|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.06M | 0.04M | 0.01M | 0.01M | 0.06M | 0.07M | 0.01M | 0.01M | 0.07M | 0.02M | 0.04M | 0.04M | 0.10M | 0.05M | 0.03M | 0.04M | 0.01M | 0.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.00M | | | | 0.01M | | | | | | | | | | | | | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.06M | 0.04M | 0.01M | 0.01M | 0.06M | 0.07M | 0.01M | 0.01M | 0.07M | 0.02M | 0.04M | 0.04M | 0.10M | 0.05M | 0.03M | 0.04M | 0.01M | 0.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | | 0.68M | 0.00M | 0.00M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.01M | 0.69M | 0.02M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.01M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.73M | 0.72M | 0.01M | 0.65M | 0.63M | 0.54M | 0.50M | 0.47M | 0.48M | 0.37M | 0.33M | 0.27M | 0.28M | 0.27M | 0.55M | 0.33M | 0.32M | 0.30M | 0.30M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | 0.01M | 0.48M | 0.53M | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.81M | 0.80M | 0.77M | 0.68M | 0.66M | 0.62M | 0.59M | 0.53M | 0.52M | 0.48M | 0.53M | 0.48M | 0.73M | 0.88M | 0.86M | 0.71M | 0.72M | 0.66M | 0.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 995.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.64M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.46M | 0.43M | 0.01M | 0.01M | 0.33M | 0.01M | 0.27M | 0.01M | 0.01M | 0.16M | 0.12M | 0.01M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.65M | 0.62M | 0.59M | 0.56M | 0.52M | 0.49M | 0.46M | 0.43M | 0.40M | 0.36M | 0.33M | 0.30M | 0.27M | 0.23M | 0.20M | 0.16M | 0.13M | 0.09M | 0.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.46M | 1.43M | 1.36M | 1.24M | 1.18M | 1.11M | 1.06M | 0.96M | 0.91M | 0.85M | 0.86M | 0.79M | 1.00M | 1.12M | 1.05M | 0.88M | 0.85M | 0.75M | 0.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.43M | 0.37M | 0.40M | 0.13M | 0.39M | 0.35M | 0.36M | 0.36M | 0.37M | 0.32M | 0.33M | 0.32M | 0.34M | 0.33M | 0.36M | 0.26M | 0.28M | 0.27M | 0.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.17M | 0.02M | 0.23M | 0.03M | 0.23M | 0.23M | 0.02M | 0.01M | 0.41M | 0.01M | 0.01M | 0.85M | 0.01M | 0.60M | 0.54M | 0.39M | 0.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.46M | 0.40M | 0.57M | 0.15M | 0.62M | 0.39M | 0.59M | 0.59M | 0.39M | 0.33M | 0.74M | 0.33M | 0.35M | 1.18M | 0.37M | 0.86M | 0.82M | 0.66M | 0.29M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.15M | 0.16M | 0.17M | 0.17M | 0.17M | 0.13M | 0.09M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.57M | 1.52M | 1.54M | 1.51M | 1.55M | 1.51M | 1.55M | 1.54M | 1.57M | 1.58M | 1.70M | 1.77M | 2.06M | 2.18M | 2.19M | 1.92M | 1.75M | 1.62M | 1.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.01M | 0.04M | 0.04M | | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.50M | 0.48M | 0.45M | 0.53M | 0.39M | 0.36M | 0.45M | 0.29M | 0.25M | 0.36M | 0.17M | 0.29M | 0.09M | 0.21M | | 0.13M | 0.09M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.85M | 0.72M | 0.70M | 0.66M | 0.62M | 0.59M | 0.55M | 0.52M | 0.49M | 0.45M | 0.41M | 0.37M | 0.33M | 0.29M | 0.24M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 2.41M | 2.23M | 2.23M | 2.17M | 2.17M | 2.10M | 2.10M | 2.07M | 2.06M | 2.03M | 2.11M | 2.14M | 2.39M | 2.46M | 2.43M | 2.12M | 1.95M | 1.82M | 2.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.95M | -0.81M | -0.88M | -0.93M | -0.99M | -0.99M | -1.04M | -1.11M | -1.14M | -1.19M | -1.25M | -1.36M | -1.39M | -1.35M | -1.37M | -1.24M | -1.10M | -1.07M | -1.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.95M | -0.81M | -0.88M | -0.93M | -0.99M | -0.99M | -1.04M | -1.11M | -1.14M | -1.19M | -1.25M | -1.36M | -1.39M | -1.35M | -1.37M | -1.24M | -1.10M | -1.07M | -1.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.46M | 1.43M | 1.36M | 1.24M | 1.18M | 1.11M | 1.06M | 0.96M | 0.91M | 0.85M | 0.86M | 0.79M | 1.00M | 1.12M | 1.05M | 0.88M | 0.85M | 0.75M | 0.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.56M | -21.56M | -21.45M | -21.52M | -21.58M | -21.64M | -21.64M | -21.70M | -21.78M | -21.82M | -21.86M | -21.93M | -22.04M | -22.07M | -22.03M | -22.05M | -21.93M | -21.79M | -21.75M | -21.82M |