Magna International Inc Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	16.88B	23.46B	28.75B	30.84B	34.84B	34.40B	32.13B	36.45B	36.59B	40.83B	39.43B	32.65B	36.24B	37.84B	42.80B	42.84B
Cost of Revenue	15.39B	20.48B	25.43B	27.02B	30.29B	29.47B	27.56B	31.12B	30.89B	35.05B	34.02B	28.21B	31.10B	33.19B	37.19B	37.04B
Gross Profit	1.49B	2.98B	3.31B	3.82B	4.55B	4.93B	4.58B	5.32B	5.69B	5.77B	5.41B	4.44B	5.14B	4.65B	5.61B	5.80B
Operating items
Amortization - Intangibles														0.05B	0.09B	0.11B
Depreciation & Amortization - Total														1.37B	1.44B	1.51B
Research & Development				-0.00B	-0.00B	-0.00B	-0.00B	-0.00B			-2.40	-3.70	-0.00B	-0.01B
Selling, General & Administrative	1.16B	1.25B	1.38B	1.51B	1.62B	1.61B	1.45B	1.60B	1.67B	1.66B	1.70B	1.59B	1.72B	1.66B	2.05B	2.06B
Restructuring Costs	20.00B	32.00B			0.09B	22.00B		0.02B	0.01B		0.00B	0.02B				0.01B
Other Operating Expenses		-0.01B	0.90B	1.40B	1.60B	1.90B	0.80B	-0.00B		-0.49B	0.52B	-0.03B	-0.19B	0.08B		-0.00B
Operating Expenses	21.16B	33.25B	1.38B	1.51B	1.70B	23.61B	1.45B	1.62B	1.68B	1.66B	1.70B	1.61B	1.71B	3.37B	3.84B	3.99B
Operating Income	-19.67B	-30.27B	1.93B	2.31B	2.85B	-18.68B	3.13B	3.71B	4.01B	4.11B	3.71B	2.83B	3.43B	0.00B	1.77B	1.81B
EBIT	-19.67B	-30.27B	1.93B	2.31B	2.85B	-18.68B	3.13B	3.71B	4.01B	4.11B	3.71B	2.83B	3.43B	0.00B	1.77B	1.81B
Non-operating items
Non Operating Investment Income	0.03B		-0.07B	0.05B	-0.04B						-0.01B	0.03B
Interest & Investment Income	-0.01B	0.01B	0.01B		0.02B	-0.03B	-0.04B	-0.09B	-0.07B	-0.09B	-0.08B	-0.09B	-0.08B	-0.08B	-0.16B	-0.21B
Other Non Operating Income	-0.19B	-0.03B	-0.16B	0.11B	-0.14B	-0.05B	0.17B	-0.03B	-0.04B	-0.06B	-0.24B	-0.58B	-0.04B	-0.70B	-0.39B	-0.46B
Non Operating Income	-0.19B	-0.03B	-0.16B	0.11B	-0.14B	-0.05B	0.17B	-0.03B	-0.04B	-0.06B	-0.24B	-0.58B	-0.04B	-0.70B	-0.39B	-0.46B
Net income details
EBT	-0.48B	1.20B	1.22B	1.75B	1.91B	2.60B	2.65B	2.78B	2.98B	2.95B	2.22B	1.01B	1.95B	0.88B	1.61B	1.54B
Tax Provisions	-0.02B	0.19B	0.28B	0.37B	0.46B	0.68B	0.72B	0.71B	0.75B	0.62B	0.59B	0.33B	0.40B	0.24B	0.32B	0.45B
Profit After Tax	-0.45B	0.22B	1.02B	1.43B	1.56B	1.92B	2.01B	0.50B	0.57B	2.33B	1.76B	0.76B	1.55B	0.64B	1.29B	1.10B
Equity Income	0.11B	0.13B	0.12B	0.15B	0.20B	0.20B	0.20B	0.23B	0.25B	0.28B	0.18B	0.19B	0.15B	0.09B	0.11B	0.10B
Net Income - Minority		0.01B
Investment Income		0.00B	-0.00B	0.01B	0.00B	0.02B	-0.02B			0.01B				-0.00B	0.01B
Income from Non-Controlling Interests			-0.00B	-0.01B	-0.02B	-0.00B	-0.01B	0.04B	0.05B	0.04B	-0.13B	-0.08B	0.04B	0.05B	0.07B	0.09B
Other Income			-0.01B				-0.14B			-0.03B
Income from Continuing Operations	-0.45B	1.00B	0.94B	1.38B	1.45B	1.92B	1.93B	2.07B	2.24B	2.33B	1.63B	0.68B	1.55B	0.64B	1.29B	1.10B
Consolidated Net Income	-0.45B	1.00B	0.94B	1.38B	1.45B	-0.04B	0.07B	2.07B	2.24B	2.33B	1.63B	0.68B	1.55B	0.64B	1.29B	1.10B
Income towards Parent Company	-0.45B	1.01B	0.94B	1.38B	1.45B	-0.04B	0.07B	2.07B	2.24B	2.33B	1.63B	0.68B	1.55B	0.64B	1.29B	1.10B
Net Income towards Common Stockholders	-0.45B	1.01B	0.94B	1.38B	1.45B	0.00B	0.00B	0.01B	2.24B	2.33B	1.63B	0.68B	1.55B	0.64B	0.12B	1.10B
Additional items
EPS (Basic)	-2.03	4.36	4.26	6.17	6.85	4.50	4.94	5.19	5.91	6.65	5.61	2.52	5.04	2.04	4.24	3.52
EPS (Weighted Average and Diluted)	-2.03	4.30	4.20	6.09	6.76	4.44	4.88	5.16	5.87	6.61	5.59	2.52	5.00	2.03	4.23	3.52
Shares Outstanding (Weighted Average)	0.45B	0.45B	0.49B	0.47B	0.47B	0.44B	0.41B	0.40B	0.38B	0.36B	0.33B	0.30B	0.30B	0.29B	0.29B	0.29B
Shares Outstanding (Diluted Average)		0.25B		0.24B	0.23B	0.43B				0.01B			0.01B
EBITDA	0.01B	1.05B	1.93B	2.31B	2.85B	-18.68B	3.13B	3.71B	4.01B	4.11B	3.71B	2.83B	3.43B	1.38B	3.21B	3.32B
Interest Expenses				0.03B	0.03B	0.05B	0.06B	0.10B	0.09B	0.11B	0.10B	0.10B	0.08B	0.08B	0.16B	0.21B
Tax Rate	5.03%	16.21%	22.84%	21.14%	24.15%	26.22%	27.08%	25.40%	25.03%	20.98%	26.59%	32.70%	20.28%	26.99%	19.93%	28.92%

Research Tools

Magna International Inc Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off