Magna International Balance Sheet (2009-2026) | MGA

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
3.46B2.75B1.98B2.00B1.66B2.95B2.95B1.23B1.28B1.02B2.43B1.20B1.52B1.06B1.52B1.06B1.25B1.54B1.54B1.60B
Short-term Investments (Quarter)
0.04B
Cash & Current Investments (Quarter)
3.46B2.75B2.00B1.66B2.95B2.95B1.23B1.28B1.02B2.43B1.20B1.52B1.06B1.06B1.25B1.54B1.54B1.60B
Receivables - Net (Quarter)
6.53B6.08B6.31B7.01B6.76B7.08B7.08B7.96B8.56B8.48B8.56B8.38B8.22B8.38B8.38B8.20B8.26B8.41B7.59B8.21B
Receivables - Other (Quarter)
0.53B0.57B0.77B0.91B0.98B
Receivables (Quarter)
6.53B6.08B6.83B7.01B6.76B7.08B7.65B7.96B8.56B8.48B9.32B8.38B8.22B8.38B9.29B8.20B8.26B8.41B8.57B8.21B
Raw Materials (Quarter)
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
4.00B4.15B3.97B4.26B4.06B4.11B4.26B4.42B4.66B4.75B4.75B4.51B4.47B4.59B4.59B4.18B4.21B4.23B4.23B3.96B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.29B0.25B0.28B0.31B0.26B0.27B0.32B0.37B0.46B0.39B0.46B0.40B0.31B0.30B0.40B0.36B0.33B0.32B0.41B0.41B
Current Assets (Quarter)
13.50B12.53B14.04B13.12B13.74B14.51B
Non-Current Assets
Construction in Progress (Quarter)
1.00B1.50B2.60B2.80B1.80B
Property, Plant & Equipment (Net) (Quarter)
8.30B8.17B8.29B8.09B7.72B7.47B8.17B8.30B8.65B8.78B9.62B9.54B9.62B9.84B9.84B9.65B9.85B9.71B9.51B9.01B
Long-Term Investments (Quarter)
1.12B1.46B1.59B1.49B1.38B1.32B1.49B1.39B1.29B1.31B1.39B1.20B1.16B1.17B1.20B1.06B1.13B1.10B1.13B1.29B
Goodwill (Quarter)
2.15B2.13B2.12B2.09B2.00B1.93B2.03B2.05B2.77B2.73B2.77B2.71B2.73B2.81B2.67B2.75B2.88B2.88B2.51B2.46B
Intangibles (Quarter)
0.52B0.50B0.49B0.47B0.44B0.44B0.45B0.44B0.82B0.78B0.88B0.82B0.80B0.81B0.74B0.72B0.74B0.71B0.49B0.45B
Goodwill & Intangibles (Quarter)
2.68B2.63B2.56B2.44B2.37B2.48B2.49B3.59B3.51B3.64B3.53B3.54B3.62B3.47B3.62B3.58B3.00B2.92B
Long-Term Deferred Tax (Quarter)
0.39B0.41B0.42B0.46B0.49B0.49B-0.18B0.51B0.54B0.53B-0.44B0.75B0.81B0.81B-0.59B0.86B0.90B0.92B0.86B0.88B
Other Non-Current Assets (Quarter)
0.96B0.90B0.96B0.99B0.91B0.91B1.09B1.15B1.14B1.21B1.32B1.12B1.17B1.25B1.12B1.20B1.27B1.29B1.27B1.19B
Non-Current Assets (Quarter)
1.84B1.87B1.88B1.56B1.49B17.16B
Assets (Quarter)
0.00B27.79B32.26B31.42B31.66B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
6.25B5.91B6.46B6.84B6.44B6.62B7.00B7.73B7.98B7.91B7.98B7.86B7.64B7.61B7.86B7.38B7.13B7.26B6.89B7.22B
Notes Payables (Quarter)
0.01B0.00B0.15B0.00B0.51B0.84B0.85B0.83B0.85B0.61B0.35B0.43B0.61B0.14B
Payables (Quarter)
6.25B5.91B6.84B6.44B6.62B7.01B7.74B8.13B7.91B8.49B8.69B8.49B8.44B7.99B7.48B7.69B7.51B7.35B
Accumulated Expenses (Quarter)
0.91B0.89B0.85B0.88B0.77B0.81B0.88B0.82B0.86B0.90B0.91B0.88B0.86B0.96B0.96B0.89B0.92B0.99B0.89B0.92B
Other Accumulated Expenses (Quarter)
2.19B2.07B2.16B2.12B2.10B1.99B0.03B2.53B2.64B2.54B2.64B2.73B2.65B2.64B2.73B2.72B2.85B2.91B2.75B2.88B
Short term Debt (Quarter)
0.12B0.10B0.46B0.13B0.10B0.10B0.65B0.67B1.43B1.40B1.43B0.82B0.07B0.07B0.82B1.00B0.71B0.03B1.00B0.02B
Current Leases (Quarter)
0.28B0.27B0.27B0.28B0.27B0.27B0.28B0.28B0.30B0.38B0.40B0.31B0.31B0.32B0.32B0.30B0.32B0.32B0.33B0.33B
Current Taxes (Quarter)
0.12B0.12B0.20B0.19B0.14B0.10B0.09B0.01B0.03B0.12B0.13B0.08B0.18B0.19B0.15B0.09B0.11B0.11B0.13B
Current Deferred Revenue (Quarter)
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
10.40B11.00B13.23B12.10B10.99B11.92B
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
3.94B3.91B3.54B3.50B3.41B3.33B3.50B4.50B4.16B4.13B4.50B4.55B4.86B4.92B4.92B3.89B4.98B4.97B4.68B4.64B
Non-Current Deffered Revenue (Quarter)
Pension (Quarter)
0.70B0.55B0.59B0.53B0.55B
Minority Interest (Quarter)
0.38B0.39B0.39B0.40B0.38B0.41B0.40B0.40B0.37B0.37B0.39B0.40B0.39B0.41B0.42B0.43B0.42B0.34B0.35B0.36B
Liabilities from Discontinued Operations (Quarter)
0.30B
Non-Current Deferred Tax Liability (Quarter)
0.51B0.45B0.44B0.41B0.38B0.35B-0.18B0.29B0.29B0.32B0.18B0.18B0.21B0.22B0.28B0.30B0.34B0.35B0.30B0.29B
Operating Leases (Quarter)
1.56B1.44B1.41B1.37B1.29B1.25B1.37B1.32B1.34B1.29B1.34B1.41B1.38B1.46B1.66B1.74B1.76B1.72B1.76B1.57B
Other Non-Current Liabilities (Quarter)
0.48B0.47B0.38B0.37B0.39B0.40B0.46B0.45B0.45B0.45B0.47B0.47B0.51B0.34B0.51B0.35B0.27B0.30B0.40B0.43B
Total Non-Current Liabilities (Quarter)
-0.48B-0.47B0.45B-0.37B-0.39B-0.40B0.71B-0.45B-0.45B-0.45B0.88B-0.47B-0.51B-0.34B0.68B-0.35B-0.27B-0.30B0.67B19.32B
Total Liabilities (Quarter)
0.00B16.45B19.98B19.10B18.58B19.75B
Shareholder's Equity
Total Debt (Quarter)
4.06B4.01B3.63B3.51B3.42B4.16B5.17B5.58B5.53B5.93B5.37B4.93B4.98B4.90B5.69B5.00B5.69B4.66B
Common Equity (Quarter)
0.00B12.04B12.28B12.69B12.94B11.91B
Shareholder's Equity (Quarter)
12.22B10.94B11.88B18.27B12.49B
Liabilities and Shareholders Equity (Quarter)
0.00B27.79B32.26B31.42B31.66B
Retained Earnings (Quarter)
9.24B9.12B-0.90B9.13B8.66B8.68B8.64B8.70B8.91B9.17B-0.90B9.17B9.35B9.69B9.60B9.56B9.81B9.97B9.77B9.25B
Treasury Shares (Quarter)
0.00B