00-0.00M831.00163.000.00M0.00M994.00-0.00M818.00-226.00282.00-0.00M-57.00306.000.00M-0.00M0.00M0.00M-0.00M0.00M561.00-0.00M0.01M-0.00M0.00M-306.00
EBIT Growth (1y) 80.96%-148.67%18.39%91.26%8.16%51.97%19.01%6,712.41%-25.15%81.88%74.06%-99.79%133.17%564.70%-33.40%330.59%-863.52%-156.44%-108.21%88.45%85.37%21.18%129.70%-280.39%-224.52%-282.48%-384.60%11.54%-146.09%38.50%-152.65%34.96%78.53%173.83%135.44%47.58%169.13%75.46%-990.46%-1,748.16%-1,809.42%-319.94%91.11%158.51%71.75%132.22%121.61%-54.21%-489.23%-1,249.10%-9,937.02%-239.17%-87.79%-24.06%5.42%-1,161.41%28.80%22.69%-140.98%133.33%57.96%185.06%123.94%
EBIT Growth (3y) 39.74%39.96%44.44%26.25%33.54%33.97%34.56%37.51%-46.90%21.96%10.35%-74.23%28.18%-27.39%41.36%-155.29%-77.84%-54.69%-20.73%-71.08%-5.32%-22.85%-28.78%-44.83%-19.69%55.18%36.59%32.94%33.24%40.89%-99.78%-84.70%-36.39%-41.77%34.53%97.20%-49.46%7.53%-44.48%90.85%-212.30%-116.46%-23.65%28.03%-46.22%-66.22%-171.92%-115.71%-98.98%-135.27%-509.29%80.20%17.47%41.21%36.54%
EBIT Growth (5y) 11.13%10.70%13.79%15.98%15.69%29.04%16.80%-15.33%-8.52%-7.46%9.44%-15.18%-24.23%-37.21%-42.77%-59.80%-31.39%-5.03%29.03%-24.78%16.80%34.50%-46.47%-64.53%-82.53%-46.30%-32.07%39.38%-12.02%20.73%16.58%29.83%-33.40%-60.19%-42.94%-29.28%-105.83%-81.55%-78.10%-144.24%-109.18%-57.88%-33.93%28.96%1.32%38.09%68.54%
EBIT Margin Growth (1y) 8.78M0.50M0.77M1.38M2.03M0.50M0.10M0.58M-0.00M0.02M0.02M-0.41M0.01M0.00M0.00M317.00-0.01M-0.00M-465.00444.000.01M477.000.00M-0.00M-0.00M-0.00M-0.00M454.00-0.00M0.00M-634.000.00M0.00M0.00M0.00M407.00719.00149.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M192.00-520.00-0.00M-0.00M-0.00M-746.00-0.00M-713.00315.00-0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
EBIT Margin Growth (3y) 10.81M1.02M0.89M1.55M2.04M0.53M0.12M0.17M194.000.02M0.02M-0.41M0.01M555.000.00M-0.00M-0.00M-0.01M-239.00-0.00M0.00M108.00-409.00-0.00M285.000.00M-24.000.00M0.00M0.00M-0.00M-0.00M0.00M91.000.00M0.00M-103.00-287.00-388.00496.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M819.000.00M0.00M0.00M
EBIT Margin Growth (5y) 10.81M1.02M0.89M1.55M2.04M0.52M0.12M0.16M0.00M0.02M0.02M-0.42M0.00M185.00313.00-0.00M-0.00M-0.00M0.00M-918.000.01M0.00M-0.00M-0.00M-0.00M-278.00-604.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-461.00157.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-46.000.00M0.00M0.00M954.00
EBIT Margin (QoQ) 9.80M0.12M-0.65M-0.50M1.52M0.40M-0.04M0.16M-0.01M-350.000.43M-0.42M0.01M-864.000.00M493.000.00M-0.00M0.00M-0.01M0.00M-220.000.00M-0.00M-174.000.00M-0.00M2.00-0.00M0.00M-210.00-0.00M0.00M-736.000.00M132.000.00M-124.00-603.00444.00431.00-0.00M831.00163.000.00M0.00M994.00-0.00M818.00-226.00282.00-0.00M-57.00306.000.00M-0.00M0.00M0.00M-0.00M0.00M561.00-0.00M0.01M-0.00M0.00M-306.00
EBIT (QoQ) 74.40%-75.86%-276.73%88.77%-234.35%42.29%59.65%-17.95%-74.88%2.69%3,394.25%-102.23%74.68%-39.30%126.77%251.31%254.73%-139.99%186.40%-722.94%73.78%-47.53%178.20%-148.36%-41.29%155.59%-575.00%13.01%-66.52%58.64%-47.63%-142.01%58.38%-69.92%61.99%20.10%243.10%-18.43%-156.21%205.36%263.21%-513.99%-16.66%2.55%53.27%83.26%867.57%-147.06%153.29%-88.77%1,526.29%-705.57%-3.92%3.88%76.99%-717.15%31.35%26.73%-206.87%53.88%25.45%-128.38%142.44%-158.17%250.85%-35.72%
EBT Growth (1y) 80.82%-155.71%17.83%485.38%17.64%67.95%153.39%28.72%-39.92%72.87%-139.41%-99.75%133.21%-357.61%-33.30%330.83%-863.13%42.64%-108.12%88.59%85.41%21.24%129.86%-279.59%-216.47%-276.49%-375.86%14.93%-150.82%38.93%-156.73%32.80%78.57%177.60%139.33%53.63%103.45%44.96%-741.39%-2,522.72%-33,856.03%-364.98%81.99%147.08%71.08%132.68%114.10%-54.06%-490.09%-1,203.30%-8,790.01%-152.26%-70.11%-6.26%17.36%-3,503.04%-2.45%-23.45%-246.98%118.81%49.90%133.61%110.55%
EBT Growth (3y) 39.54%39.42%44.29%26.25%33.56%26.45%34.54%-76.11%-52.49%10.70%-45.71%-72.87%28.22%-27.39%41.42%-155.06%-76.77%-19.36%-19.68%-69.63%-5.02%-21.89%-28.35%-44.65%-19.38%55.83%40.70%35.76%26.38%39.02%-86.39%-101.42%-35.66%-43.91%23.13%97.68%-49.91%7.87%-45.39%97.23%-733.02%-126.07%-30.19%51.65%-42.65%-56.48%-116.36%-120.02%-117.47%-154.44%-530.95%52.43%4.42%34.64%32.05%
EBT Growth (5y) 10.95%10.21%13.67%15.99%15.69%29.06%16.81%-15.40%-10.36%-16.12%-23.74%-15.22%-24.03%-36.58%-42.45%-59.56%-31.25%22.92%30.12%-23.71%14.97%32.19%-39.77%-70.68%-81.73%-46.95%-39.15%39.45%-12.61%21.01%16.70%30.38%-33.63%-60.79%-40.97%-6.57%-102.22%-75.64%-68.78%-154.52%-298.58%-70.79%-44.63%22.57%-8.30%29.13%41.68%
EBT Margin Growth (1y) 8.67M0.47M0.76M8.80M2.03M0.51M0.14M-6.90M-0.00M0.01M-0.02M-0.35M0.01M-0.00M0.00M317.00-0.01M0.00M-464.00445.000.01M477.000.00M-0.00M-0.00M-0.00M-0.00M514.00-0.00M0.00M-649.00947.000.00M0.00M0.00M425.00473.0030.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M294.00-519.00-0.00M-0.00M-0.00M-473.00-0.00M-208.00544.00-0.00M0.00M278.00-0.00M0.00M0.00M0.00M0.01M
EBT Margin Growth (3y) 10.70M0.99M0.89M1.54M2.03M0.52M0.12M-7.25M-453.000.01M-0.02M-0.35M0.01M554.000.00M-0.00M-0.00M59.00-203.00-0.00M0.00M138.00-388.00-0.00M288.000.00M14.000.00M0.00M0.00M-0.00M-0.00M0.00M35.000.00M0.00M-108.00-292.00-428.00474.00-0.00M-0.00M842.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M376.000.00M0.00M0.00M
EBT Margin Growth (5y) 10.70M0.99M0.89M1.55M2.03M0.52M0.12M-7.25M0.00M0.01M-0.02M-0.36M0.01M214.00336.00-0.00M-0.00M0.00M0.00M-895.000.01M0.00M-0.00M-0.01M-0.00M-305.00-707.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-291.00426.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M671.00
EBT Margin (QoQ) 9.71M0.10M-0.66M-0.49M1.51M0.40M7.38M-7.26M-0.01M0.03M0.34M-0.36M0.01M-867.000.00M493.00-0.00M0.00M0.00M-0.01M0.00M-220.000.00M-0.00M-174.000.00M-0.00M52.00-0.00M0.00M-181.00-0.00M0.00M-746.000.00M132.000.00M-98.00-619.00180.00568.00-0.00M-766.000.00M0.00M958.000.00M-0.00M826.00-234.00282.00-0.00M-40.00481.000.00M-0.00M0.00M0.00M-0.00M809.00620.00-0.00M0.01M-0.00M0.00M-184.00
EBT (QoQ) 74.86%-79.48%-279.52%88.80%-235.25%42.33%1,880.05%-102.39%-30.45%196.07%4,192.04%-102.60%74.71%-39.59%126.76%251.44%-448.52%59.34%186.50%-722.49%73.80%-47.54%178.39%-148.16%-41.39%155.93%-571.53%15.13%-68.20%59.02%-45.41%-150.23%59.05%-72.28%61.94%20.20%248.28%-12.68%-144.88%105.94%6,127.86%-486.34%-83.50%23.55%51.11%73.74%579.74%-146.96%155.24%-88.67%1,462.80%-703.26%-3.29%10.76%90.60%-1,863.56%35.48%30.60%-309.77%44.17%22.26%-95.07%122.21%-248.73%152.16%-38.76%
Enterprise Value Growth (1y) 79.62%15.33%32.99%48.93%-209.34%14.40%-51.15%24.95%30.59%45.60%72.27%70.36%67.35%33.19%-72.20%-293.38%-1,447.94%-907.20%-569.85%-208.25%12.90%-2.71%-150.74%-138.11%-115.00%-107.54%7.34%14.29%10.96%22.79%33.82%27.18%36.04%-105.45%-169.75%-74.01%-135.75%-154.39%-120.07%-111.49%-50.09%53.78%59.57%44.22%-440.95%-494.60%-606.89%-705.21%-8.11%-4.13%7.36%12.45%17.15%28.21%19.36%81.32%79.41%76.16%74.62%3.41%-9.20%-10.87%-21.04%
Enterprise Value Growth (3y) 24.08%26.68%34.51%51.57%11.16%32.24%10.30%4.36%-51.95%-54.11%-47.34%-53.17%-63.89%-90.48%-206.96%-206.78%-207.19%-177.94%-149.67%-84.60%-18.58%-18.07%-15.42%-14.12%-6.98%-48.77%-18.27%-2.79%-10.32%-59.21%-57.79%-38.90%-31.29%-34.18%-33.89%-27.10%-167.50%-91.21%-84.59%-111.79%-106.28%-41.98%-38.34%-57.84%-69.22%-64.42%-74.14%-9.62%43.08%43.72%42.55%45.94%42.89%42.53%37.20%
Enterprise Value Growth (5y) -17.20%-21.55%-26.50%-6.61%-56.72%-26.33%-64.71%-45.05%-45.72%-50.82%-49.35%-48.96%-53.16%-61.76%-77.74%-78.30%-75.20%-102.51%-94.43%-51.46%-20.25%-53.79%-55.63%-40.47%-34.07%-31.09%-8.04%-5.08%-61.25%-61.81%-62.21%-64.48%-67.63%-71.78%-73.49%-70.65%-76.53%-39.20%-36.27%-9.22%-8.41%13.30%11.53%6.63%-1.73%-3.28%-10.16%
Enterprise Value (QoQ) 26.59%24.79%-148.68%85.16%-205.03%40.48%-89.52%10.11%15.59%-5.11%5.90%16.85%33.85%46.42%-0.58%8.40%-35.35%-38.10%-129.76%-260.45%11.93%8.16%-5.73%-1.85%-3.85%-124.21%-0.41%8.03%-0.25%-0.10%7.13%4.45%13.07%14.20%-2.18%16.08%-179.25%-12.66%34.08%-13.69%-201.33%2.54%36.65%19.32%7.20%14.75%12.60%-682.36%-2.00%-1.35%0.44%-5.05%1.76%9.83%5.91%0.60%14.87%-1.28%78.20%-9.57%1.44%-7.80%17.03%-23.86%-0.07%-17.69%
EPS (Basic) Growth (1y) -5.48%100.00%100.00%1,024.91%100.00%42.86%-100.00%33.33%75.00%87.50%150.00%-3.56%0.53%415.38%-556.78%17.06%-0.53%21.23%89.37%-16.42%137.81%-263.65%-105.91%-100.00%-364.51%29.66%-200.00%-100.00%-500.00%-103.31%33.33%175.00%133.33%57.97%102.70%0.00%-650.00%-1,279.72%-27,848.11%-333.33%81.82%164.29%73.33%128.57%111.31%-59.79%-425.00%-1,150.00%-8,500.95%-150.63%-76.19%-14.29%10.53%-1,209.91%-2.70%8.33%-194.12%207.46%68.42%136.36%108.00%
EPS (Basic) Growth (3y) 98.83%98.40%98.57%25.99%25.99%47.11%37.11%-99.48%-15.04%40.12%50.00%37.61%0.00%33.48%-130.37%-44.22%-24.53%-0.18%-50.30%13.08%-66.99%-81.71%-63.12%-60.29%71.00%74.24%15.61%27.12%51.83%-122.40%-127.60%-71.00%-20.51%30.66%78.92%-25.99%-12.64%-51.64%77.23%-630.91%-108.01%-19.98%49.23%-35.11%-50.79%-104.08%-67.11%-111.79%-135.13%-506.48%92.44%17.02%33.53%30.27%
EPS (Basic) Growth (5y) 91.81%91.89%92.18%14.87%94.82%32.24%15.94%-14.87%19.73%12.94%34.02%-8.45%-31.95%-43.10%-75.44%-31.95%37.40%32.02%-26.13%15.01%40.59%-61.54%-73.17%-98.59%-47.58%-48.78%48.95%-31.95%24.57%17.36%38.24%-47.58%-39.33%-25.93%5.37%-79.24%-58.49%-60.04%-88.27%-271.22%-56.32%-35.37%30.89%4.36%25.74%31.95%
EPS (Basic) (QoQ) 80.24%-39.60%-89.76%-101.55%100.00%42.86%149,695,800.00%-100.00%-33.33%-100.00%50.00%0.00%116.51%505.70%-203.56%3.95%185.54%-636.83%81.20%-16.42%203.15%-147.08%-105.91%137.81%-546.52%40.76%-100.00%50.00%-18.74%-152.65%-33.33%-50.00%59.76%17.15%250.00%-33.33%-150.73%105.33%5,449.62%-466.67%-27.27%-7.14%53.33%71.43%550.00%-144.44%150.00%-88.69%1,500.11%-680.29%0.00%9.52%90.36%-1,919.44%35.14%29.17%-41.18%-58.33%42.11%-127.27%151.58%-146.53%166.67%-50.00%
EPS (Weighted Average and Diluted) Growth (1y) 69.09%150.50%22.34%-34.36%50.53%-151.93%-99.76%133.10%-142.79%0.83%188.86%-751.29%64.62%66.50%150.00%133.33%61.62%102.50%50.00%-650.00%-1,411.02%-30,145.76%-333.33%81.82%164.29%73.33%128.57%110.96%-60.84%-425.00%-1,150.00%-8,767.21%-151.99%-76.19%-14.29%10.53%-1,209.91%-2.70%8.33%-194.12%207.46%68.42%136.36%108.00%
EPS (Weighted Average and Diluted) Growth (3y) 28.13%36.17%-79.58%-42.54%24.82%-77.38%33.16%-66.99%-65.22%76.92%-20.51%30.66%78.92%-25.99%0.00%-52.14%79.71%-650.45%-108.01%-19.98%49.23%-35.11%-50.79%-104.08%-67.11%-111.79%-135.13%-512.77%94.15%17.02%33.53%30.27%
EPS (Weighted Average and Diluted) Growth (5y) 15.94%-31.95%-43.10%-69.70%-37.14%23.07%32.06%-29.23%15.00%40.59%-75.31%-49.78%-39.33%-25.93%5.37%-79.24%-69.52%-60.04%-91.72%-277.16%-56.32%-35.37%30.89%4.36%25.74%31.95%
EPS (Weighted Average and Diluted) (QoQ) 41.70%1,880.37%-102.32%-28.18%195.25%4,213.09%-102.55%52.81%0.00%120.00%250.76%-446.17%59.15%158.24%-890.85%81.20%-50.00%59.76%17.15%200.00%0.00%-146.33%105.39%5,909.15%-466.67%-27.27%-7.14%53.33%71.43%550.00%-144.44%150.00%-89.04%1,507.67%-695.87%0.00%9.52%90.36%-1,919.44%35.14%29.17%-41.18%-58.33%42.11%-127.27%151.58%-146.53%166.67%-50.00%
FCF Margin Growth (1y) 3.47M1.05M0.37M0.19M1.74M0.39M0.09M-0.00M-0.00M0.00M0.01M-0.00M0.00M0.00M0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M-395.00-862.00-0.00M252.00-0.00M-0.00M0.00M-468.00558.000.00M0.00M0.00M698.00-0.00M-0.00M-0.01M300.000.00M476.000.01M-13.00236.00787.000.00M79.000.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M830.000.00M722.000.00M423.00
FCF Margin Growth (3y) 5.21M1.44M0.47M0.18M1.74M0.40M0.11M-0.00M0.00M0.00M0.02M-776.000.00M0.01M0.01M103.00-0.00M0.00M-0.00M-0.01M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M768.000.00M0.00M-706.00-0.00M150.00-0.00M0.00M0.00M-0.00M0.00M985.00-0.00M-0.00M0.00M366.000.00M0.00M0.00M-0.00M97.00-340.00-451.00273.00690.00835.00-0.00M0.00M-0.00M
FCF Margin Growth (5y) 5.22M1.44M0.48M0.19M1.74M0.40M0.11M-0.01M616.000.01M0.02M-0.00M0.00M0.00M0.00M-43.00-0.00M160.00-0.00M-0.00M-77.000.00M-973.00-0.00M-0.01M-800.00-0.00M-0.00M0.00M-419.00-228.000.00M0.00M0.00M0.00M0.00M0.00M-866.00-0.00M-0.00M-668.00560.000.00M0.00M0.01M0.00M0.00M
FCF Margin (QoQ) 3.77M0.96M0.30M-1.56M1.35M0.29M0.11M-0.01M-0.00M-0.01M0.02M-0.01M-892.00-695.000.01M35.00-0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-782.00352.00270.00-0.00M-0.00M0.00M-198.00-0.00M762.0035.00-0.00M0.00M-0.00M0.00M0.00M-572.00281.00-0.00M-0.00M-104.00-0.00M0.01M-256.00-0.00M0.00M-0.00M-7.00-921.000.00M-0.00M0.00M-904.00-0.00M-0.00M0.00M-0.00M0.00M-620.00411.00-776.000.00M-186.00-322.00
Free Cash Flow Growth (1y) 66.30%-33.10%-30.58%103.13%59.02%79.78%12.53%704.93%-41.36%-85.56%34.03%-97.66%105.02%54.55%263.80%50,704.72%3,388.64%-233.32%-144.08%-67.64%-61.76%142.36%234.01%-90.49%-446.74%-35.16%-74.68%-2,092.01%-4.25%-493.89%-1,395.81%98.48%-152.47%-8.09%234.58%12,032.28%210.73%73.73%-192.01%-265.62%-528.57%202.53%87.09%-71.37%143.83%40.09%246.64%37.44%147.03%69.32%1,748.70%265.30%-102.83%-949.35%-101.13%-302.66%1,836.52%131.06%4,502.56%101.73%90.64%510.11%86.49%
Free Cash Flow Growth (3y) 41.99%20.66%9.00%26.12%26.60%44.54%43.34%357.46%64.81%-41.13%21.90%56.72%38.73%38.24%43.70%150.03%-264.06%42.86%-46.92%-37.73%-50.11%-2.66%-63.83%-26.59%-123.25%-68.22%64.06%230.51%70.02%-46.10%-162.30%-44.25%-128.82%31.83%45.73%-597.03%59.79%33.46%-44.16%-55.71%66.80%64.26%76.51%55.67%68.71%-180.82%32.51%-27.97%6.66%64.69%109.77%27.20%-2.17%152.48%-2.35%
Free Cash Flow Growth (5y) 18.55%5.42%11.46%24.31%19.02%17.51%20.67%24.12%-26.84%22.62%16.67%-56.17%-19.35%-10.39%-25.99%-46.42%-162.12%-31.27%21.14%2.12%31.04%21.02%-40.35%-50.36%-114.41%-5.75%-20.35%-153.39%49.53%9.94%24.88%-26.33%71.82%21.89%44.65%223.12%32.00%-40.25%-15.29%-51.37%17.91%53.11%30.24%15.58%24.69%107.19%93.66%
Free Cash Flow (QoQ) 24.96%33.33%16.41%19.42%-196.39%34.59%102.00%-1,156.55%-46.26%-182.92%118.41%-285.55%-92.00%-0.59%100.65%297.98%-1,837.90%462.50%102.63%-72.67%-266.05%52.06%248.76%-67.71%83.96%51.66%-89.45%-1,277.65%134.40%-40.77%-930.17%38.37%-29.97%-94.85%99.03%-10,144.61%44.35%342.61%-13.72%-4.93%-113.20%-749.71%-55.29%-146.02%103.16%-206.98%-1,961.73%162.93%-89.91%11.98%-979.57%348.50%-93.08%1,122.62%-21.35%-104.25%-1,977.39%98.37%-13,953.85%136.43%-62.84%131.40%-94.47%3,907.37%18.91%-29.27%
Gross Margin Growth (1y) -265.000.00M-0.00M-507.00-731.00-56.0064.00291.0011.00350.000.00M843.00-0.00M-779.00-0.00M103.000.00M0.00M0.00M-76.000.00M551.00230.00-161.00-0.00M-308.00-322.00-823.00-272.0047.00-88.00863.00446.00527.00616.00236.00-184.00-768.00-244.00-48.00482.00559.00310.00526.00-113.00161.00409.00
Gross Margin Growth (3y) -985.000.00M-938.00627.00-0.00M-484.00-224.000.00M202.00787.000.00M870.000.00M988.0090.00-134.000.00M0.00M0.00M-0.00M337.00290.00-181.00-121.00-0.00M267.00205.00276.00-9.00-194.00283.000.00M744.00317.00681.00714.00185.00-48.00475.00
Gross Margin Growth (5y) -794.000.00M-0.00M654.000.00M0.00M0.00M0.00M811.000.00M920.00-114.00528.00727.00-321.00-94.000.00M0.00M0.00M39.00600.0049.00191.0067.00-762.0057.00271.00754.00360.00526.000.00M
Gross Margin (QoQ) -0.00M0.00M-0.00M78.00-764.00-149.00328.00-146.00-88.00-29.00555.00-426.00251.00773.00245.00-0.00M818.00111.000.00M-0.00M497.00196.00412.00739.00-796.00-125.0021.00-335.00131.00-139.00-480.00216.00450.00-275.00471.00-200.00531.00-186.0092.00-620.00-53.00338.00288.00-91.0023.0089.00504.00-730.00298.00337.00
Gross Profit Growth (1y) 11.56%80.55%2.04%6.36%0.43%18.15%11.83%8.60%18.55%20.33%10.36%31.34%-11.12%27.24%31.63%77.68%173.14%127.15%124.92%62.23%72.32%50.88%-3.97%9.27%19.77%19.10%99.04%92.36%41.03%56.38%50.92%44.02%32.28%11.75%3.79%0.51%-8.25%-12.96%4.03%43.25%64.19%49.57%37.21%23.44%9.34%59.22%30.26%
Gross Profit Growth (3y) 9.92%36.92%7.99%14.91%1.90%21.85%17.56%36.34%42.24%51.51%48.39%55.86%61.13%63.38%41.67%46.58%77.98%59.81%62.60%50.52%42.78%41.12%42.36%44.66%30.73%27.68%46.09%40.68%19.62%15.01%17.67%27.52%25.84%13.31%14.00%21.13%18.10%27.50%22.97%
Gross Profit Growth (5y) 26.38%49.30%30.11%34.32%37.87%44.04%28.54%35.05%42.81%44.27%44.25%51.41%47.86%52.03%53.57%54.23%60.10%48.13%46.44%37.62%28.71%22.28%25.51%34.24%27.47%22.06%34.80%37.55%25.17%29.36%23.84%
Gross Profit (QoQ) -40.87%118.70%10.92%-22.23%-4.31%23.60%15.63%-26.57%12.59%16.99%12.28%-19.84%14.28%7.30%33.63%-45.76%63.60%11.00%80.37%-16.61%36.05%9.91%30.10%-11.42%19.12%-30.04%48.03%-2.91%18.45%16.91%43.06%-28.82%31.35%12.83%36.52%-34.62%10.96%4.79%32.20%-40.32%5.27%25.24%82.05%-31.60%-4.10%14.89%63.78%-39.41%39.65%-6.00%
Interest Coverage Ratio Growth (1y) -22.28%-69.86%-99.99%-99.96%-99.94%266.56%175,935.75%49.89%181.08%131.62%
Interest Coverage Ratio Growth (3y) 6.12%
Interest Coverage Ratio Growth (5y) -319.20%
Interest Coverage Ratio (QoQ) 218.72%-94.95%3,819.09%-87.67%23.61%-10.45%74.76%-79.91%1,065.87%24.57%-128.98%141.38%-170.10%222.06%-10.71%
Net Cash Flow Growth (1y) 18.51%23.79%-38.23%272.50%-103.38%94.64%110.81%-109.96%-25.15%-50.70%-594.21%102.71%85.24%55.24%241.76%38,574.28%12,301.96%-298.02%-183.42%-70.41%-97.81%128.08%162.87%-82.26%-1,132.58%-86.29%-95.69%-1,728.64%52.47%-2,738.28%-10,659.82%120.27%-162.92%5.02%283.14%-4,311.22%248.06%4,495.67%-151.11%-136.65%-398.60%-105.37%-168.11%86.10%2,070.07%250.10%154.43%75.27%-94.05%-194.93%-4,165.22%-6,068.58%-141.36%-324.93%100.25%117.00%174.99%96.71%914.78%-169.87%140.98%105.50%151.41%
Net Cash Flow Growth (3y) -27.04%60.53%9.62%26.09%-26.12%66.94%40.22%1.51%190.63%-38.99%-98.70%72.21%33.79%35.72%39.99%172.81%-202.29%29.13%-71.72%-41.86%-28.21%-0.53%-42.01%-16.33%-146.10%-75.84%102.82%-420.49%56.73%932.76%-365.47%-172.34%-126.52%-30.89%-35.90%-151.19%346.63%76.98%-9.31%56.68%51.86%-27.58%-290.02%-28.46%21.43%-82.27%27.14%66.22%-73.57%-28.72%0.99%-94.22%-9.25%26.15%27.32%
Net Cash Flow Growth (5y) -2.02%35.74%2.68%20.44%-55.89%15.33%19.11%-44.03%-38.54%16.03%-30.81%-55.11%-14.15%-12.60%-27.63%131.87%-103.06%-30.88%34.34%-56.20%-15.97%113.55%-21.80%-127.07%-126.07%-58.85%-68.13%-116.64%156.41%145.29%170.29%7.04%73.31%-26.15%-123.31%-192.27%-16.48%-70.23%-40.32%23.32%1.67%-14.99%28.50%24.11%23.53%15.00%27.80%
Net Cash Flow (QoQ) -236.11%92.44%-5.51%1,192.00%-187.53%86.29%231.66%-121.40%-38.70%127.66%-221.39%-168.77%-67.01%9.30%100.67%-1,561.67%-406.33%387.25%81.92%361.16%-116.52%39.80%164.53%-65.83%111.52%34.82%-81.79%-2,088.49%102.81%-57.59%-6,974.49%41.97%-55.93%-69.74%113.19%-852.85%43.67%427.30%-403.39%126.47%1,572.46%-103.81%-1,304.76%66.60%69.92%-89.98%27.19%4,834.38%-97.71%-31.11%-133.08%1,239.95%-136.54%-2,850.13%49.81%92.36%-275.50%101.73%3,317.39%-66.28%-116.45%635.32%-335.30%216.28%-99.62%24,350.00%
Net Income Growth (1y) 80.82%-155.71%17.83%485.38%17.64%67.95%153.39%28.72%-39.92%72.87%-139.41%-99.75%133.21%-357.61%-33.30%330.83%-863.13%42.64%-108.12%88.59%85.41%21.24%129.86%-279.59%-216.47%-276.49%-375.86%14.93%-150.82%38.93%-156.73%32.80%78.57%177.60%139.33%53.63%103.45%44.96%-741.39%-2,522.72%-33,856.03%-364.98%81.99%147.08%71.08%132.68%114.10%-54.06%-490.09%-1,203.30%-8,790.01%-152.26%-70.11%-7.11%17.36%-3,503.04%-7.83%3.68%-218.46%140.19%68.13%138.22%108.54%
Net Income Growth (3y) 39.54%39.42%44.29%26.25%33.56%26.45%34.54%-76.11%-52.49%10.70%-45.71%-72.87%28.22%-27.39%41.42%-155.06%-76.77%-19.36%-19.68%-69.63%-5.02%-21.89%-28.35%-44.65%-19.38%55.83%40.70%35.76%26.38%39.02%-86.39%-101.42%-35.66%-43.91%23.13%97.68%-49.91%7.87%-45.39%97.23%-733.02%-126.07%-30.19%51.65%-42.65%-56.89%-116.36%-120.02%-121.21%-137.42%-513.32%96.33%16.38%33.78%30.54%
Net Income Growth (5y) 10.95%10.21%13.67%15.99%15.69%29.06%16.81%-15.40%-10.36%-16.12%-23.74%-15.22%-24.03%-36.58%-42.45%-59.56%-31.25%22.92%30.12%-23.71%14.97%32.19%-39.77%-70.68%-81.73%-46.95%-39.15%39.45%-12.61%21.01%16.70%30.38%-33.63%-60.79%-40.97%-6.57%-102.22%-75.89%-68.78%-154.52%-302.67%-63.98%-42.17%29.46%0.04%27.89%36.59%
Net Income (QoQ) 74.86%-79.48%-279.52%88.80%-235.25%42.33%1,880.05%-102.39%-30.45%196.07%4,192.04%-102.60%74.71%-39.59%126.76%251.44%-448.52%59.34%186.50%-722.49%73.80%-47.54%178.39%-148.16%-41.39%155.93%-571.53%15.13%-68.20%59.02%-45.41%-150.23%59.05%-72.28%61.94%20.20%248.28%-12.68%-144.88%105.94%6,127.86%-486.34%-83.50%23.55%51.11%73.74%579.74%-146.96%155.24%-88.67%1,462.80%-703.26%-3.29%10.76%90.60%-1,863.56%34.96%31.15%-309.77%41.24%41.90%-127.64%151.71%-146.61%169.67%-49.15%
Net Income towards Common Stockholders Growth (1y) 80.82%-155.71%17.83%485.38%17.64%67.95%153.39%28.72%-39.92%72.87%-139.41%-99.75%133.21%-357.61%-33.30%330.83%-863.13%42.64%-108.12%88.59%85.41%21.24%129.86%-279.59%-216.47%-276.49%-375.86%14.93%-150.82%38.93%-156.73%32.80%78.57%177.60%139.33%53.63%103.45%44.96%-741.39%-2,522.72%-33,856.03%-364.98%81.99%147.08%71.08%132.68%114.10%-54.06%-490.09%-1,203.30%-8,790.01%-152.26%-70.11%-7.11%17.36%-3,503.04%-7.83%3.68%-218.46%140.19%68.13%138.22%108.54%
Net Income towards Common Stockholders Growth (3y) 39.54%39.42%44.29%26.25%33.56%26.45%34.54%-76.11%-52.49%10.70%-45.71%-72.87%28.22%-27.39%41.42%-155.06%-76.77%-19.36%-19.68%-69.63%-5.02%-21.89%-28.35%-44.65%-19.38%55.83%40.70%35.76%26.38%39.02%-86.39%-101.42%-35.66%-43.91%23.13%97.68%-49.91%7.87%-45.39%97.23%-733.02%-126.07%-30.19%51.65%-42.65%-56.89%-116.36%-120.02%-121.21%-137.42%-513.32%96.33%16.38%33.78%30.54%
Net Income towards Common Stockholders Growth (5y) 10.95%10.21%13.67%15.99%15.69%29.06%16.81%-15.40%-10.36%-16.12%-23.74%-15.22%-24.03%-36.58%-42.45%-59.56%-31.25%22.92%30.12%-23.71%14.97%32.19%-39.77%-70.68%-81.73%-46.95%-39.15%39.45%-12.61%21.01%16.70%30.38%-33.63%-60.79%-40.97%-6.57%-102.22%-75.89%-68.78%-154.52%-302.67%-63.98%-42.17%29.46%0.04%27.89%36.59%
Net Income towards Common Stockholders (QoQ) 74.86%-79.48%-279.52%88.80%-235.25%42.33%1,880.05%-102.39%-30.45%196.07%4,192.04%-102.60%74.71%-39.59%126.76%251.44%-448.52%59.34%186.50%-722.49%73.80%-47.54%178.39%-148.16%-41.39%155.93%-571.53%15.13%-68.20%59.02%-45.41%-150.23%59.05%-72.28%61.94%20.20%248.28%-12.68%-144.88%105.94%6,127.86%-486.34%-83.50%23.55%51.11%73.74%579.74%-146.96%155.24%-88.67%1,462.80%-703.26%-3.29%10.76%90.60%-1,863.56%34.96%31.15%-309.77%41.24%41.90%-127.64%151.71%-146.61%169.67%-49.15%
Net Margin Growth (1y) 8.67M0.47M0.76M8.80M2.03M0.51M0.14M-6.90M-0.00M0.01M-0.02M-0.35M0.01M-0.00M0.00M317.00-0.01M0.00M-464.00445.000.01M477.000.00M-0.00M-0.00M-0.00M-0.00M514.00-0.00M0.00M-649.00947.000.00M0.00M0.00M425.00473.0030.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M294.00-519.00-0.00M-0.00M-0.00M-473.00-0.00M-232.00544.00-0.00M0.00M881.00-0.00M0.01M0.00M0.00M0.00M
Net Margin Growth (3y) 10.70M0.99M0.89M1.54M2.03M0.52M0.12M-7.25M-453.000.01M-0.02M-0.35M0.01M554.000.00M-0.00M-0.00M59.00-203.00-0.00M0.00M138.00-388.00-0.00M288.000.00M14.000.00M0.00M0.00M-0.00M-0.00M0.00M35.000.00M0.00M-108.00-292.00-428.00474.00-0.00M-0.00M842.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M
Net Margin Growth (5y) 10.70M0.99M0.89M1.55M2.03M0.52M0.12M-7.25M0.00M0.01M-0.02M-0.36M0.01M214.00336.00-0.00M-0.00M0.00M0.00M-895.000.01M0.00M-0.00M-0.01M-0.00M-305.00-707.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-291.00426.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M0.00M0.00M568.00
Net Margin (QoQ) 9.71M0.10M-0.66M-0.49M1.51M0.40M7.38M-7.26M-0.01M0.03M0.34M-0.36M0.01M-867.000.00M493.00-0.00M0.00M0.00M-0.01M0.00M-220.000.00M-0.00M-174.000.00M-0.00M52.00-0.00M0.00M-181.00-0.00M0.00M-746.000.00M132.000.00M-98.00-619.00180.00568.00-0.00M-766.000.00M0.00M958.000.00M-0.00M826.00-234.00282.00-0.00M-40.00481.000.00M-0.00M0.00M0.00M-0.00M635.000.00M-0.00M0.01M-0.00M0.00M-226.00
Operating Income Growth (1y) 80.96%-148.67%18.39%91.26%8.16%51.97%19.01%6,712.41%-25.15%81.88%74.06%133.17%564.70%-33.40%-863.52%-156.44%-108.21%88.45%85.37%21.18%129.70%-280.39%-224.52%-282.48%-384.60%11.54%-146.09%38.50%-152.65%34.96%78.53%173.83%135.44%47.58%169.13%75.46%-990.46%-1,748.16%-1,809.42%-319.94%91.11%158.51%71.75%132.22%121.61%-54.21%-489.23%-1,249.10%-9,937.02%-239.17%-87.79%-24.06%5.42%-1,161.41%28.80%22.69%-140.98%133.33%57.96%185.06%123.94%
Operating Income Growth (3y) 39.74%39.96%44.44%33.54%33.97%34.56%37.51%-46.90%21.96%10.35%-74.23%28.18%-27.39%41.36%-77.84%-54.69%-20.73%-71.08%-5.32%-22.85%-28.78%-44.83%-19.69%55.18%36.59%32.94%33.24%40.89%-99.78%-84.70%-36.39%-41.77%34.53%97.20%-49.46%7.53%-44.48%90.85%-212.30%-116.46%-23.65%28.03%-46.22%-66.22%-171.92%-115.71%-98.98%-135.27%-509.29%80.20%17.47%41.21%36.54%
Operating Income Growth (5y) 11.13%10.70%13.79%15.98%15.69%29.04%16.80%-15.33%-8.52%-7.46%9.44%-15.18%-24.23%-37.21%-42.77%-31.39%-5.03%29.03%-24.78%16.80%34.50%-46.47%-64.53%-82.53%-46.30%-32.07%39.38%-12.02%20.73%16.58%29.83%-33.40%-60.19%-42.94%-29.28%-105.83%-81.55%-78.10%-144.24%-109.18%-57.88%-33.93%28.96%1.32%38.09%68.54%
Operating Income (QoQ) 74.40%-75.86%-276.73%88.77%-234.35%42.29%59.65%-17.95%-74.88%2.69%3,394.25%-102.23%74.68%-39.30%254.73%-139.99%186.40%-722.94%73.78%-47.53%178.20%-148.36%-41.29%155.59%-575.00%13.01%-66.52%58.64%-47.63%-142.01%58.38%-69.92%61.99%20.10%243.10%-18.43%-156.21%205.36%263.21%-513.99%-16.66%2.55%53.27%83.26%867.57%-147.06%153.29%-88.77%1,526.29%-705.57%-3.92%3.88%76.99%-717.15%31.35%26.73%-206.87%53.88%25.45%-128.38%142.44%-158.17%250.85%-35.72%
Operating Margin Growth (1y) 8.78M0.50M0.77M1.38M2.03M0.50M0.10M0.58M-0.00M0.02M0.02M0.01M0.00M0.00M-0.01M-0.00M-465.00444.000.01M477.000.00M-0.00M-0.00M-0.00M-0.00M454.00-0.00M0.00M-634.000.00M0.00M0.00M0.00M407.00719.00149.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M192.00-520.00-0.00M-0.00M-0.00M-746.00-0.00M-713.00315.00-0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
Operating Margin Growth (3y) 10.81M1.02M0.89M2.04M0.53M0.12M0.17M194.000.02M0.02M-0.41M0.01M555.000.00M-0.00M-0.01M-239.00-0.00M0.00M108.00-409.00-0.00M285.000.00M-24.000.00M0.00M0.00M-0.00M-0.00M0.00M91.000.00M0.00M-103.00-287.00-388.00496.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M819.000.00M0.00M0.00M
Operating Margin Growth (5y) 10.81M1.02M0.89M1.55M2.04M0.52M0.12M0.16M0.00M0.02M0.02M-0.42M0.00M185.00313.00-0.00M-0.00M0.00M-918.000.01M0.00M-0.00M-0.00M-0.00M-278.00-604.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-461.00157.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-46.000.00M0.00M0.00M954.00
Operating Margin (QoQ) 9.80M0.12M-0.65M-0.50M1.52M0.40M-0.04M0.16M-0.01M-350.000.43M-0.42M0.01M-864.000.00M-0.00M0.00M-0.01M0.00M-220.000.00M-0.00M-174.000.00M-0.00M2.00-0.00M0.00M-210.00-0.00M0.00M-736.000.00M132.000.00M-124.00-603.00444.00431.00-0.00M831.00163.000.00M0.00M994.00-0.00M818.00-226.00282.00-0.00M-57.00306.000.00M-0.00M0.00M0.00M-0.00M0.00M561.00-0.00M0.01M-0.00M0.00M-306.00
Profit After Tax Growth (1y) 119.18%-355.71%-182.17%-105.44%-245.59%35.97%-115.53%74.73%20.85%86.42%90.24%130.51%133.21%565.64%-287.79%1,281.73%-863.13%-156.31%28.46%-41.20%85.41%21.17%129.86%-279.59%-216.47%-276.49%-375.86%14.93%-150.82%38.93%-156.73%32.80%78.57%177.60%139.33%53.63%103.45%44.96%-741.39%-1,705.76%-33,856.03%-364.98%81.99%168.38%71.08%132.68%114.10%-54.06%-490.09%-1,203.30%-8,790.01%-152.26%-70.11%-7.11%17.36%-1,171.19%-7.83%3.68%-218.46%98.12%68.13%138.22%108.54%
Profit After Tax Growth (3y) 39.54%-30.50%-29.52%-83.88%-27.40%33.98%6.55%45.26%-26.12%29.13%35.30%64.84%28.22%-27.39%41.42%-155.06%-76.77%-54.27%16.17%-42.58%-5.02%-21.93%-28.35%-44.65%-19.38%55.83%40.70%35.76%26.38%39.02%-86.39%-77.86%-35.66%-43.91%23.13%97.68%-49.91%7.87%-45.39%97.23%-733.02%-126.07%-30.19%45.24%-42.65%-56.89%-116.36%-71.59%-121.21%-137.42%-513.32%-28.57%16.38%33.78%30.54%
Profit After Tax Growth (5y) 10.95%-20.90%-19.92%-49.13%-19.39%29.06%16.81%-2.38%1.52%-1.11%25.92%-30.52%-24.03%-36.58%-42.45%-59.56%-31.25%-4.56%21.01%-17.92%14.97%32.21%-39.77%-60.34%-81.73%-46.95%-39.15%39.45%-12.61%21.01%16.70%30.38%-33.63%-60.79%-40.97%-6.57%-102.22%-75.89%-68.78%-106.65%-302.67%-63.98%-42.17%47.65%0.04%27.89%36.59%
Profit After Tax (QoQ) 125.14%79.48%1,004.19%-96.15%-435.25%42.33%26.95%-3.08%-47.44%-94.13%91.44%-222.87%74.71%-39.59%126.76%251.44%254.64%-216.26%195.36%-294.10%73.83%-47.69%178.39%-148.16%-41.39%155.93%-571.53%15.13%-68.20%59.02%-45.41%-150.23%59.05%-72.28%61.94%20.20%248.28%-12.68%-144.88%105.94%6,127.86%-486.34%-26.34%-11.04%51.11%73.74%579.74%-146.96%155.24%-88.67%1,462.80%-703.26%-3.29%10.76%90.60%-1,863.56%34.96%31.15%-44.57%-66.56%41.90%-127.64%99.15%-2,719.23%169.67%-49.15%
Property, Plant & Equipment (Net) Growth (1y) -11.38%-11.71%-3.50%-3.83%-4.19%-4.57%-13.41%83.22%90.79%92.92%88.57%-13.56%-19.86%-23.79%-25.39%-27.21%-29.00%-22.17%-18.39%-14.90%-14.20%-23.26%-24.80%-20.09%96.49%147.00%783.54%1,595.96%689.98%595.04%102.14%-3.65%-13.54%-16.56%-16.91%-10.74%-7.02%6.15%4.58%17.87%16.09%-3.54%-3.19%-15.43%-16.46%-11.97%-13.80%-3.38%-3.29%4.01%10.10%-4.43%4.72%-1.65%3.62%8.40%6.31%21.30%7.83%0.67%-1.96%-21.64%-26.09%
Property, Plant & Equipment (Net) Growth (3y) 17.45%17.58%16.37%15.06%13.57%11.95%6.80%4.85%2.78%4.60%4.71%-18.80%-21.26%-23.07%-22.92%-20.90%6.18%13.84%75.68%125.93%137.03%136.18%137.70%135.48%137.64%142.86%145.74%144.32%85.18%83.27%20.66%0.45%-2.28%-5.11%-5.60%-3.82%-3.39%-3.40%-4.43%-1.25%-2.11%-4.06%-2.78%-7.91%-5.42%-3.43%-0.55%0.03%2.49%7.46%7.15%1.41%2.96%-2.22%-6.18%
Property, Plant & Equipment (Net) Growth (5y) -1.61%-0.73%-0.82%-1.16%-2.25%-3.47%-5.65%-4.75%12.85%16.75%50.14%48.64%49.94%50.86%52.24%51.90%52.23%53.62%55.55%58.23%60.67%63.46%63.46%68.88%70.68%71.11%71.93%70.81%43.85%39.20%7.95%-3.70%-5.49%-4.79%-4.40%-3.86%-1.80%-1.61%-0.08%-0.04%0.87%1.05%0.53%-3.15%-2.49%-3.06%-4.75%
Property, Plant & Equipment (Net) (QoQ) -2.84%-2.93%-3.02%-3.11%-3.21%6.10%-3.35%-3.47%-3.59%-3.73%104.50%0.52%-2.52%-5.89%-6.26%-6.80%-7.30%-7.87%-8.55%-9.09%1.61%-3.40%-4.64%-8.34%-9.11%-5.34%1.34%125.37%14.25%238.60%94.51%4.98%0.52%-1.52%-7.29%-5.80%-2.99%-1.94%-0.40%-1.87%10.75%-3.38%12.25%-3.35%-7.98%-3.03%-1.95%-4.52%-3.03%-5.04%9.90%-4.43%4.29%0.52%-4.61%4.71%-2.05%5.91%-0.20%2.68%11.76%-5.85%-6.83%0.00%-10.67%-11.19%
Return on Assets Growth (1y) 668.00502.00478.00156.00226.00242.00176.00-430.00-431.00-494.00-491.0013.00-19.00-1.00-4.00-7.0016.0011.0018.0010.00-2.00-7.00-15.00-9.00-11.00-6.00-7.00-8.004.0012.0022.0023.0016.007.00-3.00-9.00-13.00-15.00-9.004.0010.0014.0012.004.00-1.00-5.00-8.00-9.00-9.00-6.00-4.00-8.00-4.00-3.00-8.007.008.0012.0022.00
Return on Assets Growth (3y) 463.00250.00163.00-261.00-224.00-253.00-319.00-424.00-434.00-485.00-477.0016.00-5.003.00-1.00-6.003.00-2.00-4.00-6.00-9.00-1.000.00M6.009.0013.0012.006.007.003.0010.0018.0014.006.000.00M-1.00-4.00-6.00-5.00-1.001.002.000.00M-13.00-14.00-15.00-20.00-9.00-4.002.0010.00
Return on Assets Growth (5y) 460.00260.00177.00-258.00-209.00-249.00-316.00-423.00-447.00-497.00-499.00-1.00-12.009.0014.009.0023.0017.0015.008.00-6.00-9.00-12.001.006.0012.0015.0014.0017.0012.0014.0013.004.00-6.00-12.00-17.00-16.00-16.00-16.00-1.005.0011.0014.00
Return on Assets (QoQ) 201.0088.00429.00-51.0035.0064.00108.0019.0051.00-2.00-498.0018.00-12.000.00M6.00-14.006.00-3.003.0010.001.005.00-5.00-2.00-4.00-3.001.00-5.001.00-5.000.00M7.009.006.000.00M1.000.00M-4.00-5.00-3.00-3.002.008.003.001.000.00M-1.00-2.00-3.00-3.00-1.00-2.00-1.000.00M-5.002.000.00M-4.0010.003.003.006.00
Return on Capital Employed Growth (1y) 936.00987.00968.00-877.00-741.00-908.00-891.0071.00-9.00-43.00-42.00-63.005.0013.0024.0017.00-1.00-8.00-21.00-14.00-20.00-12.00-15.00-14.009.0021.0036.0035.0023.009.00-4.00-9.00-15.00-20.00-9.003.0012.0018.0013.005.00-2.00-6.00-9.00-10.00-10.00-9.00-6.00-10.00-3.00-1.00-4.0010.008.0012.0023.00
Return on Capital Employed Growth (3y) 473.00130.0035.0035.00-869.00-745.00-939.00-908.0025.00-5.00-39.00-39.00-60.00-16.00-8.00-12.00-10.00-12.000.00M0.00M8.0012.0018.0017.0013.0016.0011.0023.0030.0020.008.000.00M-1.00-4.00-7.00-5.00-2.001.004.00-2.00-15.00-14.00-15.00-19.00-9.00-5.003.0012.00
Return on Capital Employed Growth (5y) 469.0084.0039.0038.00-866.00-766.00-960.00-944.00-2.00-16.00-30.00-18.00-38.0015.0022.0020.0016.00-5.00-10.00-13.002.009.0016.0021.0021.0027.0023.0027.0024.008.00-7.00-15.00-20.00-17.00-17.00-15.00-1.006.0015.0017.00
Return on Capital Employed (QoQ) -4.00904.00-109.00195.00-23.00-941.0028.0027.00-6.0021.00-52.00-7.00-4.000.00M16.001.008.00-7.00-3.00-6.00-5.000.00M-8.001.00-7.001.0014.0013.007.001.001.000.00M-6.00-5.00-5.00-4.005.008.004.001.000.00M-1.00-2.00-3.00-3.00-2.00-3.00-1.00-1.00-5.005.000.00M-4.009.002.005.007.00
Return on Equity Growth (1y) 789.00720.00268.00-681.00-754.00-839.00-832.0019.00-32.000.00M-5.00-7.0028.0014.0024.0015.00-1.00-8.00-20.00-13.00-18.00-12.00-16.00-15.006.0020.0036.0036.0024.009.00-4.00-11.00-16.00-20.00-11.005.0013.0018.0015.005.00-1.00-6.00-9.00-9.00-9.00-7.00-4.00-12.00-9.00-9.00-15.008.0012.0017.0031.00
Return on Equity Growth (3y) 478.00313.00225.0058.00-569.00-670.00-759.00-826.00-812.0027.00-6.005.00-1.00-5.008.00-6.00-12.00-13.00-14.000.00M0.00M8.0012.0017.0017.0010.0014.009.0021.0030.0021.007.000.00M-1.00-4.00-7.00-5.000.00M3.006.002.00-16.00-20.00-22.00-28.00-14.00-7.001.0012.00
Return on Equity Growth (5y) 474.00326.00245.0066.00-565.00-667.00-778.00-846.00-849.00-1.00-18.0014.0019.0016.0038.0023.0020.0012.00-6.00-11.00-15.002.009.0016.0021.0020.0026.0022.0028.0025.0011.00-5.00-12.00-22.00-23.00-23.00-24.00-4.005.0013.0018.00
Return on Equity (QoQ) 149.0089.00172.00102.00103.0068.00-5.00-846.0029.00-17.002.004.00-22.0015.00-3.002.0014.001.008.00-7.00-3.00-6.00-5.000.00M-8.001.00-8.001.0012.0015.007.001.001.000.00M-5.00-6.00-5.00-4.003.0010.004.001.000.00M-1.00-2.00-3.00-3.00-1.00-2.00-1.000.00M-9.000.00M0.00M-6.0014.004.005.008.00
Return on Invested Capital Growth (1y) -4.0012.0017.0035.00
Return on Invested Capital (QoQ) -1.00-4.0014.003.003.0014.00
Return on Sales Growth (1y) 0.09M0.00M0.01M0.09M0.02M0.01M0.00M-0.07M-37.00125.00-164.00-0.00M100.00-17.0012.003.00-68.0018.00-5.004.0052.005.0021.00-32.00-13.00-22.00-18.005.00-21.0018.00-6.009.0036.0018.0025.004.005.000.00M-36.00-37.00-29.00-18.0029.0047.0023.0015.003.00-5.00-22.00-30.00-23.00-5.00-22.00-2.005.00-40.0014.009.00-25.0056.0025.0027.0046.00
Return on Sales Growth (3y) 0.11M0.01M0.01M0.02M0.02M0.01M0.00M-0.07M-5.00126.00-157.00-0.00M84.006.0028.00-25.00-29.001.00-2.00-23.0018.001.00-4.00-18.003.0015.000.00M19.0020.0037.00-18.00-24.0012.000.00M17.0014.00-1.00-3.00-4.005.00-28.00-34.008.0037.00-20.00-18.00-15.00-50.00-29.00-24.00-43.0012.0017.0033.0026.00
Return on Sales Growth (5y) 0.11M0.01M0.01M0.02M0.02M0.01M0.00M-0.07M35.00109.00-154.00-0.00M50.002.003.00-10.00-14.0037.0016.00-9.0059.0020.00-15.00-51.00-22.00-3.00-7.0029.0014.0034.0014.0018.0014.00-15.00-3.004.00-45.00-36.00-22.00-40.00-35.00-27.00-11.0054.0019.0018.006.00
Return on Sales (QoQ) 0.10M0.00M-0.01M-0.00M0.02M0.00M0.07M-0.07M-85.00281.000.00M-0.00M77.00-9.0028.005.00-41.0020.0019.00-66.0045.00-2.0028.00-19.00-2.0014.00-25.001.00-11.0017.00-2.00-26.0028.00-7.0014.001.0010.00-1.00-6.002.006.00-37.00-8.0010.0017.0010.0011.00-14.008.00-2.003.00-30.000.00M5.0021.00-48.0019.0013.00-24.006.0014.00-22.0057.00-25.0015.00-2.00
Revenue Growth (1y) 0.94%384.78%488.82%-17.95%30,597.04%1,097.21%371.02%2,531.28%-16.36%157.49%136.52%112.05%235.18%114.21%170.36%143.26%16.79%29.25%48.50%17.02%15.37%19.51%10.33%2.69%18.28%12.19%-11.02%13.48%22.31%49.78%73.70%74.78%91.08%77.94%74.54%64.20%26.68%37.39%-7.62%12.17%45.59%25.36%110.27%122.59%48.05%55.13%53.29%23.66%22.28%2.59%-6.45%-3.24%-5.31%-1.15%8.26%44.34%51.43%36.14%30.48%13.91%11.37%55.19%22.33%
Revenue Growth (3y) 537.57%430.67%303.30%257.74%851.17%304.19%211.14%413.92%48.49%92.46%111.76%82.08%65.29%49.01%64.23%42.98%16.81%20.11%13.39%10.89%18.62%26.17%19.47%26.76%40.35%44.07%39.21%48.23%43.59%54.14%40.96%47.65%52.18%45.26%50.23%60.05%39.77%38.76%43.87%45.61%38.14%25.89%44.47%38.61%19.68%16.30%15.79%19.98%20.59%11.35%9.74%16.74%16.89%27.82%20.00%
Revenue Growth (5y) 299.25%233.69%204.87%164.85%310.06%152.19%118.10%177.01%34.90%57.06%56.28%47.72%45.55%40.93%46.93%42.12%30.08%35.80%34.61%31.37%32.21%37.47%22.42%30.27%38.51%38.79%39.27%52.06%44.87%48.09%55.28%54.70%44.87%37.29%37.20%37.45%25.89%22.06%24.70%33.95%30.46%21.84%33.62%34.36%23.66%27.15%19.90%
Revenue (QoQ) 171.36%100.29%118.51%-91.50%1,203.20%143.28%-69.55%3,079.74%-49.17%-4.29%70.11%1.07%56.47%-12.08%52.51%59.76%0.00%10.97%37.22%-23.30%10.67%27.50%8.13%-24.39%14.65%17.71%0.64%-12.91%8.74%-6.65%28.35%-6.13%33.17%8.26%29.15%2.63%24.01%6.19%21.49%-20.82%34.49%-28.60%47.51%2.78%15.80%19.76%56.16%-31.64%21.34%18.34%25.97%-32.40%1.80%7.92%30.29%-33.84%6.27%18.19%73.71%-30.59%-4.46%13.27%51.65%-32.15%33.14%-10.71%
Share-based Compensation Growth (1y) -132.41%132.28%-8.92%211.76%-144.82%-61.42%844.25%363.92%-57.57%261.74%162.73%69.51%411.98%13.25%-4.37%35.01%-33.31%42.28%66.79%34.48%29.78%-22.84%13.41%59.63%182.93%445.23%421.45%324.33%36.40%38.02%-12.98%-25.05%-38.47%-30.97%-17.16%-18.78%11.80%-48.48%-48.73%-24.88%
Share-based Compensation Growth (3y) -26.97%33.55%-59.84%74.11%79.97%61.22%45.46%67.51%7.53%21.84%42.58%34.79%81.56%114.46%108.85%71.10%79.74%72.65%71.87%33.42%73.19%55.49%37.21%-2.10%-21.12%-28.23%-22.96%
Share-based Compensation Growth (5y) -34.88%1.52%10.00%47.03%-54.01%61.45%4.29%59.25%69.61%89.63%90.03%83.58%65.51%56.39%52.35%55.93%15.50%41.65%48.04%40.86%28.07%15.61%16.93%25.37%
Share-based Compensation (QoQ) -66.97%-124.13%494.88%13.80%-16.01%-70.39%-258.36%624.74%-55.74%149.79%25.48%26.31%-299.68%214.30%-8.86%-18.51%267.50%-58.51%-23.05%15.06%81.53%-11.48%-9.79%-7.23%75.19%-47.37%32.60%30.58%210.50%1.41%26.82%6.26%-0.19%2.62%-20.04%-8.48%-18.06%15.11%-4.03%-10.27%12.79%-46.95%-4.49%31.45%
Shareholder's Equity Growth (1y) 29.07%-2,652.67%-29.04%34.00%107.30%7.03%-30.16%-11.60%-1.27%28.26%54.89%18.74%230.98%168.15%134.86%176.35%-0.53%-1.68%90.39%93.98%86.67%73.42%-12.98%-12.64%-17.41%-20.67%-24.73%-20.37%-5.21%144.21%184.26%196.73%190.55%165.25%139.10%143.04%124.39%3.80%13.48%11.39%179.28%186.59%171.68%162.90%7.56%12.95%2.17%-4.01%-5.41%-17.76%-10.39%0.35%-1.15%4.49%-1.41%-7.55%-5.12%-1.43%6.81%
Shareholder's Equity Growth (3y) -0.66%18.13%30.95%-0.87%13.18%27.58%54.40%36.45%42.62%48.13%50.10%90.61%85.33%83.17%65.97%57.29%67.30%15.32%10.59%7.64%10.50%13.48%49.77%23.03%27.32%31.52%72.57%72.31%79.08%83.51%88.74%97.58%100.28%163.08%99.09%94.62%92.36%88.90%49.78%46.59%41.13%41.64%38.60%35.49%36.30%0.19%-0.99%-3.36%-3.79%-3.91%-5.38%-1.92%
Shareholder's Equity Growth (5y) 27.52%40.16%49.20%20.76%45.33%19.25%44.39%33.30%37.51%38.04%36.00%35.31%34.66%36.92%54.69%52.79%61.73%33.40%54.36%53.33%57.63%56.97%56.04%38.26%41.08%70.14%72.53%73.61%75.85%79.37%85.16%84.55%82.55%79.29%48.94%46.50%46.97%44.51%23.62%22.71%21.13%21.66%22.35%21.24%
Shareholder's Equity (QoQ) -27.34%195.67%-22.15%-1,626.31%47.00%-16.80%-11.37%-1.26%-4.07%5.30%-1.01%28.26%15.85%-19.27%175.91%3.92%1.46%-5.01%-0.69%2.71%96.48%-3.22%-4.43%-4.58%-1.40%-2.84%-9.64%-8.35%-6.45%2.78%7.57%136.12%8.89%7.29%5.33%115.56%-1.85%9.06%-2.76%-0.28%7.30%7.06%143.80%2.33%1.72%3.60%-0.25%7.45%-7.99%-2.67%-1.70%-6.57%0.25%9.00%-3.17%-1.24%-5.41%2.21%-0.62%2.59%2.50%
Tax Rate Growth (1y) 0.00M0.00M-0.00M0.00M
Tax Rate (QoQ) 0.00M-0.00M-0.01M0.01M-0.00M0.00M
Total Debt Growth (1y) -50.73%-9.43%-9.53%-20.14%-20.34%
Total Debt Growth (3y) 402.35%
Total Debt Growth (5y) 124.15%
Total Debt (QoQ) -30.00%-0.88%-0.88%-0.89%-6.98%-0.99%-12.51%-1.15%