Magna International Growth Metrics (2009-2025) | MGA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 12.65%7.35%4.66%16.55%5.15%0.47%8.92%14.62%12.86%16.07%
Assets Growth (3y) 12.12%9.58%7.18%4.79%7.85%12.11%
Assets Growth (5y) 8.29%7.56%8.98%8.28%1.76%
Capital Expenditures Growth (1y) -38.54%-7.33%214.38%-72.22%208.27%240.37%93.14%87.23%-273.61%-218.14%-17.46%-190.53%22.40%13.11%-200.36%3.14%-11.86%-56.03%-6.43%-36.50%-22.58%0.28%220.81%195.57%-30.08%213.30%8.33%9.60%10.69%-202.69%-197.18%-383.23%178.64%190.24%200.53%12.00%3.29%-186.54%-191.60%68.91%-180.88%48.48%38.97%-123.20%-4.43%-63.91%-56.81%147.95%-12.26%-18.77%-8.98%-406.19%-78.15%-52.58%-73.08%-48.72%-16.27%0.40%24.44%71.64%45.64%50.80%43.91%24.96%
Capital Expenditures Growth (3y) -37.58%-21.19%56.37%-35.19%-13.41%-12.95%-53.26%-53.85%-51.93%-53.29%-42.30%-47.31%-2.09%-10.58%8.87%48.33%-21.27%55.54%50.26%50.81%-12.50%-5.08%-8.34%-43.69%42.83%45.02%1.91%-67.88%39.68%-40.98%-42.52%-40.52%13.07%26.17%17.48%15.16%-42.15%-39.78%-42.22%32.62%-43.39%-0.10%-1.41%-48.53%-27.83%-43.75%-43.54%-29.73%-32.49%-21.76%-12.53%-48.75%-4.04%9.24%9.81%31.85%
Capital Expenditures Growth (5y) -17.72%-19.27%-14.26%-21.27%-14.87%-17.53%15.52%16.45%-34.51%12.60%2.90%4.63%-4.33%-9.48%-27.42%-31.44%26.60%29.44%27.43%-28.94%25.85%1.95%-3.21%4.09%5.26%14.08%-20.98%-31.26%9.33%-21.77%-23.36%-3.67%5.09%4.77%0.80%2.16%-30.22%-27.16%-29.58%-8.67%-31.71%-8.80%-6.40%-6.69%-5.71%-7.80%-4.62%14.21%
Capital Expenditures (QoQ) -56.25%-2.00%763.40%-113.10%-21.05%208.70%61.14%-48.94%56.94%49.56%56.21%-147.35%-6.80%204.49%-271.33%59.41%-19.59%-20.69%-65.36%53.13%-66.82%17.68%-112.08%57.91%-35.71%199.72%67.78%-157.28%218.21%-4.65%69.74%-146.68%-35.92%9.76%-394.72%112.96%55.97%0.53%-533.07%115.21%-230.68%-6.40%-46.99%60.43%16.75%-26.04%-437.56%81.48%-30.66%-20.58%264.37%-143.35%-38.24%-10.64%-361.81%74.78%-18.40%-25.50%-296.83%80.28%-1.42%4.80%-48.95%62.20%8.21%-8.54%-99.25%
Cash & Equivalents Growth (1y) -23.68%-38.52%15.26%48.11%41.00%2.89%15.83%-29.56%-29.56%-24.03%-25.94%14.87%-5.89%14.87%9.26%1.91%15.40%1.91%15.24%-19.47%-21.26%-25.02%14.88%129.22%152.69%-48.67%-93.25%-65.98%-70.97%11.56%475.74%19.92%0.96%-6.01%7.15%-175.68%-4.41%-10.06%-8.34%209.34%-242.89%147.25%-294.80%159.34%402.27%148.85%328.70%17.60%-14.90%-51.96%-13.95%-167.71%-17.61%45.97%-65.33%221.69%-50.68%-162.45%17.22%-48.66%4.09%182.20%28.21%29.27%
Cash & Equivalents Growth (3y) -8.82%-21.67%-0.38%6.22%-2.22%-3.52%-2.14%-6.23%-8.54%-3.83%-2.30%-1.95%-5.08%-4.25%13.09%23.44%31.92%-26.80%-55.29%-14.37%-16.73%-24.56%-23.57%-2.21%-9.53%-18.65%-25.33%-32.17%-34.57%-1.94%78.15%-0.25%-50.06%27.86%-57.58%28.99%60.42%76.88%59.84%74.73%54.33%43.51%56.51%-59.60%60.31%20.39%38.94%-1.04%-29.81%-34.59%-29.55%-24.93%-24.93%-9.17%-19.53%41.07%
Cash & Equivalents Growth (5y) -3.82%-10.87%4.48%-0.33%-3.21%-7.26%4.41%8.76%8.76%-19.30%-40.87%-5.97%-8.91%-12.85%-10.88%-5.16%-7.62%-16.28%-11.23%-20.78%-11.03%-18.35%-15.20%-5.00%-24.67%3.66%-22.37%-2.62%3.88%42.14%90.66%24.79%28.82%20.10%30.36%-29.97%23.69%31.15%4.03%36.55%8.36%-36.24%9.27%5.23%25.30%-2.18%24.78%-8.45%
Cash & Equivalents (QoQ) 57.72%-48.89%-9.87%5.04%27.06%-4.19%15.83%0.00%-7.28%7.86%-29.56%0.00%0.00%5.13%9.26%-18.07%22.05%0.00%1.91%-7.22%7.78%13.09%-28.79%-9.29%2.65%73.26%42.08%0.00%-79.15%-77.22%616.18%-14.68%-19.86%17.57%49.17%-28.17%-25.39%34.03%-205.36%190.72%-29.80%36.59%25.69%-218.56%221.47%-207.61%267.34%38.19%0.00%-1.10%-13.95%0.00%-43.55%77.16%-167.71%221.69%0.00%-57.93%137.67%-50.68%-226.63%178.97%4.09%0.00%0.00%23.18%4.95%
Cash from Investing Activities Growth (1y) 99.12%34.21%198.40%-102.94%-16,500.00%48.00%57.72%-51.45%-64.46%-183.52%-189.69%249.28%22.34%194.96%8.91%-53.74%210.38%-275.51%4.42%53.81%33.33%31.86%150.50%-225.53%-755.13%278.84%246.41%202.75%87.77%-204.77%-187.92%-200.58%-31.20%-14.75%194.21%-1.74%368.90%10.95%-182.46%55.29%-143.08%58.65%22.93%-29.52%44.47%-67.24%-230.82%249.51%-30.33%4.38%48.75%-367.81%-93.09%-447.71%-69.98%-120.95%-9.23%67.18%40.80%80.70%31.90%51.27%-123.32%26.70%
Cash from Investing Activities Growth (3y) -33.79%1.01%-11.66%87.47%-496.27%50.37%-48.71%44.96%50.51%-67.81%-40.63%45.21%46.48%-4.33%34.62%-42.49%-112.84%28.84%54.28%25.65%-45.31%-8.48%-15.43%-48.84%-45.04%-29.07%42.10%-1.69%34.47%-45.35%-38.96%-34.95%-14.98%24.96%15.72%16.17%13.68%14.92%-60.08%42.04%-32.23%12.88%-9.32%-73.09%-11.80%-106.13%-42.30%-106.82%-40.08%-19.79%19.81%-46.46%-12.83%4.32%-30.99%32.14%
Cash from Investing Activities Growth (5y) 32.30%-10.08%-3.92%39.40%215.78%-10.86%-9.06%-15.09%-65.22%50.64%6.44%27.50%1.74%-16.30%-6.01%-23.93%-9.12%-35.52%27.62%-32.15%30.39%-5.46%-3.62%-20.97%-26.33%4.56%-30.77%9.45%36.50%-22.34%-30.20%-2.39%-1.92%7.54%-0.30%-18.72%-10.11%-26.39%-30.82%-38.64%-21.59%-3.52%-5.63%-17.20%-0.78%-6.97%-30.67%-4.59%
Cash from Investing Activities (QoQ) -133.33%6.02%18.40%99.51%-17,400.00%240.57%-268.29%59.90%45.18%526.37%-261.60%56.46%5.49%-34.88%368.97%-122.65%215.57%-229.39%236.59%-45.96%-283.76%29.53%319.80%-53.15%-193.91%152.22%-646.41%-144.50%125.64%1.15%62.08%-129.10%-119.60%15.12%-85.41%62.04%-92.07%169.68%-300.23%200.34%-163.61%35.47%-8.56%3.31%38.95%-20.26%-82.44%58.55%-83.89%-137.89%182.45%-136.14%-34.91%-27.49%-330.87%73.95%-282.67%60.43%-460.07%87.12%-15.00%28.64%-82.56%54.55%17.72%-227.08%40.08%
Cash from Operations Growth (1y) 230.23%1,612.50%1,516.67%78.26%-300.00%-42.52%-36.86%-15.52%304.46%47.30%79.59%40.81%-34.06%49.14%5.45%17.43%213.91%-11.85%57.54%-21.51%-40.93%-27.87%-18.47%2.73%8.21%33.64%10.23%69.09%46.20%-5.27%34.09%-15.66%30.25%-16.16%22.13%10.28%2.95%97.00%-30.30%6.13%7.58%-233.91%114.93%33.20%3.44%142.86%-75.19%-40.19%-72.77%-20.27%-40.50%-7.03%26.11%29.93%234.87%25.64%14.98%34.55%-8.78%21.04%-70.50%-14.81%25.45%3.77%
Cash from Operations Growth (3y) 94.21%143.85%163.68%28.47%39.19%8.09%6.14%11.79%84.03%24.64%43.96%9.08%6.93%-1.75%10.64%-1.80%26.13%-5.28%12.29%10.89%-2.23%-2.98%6.42%13.58%27.25%2.00%21.76%16.29%25.15%16.09%4.51%-0.43%12.99%-61.49%22.31%15.95%4.63%4.18%-28.10%-5.44%-32.83%-22.94%-31.79%-9.53%-29.18%34.70%-20.93%-11.27%-26.64%11.71%22.04%12.23%-24.65%14.20%56.48%16.42%
Cash from Operations Growth (5y) 67.09%80.32%98.03%14.34%37.97%-4.30%8.96%2.41%36.31%13.30%21.81%17.66%14.11%3.72%14.90%6.19%30.75%-7.56%18.32%4.87%4.62%8.57%0.51%11.39%17.94%-36.85%22.02%17.33%16.88%-2.13%-9.45%-4.69%-16.48%-5.44%-23.03%-2.82%-17.02%3.21%-5.83%-0.25%-15.17%-4.36%-0.62%2.41%-34.51%20.20%-10.77%-2.58%
Cash from Operations (QoQ) 174.42%-25.00%2,008.33%-88.93%878.57%-29.20%132.47%-112.42%381.25%-22.22%211.02%-69.95%102.62%-5.17%143.86%-85.93%358.28%-32.95%171.55%-62.38%28.69%19.84%35.29%-71.69%57.14%35.45%70.47%-70.18%94.06%11.73%161.49%-74.21%25.73%58.17%64.47%-60.18%-19.06%130.41%48.51%-62.83%54.88%-18.48%126.13%-62.32%-292.80%230.84%40.14%-70.74%-20.12%-24.24%237.75%-86.68%133.89%-43.47%427.73%-81.93%140.97%45.70%97.99%-83.46%181.99%-1.22%162.72%-95.97%714.29%45.45%117.32%
Dividends Paid - Common Growth (1y) 2.38%-190.00%-56.76%-237.21%203.28%-10.34%-6.90%-6.78%-215.87%212.50%-14.52%-350.79%-13.70%-209.72%211.27%211.27%213.92%15.19%-73.42%-208.89%-206.59%-213.10%-210.53%-3.06%-2.06%842.11%-12.38%-13.86%210.10%-163.55%-0.85%4.35%-200.00%200.22%-1.68%-5.45%-5.50%-179.78%-7.44%-9.48%-13.04%-13.84%-2.31%-2.36%3.85%321.20%0.75%0.77%-2.40%1.00%-1.52%-3.88%-7.81%-114.60%-1.49%-2.24%-196.38%-1.50%
Dividends Paid - Common Growth (3y) -51.83%77.58%-24.27%-104.92%-10.81%-10.85%49.81%94.48%50.46%51.36%49.38%48.90%-49.79%-10.96%30.58%-8.15%-8.53%-48.17%30.67%-48.55%6.20%-94.28%-48.16%-3.93%-3.96%88.77%-4.84%-4.72%-5.12%-35.87%-3.28%-3.36%-47.25%3.09%-3.78%-5.73%-4.67%26.18%-2.94%-3.60%-3.63%65.62%-1.02%-1.80%-2.01%31.16%-0.75%-1.76%-48.46%-29.06%
Dividends Paid - Common Growth (5y) 49.72%45.41%34.85%14.33%28.89%-11.06%-10.83%-10.00%-29.67%-9.55%-9.81%67.51%-10.08%-29.18%28.73%-9.54%-7.47%-6.84%-27.58%7.28%-26.88%-26.69%-44.34%-27.49%-5.32%-6.03%-33.83%-4.84%-5.18%-4.77%5.05%-2.27%-2.32%-25.99%32.17%-2.40%-4.03%-4.83%-18.09%-2.36%-3.38%-28.89%17.73%
Dividends Paid - Common (QoQ) -85.00%216.22%-241.86%4.92%0.00%-1.72%206.78%-201.59%3.13%-1.61%-15.87%198.63%-198.61%-300.00%70.77%4.82%200.00%300.00%1.11%-7.69%13.10%-203.16%1.02%2.06%-10.53%3.81%1.98%812.12%-116.74%2.54%194.78%-511.01%73.44%7.56%0.91%511.93%-126.95%4.13%0.86%-211.49%63.71%2.31%-2.36%-213.67%67.38%2.26%3.85%821.60%-114.63%2.27%0.78%811.72%-114.71%0.00%-2.99%3.62%-2.26%-0.74%-198.54%66.99%
EBITDA Margin Growth (1y) 0.00B-273.00320.00774.000.00B76.00-978.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B54.00140.00174.0079.00132.0027.00-31.00-41.003.0030.00113.0046.00-366.00-11.00-681.000.00B389.00-8.00641.00209.00-39.00-71.00-82.000.00B-129.00-0.00B818.00-0.00B214.000.00B-0.00B0.00B-159.00-242.0082.00-188.00109.0058.0020.009.00-22.00735.00-7.00
EBITDA Margin Growth (3y) 0.00B0.00B0.00B0.00B267.00922.00-193.00285.00-0.00B985.00958.00-0.00B-0.00B-0.00B-0.00B-0.00B189.00196.00255.0084.00-231.0045.00-599.000.00B26.0010.0073.000.00B-16.00-91.00-121.000.00B221.00-0.00B0.00B-0.00B46.00-41.00-268.00-400.00-74.00-211.00-104.00-133.000.00B-863.00-328.00-123.00-313.00-190.00853.00
EBITDA Margin Growth (5y) 0.00B788.00300.000.00B453.000.00B-51.00323.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B212.00177.00216.000.00B119.00-34.00-39.000.00B-142.00-0.00B809.000.00B69.00-60.00-307.000.00B276.00-290.00456.00-302.00-173.00-127.00-243.00-92.00-0.00B-136.000.00B727.00
EBITDA Margin (QoQ) 0.00B460.00-798.00682.00-619.000.00B-344.000.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B36.00-61.00135.00-55.00122.00-27.0040.00-2.0016.00-85.0030.0042.0043.00-2.00-37.00-370.00398.00-672.000.00B-0.00B0.00B-22.000.00B-0.00B-32.00-32.000.00B-0.00B-0.00B0.00B0.00B-0.00B-86.00-249.000.00B-0.00B-168.0074.00129.0023.00119.00-0.00B875.00
EBIT Growth (1y) 860.34%1,429.17%23.31%300.00%1,630,157,121.77%-1.36%-50.00%1,777,204,120.83%6.64%2,134,528,322.65%4,518,898,138.41%10.78%-100.00%-100.00%-100.00%-100.00%14.33%15.83%20.80%4.03%0.00%-6.26%-10.13%-6.50%14.86%19.56%29.58%13.17%-36.67%1.42%-65.43%225.86%95.91%5.31%202.52%-26.07%-37.53%-8.37%-11.02%-57,596.53%-43.98%-130.22%-12.15%98.22%181.61%404.81%-22.87%106.77%-55.75%-21.87%-26.72%-13.51%-16.31%35.29%4.57%-2.07%-23.22%-2.99%-2,581.70%
EBIT Growth (3y) 50,838.58%68,438.26%30,215.51%42,763.97%15.36%27.35%25.86%27.37%-99.52%34.36%68.89%-99.51%-99.53%-99.53%-99.54%-99.53%9.51%9.09%12.05%3.25%-10.07%4.36%-26.16%51.08%12.53%8.49%10.66%39.70%-8.14%-0.72%-2.37%-1,015.27%-11.82%-31.84%33.23%-112.16%-0.49%-5.50%-15.52%-11.58%-11.29%-10.39%-20.82%2.53%58.65%-8.56%-26.31%-13.81%-10.61%-11.45%-7.36%
EBIT Growth (5y) 72.66%105.43%24.32%53.77%11.91%17.53%16.70%14.98%-95.85%22.14%41.19%-95.82%-96.26%-95.81%-96.64%-94.81%10.25%6.75%8.02%21.54%-2.30%1.87%1.62%-329.86%-12.99%-18.67%1.16%-97.22%4.10%-2.05%-8.81%10.74%-3.10%-7.03%5.97%-17.72%-11.21%-9.78%-8.79%-10.02%14.88%-2.85%31.24%-3.71%
EBIT Margin Growth (1y) 962.00557.00-2.00427.000.00B-622.00-568.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B54.00140.00174.0079.00132.0027.00-31.00-41.003.0030.00113.0046.00-366.00-11.00-681.000.00B389.00-8.00641.00-705.00-372.00-71.00-82.00-0.43B-205.00-0.00B-95.000.43B622.000.00B-91.000.00B-569.00-242.00-274.00-109.00-212.0079.007.00-10.00-65.000.00B-0.00B
EBIT Margin Growth (3y) 0.00B0.00B0.00B0.00B10.00224.00217.00285.00-0.00B985.00958.00-0.00B-0.00B-0.00B-0.00B-0.00B189.00196.00255.0084.00-231.0045.00-599.000.00B26.0010.0073.000.00B-348.00-91.00-121.00-0.43B-187.00-0.00B465.00-0.00B46.00-41.00-268.00-509.00-152.00-211.00-460.00-56.000.00B-286.00-671.00-464.00-658.00-167.00-222.00
EBIT Margin Growth (5y) 0.00B921.00388.00791.00196.00390.00359.00323.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B212.00177.00216.000.00B-213.00-34.00-39.00-0.43B-550.00-0.00B-103.00-0.00B69.00-60.00-307.00693.00-134.00-290.00100.00-632.00-494.00-462.00-254.00-433.000.43B-114.000.00B-0.00B
EBIT Margin (QoQ) 227.00505.00-363.00593.00-178.00-55.0066.000.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B36.00-61.00135.00-55.00122.00-27.0040.00-2.0016.00-85.0030.0042.0043.00-2.00-37.00-370.00398.00-672.000.00B-0.00B0.00B-22.000.00B-0.00B300.00-32.00-0.43B0.43B-0.00B0.00B-0.00B0.00B-86.00-249.00964.00-0.00B241.00-282.00138.0010.00122.00-707.00187.00
EBIT (QoQ) 141.38%1,008.33%-61.65%332.35%-16.78%-10.63%24.39%1,762,008,073.53%-100.00%-54.70%4,421,337,229.88%5.72%0.80%-4.09%8.39%-100.00%11.96%-13.72%28.90%-8.19%13.44%-10.02%11.01%-11.74%6.33%-13.73%15.49%8.41%10.69%-6.50%0.87%-39.33%77.26%-68.14%850.94%-63.53%-4.71%-8.47%132.40%-69.18%39.77%-11.11%-150,271.80%100.03%-175.39%358.42%-3,135.72%104.76%-18.40%-34.61%166.45%-68.88%44.07%-38.67%39.42%-0.86%30.57%-69.74%64.97%
EBT Growth (1y) 223.91%254.85%304.94%346.15%40.35%-1.36%-50.00%29.91%9.75%29.83%204.88%17.18%4.10%15.53%-21.80%50.73%27.13%29.65%56.27%35.41%6.88%3.13%11.29%-10.34%8.70%5.65%1.76%3.53%17.48%-3.00%-1.30%18.42%7.31%10.08%-1.32%192.25%60.75%-27.35%-147.33%75,218.32%-71.78%-232.61%236.68%-99.95%108.55%168.44%-93.81%100.27%-47.83%-116.30%1,381.48%-34.52%648.86%34.50%-87.64%-11.59%561.76%16.16%18.50%
EBT Growth (3y) 57.52%58.52%83.44%79.12%17.05%13.95%6.03%31.90%13.25%24.82%55.02%33.73%12.26%15.60%10.79%22.31%13.88%12.20%20.96%7.92%10.93%1.86%3.78%3.20%11.07%4.10%-0.29%53.02%26.55%-8.12%-35.01%1,276.25%-21.34%-45.19%-13.90%0.29%-1.84%-12.96%-65.78%-11.58%-32.54%-29.02%48.18%-10.69%37.72%7.26%-65.17%-7.53%-10.61%-18.78%96.92%
EBT Growth (5y) 35.25%37.81%49.80%57.36%16.86%14.62%15.70%22.74%11.03%16.20%33.37%17.29%12.55%9.62%6.44%17.54%13.24%8.57%11.51%34.18%18.68%-3.31%-20.32%375.05%-9.07%-25.29%-8.51%4.34%3.59%-6.78%-47.73%19.06%-11.94%-16.20%-10.15%-20.22%-10.02%-4.41%-52.24%-6.42%-76.92%-10.23%21.32%11.13%
EBT Margin Growth (1y) 0.00B0.00B394.00533.00-517.00-622.00-568.00-348.000.00B0.00B0.00B0.00B547.00606.00469.00560.00102.00184.00272.00232.00151.00103.00147.00-64.00-41.00-80.00-106.00-30.00133.00-44.00-11.0038.00-102.0028.00-70.000.00B503.00-209.00-0.00B0.56B-846.00-0.00B820.00-0.56B345.000.00B-444.00966.00-355.00-692.00397.00-178.00534.0072.00-227.00-50.00192.0077.00167.00
EBT Margin Growth (3y) 644.00640.00-173.00185.0030.00-16.00-99.00212.00648.00790.00741.00792.00799.00893.00888.00728.00212.00206.00313.00138.00243.00-22.0030.00-56.00-10.00-96.00-187.000.00B533.00-225.00-0.00B0.56B-445.00-0.00B-293.00-6.002.00-199.00-667.00-509.00-856.00-682.00774.00-188.000.00B26.00-760.00-208.00-658.00-212.00561.00
EBT Margin Growth (5y) 0.00B0.00B567.00976.00282.00270.00320.00380.00758.00812.00782.00698.00891.00768.00771.00736.00242.00191.00232.000.00B643.00-202.00-0.00B0.56B-353.00-0.00B-410.002.0032.00-215.00-748.00998.00-455.00-862.00-339.00-531.00-357.00-197.00-0.00B-198.00-0.56B-222.000.00B476.00
EBT Margin (QoQ) 4.00813.00-358.00702.00105.00-55.00-220.00-348.000.00B0.00B0.00B0.00B0.00B0.00B0.00B547.0059.00-137.0091.0088.00142.00-49.0051.007.0094.00-5.00-159.0030.0054.00-30.00-84.00193.00-123.002.00-34.0052.008.00-96.000.00B-914.00-704.00-930.000.56B-0.56B-0.00B0.00B253.0061.00-193.00-564.000.00B-0.00B-530.00526.00182.0064.00359.00-815.00243.00
EBT (QoQ) -3.04%134.18%-212.35%413.19%28.77%-10.63%-31.71%78.57%-9.50%-54.70%77.44%50.86%7.06%6.38%-31.80%34.02%18.82%-27.99%31.46%13.04%21.17%-13.21%13.91%-10.78%16.91%-6.34%-8.24%8.17%13.63%-9.78%-6.65%22.76%-6.18%-8.20%12.01%11.24%-3.76%-17.70%231.71%-38.81%-56.51%-153.61%527,974.24%-99.98%-304.40%155.26%76.99%4.32%-32.92%-95.00%5,623.77%-72.82%-120.95%554.55%75.64%11.39%1,155.88%-79.62%120.44%
Enterprise Value Growth (1y) 62.53%38.52%-15.26%-47.87%-41.00%-2.01%-14.96%30.88%30.94%24.64%26.89%-18.10%6.08%-14.66%-9.60%-0.13%-16.72%-2.81%-16.31%19.54%21.35%24.93%-14.77%-119.60%71.44%88.29%77.82%80.72%-14.12%-31.11%31.83%-27.34%14.79%27.68%-16.56%168.77%-7.72%4.69%-33.81%-245.54%526.27%-817.21%473.67%-223.56%-316.39%-175.42%-272.67%118.04%17.70%58.47%16.32%515.94%20.33%-61.02%74.44%-184.97%60.76%192.33%-20.77%120.53%-3.27%-143.41%-52.87%-402.87%
Enterprise Value Growth (3y) 28.54%22.11%1.05%-6.47%2.93%4.12%2.70%6.50%8.86%3.87%2.32%1.64%4.82%3.99%-13.52%-20.94%36.00%55.13%33.35%30.16%36.48%51.34%44.22%18.60%34.76%51.94%43.93%29.44%-1.56%3.32%-2.06%-8.42%80.82%-84.91%98.55%-47.95%-114.98%-188.76%-105.15%-5.30%-96.53%-118.92%-75.43%77.52%-50.65%-22.58%-33.31%1.90%36.40%37.81%36.31%2.43%31.40%13.58%22.15%-36.23%
Enterprise Value Growth (5y) 16.74%11.04%-4.31%0.56%3.44%7.42%-4.22%-7.63%29.84%39.95%25.00%16.62%22.42%32.92%26.04%15.36%23.92%38.83%25.13%18.11%25.13%39.74%23.00%11.60%26.78%0.60%23.57%4.48%-57.40%-86.94%-46.98%22.37%-47.44%-48.54%-53.13%41.12%-45.47%-74.33%-13.05%-45.16%-18.87%77.46%-10.76%21.31%-20.82%5.89%-21.81%10.11%
Enterprise Value (QoQ) 22.56%48.89%9.87%-5.04%-27.06%4.19%-15.64%-0.16%8.08%-7.98%30.48%-0.08%-0.31%-4.76%-12.31%20.42%-22.46%-0.13%-2.61%7.23%-7.87%-13.28%29.02%9.31%-2.95%-73.20%-35.80%88.21%57.79%-228.15%-18.06%30.21%51.51%-70.62%-120.53%53.30%58.84%-175.00%230.11%-173.14%63.58%-286.07%-41.52%314.23%-178.36%257.28%-222.54%-43.27%0.26%1.40%112.80%-753.73%49.67%-98.67%194.22%-184.56%-1.73%68.46%-213.23%60.95%339.37%-141.25%153.25%-296.41%-0.61%-45.28%-5.50%
EPS (Basic) Growth (1y) 143.84%-62.61%27.24%10.53%290.70%-100.00%8.16%30.53%-44.03%-101.67%23.60%11.02%-1.74%3,570,171,528.57%11.82%8.40%15.04%6.84%25.20%4.93%5.38%-101.60%19.48%19.46%18.98%42,818.59%84.78%-20.22%-53.99%82,579.12%-74.71%52.82%81.33%-99.95%137.21%-35.02%-97.06%93.06%-39.71%-138.30%2,425.00%-94.91%-40.65%318.52%35.64%-99.99%-95.89%-7.63%22.63%1,713,363.48%1,633.33%23.85%-35.71%
EPS (Basic) Growth (3y) 25.99%-98.70%-12.53%38.81%-25.99%-9.21%-4.41%-12.38%9,092.87%-8.20%8,499.21%20.05%8.09%6.01%-8,382.25%18.71%10.76%12.99%94.01%40.34%0.00%-16.75%1,681.19%-17.65%13.35%-0.24%453.79%3.50%-7.47%-70.94%-8.80%-28.75%-33.52%10.43%-96.40%-5.32%-18.38%0.24%-97.69%-75.50%-8.22%247.60%-52.15%-24.95%65.10%2.26%
EPS (Basic) Growth (5y) 97.24%-0.35%5.62%-1.55%24.77%1.99%0.93%-0.13%-4.00%-567.81%2.96%2,026.29%30.74%3.77%-8.19%18,380.31%-4.80%10.62%3.77%23.47%10.65%-0.14%-50.15%38.98%-4.40%-18.76%-5.92%79.24%-16.88%-7.89%-3.42%-91.35%-61.17%-5.15%17.50%-84.13%-9.57%-9.06%-4.51%
EPS (Basic) (QoQ) -22.61%49.44%163.37%29.80%2.04%12.00%-100.00%105,575,900.00%45,274,676.79%32.58%-2.54%-100.00%3,356,571,528.57%19.09%-13.74%3.54%5.13%15.45%-8.45%-3.85%23.20%-3.25%-8.05%-101.46%9,300.00%-3.26%-8.43%424.15%-60.20%-58.24%-47.18%941,749.38%-99.99%152.33%-37.33%146.82%-39.23%-30.88%-97.16%16,100.93%-81.02%-143.90%287.04%-67.33%121.21%61.64%16.10%-100.00%72,299.87%3,533.33%54.13%-57.74%-26.76%159.62%-20.00%
EPS (Weighted Average and Diluted) Growth (1y) 6,006.90%-10.71%-63.16%6,251,540.21%12.31%-98.71%295.24%-10.93%7.53%8,209.80%3,941.48%15.31%-43.95%-101.79%-104.05%-101.22%914.61%-86.34%31,601.23%13,266.99%9,299.00%1.55%-99.53%-99.06%-98.66%-91.30%85.25%-19.77%-146.30%82,792.06%-74.63%-252.82%280.00%-99.95%136.05%164.52%-97.04%92.10%-39.90%-61.43%2,400.00%-84.46%-40.16%118.52%37.00%-27.00%-95.89%-7.63%22.63%-2.74%1,633.33%70.64%-35.71%90.14%
EPS (Weighted Average and Diluted) Growth (3y) 14,937.72%-1.42%288.97%3,904.38%-12.20%-26.39%-103.81%-26.25%82.87%-8.06%-77.45%-73.21%13.20%660.30%343.85%259.98%397.56%-41.04%40.59%0.24%-37.18%318.37%-86.95%-26.23%-77.67%-67.51%3.52%-7.52%-70.88%-8.84%-28.87%-27.55%49.38%-94.78%-5.32%36.51%0.49%-39.82%-75.46%-8.00%247.60%-52.03%-24.74%51.02%2.60%10.52%
EPS (Weighted Average and Diluted) Growth (5y) -762.26%-1.26%-58.51%25.16%8.30%205.22%163.63%135.89%11.18%3.11%-57.18%-52.51%-33.70%30.96%21.46%22.69%514.20%-37.38%10.72%-0.14%-50.08%-41.77%-68.39%-69.00%-61.69%-60.00%-16.79%-7.79%-3.30%-38.78%-61.15%-5.15%33.50%-84.12%-9.57%23.36%-4.36%-16.62%
EPS (Weighted Average and Diluted) (QoQ) -99.11%-99.91%125,855.56%8,718.01%-99.63%15,262.81%-97.74%1.37%12.16%3,362.12%-97.27%7,733.44%-45.45%-1.22%-98.67%-350.67%-23.11%70.34%1,208.42%15.57%-8.51%7,351.48%302.35%-51.27%-35.67%-19.49%-98.13%-3.28%-8.47%424.20%-60.08%-58.11%-152.82%938,668.71%-99.99%-352.33%162.21%148.06%-39.38%-31.03%-97.14%15,983.22%-81.04%-55.74%85.19%0.00%-27.00%61.64%16.10%-46.72%-95.89%3,533.33%54.13%-57.74%-26.76%257.69%-41.94%25.00%
FCF Margin Growth (1y) 195.00711.00-10.000.00B-343.00-0.00B-369.00-963.000.00B0.00B0.00B0.00B413.000.00B892.000.00B358.0060.00355.00-34.00-69.00-106.00-940.00-0.00B-795.00-6.00660.00819.000.00B0.00B-535.00-923.00-699.0014.000.00B457.00649.00-0.00B820.00-115.000.00B-0.00B-424.00-90.00-277.00176.00154.00686.0077.00173.00-345.00-307.00
FCF Margin Growth (3y) -148.00-491.00-379.000.00B70.00-171.00524.00915.00771.000.00B0.00B0.00B703.00985.00308.00481.00-841.00-591.00-737.0074.00-82.00174.000.00B-393.00-899.00415.000.00B878.00128.00-0.00B578.00548.00805.00204.00110.00-431.00-530.00-363.000.00B-664.00-170.00237.00-91.0020.00
FCF Margin Growth (5y) 623.00600.00869.000.00B360.00-217.00-61.00-482.00190.00302.000.00B845.000.00B0.00B0.00B-103.00-945.00-170.00-447.00142.00-68.00270.00-0.00B0.00B702.00625.00-411.00-208.00-772.00300.00870.00613.00363.00-105.00-630.000.00B
FCF Margin (QoQ) 343.00-112.00-0.00B0.00B859.00-833.00594.00-963.000.00B0.00B0.00B0.00B0.00B0.00B0.00B413.00618.00-139.00986.00-0.00B320.00157.00596.00-0.00B282.00-677.00173.00112.00840.00-296.00164.00413.000.00B-0.00B-224.00637.00909.00-53.00-0.00B0.00B33.0036.00368.00-152.00345.00380.00441.00479.00
FCF Payout Ratio Growth (1y) 184.05%-2,210.22%459.02%-463.55%-44.80%86.57%-161.75%83.89%-260.88%189.00%75.22%-305.79%43.23%-204.30%180.45%218.27%238.24%402.25%4.59%-587.26%-194.22%-144.12%81.12%78.37%335.76%-153.03%-1,164.12%299.61%1.80%93.26%-163.24%58.58%223.81%36.47%-3.62%-244.57%-181.07%-113.67%-9.87%-17.24%36.27%29.05%56.80%-27.26%12.35%11.84%-27.89%-121.81%-44.75%-202.41%
FCF Payout Ratio Growth (3y) 21.04%68.24%18.10%-63.57%-35.79%50.04%-50.25%40.49%48.63%44.25%91.47%-108.21%-56.14%18.28%-5.15%-8.35%-44.60%2.85%-138.88%-25.91%45.60%35.13%-0.96%45.11%7.09%25.02%50.58%-46.27%2.84%-25.29%-27.93%-12.16%-46.23%-12.49%-6.07%11.75%13.48%-7.40%3.26%-18.66%-29.56%
FCF Payout Ratio Growth (5y) 34.26%43.02%33.37%24.07%3.42%-20.90%18.63%-25.08%-3.38%27.23%48.50%-10.80%-79.76%29.51%-23.63%-1.64%-26.91%-0.58%-16.69%22.03%13.38%-17.91%-10.89%-21.45%7.68%10.51%37.67%-20.80%12.52%-4.23%-2.95%-22.36%-28.02%-40.65%
FCF Payout Ratio (QoQ) -515.80%139.93%243.57%-373.49%195.70%-140.43%152.16%-166.57%-339.85%89.45%-420.92%136.83%-222.47%-72.72%27.13%32.34%194.46%153.92%243.18%-47.12%33.64%75.24%-55.21%25.96%24.00%369.94%-266.57%-269.90%112.00%74.59%-12.53%175.94%-157.74%-5.94%-12.26%45.52%-19.79%247.91%-166.02%39.35%27.06%349.05%-179.55%39.00%-5.81%60.19%-121.06%84.52%
Free Cash Flow Growth (1y) 256.60%289.56%20.34%221.81%-235.45%-87.45%-143.66%-62.26%287.11%721.35%273.12%562.82%-27.97%26.40%362.11%11.09%100.29%5.19%38.31%-5.92%-20.98%-17.59%-77.07%-74.58%-77.65%13.14%156.31%445.81%371.91%214.77%-55.59%-90.99%-44.84%2.69%1,318.18%58.13%145.48%-185.18%66.06%3.68%175.73%-59.78%-52.12%-6.83%-17.98%55.74%39.87%137.04%38.85%15.82%17.83%-15.70%-54.24%-29.37%-2.00%
Free Cash Flow Growth (3y) 108.30%58.96%-3.11%71.53%22.21%9.23%51.73%40.59%67.50%121.87%135.52%90.63%4.46%3.10%13.60%-35.72%-42.14%-28.94%-15.06%2.86%0.17%6.98%27.05%-15.11%-52.11%43.34%91.04%60.26%3.84%-45.62%13.14%37.75%109.14%1.84%6.81%-15.61%-18.18%-8.22%44.01%-7.87%-4.77%15.37%17.90%-6.20%5.19%25.11%-5.05%
Free Cash Flow Growth (5y) 67.12%39.80%42.20%38.98%23.64%2.47%2.07%-7.85%15.00%37.25%35.17%9.44%5.97%50.91%16.47%-0.65%-37.52%-1.35%-13.07%5.13%1.32%9.05%-27.18%50.55%35.08%22.42%-11.08%-5.15%-13.73%-2.45%14.28%64.16%15.47%17.06%-0.19%1.82%-16.34%23.05%-8.37%
Free Cash Flow (QoQ) 243.40%-2.75%-387.57%137.13%275.13%-69.96%191.08%-141.29%134.77%-204.49%351.61%104.70%52.61%-77.98%863.35%-77.76%167.83%-19.48%131.59%-59.90%40.67%5.86%57.53%-66.32%46.70%-70.54%74.58%49.16%295.51%-28.79%29.92%28.97%163.81%-89.95%-73.65%689.77%263.85%-11.94%-226.25%271.68%-7.79%-8.82%79.43%-19.73%387.87%-77.83%61.14%36.03%185.77%-81.51%63.93%-2.67%153.04%35.05%113.23%
Gross Margin Growth (1y) 663.00558.00126.00357.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B89.00139.00144.0090.0082.00-2.00-27.00-38.0019.0041.0065.0023.00-339.00-28.00-642.000.00B289.00-8.00602.00-0.00B-42.00-46.00-71.000.00B-88.00-0.00B238.00-0.00B231.000.00B-280.000.00B-202.00-267.00-74.00-110.00131.00100.0033.0027.0023.0079.00-0.00B
Gross Margin Growth (3y) 0.00B0.00B0.00B0.00B-97.00-62.00-31.00228.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B191.00177.00182.0076.00-238.0011.00-604.000.00B-31.005.0025.00-0.00B-92.00-82.00-111.00-89.00159.00-0.00B769.00-0.00B101.001.00-113.00-881.00-59.00-220.00-116.00-81.000.00B-254.00-280.00-110.000.00B-55.00237.00
Gross Margin Growth (5y) 655.00635.00239.00676.0074.0075.0086.00281.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B140.00141.00142.00-0.00B9.00-44.00-73.00-104.00-161.00-0.00B192.00-0.00B51.00-35.00-153.00-0.00B188.00-275.00415.00-211.00-135.00-87.00-137.00-62.00-0.00B-26.000.00B-0.00B
Gross Margin (QoQ) 124.00375.00-383.00547.0019.00-56.00-151.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B55.00-26.00108.00-47.00104.00-21.0054.00-55.0019.00-46.0044.001.0041.00-22.002.00-361.00353.00-636.000.00B-0.00B56.00-25.00-0.00B0.00B51.00-51.0024.00-113.00-0.00B0.00B-0.00B0.00B-45.00-140.00-0.00B0.00B-110.0054.00132.0023.00125.000.00B181.00
Gross Profit Growth (1y) 204.10%169.23%36.96%89.09%968,866,974.26%911,551,889.69%921,956,751.72%973,287,628.99%6.64%5.30%6.33%10.78%-100.00%-100.00%-100.00%-100.00%14.85%10.02%10.05%2.05%-7.92%-8.87%-8.87%-5.01%16.03%19.39%20.88%9.74%-23.58%0.64%-43.92%493.79%53.12%5.54%88.54%-304.55%-4.80%-4.65%-7.99%100.02%-23.62%-93.86%15.29%-527,550.36%39.17%1,401.15%-28.59%28.00%-18.13%-15.54%10.44%1.21%30.37%24.69%5.65%1.81%-6.48%2.73%-58.47%
Gross Profit Growth (3y) 31,454.37%29,465.13%23,667.26%27,218.72%12.06%13.21%12.10%19.49%-99.45%-99.44%-99.45%-99.44%-99.48%-99.47%-99.48%-99.46%7.06%6.17%6.62%2.08%-6.53%3.07%-14.83%83.61%10.73%8.24%8.52%-148.41%3.66%0.43%-0.91%-85.53%3.64%-60.46%25.99%-67.41%0.40%-4.19%-8.84%1.78%-4.52%-7.99%-3.12%4.87%154.73%-0.56%-4.34%3.88%-0.69%0.00%10.89%
Gross Profit Growth (5y) 37.49%33.86%16.25%26.91%8.27%7.78%7.15%10.58%-95.53%-95.47%-95.50%-95.49%-95.82%-95.51%-96.04%-93.69%7.50%4.92%5.09%-71.69%3.54%1.96%1.39%-68.38%-0.25%-40.54%6.28%-81.21%3.44%-1.35%-4.34%-68.32%4.87%-4.75%9.54%-3.46%-0.64%0.85%-1.43%0.67%-422.09%2.65%76.83%-3.10%
Gross Profit (QoQ) 22.54%84.62%-28.62%88.32%8.49%-6.09%-1.46%964,965,496.11%2.07%-5.01%4.03%5.72%0.80%-4.09%8.39%-100.00%11.88%-8.82%19.34%-5.66%7.17%-8.79%10.67%-14.88%6.07%-8.80%15.36%3.98%9.13%-7.65%4.73%-27.59%43.72%-48.54%1,008.84%-81.33%-0.93%-8.08%-1,303.03%108.69%-0.77%-11.30%-99.67%26,502.83%-92.02%1,564.37%-1,592.49%107.02%-13.91%-20.83%-1,604.87%107.98%-11.19%3.54%14.40%-0.97%10.24%107.82%21.10%
Net Cash Flow Growth (1y) 139.49%563.10%373.58%145.64%-422.58%-25.71%-19.11%-97.93%-45.67%-81.12%21,555.56%236.94%-252.26%-79.84%775.63%-45.94%-9.32%-30.03%-47.22%-19.93%460.47%214.18%293.01%9.35%169.33%-117.22%-98.23%-74.86%405.96%30.32%6,261.11%-186,979.55%-51.30%-229.63%-81.75%99.80%-136.00%-74.16%371.29%102.78%227.16%87.58%-168.02%-1,512.22%-1,021.36%-329.87%16.57%10.88%224.45%-231.42%49.91%-84.14%-72.31%53.51%120.00%50.84%-157.19%194.31%-1,751.79%139.13%
Net Cash Flow Growth (3y) 56.99%34.22%59.39%24.28%10.79%-30.70%-3.25%93.19%-0.35%-32.27%212.63%13.41%81.71%-23.75%19.38%84.78%80.91%-28.96%-36.48%27.44%28.61%-5.65%-35.21%7.18%-982.17%-33.80%-40.99%-43.57%18.75%-58.74%279.65%-52.64%-39.36%10.66%-37.24%90.71%-83.88%2.40%-67.21%29.51%154.99%-20.95%-31.70%-193.09%46.97%-87.80%27.72%6.90%41.81%51.15%-18.28%33.03%
Net Cash Flow Growth (5y) 53.91%40.14%7.01%18.01%54.74%-10.05%-1.73%14.76%25.51%4.37%203.75%-24.47%-34.99%-21.39%31.17%-17.12%46.95%-388.57%-26.40%-26.54%22.95%-58.86%-16.51%-36.32%1.16%-40.93%-15.84%-21.60%-18.91%-44.43%-16.39%-101.30%-27.25%20.65%-58.99%-17.55%73.46%7.76%-7.45%-23.16%20.52%-18.21%22.65%-24.06%34.84%
Net Cash Flow (QoQ) 46.50%-341.67%-156.33%106.52%527.42%160.93%-57.24%-146.08%244.50%184.08%-98.90%-1.27%1,157.42%-93.89%344.54%-144.61%266.53%165.14%-72.55%-190.21%206.59%100.00%-58.36%306.11%-7.10%13.00%128.81%-106.49%-2.65%111.61%3,150.00%-21.03%-123.38%1,160.19%-95,579.94%100.02%-258.22%158.71%-1,168.11%96.37%-665.43%258.87%-93.69%65.78%-174.76%-770.13%-30.96%-8.16%65.12%-68.88%-39.89%251.02%-192.89%74.48%-414.29%122.71%-255.96%110.98%-1,364.24%73.59%357.22%-292.31%129.95%
Net Income Growth (1y) 211.50%243.41%421.57%321.21%44.39%-4.08%-62.41%23.74%5.90%23.76%286.00%29.15%7.62%18.05%-17.62%28.00%6.81%-102.18%-105.35%-101.56%-97.45%-511.11%800.00%0.00%1,120.00%331.93%7,185.71%-0.89%2.14%15.52%14.55%14.39%6.67%290.18%64.57%-29.25%-165.00%75,218.32%-77.11%-244.89%189.84%-99.95%146.83%166.87%-94.80%100.27%-39.07%-133.26%1,641.18%-42.74%344.14%40.88%-88.02%-7.34%488.46%20.12%-20.01%
Net Income Growth (3y) 54.74%54.70%96.34%76.89%18.06%11.91%6.13%26.94%6.78%-26.66%-29.47%-26.53%-69.16%-29.22%-32.45%-26.41%10.84%17.36%3.45%14.21%299.54%220.37%337.70%305.95%138.48%67.58%584.98%-7.09%-39.39%1,402.96%-24.43%-46.94%-14.60%10.43%-2.40%-11.83%-68.80%-11.58%-29.92%-32.42%41.17%-4.86%36.49%8.44%-65.29%-9.05%-10.61%-26.09%67.71%
Net Income Growth (5y) 31.69%46.48%-18.47%41.13%-46.25%-16.94%-14.86%-15.23%14.75%38.74%12.85%11.36%9.76%6.34%10.36%12.76%9.07%11.98%37.92%22.94%120.39%-84.56%1,091.92%90.67%-63.97%22.41%157.06%-4.92%-49.43%25.52%-8.28%-17.72%-10.83%-20.16%-11.06%-5.73%-52.72%-6.13%-76.92%-9.50%21.10%2.73%
Net Income (QoQ) -2.50%124.88%-294.12%325.25%31.84%-9.52%-17.67%47.03%-12.42%-64.54%171.00%25.83%2.35%10.60%-9.33%4.86%12.26%-22.82%40.88%-12.50%-102.30%-88.89%58.82%242.86%-650.00%316.36%-105.88%-8.38%-3.50%17.74%-4.79%-5.58%9.14%16.75%-4.93%-11.95%299.24%-50.75%-59.13%-180.89%462,715.06%-99.99%-358.73%150.15%135.98%-19.39%-29.90%-96.10%8,990.70%-75.48%-138.26%304.14%63.13%17.80%1,161.54%-86.14%157.52%
Net Income towards Common Stockholders Growth (1y) 211.50%243.41%256.86%19.08%44.39%-4.08%-45.05%-93.98%5.90%23.76%286.00%29.15%7.62%18.05%-17.62%28.00%6.81%-102.18%-105.35%-101.56%-97.45%-511.11%800.00%0.00%1,120.00%331.93%7,185.71%-0.89%2.14%15.52%14.55%14.39%6.67%290.18%64.57%-29.25%-165.00%75,218.32%-77.11%-244.89%189.84%-99.95%146.83%166.87%-94.80%100.27%-39.07%-133.26%1,641.18%-42.74%344.14%40.88%-88.02%-7.34%-90.71%488.46%20.12%-20.01%
Net Income towards Common Stockholders Growth (3y) 54.74%54.70%96.34%-54.76%18.06%11.91%20.44%-53.65%6.78%-26.66%-29.47%-26.53%-69.16%-29.22%-32.45%-26.41%10.84%17.36%3.45%14.21%299.54%220.37%337.70%305.95%138.48%67.58%584.98%-7.09%-39.39%1,402.96%-24.43%-46.94%-14.60%10.43%-2.40%-11.83%-68.80%-11.58%-29.92%-32.42%41.17%-4.86%36.49%8.44%148.80%-65.29%-9.05%-10.61%-26.09%67.71%
Net Income towards Common Stockholders Growth (5y) 31.69%46.48%-18.47%-14.89%-46.25%-16.94%-8.15%-14.89%14.75%38.74%12.85%11.36%9.76%6.34%10.36%12.76%9.07%11.98%37.92%22.94%120.39%-84.56%1,091.92%90.67%-63.97%22.41%157.06%-4.92%-49.43%25.52%-8.28%-17.72%-10.83%-20.16%-11.06%-5.73%39.67%-52.72%-6.13%-76.92%-9.50%21.10%2.73%
Net Income towards Common Stockholders (QoQ) -2.50%124.88%7,309.80%-94.10%31.84%-38.10%2,372.53%-92.84%-12.42%-64.54%171.00%25.83%2.35%10.60%-9.33%4.86%12.26%-22.82%40.88%-12.50%-102.30%-88.89%58.82%242.86%-650.00%316.36%-105.88%-8.38%-3.50%17.74%-4.79%-5.58%9.14%16.75%-4.93%-11.95%299.24%-50.75%-59.13%-180.89%462,715.06%-99.99%-358.73%150.15%135.98%-19.39%-29.90%-96.10%8,990.70%-75.48%-138.26%304.14%63.13%17.80%2,749.88%-99.78%1,161.54%-86.14%157.52%
Net Margin Growth (1y) 964.000.00B206.00-680.00-405.00-498.00-315.00-0.00B0.00B0.00B0.00B0.00B439.00460.00381.00488.00-1.00-470.00-402.00-496.00-425.00-58.00176.000.00B662.00426.00544.00-20.0011.0015.00-36.0045.00-10.000.00B420.00-174.00-973.000.56B-748.00-0.00B749.00-0.56B320.000.00B-337.00966.00-218.00-638.00298.00-190.00477.0071.00-180.00-23.00128.0071.00-225.00
Net Margin Growth (3y) 560.00553.00-109.00-0.00B34.00-39.0066.00-0.00B437.00-10.00-21.00-8.0013.00-68.00155.00-8.00134.00199.0048.00219.00584.00613.00559.00607.00686.00427.000.00B-150.00-971.000.56B-365.00-0.00B-234.00179.00-9.00-136.00-561.00-509.00-646.00-599.00710.00-88.000.00B32.00-587.00-183.00-658.00-241.00525.00
Net Margin Growth (5y) 997.00543.00-130.00-0.00B-392.00-566.00-160.00-0.00B594.00581.00536.00656.00574.00592.00551.00181.00159.00201.000.00B602.00455.00-370.000.56B278.00-0.00B203.00738.00-111.00-559.000.00B-263.00-729.00-273.00-417.00-296.00-192.00-0.00B-145.00-0.56B-139.000.00B84.00
Net Margin (QoQ) 6.00663.000.00B-0.00B94.00-183.000.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B439.0021.00-78.00107.00-51.00-448.00-11.0013.0021.00-80.00223.00-164.00-13.00-45.00120.00-82.0018.00-41.0068.00-1.00-36.000.00B-0.00B-595.00-835.000.56B-0.56B-0.00B0.00B372.00-119.00-128.00-461.000.00B-0.00B-548.00474.00119.0068.00276.00-887.00219.00
Operating Income Growth (1y) 860.34%1,429.17%23.31%300.00%1,630,157,121.77%-1.36%-50.00%1,777,204,120.83%6.64%2,134,528,322.65%4,518,898,138.41%10.78%-100.00%-100.00%-100.00%-100.00%14.33%15.83%20.80%4.03%0.00%-6.26%-10.13%-6.50%14.86%19.56%29.58%13.17%-36.67%1.42%-65.43%225.86%95.91%5.31%202.52%-0.33%-37.53%-8.37%-11.02%-18.28%-43.98%-130.22%-12.15%-35.44%181.61%404.81%-22.87%24.91%-55.75%-21.87%-26.72%-13.51%-16.31%35.29%4.57%-2.07%-23.22%-2.99%-48.55%
Operating Income Growth (3y) 50,838.58%68,438.26%30,215.51%42,763.97%15.36%27.35%25.86%27.37%-99.52%34.36%68.89%-99.51%-99.53%-99.53%-99.54%-99.53%9.51%9.09%12.05%3.25%-10.07%4.36%-26.16%51.08%12.53%8.49%10.66%54.33%-8.14%-0.72%-2.37%38.45%-11.82%-31.84%33.23%-19.29%-0.49%-5.50%-15.52%-12.98%-11.29%-10.39%-20.82%2.53%58.65%-8.56%-26.31%-13.81%-124.31%-11.45%-7.36%
Operating Income Growth (5y) 72.66%105.43%24.32%53.77%11.91%17.53%16.70%14.98%-95.85%22.14%41.19%-95.82%-96.26%-95.81%-96.64%-94.81%10.25%6.75%8.02%29.02%-2.30%1.87%1.62%22.94%-12.99%-18.67%1.16%14.16%4.10%-2.05%-8.81%16.44%-3.10%-7.03%5.97%-17.72%-11.21%-9.78%-8.79%-10.02%-56.83%-2.85%31.24%-80.63%
Operating Income (QoQ) 141.38%1,008.33%-61.65%332.35%-16.78%-10.63%24.39%1,762,008,073.53%-100.00%-54.70%4,421,337,229.88%5.72%0.80%-4.09%8.39%-100.00%11.96%-13.72%28.90%-8.19%13.44%-10.02%11.01%-11.74%6.33%-13.73%15.49%8.41%10.69%-6.50%0.87%-39.33%77.26%-68.14%850.94%-63.53%-4.71%-8.47%213.31%-77.14%39.77%-11.11%187.73%-84.33%-175.39%358.42%111.44%-31.64%-18.40%-34.61%242.41%-75.78%44.07%-38.67%39.42%-0.86%30.57%101.81%64.97%
Operating Margin Growth (1y) 962.00557.00-2.00427.000.00B-622.00-568.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B54.00140.00174.0079.00132.0027.00-31.00-41.003.0030.00113.0046.00-366.00-11.00-681.000.00B389.00-8.00641.0063.00-372.00-71.00-82.000.00B-205.00-0.00B-95.00-0.00B622.000.00B-91.00675.00-569.00-242.00-274.00-109.00-212.0079.007.00-10.00-65.000.00B-0.00B
Operating Margin Growth (3y) 0.00B0.00B0.00B0.00B10.00224.00217.00285.00-0.00B985.00958.00-0.00B-0.00B-0.00B-0.00B-0.00B189.00196.00255.0084.00-231.0045.00-599.000.00B26.0010.0073.000.00B-348.00-91.00-121.000.00B-187.00-0.00B465.00-0.00B46.00-41.00-268.00-793.00-152.00-211.00-460.00-56.000.00B-286.00-671.00-464.00-0.00B-167.00-222.00
Operating Margin Growth (5y) 0.00B921.00388.00791.00196.00390.00359.00323.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B212.00177.00216.000.00B-213.00-34.00-39.000.00B-550.00-0.00B-103.00547.0069.00-60.00-307.000.00B-134.00-290.00100.00-632.00-494.00-462.00-254.00-433.00-0.00B-114.000.00B-0.00B
Operating Margin (QoQ) 227.00505.00-363.00593.00-178.00-55.0066.000.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B36.00-61.00135.00-55.00122.00-27.0040.00-2.0016.00-85.0030.0042.0043.00-2.00-37.00-370.00398.00-672.000.00B-0.00B0.00B-22.000.00B-0.00B300.00-32.000.00B-0.00B-0.00B0.00B681.00-437.00-86.00-249.000.00B-0.00B241.00-282.00138.0010.00122.000.00B187.00
Profit After Tax Growth (1y) 211.50%243.41%421.57%321.21%-100.00%-100.00%-100.00%-100.00%105,900,521.12%23.76%385,999,900.00%12.54%7.62%118,051,475.93%-17.62%127,999,900.00%6.81%25.97%52.83%13.62%18.62%-6.94%21.19%-5.30%5.81%16.15%-12.73%2.90%21.34%-2.32%-0.39%15.52%10.55%14.23%9.38%290.18%66.82%-28.12%-35.00%75,218.32%-76.29%-244.89%-10.16%-99.95%138.31%166.87%-96.64%100.27%-41.48%-133.26%2,590.91%-90.68%-40.38%344.14%40.88%106.94%-95.85%-11.58%29.50%270.42%1,522.22%28.12%-38.33%-99.73%
Profit After Tax Growth (3y) 54.74%25.99%96.34%25.99%18.06%11.91%6.13%26.94%10,577.68%12,154.80%16,838.65%11,684.72%10.89%11,043.99%15.13%11,025.67%10.26%10.84%17.36%3.45%15.05%1.83%1.75%4.03%12.38%9.03%-1.67%66.77%30.80%-7.09%-10.87%1,402.96%-24.10%-47.20%-13.88%10.43%-1.96%-11.36%-73.02%-11.58%-30.85%-32.42%-6.66%-95.59%-5.97%36.49%8.44%-27.18%-75.63%-10.46%266.16%-10.61%-26.25%68.28%4.00%-72.48%
Profit After Tax Growth (5y) 31.69%35.29%56.97%48.17%15.83%10.44%17.23%17.09%1,625.13%1,718.62%2,098.83%1,639.98%11.85%1,634.57%5.81%1,649.11%12.45%8.73%11.98%37.92%22.94%-2.81%-5.62%405.73%-10.91%-27.35%-11.10%9.87%4.80%-4.92%-53.65%25.52%-9.42%-17.76%-10.38%-24.13%-19.95%-10.78%-5.73%-33.17%-61.76%-7.00%8.21%-76.92%-10.97%21.20%0.36%-67.04%
Profit After Tax (QoQ) -2.50%124.88%-294.12%325.25%31.84%-9.52%-17.67%-100.00%-12.42%-64.54%211.00%109,646,202.25%-100.00%110,601,619.20%-100.00%104,857,042.86%12.26%-22.82%40.88%-12.50%32.40%-6.36%4.73%-8.64%3.87%21.95%-18.17%2.07%14.02%-8.38%-3.50%20.36%-8.21%-6.57%11.91%15.18%-5.15%-10.54%299.24%-50.75%-59.13%-19.11%462,515.06%-99.98%-349.81%150.15%135.98%-19.39%-29.90%-97.48%13,949.26%-76.45%-139.84%304.14%-51.35%50.69%63.13%17.80%-28.54%-96.98%3,377.78%72.52%104.41%-86.77%174.66%-16.96%-99.10%
Property, Plant & Equipment (Net) Growth (1y) 5.56%-4.27%-1.99%0.03%11.06%4.06%13.20%13.75%21.75%24.48%13.35%14.29%10.79%3.19%4.18%8.61%2.93%-0.72%1.48%-3.22%0.68%10.11%23.35%26.49%28.61%18.06%5.14%8.57%9.92%16.43%15.68%8.11%0.51%2,865.24%-3.00%1.03%2.58%-96.59%-0.13%-3.07%-0.57%2.60%4.49%5.56%3.39%-2.15%-2.59%-6.92%-8.52%-1.45%2.65%11.95%17.51%17.68%14.94%11.30%12.05%-0.35%1.10%2.39%-1.31%-0.80%
Property, Plant & Equipment (Net) Growth (3y) 8.96%6.54%7.48%12.12%11.58%13.02%11.96%13.29%12.19%11.56%8.44%6.22%6.31%4.71%4.10%9.25%9.96%10.05%8.87%9.59%9.95%12.48%14.81%14.48%14.08%12.42%244.15%5.67%5.85%4.26%5.56%3.87%1.92%0.83%1.20%0.41%1.11%1.79%-67.54%0.55%-1.61%-2.03%-0.35%1.47%3.23%3.58%4.31%4.75%5.07%6.40%4.94%6.05%8.46%9.12%5.17%
Property, Plant & Equipment (Net) Growth (5y) 8.84%8.46%7.20%7.63%7.99%8.70%7.78%9.71%11.57%12.45%10.64%9.22%10.53%10.17%9.17%9.67%9.31%8.04%113.69%8.11%7.74%7.97%8.86%7.77%7.77%7.70%7.34%4.25%3.94%3.10%3.38%2.67%0.79%-0.61%-0.01%0.24%1.50%2.54%-47.56%3.70%3.48%4.37%3.02%3.96%4.62%4.21%2.32%
Property, Plant & Equipment (Net) (QoQ) 5.50%2.74%-2.14%-0.48%-4.32%5.19%-0.13%-1.44%8.64%7.72%-1.38%5.49%11.08%-1.92%-0.56%2.26%3.46%-0.97%3.67%-3.10%-0.20%1.22%-1.13%0.81%9.14%13.40%1.38%2.50%0.19%1.00%4.68%3.77%6.13%0.34%-2.17%-3.53%3,031.06%-96.72%1.90%-2.05%3.99%-3.78%-1.11%0.48%7.31%-2.01%-0.10%-1.58%1.56%-2.45%-4.54%-3.28%9.41%1.60%4.12%1.53%9.57%-0.76%0.82%2.21%-2.56%0.69%2.10%-1.48%-2.06%
Return on Equity Growth (5y) -0.00B5.00
Return on Equity (QoQ) 0.00B0.00B-2.00
Return on Invested Capital Growth (1y) -9.00228.00411.0024.000.15B14.71B12.82B0.27B0.13B-7.99B-6.99B0.21B0.09B-4.99B-4.97B-0.49B-0.36B-1.73B-0.86B6.008.0038.0016.00-5.00-3.0078.0026.00-7.00-13.00-372.00-339.00-12.0029.00541.00786.00828.00843.00319.00200.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-880.00-779.00-773.00-3.00-67.0012.00-5.00
Return on Invested Capital Growth (3y) 0.28B6.72B5.83B0.49B0.36B1.73B0.86B13.00-0.15B-14.71B-12.82B-0.27B-0.28B-6.72B-5.83B-0.49B-0.36B-1.73B-0.86B-5.00-8.00-256.00-296.00-24.0013.00246.00473.00810.00859.00488.00647.00-0.00B-0.00B-0.00B-0.00B-266.00-0.00B-0.00B-0.00B143.00-9.00-25.00-172.000.00B0.00B0.00B0.00B0.00B-872.00-851.00
Return on Invested Capital Growth (5y) 51.00346.00373.0043.0068.00156.00-22.0015.00-0.15B-14.71B-12.82B-0.27B-0.28B-6.72B-5.83B-0.49B-0.36B-1.73B-0.86B811.00864.00604.00689.00-0.00B-0.00B-0.00B-0.00B-284.00-0.00B-0.00B-0.00B959.00863.00835.00813.00-46.00-484.00-746.00-893.00-871.000.00B0.00B86.00
Return on Invested Capital (QoQ) -49.00-5.0070.00-24.00188.00178.00-318.000.15B14.56B-1.89B-12.55B0.00B6.45B-0.89B-5.34B-0.13B1.37B-0.88B-0.86B-1.00245.0022.00-260.001.00275.00-1.00-281.003.00356.00-52.00-314.00-4.00-3.00-19.0013.0038.00509.00226.0056.0052.00-15.00107.00-0.00B0.00B33.0010.000.00B-0.00B0.00B361.000.00B-100.00-30.00-41.0071.00-35.007.00-10.00
Return on Sales Growth (1y) 10.0011.004.005.00-4.00-5.00-5.00-3.000.00B0.00B0.00B0.00B4.005.004.005.000.00B-5.00-4.00-5.00-4.00-1.002.000.00B0.00B7.004.005.006.000.00B0.00B0.00B0.00B0.00B0.00B17.004.00-2.00-10.000.01B-7.00-20.007.00-0.01B3.0020.00-3.0010.00-2.00-6.003.00-15.00-2.005.001.001.00-2.000.00B-2.007.001.001.004.00-2.00
Return on Sales Growth (3y) 6.006.00-1.002.000.00B0.00B-1.001.004.000.00B0.00B0.00B0.00B-1.002.000.00B-4.001.002.000.00B2.006.006.006.006.007.004.0022.0010.00-1.00-10.000.01B-4.00-21.00-2.002.000.00B-1.00-6.00-5.00-6.00-6.007.00-0.01B-1.0018.000.00B-4.00-6.00-2.001.00-7.00-2.005.002.006.00
Return on Sales Growth (5y) 10.005.00-1.002.00-4.00-6.00-3.00-3.000.00B6.006.005.007.006.006.006.002.002.002.0017.006.005.00-4.000.01B3.00-15.002.007.006.00-1.00-6.0012.00-3.00-7.00-3.00-4.00-4.00-3.00-2.00-19.00-10.00-1.006.00-0.01B-1.0019.002.001.00
Return on Sales (QoQ) 0.00B7.00-3.006.001.000.00B-1.00-3.000.00B0.00B0.00B0.00B0.00B0.00B0.00B4.000.00B-1.001.00-1.00-4.000.00B0.00B0.00B-1.002.00-2.000.00B6.000.00B0.00B1.00-1.000.00B0.00B1.000.00B0.00B16.00-12.00-6.00-8.000.01B-0.01B-18.0019.004.00-1.00-1.00-5.0017.00-13.00-5.005.00-1.000.00B1.001.00-1.00-3.003.00-1.009.00-9.002.002.003.00
Revenue Growth (1y) 54.22%59.19%23.75%30.66%130,424,428.30%124,414,955.95%120,629,875.77%112,610,553.83%6.64%5.30%6.33%10.78%-100.00%-100.00%-100.00%-100.00%7.18%-0.57%-1.09%-4.19%-13.27%-8.73%-7.11%-2.53%14.51%16.11%15.51%7.99%0.00%2.55%0.17%12.30%21.26%6.15%8.51%-2.44%-1.86%-1.50%-3.11%-99.71%-18.26%-57.60%-2.04%35,281.26%17.58%110.44%-13.25%-13.80%-5.28%3.63%17.03%10.69%17.30%15.32%2.78%-0.22%-8.21%-2.98%2.07%
Revenue Growth (3y) 12,796.49%12,676.37%11,564.99%11,668.90%14.90%14.97%13.00%12.52%-98.92%-98.93%-98.94%-98.93%-99.00%-98.98%-98.99%-98.98%2.10%1.76%2.00%0.29%-0.23%2.81%2.43%5.74%11.56%8.12%7.88%5.77%5.97%2.36%1.74%-85.22%-0.92%-23.75%0.99%0.56%-1.93%-4.22%-6.27%-3.50%-3.08%-2.58%-0.18%7.23%36.76%5.40%2.53%6.65%5.27%1.45%4.33%
Revenue Growth (5y) 20.18%19.19%12.05%12.27%7.11%6.64%5.80%5.88%-93.42%-93.36%-93.38%-93.38%-93.50%-93.40%-93.46%-93.36%5.24%2.78%2.90%2.02%3.40%2.59%2.47%-67.92%2.18%-12.00%3.57%4.29%2.72%-0.88%-2.20%-0.31%1.61%-0.67%0.90%-0.22%1.33%2.13%0.71%1.59%223.78%3.07%19.88%0.52%
Revenue (QoQ) 3.67%26.02%5.55%11.85%7.00%-2.03%11.44%111,647,671.39%2.07%-5.01%4.03%5.72%0.80%-4.09%8.39%-100.00%7.19%-6.96%10.03%-2.32%-0.56%-7.45%6.58%-11.58%4.64%-5.80%11.84%3.87%6.10%-6.29%4.57%-3.81%8.81%-8.47%17.23%3.86%-4.74%-6.44%5.40%4.48%-4.39%-7.97%-99.68%28,883.31%-50.41%112.65%15.76%-3.68%-11.25%-12.34%15.04%5.84%-2.90%-1.00%2.90%-2.68%-0.11%-5.26%5.58%
Shareholder's Equity Growth (1y) 9.96%2.19%15.31%1.91%-10.02%5.12%12.09%14.61%-4.94%-0.03%5.29%38.48%-25.82%1.98%3.34%7.44%1.95%
Shareholder's Equity Growth (3y) 9.02%6.29%1.88%-1.22%1.97%10.53%6.89%2.89%0.02%13.39%2.65%1.56%-7.88%2.42%
Shareholder's Equity Growth (5y) 3.51%2.58%4.50%4.37%2.93%5.12%5.15%9.69%0.55%1.97%2.65%2.91%4.18%1.99%
Shareholder's Equity (QoQ) -5.29%11.17%-4.11%6.06%0.25%0.00%
Tax Rate Growth (1y) 871.00639.00-0.00B0.00B-225.00221.000.00B464.00282.00365.00-0.00B-951.00-263.00-162.00-413.000.00B0.00B215.00179.000.00B-564.003.000.00B-311.00-141.0055.00-531.0046.0087.00-159.00-259.00188.00-497.00-292.00-622.00-0.00B-187.00203.00-0.00B-625.000.00B-701.000.00B0.00B-0.00B190.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-351.00244.00-352.00847.00-262.00
Tax Rate Growth (3y) 928.000.00B-0.00B615.00-206.00423.00-23.000.00B0.00B418.00-0.00B0.00B457.0056.00823.000.00B579.00273.00705.000.00B-617.00-101.00267.00-76.00-551.00-396.00-0.00B-0.00B-596.00-249.00-0.00B-0.00B836.00-791.00187.00380.00135.00-309.000.00B8.00-976.00-0.00B0.00B-0.00B934.00-251.0080.00393.000.00B0.00B
Tax Rate Growth (5y) 0.00B0.00B-0.00B0.00B514.00642.000.00B0.00B598.00476.00-0.00B0.00B403.00-48.0033.000.00B169.00-178.00-176.00-658.00-0.00B-191.00-0.00B-0.00B782.00-894.00-603.00614.00-275.00-760.000.00B-0.00B-0.00B-0.00B287.00-30.00436.00558.00401.00-118.00-272.00320.00359.00
Tax Rate (QoQ) 46.000.00B-0.00B0.00B-186.00-99.00-0.00B0.00B260.000.00B-0.00B0.00B342.00-294.00-0.00B0.00B443.00-546.00-583.000.00B-625.00-582.00540.00103.00-58.00472.00-827.00273.00138.00-114.00-250.00314.00-109.00-214.00196.00-371.0096.00-543.00-0.00B0.00B485.00-0.00B0.00B0.00B-0.00B764.00390.00-617.00-347.000.00B-0.00B342.00-0.00B0.00B562.00-422.00-34.00-0.00B
Total Debt Growth (1y) -59.44%-77.48%-74.17%-50.38%-17.86%11.29%198.48%281.16%273.91%13.71%49.57%17.87%14.34%48.21%-16.29%238.39%244.75%199.70%226.62%-8.20%57.33%155.08%-108.83%198.75%-94.75%-0.20%3,112.60%-10.84%3,801.19%36.36%30.95%26.12%2.01%-4.50%-1.61%-6.52%-2.20%23.19%25.76%30.76%3.49%2.01%-10.90%-13.43%-14.69%42.45%58.98%61.78%42.62%3.97%-11.76%3.74%-8.86%15.46%-12.89%
Total Debt Growth (3y) -6.47%-10.99%2.44%18.98%44.50%54.54%68.19%71.34%147.73%145.18%71.57%59.92%54.13%83.72%124.60%-30.87%110.15%-34.21%96.86%105.59%34.72%47.70%51.41%51.59%49.77%27.84%241.07%3.43%233.83%6.94%15.20%6.24%6.89%7.85%6.24%4.45%3.34%3.05%18.40%12.51%12.08%9.68%6.69%12.71%10.51%17.44%13.50%4.28%
Total Debt Growth (5y) 0.48%22.97%33.48%49.55%52.51%62.88%91.58%107.49%110.87%4.01%66.66%61.19%57.70%66.25%72.83%56.96%59.85%62.50%61.15%24.86%25.17%26.61%32.42%19.69%118.83%7.12%116.65%7.34%6.49%0.86%3.76%9.16%11.54%10.60%11.03%9.14%12.93%9.48%7.73%4.93%
Total Debt (QoQ) 30.42%-35.66%-44.58%-12.78%-27.59%-26.19%6.45%0.00%185.51%18.78%12.39%-1.90%-13.18%56.25%-11.43%-4.84%12.54%-11.75%258.02%-3.05%-2.16%-3.82%0.63%66.15%58.62%-103.33%3,504.26%-97.08%2,915.48%0.51%0.75%27.76%5.40%-3.47%-2.97%3.34%-0.03%-1.82%25.92%0.23%-0.34%-1.21%-3.17%-2.65%21.49%24.38%8.07%-0.93%7.10%-9.33%-8.28%16.48%16.19%-12.13%-5.76%