|
Cash & Equivalents
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.05B | 0.05B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.11B | 0.03B | 0.02B | 0.11B | 0.02B | 0.02B | 0.04B | 0.01B | 0.04B | 0.14B |
|
Short-term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | |
|
Cash & Current Investments
|
0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.06B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.12B | 0.04B | 0.03B | 0.12B | 0.03B | 0.03B | 0.05B | 0.01B | 0.04B | 0.14B |
|
Interest Deposits
|
| | | 0.37B | | | | 0.47B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.13B |
|
Securities - Tradable
|
| | | 0.02B | | | | 0.02B | | | | | | | | | | | | 0.02B | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | |
|
Securities
|
0.02B | 0.02B | 0.02B | 0.02B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.05B | 0.07B | 0.07B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.91B | 0.04B | 0.04B | 0.05B |
|
Loans - Gross
|
0.39B | 0.40B | 0.41B | 0.42B | | | 0.50B | 0.52B | 0.54B | 0.55B | 0.55B | 0.56B | 0.57B | 0.61B | 0.65B | 0.66B | 0.69B | 0.71B | 0.75B | 0.75B | 0.78B | 0.85B | 0.88B | 0.88B | 0.89B | 0.93B | 0.98B | 1.00B | 1.02B | 0.98B | 0.98B | 0.97B | 0.88B | 0.95B | 0.99B | 0.86B | 0.88B | 1.12B | 1.06B |
|
Loans - Loss Allowance
|
| | | -0.01B | | | | -0.01B | | | | | | | | | | | | -0.02B | | | | -0.02B | | | | -0.02B | | | | -0.05B | | | | | 0.05B | 0.02B | 0.03B |
|
Loans - Net
|
| | | 0.42B | | | | 0.52B | | | | | | | | | | | | 0.75B | | | | 0.88B | | | | 1.00B | | | | 0.97B | | | | 0.86B | | 1.13B | 1.06B |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | -0.00B | | | | 0.00B | | | | -0.01B | | | | 0.01B | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.07B | 0.06B |
|
Goodwill
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | 0.15B | 0.15B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B |
|
Goodwill & Intangibles
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | 0.21B | 0.21B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | |
|
Other Non-Current Assets
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | -0.00B | 0.06B | 0.06B | 0.02B | -0.00B | 0.02B | 0.02B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.06B | 0.00B | 0.03B | 0.03B |
|
Assets
|
1.01B | 0.98B | 0.58B | 0.56B | 0.93B | 0.55B | 1.02B | 0.55B | 0.54B | 1.06B | 0.52B | 0.54B | 0.52B | 0.51B | 0.51B | 0.54B | 1.18B | 0.57B | 0.57B | 0.60B | 0.60B | 0.61B | 1.46B | 0.63B | 0.63B | 0.64B | 0.66B | 0.69B | 0.71B | 0.73B | 0.64B | 0.69B | 0.68B | 0.66B | 0.67B | 1.08B | | 1.53B | 1.57B |
|
Accounts Payables
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.90B | 0.95B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.16B |
|
Payables
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.08B | 1.11B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Other Accumulated Expenses
|
| | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 0.51B | 0.58B |
|
Current Taxes
|
0.00B | 0.00B | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.04B | 0.03B | 0.01B | 0.02B | | |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | |
|
Total Non-Current Liabilities
|
0.83B | 0.43B | 0.77B | 0.39B | | | 0.86B | 0.39B | 0.37B | 0.37B | 0.35B | 0.36B | 0.34B | 0.30B | 0.30B | 0.33B | 0.95B | 1.02B | 0.34B | 0.32B | 1.05B | 0.33B | 0.34B | 0.36B | 0.35B | 0.36B | 0.37B | 0.41B | 0.42B | 0.45B | 0.36B | 0.40B | 0.38B | 0.37B | 0.37B | 0.91B | 0.34B | 1.23B | |
|
Total Liabilities
|
0.83B | 0.43B | 0.77B | 0.39B | 0.77B | 0.85B | 0.86B | 0.39B | 0.37B | 0.37B | 0.36B | 0.37B | 0.35B | 0.30B | 0.30B | 0.33B | 0.96B | 1.02B | 0.34B | 0.32B | 1.06B | 0.33B | 0.34B | 0.36B | 0.36B | 0.37B | 0.38B | 0.41B | 0.43B | 0.45B | 0.36B | 0.40B | 0.39B | 0.38B | 0.37B | 0.91B | 0.34B | 1.25B | 1.29B |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 0.51B | 0.58B |
|
Common Equity
|
0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.18B | 0.18B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.27B | 0.28B | 0.27B | 0.27B | 0.28B | 0.28B | 0.27B | 0.28B | 0.29B | 0.29B | 0.28B | 0.28B | 0.29B | 0.27B | 0.28B | 0.28B |
|
Shareholder's Equity
|
0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | 0.17B | 0.17B | 0.17B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.27B | 0.28B | 0.28B | 0.28B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.29B | 0.29B | 0.28B | 0.28B | 0.29B | 0.27B | 0.28B | 0.28B |
|
Liabilities and Shareholders Equity
|
1.01B | 0.98B | 0.58B | 0.56B | 0.93B | 0.55B | 1.02B | 0.55B | 0.54B | 1.06B | 0.52B | 0.54B | 0.52B | 0.51B | 0.51B | 0.54B | 1.18B | 0.57B | 0.57B | 0.60B | 0.60B | 0.61B | 1.46B | 0.63B | 0.63B | 0.64B | 0.66B | 0.69B | 0.71B | 0.73B | 0.64B | 0.69B | 0.68B | 0.66B | 0.67B | 1.08B | | 1.53B | 1.57B |
|
Treasury Shares
|
-1.41B | -1.41B | | | -1.41B | -1.47B | | | -1.59B | | | | -1.60B | | | | -1.60B | | | | -1.60B | -1.60B | | | -2.22B | -2.35B | | 0.00B | -2.59B | -2.59B | -2.75B | 0.00B | -2.95B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
| | | 0.00B | | | | 0.02B | | | | | | | | | | | | 0.04B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | 0.01B | 0.00B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | |
|
Shares Outstanding
|
17.57B | 17.58B | | | 17.58B | 17.52B | | | 17.47B | | | | 17.94B | | | | 21.83B | | | | 25.11B | 25.16B | | | 24.74B | 24.59B | | | 24.35B | 24.34B | 24.18B | | 24.12B | 24.28B | 24.28B | | | | |