|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M | 33.54M | 49.17M | 36.27M | 42.28M | 53.27M | 59.34M | 331.55M | 113.31M | 77.20M | 62.05M | 99.92M | 622.52M | 494.60M | 232.68M | 100.02M | 183.65M | 186.19M | 295.69M | 198.69M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.02M | 290.31M | 249.97M | 234.08M | 177.67M | 158.49M | 93.85M | 27.23M | 216.17M | 221.22M | 170.30M | | 436.55M | 563.20M | 765.94M | 5.00M | 659.42M | 610.83M | 814.05M | 5.09M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.22M | 323.85M | 299.14M | 270.35M | 219.95M | 211.77M | 153.19M | 358.77M | 329.48M | 298.42M | 232.35M | 99.92M | 1,059.06M | 1,057.79M | 998.63M | 105.02M | 843.07M | 797.02M | 1,109.75M | 203.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | 30.46M | 53.82M | 61.43M | 79.23M | 113.28M | 134.48M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | 30.46M | 53.82M | 61.43M | 79.23M | 113.28M | 134.48M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 7.07M | 8.71M | 34.07M | 55.24M | 63.50M | 69.32M | 74.84M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 2.22M | 3.81M | 1.34M | 1.22M | 2.78M | 3.92M | 2.60M | 1.81M | 3.18M | 3.12M | 3.15M | 14.04M | 14.96M | 20.86M | 13.79M | 23.24M | 58.60M | 49.33M | 47.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.05M | 326.07M | 302.96M | 271.68M | 221.17M | 214.55M | 157.11M | 361.37M | 331.28M | 301.60M | 235.47M | 637.28M | 1,073.95M | 1,091.73M | 1,063.67M | 1,032.93M | 987.98M | 1,003.36M | 1,346.68M | 1,245.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.89M | 0.84M | 0.85M | 0.80M | 0.79M | 0.70M | 0.60M | 0.51M | 0.46M | 0.66M | 1.55M | 1.74M | 1.70M | 2.27M | 2.19M | 1.90M | 1.61M | 2.91M | 1.50M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.91M | 4.82M | 4.73M | 4.64M | 4.55M | 7.48M | 7.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.91M | 4.82M | 4.73M | 4.64M | 4.55M | 7.48M | 7.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.11M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.89M | 1.74M | 1.65M | 1.49M | 1.85M | 1.53M | 1.20M | 1.17M | 0.87M | 2.50M | 3.27M | 8.33M | 8.06M | 9.60M | 9.32M | 8.65M | 12.03M | 15.78M | 13.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.73M | 327.95M | 304.70M | 273.33M | 222.66M | 216.39M | 158.64M | 362.57M | 332.45M | 302.46M | 237.96M | 640.55M | 1,082.28M | 1,099.79M | 1,073.27M | 1,042.25M | 996.63M | 1,015.38M | 1,362.46M | 1,259.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 1.07M | 10.42M | 21.38M | 22.78M | 11.29M | 18.56M | 23.83M | 12.13M | 17.53M | 16.54M | 28.04M | 21.53M | 8.99M | 45.97M | 43.60M | 42.06M | 37.98M | 44.94M | 48.88M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 1.07M | 10.42M | 21.38M | 22.78M | 11.29M | 18.56M | 23.83M | 12.13M | 17.53M | 16.54M | 28.04M | 21.53M | 8.99M | 45.97M | 43.60M | 42.06M | 37.98M | 44.94M | 48.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.08M | 55.24M | 58.50M | 55.05M | 53.44M | 71.84M | 79.60M | 91.46M | 85.57M | 81.76M | 82.61M | 89.98M | 92.27M | 115.61M | 131.00M | 124.69M | 124.17M | 157.48M | 345.38M | 260.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.40M | 0.41M | 0.41M | 0.41M | 0.88M | 0.76M | 0.60M | 0.65M | 0.41M | 0.51M | 0.53M | 0.54M | 0.56M | 0.88M | 0.98M | 1.02M | 1.05M | 1.08M | 1.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.79M | 56.71M | 69.33M | 76.84M | 76.64M | 84.01M | 98.92M | 115.89M | 98.35M | 99.71M | 99.67M | 118.55M | 114.34M | 125.16M | 177.85M | 169.28M | 167.24M | 196.50M | 391.41M | 310.29M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.67M | 48.98M | 49.29M | 83.97M | 99.25M | 114.73M | 115.48M | 116.14M | 116.61M | 117.09M | 117.57M | 118.00M | 118.38M | 339.75M | 339.88M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.59M | 0.49M | 0.39M | 0.28M | 0.18M | 0.07M | | | | 1.32M | 1.19M | 1.04M | 0.90M | 1.18M | 1.02M | 0.75M | 4.52M | 5.57M | 7.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.59M | 0.49M | 0.39M | 0.28M | 48.85M | 49.05M | 49.29M | 83.97M | 99.25M | 116.05M | 116.67M | 117.18M | 117.51M | 118.26M | 118.59M | 118.75M | 122.90M | 345.32M | 346.61M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.18M | 57.30M | 69.82M | 77.22M | 76.92M | 132.86M | 147.97M | 165.18M | 182.31M | 198.96M | 215.72M | 235.21M | 231.52M | 242.67M | 296.11M | 287.86M | 285.99M | 319.40M | 736.73M | 656.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.67M | 48.98M | 49.29M | 83.97M | 99.25M | 114.73M | 115.48M | 116.14M | 116.61M | 117.09M | 117.57M | 118.00M | 118.38M | 339.75M | 339.88M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.55M | 270.65M | 234.88M | 196.11M | 145.74M | 83.53M | 10.67M | 197.39M | 150.14M | 103.51M | 22.25M | 405.33M | 850.76M | 857.12M | 777.15M | 754.38M | 710.64M | 695.98M | 625.73M | 602.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.55M | 270.65M | 234.88M | 196.11M | 145.74M | 83.53M | 10.67M | 197.39M | 150.14M | 103.51M | 22.25M | 405.33M | 850.76M | 857.12M | 777.15M | 754.38M | 710.64M | 695.98M | 625.73M | 602.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.73M | 327.95M | 304.70M | 273.33M | 222.66M | 216.39M | 158.64M | 362.57M | 332.45M | 302.46M | 237.96M | 640.55M | 1,082.28M | 1,099.79M | 1,073.27M | 1,042.25M | 996.63M | 1,015.38M | 1,362.46M | 1,259.59M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -539.66M | -602.80M | -667.30M | -0.40M | -795.60M | -876.75M | -962.70M | -0.09M | -0.09M | -0.04M | 0.47M | -0.17M | -0.37M | 1.27M | 0.47M | 0.39M | -1917.70M | -2031.90M | 0.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.22M | 0.31M | 0.38M | 0.53M | 0.51M | 0.24M | 0.24M | 0.10M | 0.76M | 0.31M | 0.80M |