Omnitek Engineering Balance Sheet (2009-2025) | OMTK

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.05M0.05M0.05M0.08M0.08M0.08M0.03M0.03M0.11M0.05M0.03M0.05M3.52M3.24M3.19M2.56M2.00M1.37M1.06M0.73M0.27M0.64M0.50M0.43M0.35M0.21M0.11M0.04M0.03M0.01M0.02M0.02M0.10M0.04M0.02M0.11M0.04M0.06M0.06M0.02M0.01M0.06M0.04M0.01M0.01M0.06M0.07M0.01M0.01M0.07M0.02M0.04M0.04M0.10M0.05M0.03M0.04M
Short-term Investments 0.04M0.18M0.25M0.33M0.37M0.21M1.02M0.92M0.91M0.80M0.10M0.09M0.04M0.13M0.04M0.02M0.02M0.02M0.03M0.02M0.02M0.04M0.04M0.04M0.03M0.01M0.00M0.01M
Cash & Current Investments 0.05M0.05M0.05M0.08M0.08M0.08M0.03M0.03M0.11M0.05M0.07M0.05M3.70M3.49M3.52M2.93M2.21M2.40M1.98M1.64M1.07M0.74M0.59M0.47M0.48M0.24M0.13M0.06M0.05M0.04M0.04M0.04M0.13M0.09M0.02M0.11M0.04M0.10M0.06M0.05M0.02M0.06M0.04M0.01M0.01M0.06M0.07M0.01M0.01M0.07M0.02M0.04M0.04M0.10M0.05M0.03M0.04M
Receivables - Net 0.01M0.09M0.07M0.03M0.02M0.02M0.06M0.01M0.06M0.09M0.22M0.12M0.05M0.03M0.04M0.04M0.03M0.07M0.07M0.06M0.11M0.09M0.05M0.03M0.07M0.04M0.03M0.03M0.04M0.08M0.03M0.02M0.02M0.01M0.01M0.03M0.04M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.04M0.01M0.01M0.02M0.02M0.02M0.01M0.00M0.00M
Receivables - Other 0.07M0.01M0.03M0.02M0.01M0.02M0.03M0.03M0.03M0.00M0.02M0.01M0.03M0.02M0.02M0.01M0.02M0.01M0.02M0.02M0.02M0.01M0.11M0.15M0.14M0.15M0.01M0.02M0.02M0.02M0.03M0.02M0.01M0.02M0.02M0.02M0.03M0.68M0.00M0.00M
Receivables 0.08M0.10M0.07M0.03M0.05M0.04M0.07M0.03M0.06M0.11M0.25M0.15M0.05M0.05M0.06M0.07M0.06M0.08M0.08M0.07M0.12M0.11M0.07M0.03M0.10M0.05M0.14M0.18M0.18M0.23M0.03M0.02M0.04M0.03M0.02M0.06M0.05M0.03M0.03M0.03M0.02M0.04M0.01M0.69M0.02M0.01M0.01M0.01M0.04M0.01M0.01M0.02M0.02M0.02M0.01M0.00M0.00M
Raw Materials 1.02M0.97M0.81M1.08M1.19M1.17M1.23M1.47M1.12M1.21M1.12M1.09M1.09M1.11M1.12M1.05M0.97M0.96M1.00M1.00M
Work In Process 0.08M0.05M0.27M0.02M0.05M0.02M0.03M
Finished Goods 0.50M0.64M0.68M1.78M1.62M1.52M1.48M1.20M1.40M1.33M1.33M1.34M1.26M1.19M1.20M1.20M1.25M1.23M1.20M1.21M
Inventory 1.06M0.96M1.10M1.06M1.02M0.96M0.92M0.91M1.13M1.35M1.82M2.23M2.23M2.22M2.42M2.45M2.33M2.30M2.22M2.21M2.11M2.05M2.07M2.00M1.87M1.85M1.88M1.90M0.82M0.76M0.73M0.72M0.01M0.65M0.63M0.54M0.50M0.47M0.48M0.37M0.33M0.27M0.28M0.27M0.55M0.33M0.32M
Prepaid Assets 0.00M0.00M0.02M0.00M0.00M0.00M837.000.01M0.01M0.02M0.01M0.02M0.02M0.02M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.48M0.53M
Current Assets 1.38M1.31M1.38M1.19M1.15M1.31M1.22M1.13M1.15M4.74M4.66M4.81M4.61M4.29M4.77M4.36M4.03M3.74M3.28M3.00M2.90M2.81M2.53M2.29M2.22M2.17M2.10M1.98M1.96M2.09M2.02M0.96M0.87M0.81M0.80M0.77M0.68M0.66M0.62M0.59M0.53M0.52M0.48M0.53M0.48M0.73M0.88M0.86M0.71M0.72M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.06M0.10M0.11M0.12M0.11M0.10M0.10M0.09M0.08M0.07M0.07M0.06M0.05M0.04M0.04M0.03M0.03M0.02M0.01M0.00M995.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Long-Term Investments 1.22M1.21M1.20M0.94M0.83M
Intangibles 0.16M0.12M0.10M0.08M0.06M0.04M0.01M0.01M0.04M0.00M0.00M0.00M0.04M0.00M0.00M0.00M0.04M945.00602.00467.000.04M94.000.04M
Goodwill & Intangibles 0.16M0.12M0.10M0.08M0.06M0.04M0.01M0.01M0.04M0.00M0.00M0.00M0.04M0.00M0.00M0.00M0.04M945.00602.00467.000.04M94.000.04M
Other Non-Current Assets 0.16M0.12M0.10M0.08M0.04M0.02M0.01M0.01M1.23M1.22M1.21M0.94M0.83M0.00M0.00M0.00M0.00M0.00M0.02M0.02M0.01M467.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.64M0.61M0.58M0.55M0.52M0.01M0.46M0.43M0.40M0.01M0.33M0.30M0.27M0.23M0.19M0.16M0.12M
Non-Current Assets 0.17M0.13M0.10M0.08M0.07M0.05M0.03M0.02M0.02M1.24M1.23M1.22M1.00M0.93M0.12M0.12M0.11M0.11M0.10M0.10M0.10M0.09M0.07M0.07M0.07M0.06M0.04M0.05M0.04M0.03M0.03M0.02M0.03M0.65M0.62M0.59M0.56M0.52M0.49M0.46M0.43M0.40M0.36M0.33M0.30M0.27M0.23M0.20M0.16M0.13M
Assets 1.55M1.44M1.48M1.27M1.22M1.36M1.25M1.15M1.17M5.98M5.90M6.03M5.61M5.22M4.89M4.48M4.14M3.84M3.38M3.11M3.00M2.90M2.59M2.36M2.29M2.23M2.13M2.03M2.00M2.13M2.05M0.98M0.90M1.46M1.43M1.36M1.24M1.18M1.11M1.06M0.96M0.91M0.85M0.86M0.79M1.00M1.12M1.05M0.88M0.85M
Liabilities
Current Liabilities
Accounts Payables -0.21M0.08M0.12M0.14M0.07M-0.08M0.05M0.06M0.13M0.07M0.28M0.32M0.10M0.06M0.11M0.09M0.14M0.21M0.15M0.08M0.12M0.11M0.14M0.15M0.21M0.23M0.34M0.33M0.31M0.35M0.29M0.47M0.46M0.43M0.37M0.40M0.37M0.39M0.35M0.36M0.36M0.37M0.32M0.33M0.32M0.34M0.33M0.36M0.26M0.28M
Notes Payables 0.09M0.26M0.28M0.33M0.28M0.28M0.28M0.29M0.32M0.29M0.26M0.18M0.21M0.21M0.19M0.22M0.23M0.28M0.28M0.35M0.40M0.40M0.21M0.23M0.23M0.23M0.12M0.09M0.09M0.24M0.27M0.28M0.21M0.17M0.17M0.17M0.23M0.23M0.23M0.23M0.23M0.23M0.31M0.41M0.48M0.74M0.85M0.77M0.60M0.54M
Payables -0.12M0.34M0.40M0.47M0.35M0.20M0.32M0.34M0.45M0.36M0.53M0.50M0.31M0.28M0.29M0.31M0.37M0.50M0.42M0.43M0.51M0.51M0.35M0.38M0.43M0.45M0.46M0.41M0.40M0.59M0.55M0.75M0.67M0.60M0.54M0.57M0.60M0.62M0.59M0.59M0.59M0.60M0.63M0.74M0.80M1.08M1.18M1.13M0.86M0.82M
Short term Debt 0.40M0.38M0.37M0.36M0.35M8.07M4.94M4.20M6.62M6.32M6.82M0.07M0.00M
Current Leases 0.10M0.11M0.11M0.11M0.12M0.12M0.12M0.12M0.13M0.13M0.14M0.15M0.16M0.17M0.17M0.17M0.13M
Total Current Liabilities 0.68M0.78M0.85M0.87M0.74M0.71M0.67M0.70M0.85M8.72M5.55M4.96M7.17M6.83M7.33M0.50M0.54M0.64M0.54M0.54M0.63M0.65M0.52M0.57M0.66M0.62M0.68M0.75M0.76M1.05M1.10M1.62M1.53M1.57M1.52M1.54M1.51M1.55M1.51M1.55M1.54M1.57M1.58M1.70M1.77M2.06M2.18M2.19M1.92M1.75M
Non-Current Liabilities
Non-Current Debt 0.23M0.29M0.30M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M
Convertible Debt 0.05M0.05M0.04M0.04M0.04M0.04M0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Non-Current Deferred Tax Liability 0.00M0.00M0.00M0.00M0.00M
Operating Leases 0.64M0.50M0.59M0.56M0.53M0.39M0.48M0.45M0.42M0.25M0.36M0.32M0.29M0.09M0.21M0.17M0.13M
Total Non-Current Liabilities 0.23M0.31M0.85M0.72M0.70M0.66M0.62M0.59M0.55M0.52M0.49M0.45M0.41M0.37M0.33M0.29M0.24M0.20M0.20M
Total Liabilities 0.68M0.78M0.85M0.87M0.74M0.71M0.67M0.70M0.85M8.72M5.55M4.96M7.17M6.83M7.33M0.50M0.54M0.64M0.54M0.54M0.63M0.65M0.52M0.57M0.66M0.62M0.68M0.75M0.76M1.05M1.10M0.43M0.65M0.74M1.85M0.86M1.85M2.41M2.23M2.23M2.17M2.17M2.10M2.10M2.07M2.06M2.03M2.11M2.14M2.39M2.46M2.43M2.12M1.95M
Shareholder's Equity
Total Debt 0.40M0.38M0.37M0.36M0.35M8.07M4.94M4.20M6.62M6.32M6.82M0.30M0.30M0.30M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M
Common Equity -5.98M0.65M0.58M0.45M0.32M-8.07M5.29M1.07M-6.62M-6.32M-6.82M3.97M3.60M3.20M2.84M2.57M2.37M2.25M2.07M1.79M1.63M1.62M1.45M1.28M1.24M1.08M0.95M-0.43M-0.65M-0.74M-0.87M-0.86M-0.95M-0.95M-0.81M-0.88M-0.93M-0.99M-0.99M-1.04M-1.11M-1.14M-1.19M-1.25M-1.36M-1.39M-1.35M-1.37M-1.24M-1.10M
Shareholder's Equity 0.87M0.65M0.63M-5.98M0.48M0.65M0.58M0.45M0.32M-8.07M5.29M1.07M-6.62M-6.32M-6.82M3.97M3.60M3.20M2.84M2.57M2.37M2.25M2.07M1.79M1.63M1.62M1.45M1.28M1.24M1.08M0.95M-0.43M-0.65M-0.74M-0.87M-0.86M-0.95M-0.95M-0.81M-0.88M-0.93M-0.99M-0.99M-1.04M-1.11M-1.14M-1.19M-1.25M-1.36M-1.39M-1.35M-1.37M-1.24M-1.10M
Liabilities and Shareholders Equity 1.55M1.44M1.48M1.27M1.22M1.36M1.25M1.15M1.17M5.98M5.90M6.03M5.61M5.22M4.89M4.48M4.14M3.84M3.38M3.11M3.00M2.90M2.59M2.36M2.29M2.23M2.13M2.03M2.00M2.13M2.05M0.98M0.90M1.46M1.43M1.36M1.24M1.18M1.11M1.06M0.96M0.91M0.85M0.86M0.79M1.00M1.12M1.05M0.88M0.85M
Retained Earnings -4.83M-5.47M-5.56M-5.98M-5.96M-6.09M-6.27M-6.42M-6.59M-15.17M-12.18M-11.49M-14.16M-14.23M-15.20M-15.01M-9.83M-10.29M-16.43M-16.84M-17.08M-17.25M-17.52M-17.85M-18.05M-18.34M-18.56M-18.75M-18.96M-19.15M-19.30M-21.47M-21.56M-21.56M-21.45M-21.52M-21.58M-21.64M-21.64M-21.70M-21.78M-21.82M-21.86M-21.93M-22.04M-22.07M-22.03M-22.05M-21.93M-21.79M