|
Gross Margin
|
6.83% | 8.07% | 11.82% | 8.00% | 13.46% | 13.65% | 13.08% | 11.57% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 12.49% | 13.03% | 12.77% | 13.85% | 13.38% | 14.42% | 14.21% | 14.76% | 14.20% | 14.40% | 13.94% | 14.38% | 14.39% | 14.80% | 14.59% | 14.61% | 11.00% | 14.53% | 8.17% | 77.26% | 13.89% | 14.45% | 14.19% | -161.99% | 13.47% | 13.98% | 13.48% | 13.72% | 12.59% | 2.03% | 15.86% | -204.50% | 14.90% | 14.46% | 13.06% | -170.81% | 12.88% | 11.78% | 12.32% | | 11.78% | 13.09% | 13.32% | | 12.11% | 13.36% | | -149.46% | 12.33% | 14.15% | | -232.05% |
|
EBT Margin
|
-6.44% | -6.40% | 1.73% | -1.85% | 5.17% | 6.22% | 5.68% | 3.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.47% | 6.06% | 4.69% | 5.60% | 6.48% | 7.90% | 7.41% | 7.92% | 7.99% | 8.93% | 8.88% | 7.28% | 7.58% | 8.12% | 7.82% | 6.98% | 8.91% | 7.68% | 7.71% | 7.36% | 7.89% | 7.97% | 7.01% | 22.06% | 12.92% | 5.88% | -3.42% | 5,637,696.23% | 4.46% | -18.38% | 4.78% | 7.30% | 7.91% | 5.98% | 0.34% | 16.96% | 4.36% | -0.94% | 4.32% | | 2.58% | 4.40% | 5.03% | | 0.31% | 3.90% | | 10.39% | 2.23% | 4.67% | | 12.06% |
|
EBIT Margin
|
-1.62% | 0.65% | 5.70% | 2.07% | 8.00% | 6.22% | 5.68% | 6.34% | 100.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 8.10% | 8.46% | 7.84% | 9.19% | 8.64% | 9.85% | 9.58% | 9.98% | 9.96% | 10.12% | 9.27% | 9.57% | 9.99% | 10.42% | 10.40% | 10.03% | 6.33% | 10.31% | 3.59% | 29.10% | 10.22% | 10.22% | 10.00% | 22.06% | 6.51% | 9.51% | 9.19% | -4,303,706.71% | 4.46% | -6.78% | 8.24% | -216.02% | 10.68% | 9.82% | 7.32% | 16.96% | 4.99% | 7.40% | 4.59% | | 3.90% | 5.28% | 5.38% | | 3.97% | 5.18% | | 10.39% | 3.32% | 5.18% | | -252.53% |
|
EBITDA Margin
|
-8.31% | 1.97% | 6.58% | -1.40% | 5.42% | -0.76% | 9.78% | 6.34% | 100.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 8.10% | 8.46% | 7.84% | 9.19% | 8.64% | 9.85% | 9.58% | 9.98% | 9.96% | 10.12% | 9.27% | 9.57% | 9.99% | 10.42% | 10.40% | 10.03% | 6.33% | 10.31% | 3.59% | 41.17% | 10.22% | 10.22% | 10.00% | 43.26% | 9.83% | 9.51% | 9.19% | 13,023.57% | 8.54% | -6.78% | 17.36% | 28.79% | 10.68% | 9.82% | 7.32% | 39.25% | 9.09% | 7.40% | 8.15% | | 7.21% | 8.50% | 8.73% | | 7.40% | 8.59% | | 36.12% | 7.18% | 15.93% | | 36.05% |
|
Operating Margin
|
-1.62% | 0.65% | 5.70% | 2.07% | 8.00% | 6.22% | 5.68% | 6.34% | 100.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 8.10% | 8.46% | 7.84% | 9.19% | 8.64% | 9.85% | 9.58% | 9.98% | 9.96% | 10.12% | 9.27% | 9.57% | 9.99% | 10.42% | 10.40% | 10.03% | 6.33% | 10.31% | 3.59% | 29.10% | 10.22% | 10.22% | 10.00% | 29.73% | 6.51% | 9.51% | 9.19% | 8,246.03% | 4.46% | -6.78% | 8.24% | 15.05% | 10.68% | 9.82% | 7.32% | 21.80% | 4.99% | 7.40% | 4.59% | | 3.90% | 5.28% | 5.38% | | 3.97% | 5.18% | | -173.52% | 3.32% | 5.18% | | -252.53% |
|
Net Margin
|
-5.60% | -5.53% | 1.09% | 76.68% | 4.05% | 4.98% | 3.15% | 69.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.39% | 4.60% | 3.81% | 4.88% | 4.37% | -0.10% | -0.21% | -0.08% | 0.13% | -0.68% | 1.55% | -0.08% | | 5.94% | 5.81% | 5.36% | 6.56% | 5.74% | 5.92% | 5.51% | 6.20% | 6.19% | 5.82% | 22.06% | 10.40% | 4.44% | -3.91% | 5,637,696.23% | 2.91% | -15.19% | 3.58% | 7.30% | 6.11% | 4.83% | 0.21% | 16.96% | 3.93% | -1.55% | 3.19% | | 2.03% | 3.22% | 3.90% | | 0.24% | 2.99% | | 10.39% | 1.52% | 3.71% | | 8.14% |
|
FCF Margin
|
1.48% | 4.91% | 3.79% | -10.33% | 3.43% | 12.02% | 3.69% | 9.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.13% | 10.31% | 8.92% | 18.78% | 7.71% | 10.91% | 12.48% | 18.44% | 7.03% | 9.85% | 3.08% | 4.81% | | 1.90% | 3.02% | 11.41% | 8.45% | 10.09% | 14.21% | 31.99% | 3.09% | 0.86% | 7.23% | | 3.24% | 12.32% | 11.79% | | 9.73% | -24.76% | 19.99% | | 8.58% | 8.91% | 9.27% | | 4.34% | 8.01% | 6.50% | | 6.10% | 9.55% | 13.35% | | 6.87% | 11.28% | | | 3.43% | 8.21% | | 23.17% |
|
Inventory Average
|
1.61B | 1.62B | 1.75B | 1.77B | 1.77B | 1.81B | 1.91B | 1.93B | | | 2.09B | 2.07B | 0.95B | -0.00B | 1.32B | 2.51B | 2.57B | 2.67B | 1.38B | 1.34B | 2.64B | 2.70B | 2.78B | 2.67B | 2.63B | 2.70B | 2.67B | 2.61B | 2.71B | 2.85B | 2.97B | 2.95B | 2.93B | 3.17B | 3.35B | 3.48B | 3.55B | 3.58B | 3.59B | 54.82B | 54.78B | 3.51B | 3.49B | 3.38B | 3.42B | 3.52B | 3.52B | 3.53B | 3.59B | 3.82B | 4.07B | 4.06B | 4.11B | 4.16B | 4.09B | 4.18B | 4.34B | 4.54B | 4.71B | 4.75B | 4.63B | 4.51B | 4.55B | 4.37B | 4.17B | 4.20B | 4.22B | 4.18B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84B | | | 11.13B | | | | | | | | | | | | | | | | | 12.43B | 12.53B | 12.92B | 12.94B |
|
Invested Capital
|
0.23B | 0.25B | 0.12B | 7.32B | 0.01B | 0.01B | 0.01B | 8.09B | | 0.02B | 0.02B | 8.40B | 0.15B | 0.16B | 0.15B | 9.82B | 0.24B | 0.21B | 0.20B | 9.87B | 0.20B | 0.21B | 0.20B | 8.86B | 0.16B | 0.17B | 0.16B | 9.33B | | 0.42B | 0.20B | 13.38B | 0.15B | 14.66B | 15.21B | 11.97B | 0.11B | 0.12B | 0.23B | | 0.12B | 0.11B | 0.10B | | 10.63B | 0.15B | 10.64B | | 0.14B | 0.12B | 0.10B | | 0.13B | 0.10B | 0.10B | 15.54B | 0.67B | 1.43B | 1.40B | 17.27B | 0.82B | 12.07B | 0.82B | | 13.17B | 13.61B | 12.97B | 12.96B |
|
Debt to Equity
|
| | | 0.02 | | | | 0.01 | | | | 0.02 | | | | 0.02 | | | | 0.03 | | | | 0.11 | | | | 0.28 | | | | 0.25 | | | | 0.29 | | | | | | | | | 0.30 | | 0.37 | | | | | | | | | 0.35 | | | | 0.48 | | 0.41 | | | 0.40 | 0.44 | 0.39 | 0.36 |
|
Debt Ratio
|
| | | 0.01 | | | | 0.00 | | 0.00 | | 0.01 | | 0.02 | | 0.01 | | | | 0.02 | | | | 0.06 | | | | 0.13 | | | | 0.11 | | | | 0.14 | | | | | | | | | | | | | | | | | | | | 0.15 | | | | 0.18 | | | | | | | | |
|
Equity Ratio
|
| | | 0.60 | | | | 0.59 | | | | 0.56 | | | | 0.55 | | | | 0.54 | | | | 0.48 | | | | 0.46 | | | | 0.45 | | | | 0.46 | | | | | | | | | | | | | | | | | | | | 0.43 | | | | 0.38 | | | | | | | | |
|
FCF Payout Ratio
|
| | | -0.08 | | -0.03 | -0.17 | 0.07 | 0.24 | -0.65 | 0.62 | -0.25 | 0.13 | -0.09 | -0.39 | -0.04 | -0.21 | 0.08 | -0.10 | -0.16 | -0.12 | -0.08 | 0.08 | 0.19 | | 0.11 | 0.39 | 0.20 | | -0.55 | -0.36 | -0.09 | -0.14 | -0.10 | -0.08 | 0.21 | -0.35 | -1.31 | 0.16 | | -0.35 | -0.09 | -0.10 | | -0.14 | 0.11 | -0.06 | | -0.15 | -0.16 | -0.18 | | -0.32 | -0.17 | -0.21 | 0.31 | -0.20 | -0.12 | -0.09 | 0.22 | -0.18 | -0.11 | -0.11 | | -0.39 | -0.16 | -0.35 | -0.05 |
|
Enterprise Value
|
-3.56B | -2.76B | -1.41B | -1.27B | -1.33B | -1.70B | -1.62B | -1.88B | -1.88B | -1.73B | -1.87B | -1.30B | -1.30B | -1.30B | -1.36B | -1.53B | -1.22B | -1.49B | -1.50B | -1.53B | -1.42B | -1.54B | -1.74B | -1.24B | -1.12B | -1.15B | -2.00B | -2.71B | -0.32B | -0.14B | -0.44B | -0.52B | -0.36B | -0.18B | -0.30B | -0.67B | -0.31B | -0.13B | -0.35B | 0.46B | -0.34B | -0.12B | -0.47B | -0.67B | 1.43B | -1.12B | 1.76B | -2.16B | -3.09B | -3.08B | -3.04B | 0.39B | -2.54B | -1.28B | -2.54B | 2.40B | -2.03B | -2.06B | -0.65B | -2.04B | -0.80B | 1.90B | -0.79B | 0.42B | -0.82B | -0.83B | -1.20B | -1.27B |
|
Return on Sales
|
-0.06% | -0.06% | 0.01% | -0.02% | 0.04% | 0.05% | 0.05% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.05% | 0.04% | 0.05% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.02% | 0.00% | 0.00% | 0.06% | 0.06% | 0.05% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.22% | 0.10% | 0.04% | -0.04% | 56,376.96% | 0.03% | -0.15% | 0.04% | 0.07% | 0.06% | 0.05% | 0.00% | 0.17% | 0.04% | -0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.00% | 0.03% | 0.02% | 0.10% | 0.02% | 0.04% | 0.05% | 0.08% |
|
Return on Invested Capital
|
-0.08% | -0.57% | -0.62% | 0.08% | -0.17% | 1.71% | 3.49% | 0.31% | 1,476,035.17% | 147,111,166.58% | 128,221,096.08% | 2,739,102.88% | 2,751,823.37% | 67,228,352.63% | 58,296,561.99% | 4,882,488.38% | 3,617,443.18% | 17,314,988.78% | 8,554,707.66% | 0.45% | 0.44% | 2.89% | 3.10% | 0.51% | 0.52% | 3.27% | 3.26% | 0.46% | 0.49% | 4.05% | 3.53% | 0.39% | 0.36% | 0.33% | 0.14% | 0.27% | 0.65% | 5.74% | 8.00% | 8.56% | 9.07% | 8.93% | 10.00% | -3,794.42% | -233.83% | -233.50% | -233.41% | -2.39% | -54.37% | -44.07% | -40.46% | 9.98% | 8.98% | 8.68% | 8.27% | | 0.18% | 0.89% | 0.54% | | 0.15% | 0.22% | | | 0.27% | 0.17% | | -1.52% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.42% | | | 0.06% | | | | | | | | | | | | | | | | | 0.13% | 0.13% | 0.13% | 0.11% |