Magna International Balance Sheet (2009-2025) | MGA

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 1.75B2.76B1.41B1.27B1.33B1.70B1.62B1.88B1.88B1.74B1.88B1.32B1.32B1.32B1.39B1.52B1.25B1.52B1.52B1.55B1.44B1.55B1.75B1.25B1.13B1.16B2.02B2.86B2.86B0.60B0.14B0.97B0.83B0.67B0.78B1.17B0.84B0.63B0.84B-0.88B0.80B0.56B0.77B0.97B-1.15B1.39B-1.50B2.51B3.46B3.46B3.43B2.95B2.95B1.66B2.95B-2.00B2.43B2.43B1.02B2.43B1.20B-1.52B1.20B1.25B1.25B1.25B1.54B1.61B
Short-term Investments 1.81B-0.04B0.01B-0.06B0.08B0.04B-0.00B
Cash & Current Investments 3.56B2.76B1.41B1.27B1.33B1.70B1.62B1.88B1.88B1.74B1.88B1.32B1.32B1.32B1.39B1.52B1.25B1.52B1.52B1.55B1.44B1.55B1.75B1.25B1.13B1.16B2.02B2.86B0.10B0.60B0.14B0.97B0.83B0.67B0.78B1.17B0.84B0.63B0.84B0.80B0.56B0.77B0.97B-1.15B1.39B-1.56B2.51B3.46B3.46B3.43B2.94B1.66B2.95B-2.00B2.43B2.43B1.02B2.43B1.20B-1.52B1.20B1.25B1.25B1.54B1.61B
Receivables - Net 2.55B-0.01B3.32B3.06B3.79B3.92B4.26B3.54B4.74B4.73B4.40B-0.75B0.06B5.17B4.77B5.63B5.55B-0.22B5.25B6.03B6.11B5.78B5.32B5.89B5.57B5.67B5.44B6.55B6.84B6.88B6.17B6.95B7.01B7.13B6.70B8.07B7.66B7.16B195.47B7.45B7.20B7.07B4.49B5.68B5.25B6.62B0.03B7.18B6.53B6.08B0.09B7.01B6.76B7.08B7.08B7.96B8.56B8.48B8.56B8.38B8.22B8.38B7.38B8.20B8.26B8.41B7.59B
Receivables - Other 0.13B0.18B0.10B0.30B0.16B0.16B0.57B0.77B0.91B
Receivables 2.55B-0.01B3.32B3.06B3.79B3.92B4.26B3.67B4.74B4.73B4.57B-0.75B0.06B5.17B4.87B5.63B5.55B-0.22B5.25B6.03B6.11B5.78B5.32B5.89B5.57B5.67B5.44B6.55B6.84B6.88B6.17B6.95B7.01B7.13B7.00B8.07B7.66B7.16B195.47B7.45B7.20B7.07B4.65B5.68B5.25B6.62B0.19B7.18B6.53B6.08B0.09B7.01B6.76B7.08B7.65B7.96B8.56B8.48B9.32B8.38B8.22B8.38B8.29B8.20B8.26B8.41B7.59B
Raw Materials 0.80B1.06B1.08B1.11B1.16B1.21B1.52B1.38B1.34B1.41B
Work In Process 0.23B0.26B0.27B0.23B0.25B0.26B0.33B0.33B0.34B0.34B
Finished Goods 0.25B0.28B0.34B0.34B0.31B0.33B0.43B0.41B0.42B0.47B
Inventory 1.58B1.67B1.82B1.72B1.81B1.80B2.03B1.82B2.10B2.09B2.04B-0.15B0.15B2.50B2.51B2.63B2.71B0.05B2.64B2.65B2.76B2.81B2.52B2.73B2.68B2.67B2.56B2.86B2.84B3.09B2.80B3.06B3.27B3.43B3.54B3.56B3.60B3.58B106.07B3.50B3.52B3.46B3.30B3.53B3.50B3.53B3.53B3.65B4.00B4.15B3.97B4.26B4.06B4.11B4.26B4.42B4.66B4.75B4.75B4.51B4.51B4.59B4.15B4.18B4.21B4.23B4.13B
Current Deferred Tax Assets 0.08B0.21B0.17B0.28B0.19B
Prepaid Assets 0.11B0.14B0.15B0.14B0.18B0.15B0.17B0.16B0.18B0.15B0.17B0.00B0.02B0.20B0.16B0.19B0.18B-0.01B0.21B0.20B0.20B0.18B0.15B0.18B0.16B0.24B0.28B0.40B0.28B0.25B0.22B0.20B0.23B0.23B0.24B0.25B0.20B0.19B3.03B0.22B0.24B0.19B0.03B0.23B0.22B0.30B0.04B0.29B0.29B0.25B0.28B0.31B0.26B0.27B0.32B0.37B0.46B0.39B0.46B0.40B0.31B0.30B0.34B0.36B0.33B0.36B0.41B
Current Assets 6.08B7.49B8.85B8.15B9.24B9.13B9.92B9.86B11.14B10.16B11.20B11.83B10.74B13.37B13.50B12.53B14.04B13.12B-0.01B-0.01B-0.03B
Non-Current Assets
Construction in Progress 0.41B0.84B0.94B0.76B0.94B1.30B1.00B1.40B1.00B0.90B1.00B1.00B1.50B2.60B2.80B
Property, Plant & Equipment (Net) 3.53B3.72B3.82B3.74B3.72B3.56B3.75B3.74B3.96B3.90B4.24B4.56B4.50B4.75B5.27B5.17B5.14B5.26B5.44B5.39B5.59B5.41B5.40B5.47B5.41B5.45B5.95B6.75B6.84B7.01B7.02B7.09B7.42B7.70B8.18B8.20B8.03B7.74B242.44B7.96B8.11B7.94B8.26B7.95B7.86B7.90B8.47B8.30B8.30B8.17B8.29B8.09B7.72B7.47B8.17B8.30B8.65B8.78B9.62B9.54B9.62B9.84B9.58B9.65B9.85B9.71B9.51B
Long-Term Investments 0.19B0.20B0.23B0.38B0.23B0.23B0.26B2.45B0.50B0.45B2.30B0.44B0.44B0.41B0.00B0.41B0.40B0.42B0.39B0.39B0.44B0.45B0.38B0.42B0.40B0.44B0.40B1.25B2.21B1.74B1.85B1.85B1.83B1.94B2.08B2.13B2.32B2.34B3.03B2.41B2.33B1.43B0.07B1.34B1.34B1.14B0.20B0.96B1.12B1.46B1.59B1.49B1.38B1.32B1.49B1.39B1.29B1.31B1.39B1.20B1.20B1.17B1.04B1.06B1.13B1.10B1.10B
Goodwill 1.14B1.10B1.14B1.14B1.12B1.08B1.12B1.19B1.24B1.18B1.20B1.21B1.20B1.23B0.29B1.50B1.49B1.47B1.43B1.43B1.43B1.38B1.34B1.27B1.27B1.25B1.34B0.31B1.85B0.44B1.92B1.94B2.02B2.07B2.10B2.13B2.06B1.90B118.95B1.96B2.00B1.94B1.98B1.94B1.97B2.01B2.10B2.15B2.15B2.13B2.12B2.09B2.00B1.93B2.03B2.05B2.77B2.73B2.77B2.71B2.73B2.81B2.67B2.75B2.88B2.88B2.51B
Intangibles 0.16B0.14B0.11B0.17B0.16B0.22B0.22B0.62B0.62B0.65B0.65B1.13B0.65B0.60B0.53B28.79B0.55B0.57B0.54B0.48B0.46B0.46B0.46B0.48B0.54B0.52B0.50B0.49B0.47B0.44B0.44B0.45B0.44B0.82B0.78B0.88B0.82B0.80B0.81B0.74B0.72B0.74B0.71B0.49B
Goodwill & Intangibles 1.14B1.10B1.14B1.14B1.12B1.08B1.12B1.19B1.24B1.18B1.20B1.21B1.20B1.23B0.45B1.50B1.49B1.47B1.57B1.43B1.43B1.38B1.45B1.27B1.27B1.25B1.51B0.47B2.07B0.67B2.54B2.56B2.67B2.73B3.23B2.77B2.66B2.43B147.74B2.51B2.57B2.48B2.41B2.42B2.48B2.69B2.68B2.63B2.56B2.44B2.37B2.48B2.49B3.59B3.51B3.64B3.53B3.54B3.62B3.47B3.62B3.58B3.00B
Long-Term Deferred Tax 0.16B0.16B0.18B0.17B0.17B0.16B0.15B0.08B0.08B0.08B0.07B0.16B0.15B0.12B0.17B0.17B0.20B0.24B0.28B0.24B0.24B0.21B0.22B0.21B0.18B0.19B0.27B0.03B0.27B0.04B0.27B0.27B0.28B0.25B0.24B0.26B0.26B0.27B12.88B0.26B0.28B0.27B0.31B0.32B0.35B0.32B0.37B0.38B0.39B0.41B0.42B0.46B0.49B0.49B-0.18B0.51B0.54B0.53B-0.44B0.75B0.81B-0.59B0.82B-0.56B0.90B-0.57B0.86B
Other Non-Current Assets 0.61B0.66B0.72B0.71B0.55B0.48B0.53B0.67B0.62B0.00B0.58B0.53B0.73B0.09B0.72B0.66B0.74B0.68B0.66B0.66B0.62B0.53B0.52B0.49B0.50B0.41B0.04B0.85B0.06B0.72B0.76B0.86B0.90B1.03B1.06B1.02B1.04B8.33B0.98B1.02B0.98B0.02B0.93B0.94B0.95B0.01B0.92B0.96B0.90B0.96B0.99B0.91B0.91B1.09B1.15B1.14B1.21B1.32B1.12B1.17B1.25B1.12B1.20B1.27B1.29B1.27B
Non-Current Assets 6.05B6.19B6.43B6.53B6.75B7.97B8.07B8.21B8.54B12.40B14.27B14.11B3.57B1.75B1.84B0.03B0.03B0.03B0.01B0.01B0.03B
Assets 12.14B13.67B15.28B14.68B15.99B17.11B17.99B18.07B19.69B22.57B25.47B27.79B32.26B
Liabilities
Current Liabilities
Accounts Payables 2.47B2.53B3.13B3.00B3.18B3.32B3.71B3.50B3.96B4.01B3.96B0.43B-0.12B4.36B4.45B4.71B4.88B-0.07B4.78B5.03B5.17B4.99B4.76B5.01B4.69B4.68B4.75B5.22B5.26B5.38B5.43B5.67B5.71B5.86B6.28B6.75B6.30B6.18B171.22B6.48B6.27B5.97B4.26B5.63B4.24B5.81B4.81B6.79B6.25B5.91B6.46B6.84B6.44B6.62B7.00B7.73B7.98B7.91B7.98B7.86B7.86B7.86B7.19B7.38B7.38B7.38B6.89B
Notes Payables 0.12B0.29B0.30B0.05B0.05B0.07B0.06B0.02B0.08B0.13B0.04B0.15B0.12B0.15B0.07B0.03B0.05B0.05B0.04B0.05B0.05B0.06B0.03B0.09B0.08B0.03B0.03B0.39B0.44B0.63B0.62B0.49B0.87B0.46B0.26B0.26B1.12B1.29B1.29B0.34B0.20B0.44B0.44B0.19B0.19B0.19B0.01B0.00B0.15B0.00B0.51B0.84B0.85B0.83B0.27B0.61B0.35B0.43B0.61B
Payables 2.59B2.82B3.43B3.05B3.23B3.39B3.76B3.52B4.04B4.13B4.00B0.58B-0.00B4.51B4.52B4.74B4.94B-0.03B4.82B5.07B5.21B5.05B4.79B5.10B4.77B4.71B4.77B5.70B6.01B6.05B6.16B6.58B6.31B6.54B7.01B7.42B7.47B171.22B6.82B6.47B6.40B4.26B5.63B4.43B6.00B4.81B6.79B6.25B5.91B6.84B6.44B6.62B7.01B7.74B8.13B7.91B8.49B8.69B8.70B8.68B7.99B7.72B7.81B7.51B
Accumulated Expenses 0.47B0.39B0.45B0.37B0.44B0.45B0.53B0.46B0.54B0.52B0.53B0.07B0.06B0.62B0.62B0.70B0.63B0.07B0.70B0.81B0.70B0.75B0.69B0.76B0.64B0.75B0.66B0.82B0.73B0.80B0.77B0.87B0.74B0.85B0.84B0.96B0.79B0.81B22.73B0.86B0.76B0.80B0.75B0.81B0.69B0.85B0.85B0.90B0.91B0.89B0.85B0.88B0.77B0.81B0.88B0.82B0.86B0.90B0.91B0.88B0.86B0.96B0.87B0.89B0.92B0.99B0.89B
Other Accumulated Expenses 0.73B0.73B0.77B0.87B1.00B1.01B0.98B0.89B1.08B1.04B1.00B0.12B0.08B1.23B1.19B1.50B1.45B0.08B1.54B1.71B1.67B1.58B1.45B1.54B1.45B1.47B1.51B1.86B1.88B1.86B1.64B1.78B1.76B1.81B1.74B2.06B1.95B1.85B57.58B2.00B2.02B1.99B-0.01B1.92B2.06B2.25B-0.01B2.30B2.19B2.07B2.16B2.12B2.10B1.99B2.12B2.53B2.64B2.54B2.64B2.73B2.65B2.73B2.57B2.72B2.85B2.91B2.75B
Short term Debt 0.23B0.25B0.12B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.15B0.15B0.16B0.15B0.25B0.24B0.21B0.20B0.23B0.20B0.21B0.20B0.18B0.16B0.17B0.16B0.21B0.27B0.42B0.20B0.14B0.15B0.14B0.10B0.26B0.11B0.12B0.23B0.23B0.12B0.11B0.10B0.11B0.09B0.15B0.10B0.15B0.14B0.12B0.10B0.46B0.13B0.10B0.10B0.65B0.67B1.43B1.40B1.43B0.82B0.07B0.82B0.71B1.00B0.71B0.03B0.03B
Current Leases 0.18B0.21B0.22B0.23B0.22B0.22B0.23B0.24B0.24B0.28B0.27B0.27B0.28B0.27B0.27B0.28B0.28B0.30B0.38B0.40B0.31B0.31B0.32B0.29B0.30B0.32B0.32B0.33B
Current Taxes 0.02B0.04B0.14B0.06B0.00B0.01B0.02B0.06B0.03B0.09B0.04B0.01B0.02B0.01B0.04B0.03B0.03B0.03B0.01B0.13B0.12B0.18B0.15B0.10B0.10B0.15B0.09B0.09B0.02B0.09B0.01B2.00B4.55B0.02B0.02B0.04B0.11B0.12B0.12B0.20B0.19B0.14B0.10B0.09B0.01B0.03B0.12B0.13B0.08B0.18B0.19B0.15B0.09B0.11B0.11B
Curent Deferred Tax Liability 0.03B0.04B0.02B0.01B0.02B
Total Current Liabilities 4.97B5.71B5.72B6.47B6.68B7.31B7.63B7.28B8.70B9.24B10.30B8.53B9.74B10.40B11.00B13.23B12.10B
Non-Current Liabilities
Capital Leases 0.02B0.02B0.02B0.01B0.02B
Non-Current Debt 0.05B0.12B0.12B0.12B0.10B0.07B0.05B0.05B0.05B0.05B0.05B0.09B0.10B0.11B-0.03B0.10B0.10B0.10B0.10B0.10B0.84B0.82B0.81B0.80B0.80B1.44B2.33B-0.08B2.45B-0.12B2.39B2.39B2.43B3.17B3.19B3.22B3.12B3.11B3.22B3.06B3.07B3.02B3.06B3.02B3.77B3.83B3.97B3.94B3.94B3.91B3.54B3.50B3.41B3.33B3.50B4.50B4.16B4.13B4.50B4.55B4.86B4.92B4.13B3.89B4.98B4.97B4.68B
Non-Current Deffered Revenue 0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B-0.00B0.00B0.01B0.00B-0.00B0.00B0.01B0.00B0.00B0.01B0.04B0.11B0.07B0.05B
Pension 0.34B0.36B0.42B0.43B0.42B0.43B-0.05B0.55B0.54B0.56B0.53B0.54B0.53B0.51B0.56B0.54B0.52B0.53B0.50B-0.09B0.64B-0.12B0.67B0.68B0.72B0.74B0.67B0.69B0.66B0.59B46.97B0.60B0.61B0.58B0.68B0.66B0.68B0.70B0.73B0.73B0.74B0.72B0.70B0.69B0.65B0.62B0.69B0.56B0.58B0.56B0.59B0.58B0.58B0.58B0.53B0.55B0.57B0.57B0.55B
Minority Interest 0.00B0.01B0.01B0.03B0.03B0.02B0.03B-0.01B0.03B0.03B0.03B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.15B-0.22B0.46B-0.31B0.45B0.47B0.49B0.48B0.50B0.53B0.50B0.49B0.46B0.47B0.44B0.30B0.30B0.28B0.27B0.20B0.35B0.37B0.38B0.39B0.39B0.40B0.38B0.41B0.40B0.40B0.37B0.37B0.39B0.40B0.39B0.41B0.42B0.43B0.42B0.34B0.35B
Liabilities from Discontinued Operations 0.51B0.62B0.41B309.11B
Non-Current Deferred Tax Liability 0.13B0.15B0.14B0.15B0.14B0.14B0.14B0.09B0.10B0.09B0.08B0.05B0.07B0.13B-0.07B0.13B0.14B0.17B0.20B0.19B0.19B0.16B0.09B0.15B0.15B0.16B0.13B-0.10B0.30B-0.14B0.29B0.29B0.30B0.30B0.32B0.31B0.34B0.38B3.79B0.43B0.48B0.40B0.42B0.09B0.36B0.41B0.09B0.49B0.51B0.45B0.44B0.41B0.38B0.35B-0.18B0.29B0.29B0.32B0.18B0.18B0.21B0.22B0.28B0.30B0.34B0.35B0.30B
Operating Leases 1.57B1.54B1.53B1.60B1.59B1.58B1.58B1.66B1.61B1.56B1.44B1.68B1.37B1.29B1.25B1.37B1.32B1.34B1.29B1.34B1.41B1.41B1.46B1.66B1.74B1.76B1.72B1.65B
Other Non-Current Liabilities 0.40B0.37B0.39B0.56B0.35B0.34B0.36B0.18B0.60B0.57B0.21B0.21B0.21B0.21B-0.04B0.17B0.20B0.18B0.21B0.27B0.27B0.26B0.28B0.33B0.30B0.35B0.33B-0.01B0.31B-0.05B0.30B0.28B0.27B0.23B0.33B0.34B0.31B0.29B2.27B0.40B0.40B0.39B-0.01B0.42B0.39B0.42B-0.00B0.41B0.48B0.47B0.38B0.37B0.39B0.40B0.46B0.45B0.45B0.45B0.47B0.47B0.51B0.51B0.40B0.35B0.35B0.30B0.40B
Total Non-Current Liabilities -0.40B-0.37B-0.39B4.28B-0.35B-0.34B-0.36B5.46B5.88B-0.57B6.27B-0.21B7.06B-0.21B7.69B-0.17B-0.20B-0.18B8.14B-0.27B-0.27B-0.26B9.12B-0.33B-0.30B-0.35B10.24B0.01B-0.31B0.05B12.05B-0.28B-11.01B-11.22B13.43B-0.34B-0.31B-0.29B-2.27B-0.40B-0.40B-0.39B0.01B-0.42B-0.39B-0.42B0.00B-0.41B-0.48B-0.47B0.45B-0.37B-0.39B-0.40B0.71B-0.45B-0.45B-0.45B0.88B-0.47B-0.51B-0.51B0.68B-0.35B-0.35B-0.30B-0.40B
Total Liabilities 4.84B5.65B6.48B6.48B7.28B7.65B8.35B9.40B10.57B12.35B-10.74B-11.00B13.76B14.79B14.66B16.89B16.86B16.45B19.98B19.10B
Shareholder's Equity
Total Debt 0.29B0.37B0.24B0.13B0.12B0.08B0.06B0.07B0.07B0.07B0.20B0.23B0.26B0.26B0.22B0.35B0.31B0.29B0.33B0.29B1.05B1.02B0.99B0.96B0.96B1.60B2.54B-0.08B2.88B0.08B2.53B2.55B2.56B3.28B3.45B3.33B3.23B3.34B3.18B3.18B3.12B3.11B3.92B3.93B4.07B4.06B4.01B3.63B3.51B3.42B4.16B5.17B5.58B5.53B5.93B5.37B4.93B5.74B4.90B5.69B5.00B4.71B
Common Equity 7.30B8.03B8.80B8.20B8.71B9.46B9.64B8.67B9.12B10.22B10.74B11.00B11.71B11.13B11.13B15.56B16.23B16.08B19.01B18.27B
Shareholder's Equity 7.30B8.03B8.20B9.46B9.64B8.67B9.12B10.22B11.71B11.13B11.13B10.54B10.54B11.72B16.23B12.04B12.28B12.01B12.69B12.17B12.90B12.94B12.94B
Liabilities and Shareholders Equity 12.14B13.67B15.28B14.68B15.99B17.11B17.99B18.07B19.69B22.57B25.47B27.79B32.26B
Retained Earnings 3.14B3.36B2.98B0.69B3.07B3.34B3.34B0.76B3.14B3.11B0.55B3.59B3.88B4.19B0.50B4.69B4.81B4.84B0.45B5.13B5.11B5.00B5.16B5.53B5.91B6.13B-1.04B6.55B6.77B7.03B-1.13B7.72B7.87B7.93B8.07B8.53B8.42B8.42B-0.92B9.10B9.11B8.48B8.60B8.57B7.80B8.09B8.70B9.03B9.24B9.12B9.23B9.13B8.66B8.68B8.64B8.70B8.91B9.17B9.30B9.17B9.35B9.69B-1.58B9.56B9.81B9.97B-0.77B
Treasury Shares 0.00B0.00B0.00B0.00B