|
EBT Margin
|
62.02% | 67.52% | 65.63% | 69.59% | 71.74% | -36.72% | 70.65% | 87.30% | -36.01% | 61.38% | 57.14% | 132.08% | 48.99% | 50.64% | 49.34% | 188.27% | -30.62% | 56.18% | 88.18% | 64.28% | 76.26% | -54.23% | 84.35% | 49.15% | -9.00% | 64.08% | 60.64% | 60.84% | -9.19% | -3.92% | -113.57% | 127.82% | -10.24% | -34.14% | -44.73% | -48.22% | -88.42% | -60.50% | -11.76% | 29.06% |
|
EBIT Margin
|
17.78% | 19.94% | 19.63% | 21.85% | 24.18% | 31.41% | 24.79% | 40.59% | 29.60% | 17.58% | 17.14% | 86.90% | 20.49% | 22.23% | 18.71% | 158.90% | 29.87% | 23.09% | 46.79% | 36.77% | 38.18% | 38.51% | 45.94% | 24.72% | 41.45% | 39.95% | 39.72% | 36.01% | 22.69% | -24.02% | -49.46% | -159.28% | -1,176,470,588.24% | -86.90% | 21.02% | 11.31% | 0.00% | -33.72% | 14.61% | 44.87% |
|
EBITDA Margin
|
17.78% | 19.94% | 19.63% | 21.85% | 24.18% | 31.41% | 24.79% | 40.59% | 29.60% | 17.58% | 17.14% | 86.90% | 20.49% | 22.23% | 18.71% | 158.90% | 29.87% | 23.09% | 46.79% | 36.77% | 38.18% | 38.51% | 45.94% | 24.72% | 41.45% | 39.95% | 39.72% | 36.01% | 22.69% | -24.02% | -49.46% | -159.28% | -1,176,470,588.24% | -86.90% | 21.02% | 11.31% | 0.00% | -33.72% | 14.61% | 44.87% |
|
Operating Margin
|
17.78% | 19.94% | 19.63% | 21.85% | 24.18% | 31.41% | 24.79% | 40.59% | 29.60% | 17.58% | 17.14% | 86.90% | 20.49% | 22.23% | 18.71% | 158.90% | 29.87% | 23.09% | 46.79% | 36.77% | 38.18% | 38.51% | 45.94% | 24.72% | 41.45% | 39.95% | 39.72% | 36.01% | 22.69% | -24.02% | -49.46% | -159.28% | -1,176,470,588.24% | -86.90% | | | 0.00% | | | |
|
Net Margin
|
62.02% | 67.52% | 65.63% | 69.59% | 71.74% | -36.72% | 70.65% | 87.30% | -36.01% | 61.38% | 57.14% | 132.08% | 48.99% | 50.64% | 49.34% | 188.27% | -30.62% | 56.18% | 88.18% | 64.28% | 76.26% | -54.23% | 84.35% | 49.15% | -9.00% | 64.08% | 60.64% | 60.84% | -9.19% | -3.92% | -113.57% | 127.82% | -30.75% | -219.46% | -155.29% | 805.10% | -6.07% | -46.91% | -11.41% | 19.48% |
|
FCF Margin
|
-19.48% | 45.25% | 34.99% | 38.49% | -2.70% | 42.99% | 15.37% | 19.89% | 18.87% | 36.88% | 22.76% | 25.76% | 2.62% | 33.26% | 39.58% | 50.74% | -5.83% | 61.22% | 38.06% | 76.48% | -31.78% | 79.53% | 166.21% | -313.33% | 107.18% | -68.43% | -218.26% | -285.21% | -159.06% | -119.38% | 1,548.42% | 25.32% | 369.60% | 40.98% | 2.39% | -67.61% | 131.19% | 65.21% | 26.53% | 49.42% |
|
Assets Average
|
830.29M | 996.01M | 778.81M | 567.33M | 743.76M | 741.57M | 784.40M | 784.17M | 543.30M | 798.75M | 792.79M | 530.70M | 529.84M | 517.43M | 513.47M | 529.09M | 861.15M | 875.29M | 571.12M | 582.78M | 595.04M | 602.93M | 1,033.08M | 1,043.81M | 632.87M | 638.79M | 652.71M | 675.17M | 698.59M | 719.43M | 685.90M | 665.23M | 683.02M | 669.01M | 663.39M | 871.39M | | | 1,552.97M | |
|
Equity Average
|
174.30M | 173.03M | 173.68M | 168.96M | 161.74M | 160.55M | 160.62M | 161.70M | 163.54M | | | 169.51M | 171.50M | 191.59M | 212.72M | 215.04M | 218.20M | 221.71M | 224.60M | 249.68M | 274.27M | 276.02M | 277.51M | 276.35M | 275.34M | 276.50M | 276.95M | 277.50M | 278.58M | 278.36M | 279.22M | 283.44M | 286.72M | 285.04M | 283.16M | 285.37M | 279.80M | 278.68M | 282.67M | |
|
Invested Capital
|
173.65M | 172.41M | 174.95M | 162.98M | 160.50M | 160.59M | 160.64M | 162.76M | 164.31M | | 167.51M | 171.50M | 171.50M | 211.68M | 213.77M | 216.32M | 220.08M | 223.34M | 225.86M | 273.50M | 275.06M | 276.99M | 278.03M | 274.67M | 276.02M | 276.98M | 276.92M | 278.09M | 279.07M | 277.65M | 280.78M | 286.10M | 287.33M | 282.74M | 283.58M | 387.14M | 272.44M | 435.16M | 438.30M | |
|
Asset Utilization Ratio
|
0.06 | 0.05 | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 | 0.04 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | | | 0.05 | |
|
Interest Coverage Ratio
|
0.41 | 0.50 | 0.48 | 0.56 | 0.64 | 0.79 | 0.62 | 1.06 | 0.81 | 0.44 | 0.40 | 2.98 | 0.50 | 0.62 | 0.52 | 6.89 | 1.19 | 0.82 | 2.11 | 1.71 | 1.75 | 1.82 | 2.35 | 1.18 | 2.22 | 1.85 | 1.76 | 1.36 | 0.81 | -0.42 | -0.77 | -2.37 | -15.00M | -0.97 | 0.32 | 0.19 | 0.00 | -1.26 | 0.55 | 2.84 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | | 1.79 | 2.06 | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | | 0.33 | 0.37 | |
|
Equity Ratio
|
0.17 | 0.18 | 0.30 | 0.29 | 0.17 | 0.29 | 0.16 | 0.30 | 0.31 | | 0.32 | 0.32 | 0.33 | 0.41 | 0.42 | 0.40 | 0.19 | 0.39 | 0.40 | 0.46 | 0.46 | 0.45 | 0.19 | 0.43 | 0.44 | 0.43 | 0.42 | 0.40 | 0.39 | 0.38 | 0.44 | 0.42 | 0.42 | 0.43 | 0.43 | 0.27 | | 0.19 | 0.18 | |
|
Times Interest Earned
|
0.41 | 0.50 | 0.48 | 0.56 | 0.64 | 0.79 | 0.62 | 1.06 | 0.81 | 0.44 | 0.40 | 2.98 | 0.50 | 0.62 | 0.52 | 6.89 | 1.19 | 0.82 | 2.11 | 1.71 | 1.75 | 1.82 | 2.35 | 1.18 | 2.22 | 1.85 | 1.76 | 1.36 | 0.81 | -0.42 | -0.77 | -2.37 | -15.00M | -0.97 | 0.32 | 0.19 | 0.00 | -1.26 | 0.55 | 2.84 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | -1.83 | | | | 3.78 | | | | 1.75 | 0.13 | | | -0.17 | 0.28 | | | 0.40 | 0.87 | -0.01 | 22.04 | | | | 0.00 | 0.01 | 0.03 | -0.06 | 0.00 |
|
Enterprise Value
|
-34.87M | -34.59M | -34.97M | -35.09M | -36.58M | -36.76M | -36.99M | -38.19M | -22.27M | -21.97M | -22.06M | -21.88M | -34.88M | -34.75M | -34.55M | -33.97M | -31.50M | -33.61M | -33.26M | -33.38M | -30.52M | -29.73M | -60.00M | -56.69M | -31.18M | -25.75M | -34.18M | -35.36M | -35.37M | -118.32M | -35.97M | -25.85M | -119.67M | -27.02M | -27.38M | -49.96M | -10.70M | -8.35M | -116.06M | |
|
Return on Sales
|
0.62% | 0.68% | 0.66% | 0.70% | 0.72% | -0.37% | 0.71% | 0.87% | -0.36% | 0.61% | 0.57% | 1.32% | 0.49% | 0.51% | 0.49% | 1.88% | -0.31% | 0.56% | 0.88% | 0.64% | 0.76% | -0.54% | 0.84% | 0.49% | -0.09% | 0.64% | 0.61% | 0.61% | -0.09% | -0.04% | -1.14% | 1.28% | -0.31% | -2.19% | -1.55% | 8.05% | -0.06% | -0.47% | -0.11% | 0.19% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 632,383.15% | 0.01% | 0.02% | 0.01% | |
|
Return on Assets
|
0.03% | 0.02% | 0.02% | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.05% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | 0.03% | | | 0.02% | |
|
Return on Equity
|
0.13% | 0.12% | 0.11% | 0.16% | 0.17% | 0.10% | 0.10% | 0.11% | 0.05% | | | 0.12% | 0.17% | 0.14% | 0.12% | 0.13% | 0.10% | 0.10% | 0.12% | 0.07% | 0.09% | 0.06% | 0.06% | 0.06% | 0.03% | 0.08% | 0.06% | 0.06% | 0.07% | 0.04% | 0.00% | 0.00% | 0.00% | -0.03% | -0.04% | 0.11% | 0.11% | 0.09% | 0.11% | |