|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.31M | 0.34M | 0.26M | 0.22M | 0.25M | 0.34M | 0.23M | 0.25M | 0.24M | 0.34M | 0.24M | 0.27M | 0.28M | 0.24M | 0.36M | 0.61M | 0.30M | 0.19M | 0.16M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.17M | 0.17M | 0.14M | 0.15M | 0.19M | 0.13M | 0.15M | 0.13M | 0.23M | 0.15M | 0.16M | 0.16M | 0.10M | 0.22M | 0.38M | 0.13M | 0.16M | 0.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.15M | 0.17M | 0.09M | 0.09M | 0.09M | 0.15M | 0.09M | 0.10M | 0.10M | 0.11M | 0.08M | 0.11M | 0.12M | 0.14M | 0.14M | 0.22M | 0.16M | 0.03M | 0.08M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.00 | 349.00 | | 752.00 | 752.00 | 560.00 | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.15M | 0.16M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.16M | 0.13M | 0.12M | 0.13M | 0.16M | 0.13M | 0.08M | 0.13M | 0.15M | 0.13M | 0.14M | 0.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -950.00 | 682.00 | | | | 436.00 | 436.00 | 436.00 | 436.00 | 436.00 | 436.00 | 964.00 | 964.00 | 964.00 | 964.00 | 964.00 | 964.00 | 964.00 | 964.00 |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.17M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.17M | 0.15M | 0.14M | 0.14M | 0.18M | 0.15M | 0.10M | 0.15M | 0.17M | 0.15M | 0.15M | 0.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.02M | 0.00M | -0.07M | -0.06M | -0.05M | 0.13M | -0.05M | -0.07M | -0.05M | 0.12M | -0.06M | -0.06M | -0.03M | 0.04M | -0.01M | 0.05M | 0.02M | -0.13M | -0.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.02M | 0.00M | -0.07M | -0.06M | -0.05M | 0.13M | -0.05M | -0.07M | -0.05M | 0.12M | -0.06M | -0.06M | -0.03M | 0.04M | -0.01M | 0.05M | 0.02M | -0.13M | -0.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.01M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.01M | 0.11M | -0.07M | -0.06M | -0.06M | -0.00M | -0.06M | -0.08M | -0.03M | -0.04M | -0.07M | -0.11M | -0.03M | 0.04M | -0.03M | 0.13M | 0.14M | 0.03M | -0.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 800.00 | | | | 800.00 | | | | 800.00 | | | | 800.00 | | | | 800.00 | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.01M | 0.11M | -0.07M | -0.06M | -0.06M | -0.00M | -0.06M | -0.08M | -0.03M | -0.04M | -0.07M | -0.11M | -0.03M | 0.04M | -0.03M | 0.13M | 0.14M | 0.03M | -0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.01M | 0.11M | -0.07M | -0.06M | -0.06M | -0.00M | -0.06M | -0.08M | -0.03M | -0.04M | -0.07M | -0.11M | -0.03M | 0.04M | -0.03M | 0.13M | 0.14M | 0.03M | -0.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.01M | 0.11M | -0.07M | -0.06M | -0.06M | -0.00M | -0.06M | -0.08M | -0.03M | -0.04M | -0.07M | -0.11M | -0.03M | 0.04M | -0.03M | 0.13M | 0.14M | 0.03M | -0.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.01M | 0.11M | -0.07M | -0.06M | -0.06M | -0.00M | -0.06M | -0.08M | -0.03M | -0.04M | -0.07M | -0.11M | -0.03M | 0.04M | -0.03M | 0.13M | 0.14M | 0.03M | -0.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.01M | 0.11M | -0.07M | -0.06M | -0.06M | -0.00M | -0.06M | -0.08M | -0.03M | -0.04M | -0.07M | -0.11M | -0.03M | 0.04M | -0.03M | 0.13M | 0.14M | 0.03M | -0.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.60M | 21.60M | 21.60M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M | 21.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.71M | | | | 21.95M | | | | 21.95M | | | | 21.95M | | | | 21.95M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | 0.00M | -0.07M | -0.06M | -0.05M | 0.13M | -0.05M | -0.07M | -0.05M | 0.12M | -0.06M | -0.06M | -0.03M | 0.04M | -0.01M | 0.05M | 0.02M | -0.13M | -0.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91% | | | | -1.28% | | | | -1.05% | | | | -0.74% | | | | 0.63% | | | |