Magna International Cash Flow Statement (2009-2026) | MGA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
0.54B0.03B1.55B0.42B-0.09B0.40B0.28B0.48B0.54B0.03B0.43B1.10B0.23B0.50B0.09B
Depreciation and Depletion (Quarter)
0.33B0.35B0.35B0.36B0.38B0.37B1.08B0.37B0.39B0.40B
Share-based Compensation (Quarter)
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
Asset Writedowns and Impairment (Quarter)
Change in Working Capital (Quarter)
1.48B1.94B2.23B1.88B1.82B
Cash from Operations (Quarter)
0.53B0.40B1.35B0.18B0.42B0.24B1.26B0.23B0.55B0.80B1.58B0.26B0.74B0.73B1.91B0.08B0.63B0.91B1.98B0.68B
Depreciation, Depletion & Amortization
Amortization (Quarter)
0.78B0.53B0.85B28.82B27.28B0.59B2.42B30.65B31.84B0.82B42.80B0.59B31.99B32.79B2.95B0.55B33.17B32.91B42.01B31.66B
Depreciation & Amortization (CF) (Quarter)
0.33B0.35B0.35B0.36B0.38B0.37B1.08B0.37B0.39B0.40B
Change in Working Capital
Change in Accured Expenses (Quarter)
Change in Taxes (Quarter)
0.10B0.01B0.10B0.04B0.06B0.10B0.04B0.06B0.13B0.12B0.01B0.01B0.10B0.15B0.07B0.10B0.11B0.09B
Other Working Capital Changes (Quarter)
-0.25B-0.13B0.50B-0.57B0.65B-0.35B0.74B0.56B-0.33B-0.02B0.92B-0.33B0.56B0.57B1.01B-0.47B0.57B0.57B0.83B0.53B
Investing Activities
Capital Expenditures (Quarter)
-0.28B-0.33B0.55B-0.24B-0.33B-0.36B-1.68B-0.42B-0.50B-0.63B-2.50B-0.49B-0.50B-0.48B-2.18B-0.27B-0.25B-0.27B-1.31B-0.22B
Change in Intangibles (Quarter)
Acquisitions (Quarter)
-0.02B0.03B-0.00B-1.48B-1.50B-0.03B-0.06B-0.09B-0.00B0.00B-0.00B-0.00B
Divestments (Quarter)
0.02B0.01B0.03B0.02B0.04B0.04B0.02B0.02B0.04B0.03B0.03B0.09B0.06B0.04B0.04B0.03B0.01B0.03B0.05B
Cash from Investing Activities (Quarter)
-0.39B-0.92B0.76B-0.28B-0.37B-0.47B-2.04B-0.53B-2.03B-0.80B-4.50B-0.58B-0.67B-0.48B-2.59B-0.40B-0.33B-0.34B-1.70B-0.31B
Financing Activities
Other financing activities (Quarter)
-0.04B
Cash from Financing Activities (Quarter)
-0.22B-0.15B0.88B-0.85B-0.38B-0.32B1.49B0.39B-0.27B1.49B0.65B-0.58B-0.20B-0.71B0.13B0.18B-0.77B-1.53B-0.36B
Dividend Payments
Dividends Paid - Common (Quarter)
-0.13B-0.13B-0.41B-0.13B-0.13B-0.12B0.90B-0.13B-0.13B-0.13B0.46B-0.13B-0.13B-0.14B-0.39B-0.14B-0.14B-0.14B0.53B-0.14B
Additional items
Exchange Rate Effect (Quarter)
0.04B-0.01B0.01B-0.00B-0.00B-0.00B-0.04B0.01B-0.05B0.02B-0.05B-0.01B-0.01B0.01B-0.01B-0.00B-0.00B-0.00B0.01B0.01B
Change in Cash (Quarter)
-0.04B-0.68B0.20B-0.95B-0.33B-0.56B-1.71B1.20B-1.15B-0.26B1.20B0.32B-0.52B0.06B-0.52B-0.19B0.48B-0.21B0.48B0.02B
Free Cash Flow (Quarter)
0.81B0.73B0.42B0.75B0.60B2.94B0.65B1.05B1.43B4.08B0.75B1.24B1.20B0.34B0.87B1.18B3.29B0.90B
Net Cash Flow (Quarter)
-0.08B-0.67B0.88B-0.95B-0.33B-0.56B-0.78B1.18B-1.10B-0.28B-1.44B0.33B-0.51B0.06B-0.71B-0.19B0.48B-0.20B-1.25B0.01B