Madrigal Pharmaceuticals Income Statement (2009-2025) | MDGL

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 96.40M-83.80M188.05M53.59M66.56M4.02M3.38M4.04M1.14M1.35M1.66M3.42M0.15M0.92M3.04M3.00M2.77M2.21M1.87M1.20M0.82M0.43M0.43M0.09M0.06M0.05M0.07M-0.46M-0.79M-0.61M-2.34M-2.90M-3.50M-3.97M-3.84M14.64M62.17M103.32M137.25M212.80M287.27M
Operating items
Research & Development 22.64M10.10M9.08M7.00M10.20M9.69M11.02M8.80M9.44M10.42M10.75M10.86M12.07M11.25M11.74M2.10M16.38M17.62M19.98M15.65M0.68M12.37M19.45M24.91M33.40M53.29M53.43M45.77M51.63M54.87M52.89M47.93M58.50M68.27M70.74M62.15M68.61M70.95M70.64M71.24M71.09M68.74M25.65M44.17M54.08M174.00M
Selling, General & Administrative 4.07M3.00M3.15M2.43M3.09M2.72M2.59M3.06M2.67M2.95M3.13M2.80M2.65M2.88M2.80M3.35M3.88M4.17M3.46M4.24M0.20M5.75M4.75M5.04M4.61M5.49M6.13M7.21M10.11M8.29M11.71M9.66M11.77M12.14M14.56M16.18M17.84M27.58M46.54M80.80M105.45M107.58M141.22M167.88M196.86M209.12M
Restructuring Costs 1.24M0.11M
Other Operating Expenses -0.11M2.23M0.55M12.25M0.64M2.15M3.44M4.51M9.06M18.12M
Operating Expenses 27.95M13.10M12.23M11.66M13.28M12.40M13.61M12.40M12.11M13.36M13.88M13.66M14.71M14.13M14.54M17.70M20.26M21.79M23.44M19.89M0.88M18.12M24.20M29.95M38.01M58.79M59.55M52.98M61.74M63.16M64.60M57.59M70.27M80.41M85.30M78.34M86.45M98.53M117.18M152.04M177.18M178.48M170.32M216.56M260.00M401.24M
Operating Income -23.43M-8.45M118.17M-6.98M-9.26M-9.04M-10.23M-8.37M-10.97M-12.01M-12.22M-10.24M-14.56M-14.13M-14.54M-17.70M-20.26M-21.79M-23.44M-19.89M-18.12M-24.20M-29.95M-38.01M-58.79M-59.55M-52.98M-61.74M-63.16M-64.60M-57.59M-70.27M-80.41M-85.30M-78.34M-86.45M-98.53M-117.18M-152.04M-162.54M-116.30M-67.00M-79.31M-47.20M-113.97M
EBIT -23.43M-8.45M118.17M-6.98M-9.26M-9.04M-10.23M-8.37M-10.97M-12.01M-12.22M-10.24M-14.56M-14.13M-14.54M-17.70M-20.26M-21.79M-23.44M-19.89M-18.12M-24.20M-29.95M-38.01M-58.79M-59.55M-52.98M-61.74M-63.16M-64.60M-57.59M-70.27M-80.41M-85.30M-78.34M-86.45M-98.53M-117.18M-152.04M-162.54M-116.30M-67.00M-79.31M-47.20M-113.97M
Non-operating items
Interest & Investment Income -0.06M-0.05M-0.03M-0.46M-0.43M-0.49M-0.52M-0.50M-0.49M-0.49M-0.46M-0.42M-0.47M-0.72M-0.72M-0.46M3.04M2.77M2.21M1.87M0.82M0.43M0.16M0.09M0.06M0.05M0.07M0.32M0.72M1.08M3.78M3.55M3.30M8.95M8.33M14.22M13.02M11.08M9.37M8.23M10.31M
Other Non Operating Income -2.78M
Non Operating Income 0.06M-0.04M-0.05M-0.05M-0.29M
Net income details
EBT -23.40M-8.37M118.24M-6.98M-9.26M-9.09M-10.26M-8.82M-11.40M-12.50M-12.73M-10.74M-15.05M-14.62M-15.00M-18.12M-20.73M-22.52M-24.16M-20.35M-15.08M-21.43M-27.74M-36.13M-57.96M-59.12M-52.82M-61.65M-63.10M-64.55M-57.52M-70.73M-81.20M-85.91M-76.90M-85.80M-98.74M-112.19M-147.54M-151.97M-106.96M-59.42M-73.24M-42.24M-111.12M
Profit After Tax -23.50M8.49M118.12M-7.04M-9.31M-9.07M-10.26M-8.82M-11.40M-12.50M-12.73M-10.74M-15.05M-14.62M-15.00M-18.12M-20.73M-22.52M-24.16M-20.35M-15.08M-21.43M-27.74M-36.13M-57.96M-59.12M-52.55M-61.65M-63.10M-64.55M-57.52M-70.73M-81.20M-85.91M-76.90M-85.80M-98.74M-112.19M-147.54M-151.97M-106.96M-59.42M-73.24M-42.28M-114.19M
Income from Continuing Operations -23.40M-8.37M118.24M-6.98M-9.26M-9.09M-10.26M-8.82M-11.40M-12.50M-12.73M-10.74M-15.05M-14.62M-15.00M-18.12M-20.73M-22.52M-24.16M-20.35M-15.08M-21.43M-27.74M-36.13M-57.96M-59.12M-52.82M-61.65M-63.10M-64.55M-57.52M-70.73M-81.20M-85.91M-76.90M-85.80M-98.74M-112.19M-147.54M-151.97M-106.96M-59.42M-73.24M-42.24M-111.12M
Consolidated Net Income -23.40M-8.37M118.24M-6.98M-9.26M-9.09M-10.26M-8.82M-11.40M-12.50M-12.73M-10.74M-15.05M-14.62M-15.00M-18.12M-20.73M-22.52M-24.16M-20.35M-15.08M-21.43M-27.74M-36.13M-57.96M-59.12M-52.82M-61.65M-63.10M-64.55M-57.52M-70.73M-81.20M-85.91M-76.90M-85.80M-98.74M-112.19M-147.54M-151.97M-106.96M-59.42M-73.24M-42.24M-111.12M
Income towards Parent Company -23.40M-8.37M118.24M-6.98M-9.26M-9.09M-10.26M-8.82M-11.40M-12.50M-12.73M-10.74M-15.05M-14.62M-15.00M-18.12M-20.73M-22.52M-24.16M-20.35M-15.08M-21.43M-27.74M-36.13M-57.96M-59.12M-52.82M-61.65M-63.10M-64.55M-57.52M-70.73M-81.20M-85.91M-76.90M-85.80M-98.74M-112.19M-147.54M-151.97M-106.96M-59.42M-73.24M-42.24M-111.12M
Net Income towards Common Stockholders -23.40M1.19118.24M-6.98M-9.26M-9.09M-10.26M-8.82M-11.40M-12.50M-12.73M-10.74M-15.05M-14.62M-15.00M-18.12M-20.73M-22.52M-24.16M-20.35M-15.08M-21.43M-27.74M-36.13M-57.96M-59.12M-52.82M-61.65M-63.10M-64.55M-57.52M-70.73M-81.20M-85.91M-76.90M-85.80M-98.74M-112.19M-147.54M-151.97M-106.96M-59.42M-73.24M-42.24M-111.12M
Additional items
EPS (Basic) -24.140.00121.89-6.03-8.00-0.24-0.25-0.22-0.27-0.26-0.26-0.22-0.27-0.25-0.25-0.29-0.30-0.33-0.31-0.19-0.98-1.39-1.80-2.34-3.75-3.82-3.32-3.72-3.79-3.78-3.36-4.14-4.75-4.98-4.23-4.69-5.34-5.68-7.38-7.10-4.92-2.59-3.32-1.90-5.08
EPS (Weighted Average and Diluted) -0.20-0.23-0.25-0.22-0.27-0.30-0.30-0.23-0.27-3.83-3.32-3.72-3.79-3.78-3.36-4.14-4.75-4.98-4.23-4.69-5.34-5.68-7.38-7.10-4.92-2.59-3.32-1.90-5.08
Shares Outstanding (Weighted Average) 0.97M0.97M0.97M1.16M1.16M1.16M1.16M1.20M1.41M1.41M1.41M1.41M1.65M1.77M1.77M1.77M1.97M1.97M1.97M1.97M2.44M2.66M2.98M3.11M3.12M3.84M3.90M15.42M15.42M15.43M15.43M15.43M15.43M15.44M15.47M16.02M16.58M16.60M17.10M17.10M17.10M17.10M17.10M18.14M18.29M18.47M19.74M19.90M21.31M21.71M21.81M22.08M22.20M22.29M
Shares Outstanding (Diluted Average) 34.12M40.34M40.38M40.37M42.01M42.17M42.21M47.20M56.37M15.45M15.84M16.57M16.64M16.54M17.10M17.10M17.10M17.14M18.19M18.31M18.48M18.69M20.00M21.40M21.75M21.27M22.09M22.21M22.48M
EBITDA -23.43M-8.45M0.12M-6.98M-9.26M-9.04M-10.23M-8.37M-10.97M-12.01M-12.22M-10.24M-14.56M-14.13M-14.54M-17.70M-20.26M-21.79M-23.44M-19.89M-18.12M-24.20M-29.95M-38.01M-58.79M-59.55M-52.98M-61.74M-63.16M-64.60M-57.59M-70.27M-80.41M-85.30M-78.34M-86.45M-98.53M-117.18M-152.04M-162.54M-116.30M-67.00M-79.31M-47.20M-113.97M
Interest Expenses -0.10M-0.09M-0.07M0.78M1.50M1.68M2.34M2.90M3.50M3.97M3.84M3.66M3.68M3.50M3.30M3.26M7.45M