Madrigal Pharmaceuticals, Inc. (NASDAQ: MDGL)

Sector: Healthcare Industry: Biotechnology CIK: 0001157601
Market Cap 10.71 Bn
P/B 17.12
P/E -37.05
P/S 14.46
ROIC (Qtr) -34.32
Div Yield % 0.00
Rev 1y % (Qtr) 362.03
Total Debt (Qtr) 346.40 Mn
Debt/Equity (Qtr) 0.55

About

Madrigal Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, is dedicated to the development of innovative therapeutics for nonalcoholic steatohepatitis (NASH), a liver disease with significant unmet medical needs (SEC Filing). The company's lead candidate, resmetirom, is a once-daily, oral, liver-directed thyroid hormone receptor-β (THR-β) agonist designed to target key underlying causes of NASH. Madrigal operates in the biopharmaceutical industry, specifically focusing on the development of treatments for NASH. The company's...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 300.69M provide 277.65x coverage of short-term debt 1.08M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 1.35B provides 3.91x coverage of total debt 346.40M, indicating robust asset backing and low credit risk.
  • Short-term investments of 814.05M provide solid 2.36x coverage of other current liabilities 345.38M, indicating strong liquidity.
  • Robust R&D investment of 297.90M at 0.42x of SG&A 715.07M demonstrates strong commitment to innovation and future growth.
  • Cash reserves of 300.69M exceed inventory value of 69.32M by 4.34x, indicating strong liquidity and inventory management.

Bear case

  • Investment activities of (43.21M) provide weak support for R&D spending of 297.90M, which is -0.15x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (160.58M) shows concerning coverage of stock compensation expenses of 90.02M, with a -1.78 ratio indicating potential earnings quality issues.
  • Free cash flow of (164.63M) provides weak coverage of capital expenditures of 4.05M, with a -40.63 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (271.61M) show weak coverage of depreciation charges of 3.20M, with a -84.96 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (160.58M) barely covers operating expenses of 42000 with a -3823.31 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,151.25 Bn -1,249.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 485.22 Bn 7,078.40 97.58 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.74 Bn 33.40 10.47 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 82.16 Bn 18.24 5.73 2.71 Bn
5 ARGX Argenx Se 48.85 Bn 32.43 25,472.44 -
6 ALNY Alnylam Pharmaceuticals, Inc. 46.12 Bn 1,058.58 14.37 3.21 Bn
7 BNTC Benitec Biopharma Inc. 42.24 Bn -1,010.00 0.00 0.00 Bn
8 INSM INSMED Inc 28.75 Bn -24.29 64.32 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 7.81 11.11
EV to Cash from Ops. EV/CFO -66.29 26.32
EV to Debt EV to Debt 30.73 688.48
EV to EBIT EV/EBIT -39.19 -10.97
EV to EBITDA EV/EBITDA -34.98 8.32
EV to Free Cash Flow [EV/FCF] EV/FCF -64.66 25.03
EV to Market Cap EV to Market Cap 0.99 163.46
EV to Revenue EV/Rev 14.37 148.57
Price to Book Value [P/B] P/B 17.12 20.73
Price to Earnings [P/E] P/E -37.05 -0.34
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.47
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Int. cover (Qtr) -15.51 860.86
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 44.52 -26.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 26.51 756.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 46.06 -53.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 44.43 -4.42
EBIT Growth (1y) % EBIT 1y % (Qtr) 46.06 -62.56
EBT Growth (1y) % EBT 1y % (Qtr) 44.26 -19.19
EPS Growth (1y) % EPS 1y % (Qtr) 48.69 -4.07
FCF Growth (1y) % FCF 1y % (Qtr) 62.44 -33.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 853.05 264.38
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.54 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 0.77 3.81
Current Ratio Curr Ratio (Qtr) 3.44 7.25
Debt to Equity Ratio Debt/Equity (Qtr) 0.55 0.43
Interest Cover Ratio Int Coverage (Qtr) -15.51 860.86
Times Interest Earned Times Interest Earned (Qtr) -15.51 860.86
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -36.20 -17,746.13
EBIT Margin % EBIT Margin % (Qtr) -36.67 -18,101.92
EBT Margin % EBT Margin % (Qtr) -39.04 -18,961.86
Gross Margin % Gross Margin % (Qtr) 95.30 -9.24
Net Profit Margin % Net Margin % (Qtr) -39.00 -18,911.61