Magna International Income Statement (2009-2025) | MGA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	3.57B	3.71B	4.67B	4.93B	5.51B	5.90B	5.78B	6.44B	7,189,000.00B	7,338,000.00B	6,970,000.00B	7,251,000.00B	7,666,000.00B	7,727,000.00B	7,411,000.00B	8,033,000.00B	8.36B	8.96B	8.34B	9.17B	8.96B	8.91B	8.25B	8.79B	7.77B	8.13B	7.66B	8.57B	8.90B	9.44B	8.85B	9.25B	8.90B	9.68B	8.86B	10.39B	10.79B	10.28B	9.62B	10.14B	10.59B	10.13B	9.32B	0.03B	8.66B	4.29B	9.13B	10.57B	10.18B	9.03B	7.92B	9.11B	9.64B	9.36B	9.27B		10.67B	10.98B	10.69B		10.97B	10.96B		10.63B	10.07B	10.63B		10.85B
Cost of Revenue	3.33B	3.41B	4.12B	4.53B	4.77B	5.09B	5.02B	5.69B	6.31B	6.48B	6.20B	6.42B	6.68B	6.74B	6.54B	7.05B	7.32B	7.79B	7.27B	7.90B	7.76B	7.63B	7.08B	7.49B	6.67B	6.96B	6.59B	7.34B	7.62B	8.04B	7.56B	7.90B	7.92B	8.28B	8.14B	2.36B	9.29B	8.79B	8.25B	26.56B	9.16B	8.71B	8.06B	0.03B	7.57B	4.21B	7.68B	21.64B	8.66B	7.73B	6.88B	24.67B	8.40B	8.26B	8.13B		9.42B	9.54B	9.26B		9.64B	9.49B		26.51B	8.83B	9.13B		36.02B
Gross Profit	0.24B	0.30B	0.55B	0.39B	0.74B	0.81B	0.76B	0.74B	7,188,993.69B	7,337,993.52B	6,969,993.80B	7,250,993.58B	7,665,993.32B	7,726,993.26B	7,410,993.46B	8,032,992.95B	1.04B	1.17B	1.06B	1.27B	1.20B	1.28B	1.17B	1.30B	1.10B	1.17B	1.07B	1.23B	1.28B	1.40B	1.29B	1.35B	0.98B	1.41B	0.72B	8.03B	1.50B	1.49B	1.36B	-16.42B	1.43B	1.42B	1.26B	0.00B	1.09B	0.09B	1.45B	-21.61B	1.52B	1.31B	1.03B	-15.56B	1.24B	1.10B	1.14B		1.26B	1.44B	1.42B		1.33B	1.46B		-15.88B	1.24B	1.50B		-25.17B
Operating items
Amortization - Intangibles																																																							0.01B		0.01B	0.01B	0.03B		0.03B	0.03B		0.08B	0.03B	0.03B		0.11B
Depreciation & Amortization - Total																																																							0.33B		0.35B	0.35B	0.36B		0.38B	0.37B		1.08B	0.37B	0.39B
Selling, General & Administrative	0.30B	0.28B	0.29B	0.29B	0.30B	0.31B	0.33B	0.34B	0.34B	0.36B	0.34B	0.36B	0.40B	0.37B	0.34B	0.40B	0.37B	0.41B	0.41B	0.43B	0.42B	0.41B	0.38B	0.42B	0.33B	0.35B	0.36B	0.41B	0.39B	0.41B	0.37B	0.42B	0.42B	0.41B	0.41B	0.44B	0.40B	0.43B	0.40B	1.26B	0.42B	0.45B	0.40B	1,285.47B	0.38B	0.38B	0.38B	1.22B	0.43B	0.42B	0.45B	1.36B	0.39B	0.41B	0.39B		0.49B	0.51B	0.49B		0.52B	0.52B		1.48B	0.54B	0.56B		2.22B
Operating Expenses	0.30B	0.28B	0.29B	0.29B	0.30B	0.31B	0.33B	0.34B	0.34B	0.36B	0.34B	0.36B	0.40B	0.37B	0.34B	0.40B	0.37B	0.41B	0.41B	0.43B	0.42B	0.41B	0.38B	0.42B	0.33B	0.35B	0.36B	0.41B		0.41B	0.37B	0.42B	0.42B	0.41B	0.41B	0.44B	0.40B	0.43B	0.40B	1.26B	0.42B	0.45B	0.40B	1,285.47B	0.38B	0.38B	0.38B	1.22B	0.43B	0.42B	0.45B	1.36B	0.39B	0.41B	0.72B		0.84B	0.86B	0.85B		0.89B	0.90B		2.56B	0.91B	0.95B		2.22B
Operating Income	-0.06B	0.02B	0.27B	0.10B	0.44B	0.37B	0.33B	0.41B	7,188,993.35B	0.36B	0.16B	7,250,993.22B	7,665,992.92B	7,726,992.89B	7,410,993.11B	8,032,992.55B	0.68B	0.76B	0.65B	0.84B	0.77B	0.88B	0.79B	0.88B	0.77B	0.82B	0.71B	0.82B	0.89B	0.98B	0.92B	0.93B	0.56B	1.00B	0.32B	3.02B	1.10B	1.05B	0.96B	3.01B	0.69B	0.96B	0.86B	2.46B	0.39B	-0.29B	0.75B	1.59B	1.09B	0.89B	0.58B	1.99B	0.48B	0.69B	0.42B		0.42B	0.58B	0.57B		0.43B	0.57B		-18.44B	0.33B	0.55B		-27.39B
EBIT	-0.06B	0.02B	0.27B	0.10B	0.44B	0.37B	0.33B	0.41B	7,188,993.35B	0.36B	0.16B	7,250,993.22B	7,665,992.92B	7,726,992.89B	7,410,993.11B	8,032,992.55B	0.68B	0.76B	0.65B	0.84B	0.77B	0.88B	0.79B	0.88B	0.77B	0.82B	0.71B	0.82B	0.89B	0.98B	0.92B	0.93B	0.56B	1.00B	0.32B	3.02B	1.10B	1.05B	0.96B	2.24B	0.69B	0.96B	0.86B	-1285.47B	0.39B	-0.29B	0.75B	-22.83B	1.09B	0.89B	0.58B	1.55B	0.48B	0.69B	0.42B		0.42B	0.58B	0.57B		0.43B	0.57B		1.10B	0.33B	0.55B		-27.39B
Non-operating items
Interest & Investment Income	0.00B	0.00B	0.00B	-0.01B					-0.00B		-0.00B	-0.00B	0.01B	0.01B	0.01B	0.00B																																												0.16B				0.21B				0.21B
Other Non Operating Income		0.00B					-0.02B	0.03B	0.01B	-0.01B	0.12B	0.03B			-0.15B	0.04B	0.01B		0.05B	0.09B	0.02B	0.01B	0.01B	0.01B		-0.06B	-0.12B	0.01B					0.01B	0.00B	0.00B	-0.05B	0.00B	-0.04B	0.00B	0.10B	-0.68B	0.07B	0.86B	0.86B		0.17B	0.32B	0.45B	-0.06B	0.01B	0.18B	0.03B	0.06B	0.43B	0.02B		0.14B	0.09B	-0.00B		0.36B	0.07B		0.23B	0.05B	0.01B		0.63B
Non Operating Income		0.01B																																																										0.39B				0.46B				0.74B
Net income details
EBT	-0.23B	-0.24B	0.08B	-0.09B	0.28B	0.37B	0.33B	0.22B	0.40B	0.36B	0.16B	0.29B	0.44B	0.47B	0.50B	0.34B	0.46B	0.54B	0.39B	0.51B	0.58B	0.70B	0.61B	0.70B	0.62B	0.73B	0.68B	0.62B	0.68B	0.77B	0.69B	0.65B	0.79B	0.74B	0.68B	0.77B	0.85B	0.82B	0.67B	2.24B	1.37B	0.59B	-0.32B	1,683.92B	0.39B	-0.79B	0.44B	0.77B	0.81B	0.54B	0.03B	1.55B	0.42B	-0.09B	0.40B		0.28B	0.48B	0.54B		0.03B	0.43B		1.10B	0.23B	0.50B		1.31B
Tax Provisions	-0.03B	-0.03B	0.03B	0.01B	0.06B	0.07B	0.06B	0.01B	0.08B	0.08B	0.06B	0.02B	0.10B	0.12B	0.11B	-0.01B	0.09B	0.13B	0.07B	0.07B	0.19B	0.18B	0.12B	0.18B	0.17B	0.19B	0.21B	0.14B	0.17B	0.21B	0.18B	0.15B	0.21B	0.19B	0.16B	0.19B	0.18B	0.18B	0.11B	0.14B	0.27B	0.14B	0.04B	0.13B	0.13B	-0.14B	0.11B	0.22B	0.18B	0.10B	0.01B	0.10B	0.04B	0.06B	0.10B	0.04B	0.06B	0.13B	0.12B	0.01B	0.01B	0.10B			0.07B	0.10B		0.42B
Profit After Tax	-0.20B	-0.20B	0.05B	-0.10B	0.22B	0.29B	0.27B	0.22B	322.00	282.00	100.00	311.00	0.34B	349.00	0.39B	350.00	0.37B	0.41B	0.32B	0.45B	0.39B	0.52B	0.49B	0.51B	0.47B	0.48B	0.59B	0.48B	0.49B	0.56B	0.51B	0.50B	0.60B	0.55B	0.51B	0.57B	0.66B	0.63B	0.56B	2.24B	1.10B	0.45B	0.36B	1,683.92B	0.26B	-0.65B	0.33B	0.77B	0.62B	0.44B	0.01B	1.55B	0.36B	-0.14B	0.30B	0.14B	0.22B	0.35B	0.42B	0.30B	0.01B	0.31B	0.54B	1.10B	0.15B	0.40B	0.33B	0.00B
Equity Income		0.00B	-0.00B	0.11B	-0.01B	-0.04B	0.04B	0.01B	-0.04B	-0.03B	0.03B	0.03B	-0.03B	0.04B	0.03B	-0.04B	-0.04B	0.05B	0.05B	-0.05B	-0.05B	-0.06B	0.05B	-0.05B	-0.05B	0.05B	0.05B	-0.05B	-0.06B	-0.07B	-0.07B	0.05B	-0.07B	-0.06B	-0.04B	-0.25B	-0.09B	0.07B	-0.06B	-0.21B	-0.04B	-0.05B	-0.04B	178.00B	-0.03B	-0.03B	-0.04B	-0.14B	-0.05B	-0.04B	-0.03B	-0.12B	-0.02B	-0.03B	-0.03B	0.16B	-0.03B	-0.04B	-0.04B	0.22B	-0.03B	-0.01B		-0.07B	-0.02B	-0.03B		-0.14B
Net Income - Minority							-0.08B	-0.07B
Income from Non-Controlling Interests										-0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B		0.00B		0.00B	0.00B	0.00B	0.00B	-0.01B	0.00B	0.01B	0.02B	-0.01B	-0.01B	-0.01B	-0.05B	-0.01B	-0.01B	-0.01B	-0.04B	0.01B	0.00B	0.13B	-0.01B	0.01B	0.01B	0.08B	-0.01B	-0.01B	-0.01B	-0.01B	0.01B	-0.01B	-0.01B	-0.01B	-0.05B	-0.01B	-0.01B	-0.02B	-0.07B	-0.02B	-0.01B		-0.09B	-0.01B	-0.01B		-0.05B
Income from Continuing Operations	-0.20B	-0.20B	0.05B	-0.10B	0.22B	0.29B	0.27B	0.22B	0.32B	0.28B	0.10B	0.27B	0.34B	0.35B	0.39B	0.35B	0.37B	0.41B	0.32B	0.45B	0.39B	0.52B	0.49B	0.52B	0.45B	0.54B	0.47B	0.48B	0.50B	0.56B	0.51B	0.50B	0.58B	0.56B	0.53B	0.57B	0.67B	0.64B	0.56B	2.24B	1.10B	0.45B	-0.36B	1,683.92B	0.25B	-0.65B	0.33B	0.77B	0.62B	0.44B	0.02B	1.55B	0.38B	-0.14B	0.30B		0.22B	0.35B	0.42B		0.03B	0.33B		1.10B	0.15B	0.39B		0.88B
Consolidated Net Income	-0.20B	-0.20B	0.05B	-0.10B	0.22B	0.29B	0.27B	0.22B	0.32B	0.28B	0.10B	0.27B	0.34B	0.35B	0.39B	0.35B	0.37B	0.41B	0.32B	0.45B	0.39B	-0.01B	-0.02B	-0.01B	0.01B	-0.06B	0.12B	-0.01B		0.56B	0.51B	0.50B	0.58B	0.56B	0.53B	0.57B	0.67B	0.64B	0.56B	2.24B	1.10B	0.45B	-0.36B	1,683.92B	0.25B	-0.65B	0.33B	0.77B	0.62B	0.44B	0.02B	1.55B	0.38B	-0.14B	0.30B		0.22B	0.35B	0.42B		0.03B	0.33B		1.10B	0.15B	0.39B		0.88B
Income towards Parent Company	-0.20B	-0.20B	0.05B	3.78B	0.22B	0.29B	0.18B	4.50B	0.32B	0.28B	0.10B	0.27B	0.34B	0.35B	0.39B	0.35B	0.37B	0.41B	0.32B	0.45B	0.39B	-0.01B	-0.02B	-0.01B	0.01B	-0.06B	0.12B	-0.01B		0.56B	0.51B	0.50B	0.58B	0.56B	0.53B	0.57B	0.67B	0.64B	0.56B	2.24B	1.10B	0.45B	-0.36B	1,683.92B	0.25B	-0.65B	0.33B	0.77B	0.62B	0.44B	0.02B	1.55B	0.38B	-0.14B	0.30B		0.22B	0.35B	0.42B	11.88B	0.03B	0.33B		1.10B	0.15B	0.39B		0.88B
Net Income towards Common Stockholders	-0.20B	-0.20B	0.05B	3.78B	0.22B	0.29B	0.18B	4.50B	0.32B	0.28B	0.10B	0.27B	0.34B	0.35B	0.39B	0.35B	0.37B	0.41B	0.32B	0.45B	0.39B	-0.01B	-0.02B	-0.01B	0.01B	-0.06B	0.12B	-0.01B		0.56B	0.51B	0.50B	0.58B	0.56B	0.53B	0.57B	0.67B	0.64B	0.56B	2.24B	1.10B	0.45B	-0.36B	1,683.92B	0.25B	-0.65B	0.33B	0.77B	0.62B	0.44B	0.02B	1.55B	0.38B	-0.14B	0.30B		0.22B	0.35B	0.42B	11.88B	0.03B	0.33B		1.10B	0.15B	0.39B		0.88B
Additional items
EPS (Basic)				-2.03			1.15	0.89	1.33		0.43	1.13	1.47	1.50	1.68	0.00	1.59			0.00	0.89	1.18	1.15	0.00	1.10	1.31	1.13	1.17	1.23	1.42	1.30	1.25	1.54	1.49	1.37	-0.02	1.84	1.78	1.63	8.54	3.40	1.42	0.75	0.00B	0.86	2.17	1.36	3.36	2.04	1.41	0.04	6.48	1.23	-0.54	1.01	0.33	0.73	1.18	1.37	0.00	0.03	1.09	1.68	0.71	0.52	1.35	1.08
EPS (Weighted Average and Diluted)				0.00		128.38	1.14	0.00	1.30	114.63	0.42	64.52	1.46	1.48	1.66	57.47	1.57	122.99	67.09	66.27	0.88	-2.21	-2.72	-0.81	8.93				1.22	1.41	1.29	96.12	386.75	188.47	121.25	97.61	1.83	1.77	1.62	8.49	3.39	1.42	-0.75	0.00B	0.86	-2.17	1.35	3.35	2.03	1.40	0.04	6.43	1.22	0.54	1.00	1.00	0.73	1.18	1.37	0.73	0.03	1.09	1.68	0.71	0.52	1.86	1.08	1.35
Shares Outstanding (Weighted Average)							230,400.00B		242,000.00B		240,900.00B	0.24B	232,400.00B	232,500.00B	232,500.00B	232,400.00B	232,500.00B			227,900.00B	440,600.00B			213,600.00B	409,300.00B															0.26B	326,300.00B			0.24B	302,700.00B			0.23B				0.24B				298,100.00B				286,800.00B				0.21B	282,000.00B	282,000.00B
Shares Outstanding (Diluted Average)				223,600.00B		0.00B	0.00B	4,360.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	0.01B	0.00B				0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	0.26B	3,390.00B	0.00B	0.00B	0.24B	0.86B	0.00B	2.17B	0.23B	0.00B	0.00B	0.00B	0.24B	1.22B		0.00B	0.00B	0.00B	0.00B		286,800.00B				0.21B				282,700.00B
EBITDA	-0.30B	0.07B	0.31B	-0.07B	0.30B	-0.04B	0.56B	0.41B	7,188,993.35B	0.35B	0.16B	7,250,993.22B	7,665,992.92B	7,726,992.89B	7,410,993.11B	8,032,992.55B	0.68B	0.76B	0.65B	0.84B	0.77B	0.88B	0.79B	0.88B	0.77B	0.82B	0.71B	0.82B	0.89B	0.98B	0.92B	0.93B	0.56B	1.00B	0.32B	4.28B	1.10B	1.05B	0.96B	4.38B	1.04B	0.96B	0.86B	3.89B	0.74B	-0.29B	1.58B	3.04B	1.09B	0.89B	0.58B	3.58B	0.88B	0.69B	0.76B	3.08B	0.77B	0.93B	0.93B	3.67B	0.81B	0.94B		3.84B	0.72B	1.69B		3.91B
Tax Rate	13.04%	13.50%	37.04%	-8.79%	21.75%	19.89%	18.90%	2.23%	19.50%	22.10%	39.02%	6.87%	22.32%	25.74%	22.80%	-2.64%	19.69%	24.13%	18.67%	12.84%	32.53%	26.28%	20.46%	25.86%	26.89%	26.31%	31.03%	22.76%	25.48%	26.86%	25.72%	23.22%	26.36%	25.27%	23.13%	25.10%	21.39%	22.34%	16.91%	6.26%	19.52%	24.37%	-14.11%	0.01%	34.72%	17.36%	25.00%	28.90%	22.73%	19.26%	37.04%	6.34%	9.76%	-64.77%	26.00%		21.09%	26.71%	22.49%		23.53%	23.19%			32.00%	20.56%		32.49%

Research Tools

Magna International Income Statement (2009-2025) | MGA

Create an account

Sign In

Reset Password