|
Gross Margin
|
9.72% | 14.58% | 13.45% | 15.16% | 9.42% | 13.19% | 13.68% | 15.34% | 10.63% | 14.64% | 13.44% | 14.16% | 9.59% | 14.46% | 12.51% | 12.08% | 9.30% | 17.31% | 13.33% | 12.48% | 7.99% | 14.23% | 14.08% | 14.38% | 10.51% | 15.09% | 14.55% | 17.73% | 17.91% | 17.79% | 18.31% | 17.31% | 15.44% | 14.23% | 13.37% | 15.54% | 15.95% | 16.35% | 15.76% | 15.92% | 14.83% | 16.38% | 17.32% | 17.41% | 14.52% | 13.72% | 9.44% | 8.30% | 10.27% | 10.06% | | 9.58% | 5.08% | 13.48% | 8.09% | 12.54% | 12.05% | | 10.11% | 10.68% | 10.73% | 10.49% | 12.25% |
|
EBT Margin
|
0.14% | 5.63% | 3.03% | 6.38% | -0.09% | 4.26% | 2.34% | 6.82% | 3.58% | 6.74% | 2.77% | 5.05% | 0.48% | 5.94% | 5.21% | 3.90% | 1.34% | 8.47% | 5.56% | 4.52% | -0.06% | 3.75% | 10.70% | 5.28% | 0.48% | 5.18% | -41.16% | 9.54% | -3.11% | 3.20% | 31.88% | 1.91% | 1.44% | 1.33% | 24.68% | 2.82% | 5.08% | 5.07% | -27.99% | 4.32% | 0.13% | 4.34% | 5.07% | 6.91% | 2.25% | 4.15% | -5.69% | -32.77% | 0.23% | -11.92% | | -2.51% | -8.47% | -4.96% | -1.93% | 3.23% | 2.88% | | -9.83% | -4.85% | -2.86% | -3.93% | -3.66% |
|
EBIT Margin
|
1.86% | 7.35% | 5.33% | 7.96% | 1.56% | 5.81% | 5.95% | 7.81% | 4.61% | 7.74% | 5.58% | 5.91% | 1.49% | 6.97% | 5.61% | 4.89% | 2.38% | 9.51% | 6.80% | 5.63% | 0.93% | 4.81% | 11.83% | 6.45% | 1.36% | 6.27% | -20.07% | 11.20% | -0.89% | 4.94% | 4.50% | 3.67% | 3.57% | 2.06% | 0.93% | 5.09% | 6.43% | 6.25% | 5.76% | 5.30% | 4.21% | 6.01% | 5.84% | 7.67% | 3.32% | 5.19% | -3.39% | -30.36% | 2.45% | -9.16% | | 1.62% | -2.94% | 0.80% | -2.31% | 3.76% | 3.06% | | -3.13% | 0.49% | 1.55% | -3.58% | 1.77% |
|
EBITDA Margin
|
1.86% | 7.35% | 5.33% | 7.96% | 1.56% | 5.81% | 5.95% | 7.81% | 4.61% | 7.74% | 5.58% | 5.91% | 1.49% | 6.97% | 5.61% | 4.89% | 2.38% | 9.51% | 6.80% | 5.63% | 0.93% | 4.81% | 11.83% | 6.45% | 1.36% | 6.27% | -20.07% | 11.20% | -0.89% | 4.94% | 4.50% | 3.67% | 3.57% | 2.06% | 0.93% | 5.09% | 6.43% | 6.25% | 5.76% | 5.30% | 4.21% | 6.01% | 5.84% | 7.67% | 3.32% | 5.19% | -3.39% | -30.36% | 2.45% | -9.16% | | 1.62% | -2.94% | 0.80% | -2.31% | 3.76% | 3.06% | | -3.13% | 0.49% | 1.55% | -3.58% | 1.77% |
|
Operating Margin
|
1.86% | 7.35% | 5.33% | 7.96% | 1.56% | 5.81% | 5.95% | 7.81% | 4.61% | 7.74% | 5.58% | 5.91% | 1.49% | 6.97% | 5.61% | 4.89% | 2.38% | 9.51% | 6.80% | 5.63% | 0.93% | 4.81% | 11.83% | 6.45% | 1.36% | 6.27% | -20.07% | 11.20% | -0.89% | 4.94% | 4.50% | 3.67% | 3.57% | 2.06% | 0.93% | 5.09% | 6.43% | 6.25% | 5.76% | 5.30% | 4.21% | 6.01% | 5.84% | 7.67% | 3.32% | 5.19% | -3.39% | -30.36% | 2.45% | -9.16% | | 1.62% | -2.94% | 0.80% | -2.31% | 3.76% | 3.06% | | -3.13% | 0.49% | 1.55% | -3.58% | 1.77% |
|
Net Margin
|
0.03% | 10.31% | 4.04% | 4.39% | 0.63% | 3.13% | 2.74% | 4.75% | 3.49% | 4.97% | 1.78% | 3.86% | 0.22% | 7.47% | 3.79% | 3.21% | 1.05% | 6.53% | 4.48% | 3.34% | 0.69% | 3.21% | 8.31% | 4.02% | 0.48% | 4.84% | -4.14% | 6.27% | -2.92% | 4.60% | 2.60% | 2.11% | -8.58% | -54.64% | -34.22% | 0.31% | -0.21% | 1.54% | -0.06% | 3.20% | -0.06% | | 0.29% | 3.72% | -0.04% | -0.19% | 0.25% | -0.01% | 0.11% | -0.07% | | -0.11% | -0.09% | -0.06% | -1.54% | 2.51% | 3.42% | | -8.55% | -4.98% | -2.15% | -7.99% | -4.29% |
|
FCF Margin
|
| 8.60% | 8.31% | 4.92% | 0.23% | 3.86% | 10.03% | -1.11% | 0.61% | 1.36% | 12.94% | -3.85% | 0.70% | 4.86% | 14.03% | -5.41% | -6.04% | 5.56% | 13.57% | -4.69% | 0.13% | 3.63% | 9.11% | -7.92% | -2.93% | -3.40% | 7.02% | -15.80% | -6.66% | 2.29% | 4.74% | -12.89% | -10.47% | 0.69% | 0.12% | -13.10% | 0.04% | 11.83% | 33.55% | -5.45% | -0.14% | 7.41% | 32.51% | -5.06% | 0.64% | 10.66% | 6.27% | -20.59% | -6.50% | 2.10% | | -10.61% | -7.70% | -20.36% | -8.29% | -8.60% | -4.50% | | -10.54% | 5.10% | -1.55% | 9.65% | -1.64% |
|
Inventory Average
|
| | | | | 214.84M | 207.36M | 213.03M | 223.24M | 224.89M | 222.50M | 221.74M | 226.58M | 231.24M | 233.36M | 242.04M | 252.80M | 252.94M | 248.38M | 246.58M | 248.33M | 250.14M | 247.65M | 251.36M | 256.56M | 260.26M | 256.28M | 255.21M | 261.23M | 259.24M | 196.48M | 199.57M | 266.97M | 220.99M | 172.20M | 179.14M | 188.50M | 191.35M | 190.49M | 189.93M | 192.75M | 194.74M | 194.83M | 199.78M | 211.77M | 224.01M | 253.66M | | | 313.84M | 314.75M | 315.43M | 318.05M | 308.27M | | | | | | | | | |
|
Assets Average
|
| | | | | 1,375.31M | 1,243.48M | 1,146.28M | 1,155.20M | 1,169.41M | 1,213.51M | 1,233.80M | 1,353.46M | 1,506.88M | 1,604.93M | 1,663.70M | 1,639.55M | 1,613.43M | 1,579.12M | 1,524.38M | 1,508.85M | 1,534.09M | 1,519.08M | 1,510.93M | 1,523.31M | 1,539.71M | 1,537.75M | 1,548.01M | 1,608.27M | 1,669.29M | 1,713.79M | 1,747.70M | 1,750.85M | 1,743.94M | 1,545.26M | 1,318.81M | 1,296.93M | 1,270.78M | 1,264.68M | 1,263.99M | 1,235.54M | 1,230.41M | 1,260.41M | 1,277.38M | 1,363.98M | 1,458.32M | 1,668.58M | | | 1,666.55M | 1,641.58M | 1,649.41M | 1,614.02M | 1,554.74M | | | | | 3,400.00M | 4,027.00M | 4,086.50M | 4,050.50M | 3,941.00M |
|
Equity Average
|
| | | | | 571.92M | 524.51M | 504.21M | 517.03M | 530.98M | 542.80M | 542.15M | 546.44M | 573.01M | 641.12M | 690.66M | 694.72M | 690.38M | 668.64M | 635.99M | 630.90M | 642.52M | 654.68M | 676.71M | 683.20M | 683.96M | 672.76M | 661.31M | 676.91M | 697.81M | 709.76M | 716.46M | 705.47M | 646.60M | 572.57M | 537.54M | 539.65M | 540.94M | 547.36M | 549.43M | 541.95M | 549.71M | 568.18M | 574.50M | 571.15M | 567.27M | 553.03M | | | 354.81M | 318.85M | 315.30M | 295.71M | 266.27M | | | | | 1,622.50M | 1,099.50M | 1,112.00M | 1,097.50M | 1,051.00M |
|
Invested Capital
|
| | 553.24M | | 585.22M | 558.62M | 717.40M | 518.02M | 734.04M | 764.92M | 789.68M | 544.62M | 980.81M | 1,036.34M | 1,126.80M | 1,121.68M | 694.40M | 691.99M | 654.84M | 629.75M | 646.49M | 653.70M | 670.61M | 697.88M | 685.32M | 703.12M | 662.79M | 678.20M | 695.43M | 721.72M | 720.23M | 735.60M | 697.93M | 617.15M | 549.68M | 556.04M | 566.36M | 560.99M | 578.90M | 567.86M | 563.87M | 582.33M | 893.35M | 595.00M | 595.51M | 1,019.52M | 1,318.70M | | 1,202.48M | 1,139.46M | 1,162.24M | 1,187.38M | 1,153.71M | 1,121.43M | | | | 4,091.00M | 3,102.00M | 3,091.00M | 1,139.00M | 3,016.00M | 2,969.00M |
|
Asset Utilization Ratio
|
| | | | | 1.16 | 1.29 | 1.40 | 1.38 | 1.35 | 1.30 | 1.29 | 1.20 | 1.11 | 1.07 | 1.07 | 1.09 | 1.12 | 1.14 | 1.16 | 1.15 | 1.10 | 1.09 | 1.09 | 1.08 | 1.06 | 1.04 | 0.90 | 0.73 | 0.59 | 0.47 | 0.47 | 0.48 | 0.49 | 0.56 | 0.67 | 0.70 | 0.73 | 0.73 | 0.74 | 0.74 | 0.74 | 0.73 | 0.71 | 0.69 | 0.68 | 0.65 | | | 0.87 | 0.68 | 0.68 | 0.69 | 0.69 | | | | | 0.53 | 0.52 | 0.58 | 0.79 | 0.84 |
|
Interest Coverage Ratio
|
0.99 | 4.28 | 3.10 | 4.89 | 0.96 | 3.75 | 1.88 | 7.27 | 4.26 | 7.53 | 3.57 | 6.24 | 1.40 | 6.65 | 5.06 | 4.63 | 2.23 | 9.47 | 6.34 | 5.21 | 0.87 | 4.69 | 10.53 | 6.31 | 1.40 | 5.86 | -64.98 | 4.51 | -0.36 | 2.69 | 2.45 | 2.01 | 2.01 | 1.09 | 0.49 | 2.46 | 8.11 | 7.64 | 7.03 | 6.91 | 5.18 | 7.75 | 8.20 | 11.31 | 4.58 | 7.05 | -1.62 | -14.74 | 1.16 | -4.19 | | 0.49 | -0.61 | 0.15 | | 10.50 | 17.00 | | -0.85 | 0.10 | 0.35 | -0.77 | 0.35 |
|
Debt to Equity
|
| | 0.60 | | 0.57 | 0.60 | 0.46 | 0.43 | 0.42 | 0.40 | 0.46 | 0.46 | 0.79 | 0.73 | 0.65 | 0.61 | 0.60 | 0.60 | 0.62 | 0.62 | 0.61 | 0.60 | 0.54 | 0.53 | 0.54 | 0.55 | 0.57 | 0.61 | 0.65 | 0.66 | 0.68 | 0.70 | 0.76 | 1.07 | 0.76 | 0.73 | 0.71 | 0.65 | 0.65 | 0.65 | 0.64 | 0.59 | 0.54 | 0.52 | 0.82 | 0.80 | 1.41 | | 2.05 | 2.53 | 2.62 | 2.75 | 3.09 | 3.36 | | | | | 1.80 | 1.83 | 1.77 | 1.83 | 1.86 |
|
Debt Ratio
|
| | 0.25 | | 0.24 | 0.25 | 0.20 | 0.19 | 0.19 | 0.18 | 0.20 | 0.20 | 0.29 | 0.29 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.27 | 0.28 | 0.28 | 0.29 | 0.30 | 0.37 | 0.31 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.24 | 0.23 | 0.32 | 0.31 | 0.41 | | 0.47 | 0.49 | 0.51 | 0.52 | 0.55 | 0.56 | | | | | 0.50 | 0.49 | 0.49 | 0.49 | 0.50 |
|
Equity Ratio
|
| | 0.41 | | 0.42 | 0.41 | 0.43 | 0.45 | 0.45 | 0.46 | 0.43 | 0.44 | 0.37 | 0.39 | 0.41 | 0.42 | 0.42 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.44 | 0.45 | 0.44 | 0.45 | 0.43 | 0.42 | 0.42 | 0.42 | 0.41 | 0.41 | 0.40 | 0.35 | 0.40 | 0.41 | 0.42 | 0.43 | 0.43 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.39 | 0.39 | 0.29 | | 0.23 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | | | | 0.76 | 0.28 | 0.27 | 0.28 | 0.27 | 0.27 |
|
Times Interest Earned
|
0.99 | 4.28 | 3.10 | 4.89 | 0.96 | 3.75 | 1.88 | 7.27 | 4.26 | 7.53 | 3.57 | 6.24 | 1.40 | 6.65 | 5.06 | 4.63 | 2.23 | 9.47 | 6.34 | 5.21 | 0.87 | 4.69 | 10.53 | 6.31 | 1.40 | 5.86 | -64.98 | 4.51 | -0.36 | 2.69 | 2.45 | 2.01 | 2.01 | 1.09 | 0.49 | 2.46 | 8.11 | 7.64 | 7.03 | 6.91 | 5.18 | 7.75 | 8.20 | 11.31 | 4.58 | 7.05 | -1.62 | -14.74 | 1.16 | -4.19 | | 0.49 | -0.61 | 0.15 | | 10.50 | 17.00 | | -0.85 | 0.10 | 0.35 | -0.77 | 0.35 |
|
FCF Payout Ratio
|
| 0.13 | 0.13 | 0.22 | 4.60 | 0.26 | 0.10 | -0.88 | 1.66 | 0.71 | 0.08 | -0.25 | 1.45 | 0.20 | 0.07 | -0.18 | -0.18 | 0.18 | 0.08 | -0.24 | 9.81 | 0.34 | 0.14 | -0.16 | -0.46 | -0.40 | 0.20 | -0.19 | -0.43 | 1.18 | 0.57 | -0.21 | -0.25 | 3.95 | 19.92 | -0.19 | 62.30 | 0.21 | 0.07 | -0.46 | -18.83 | 0.35 | 0.08 | -0.52 | 3.80 | 0.21 | 0.30 | -0.08 | -0.26 | 0.80 | | | | | | | | | | | | | |
|
Enterprise Value
|
-42.63M | -63.33M | -95.79M | -115.94M | -108.30M | -98.25M | -38.28M | -24.90M | -23.44M | -28.32M | -97.68M | -76.44M | -44.76M | -63.63M | -122.88M | -74.78M | -28.02M | -53.66M | -99.84M | -71.57M | -65.76M | -73.67M | -105.30M | -70.26M | -58.53M | -50.75M | -55.44M | -57.23M | -69.44M | -84.29M | -116.22M | -117.28M | -107.19M | -234.07M | -142.69M | -76.67M | -58.95M | -57.05M | -126.20M | -104.22M | -76.62M | -59.24M | -99.58M | -87.37M | -84.16M | -100.03M | -138.44M | | -71.48M | -95.33M | -110.66M | -88.64M | -53.86M | -52.74M | | | | -230.00M | -215.00M | -282.00M | -276.00M | -305.00M | -264.00M |
|
Return on Sales
|
0.00% | 0.10% | 0.04% | 0.04% | 0.01% | 0.03% | 0.03% | 0.05% | 0.03% | 0.05% | 0.01% | 0.04% | 0.00% | 0.07% | 0.02% | 0.03% | 0.01% | 0.07% | 0.02% | 0.03% | 0.01% | 0.03% | 0.08% | 0.04% | 0.00% | 0.05% | -0.32% | 0.06% | -0.03% | 0.05% | 0.03% | 0.02% | -0.09% | -0.55% | -0.34% | 0.00% | 0.00% | 0.02% | 0.00% | 0.03% | 0.00% | 0.01% | 0.00% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | 0.03% | 0.03% | 0.02% | -0.09% | -0.05% | -0.02% | -0.08% | -0.04% |
|
Return on Capital Employed
|
| | | | | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.06% | 0.08% | 0.08% | 0.08% | 0.09% | -0.02% | -0.02% | -0.03% | -0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.02% | | | -0.12% | -0.08% | 0.02% | 0.00% | 0.03% | | | | | 0.00% | 0.01% | 0.00% | -0.01% | 0.00% |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.11% | 0.12% | 0.13% | 0.11% | 0.09% | 0.11% | 0.07% | 0.08% | 0.07% | 0.06% | 0.08% | 0.10% | 0.11% | 0.11% | 0.11% | 0.08% | 0.12% | 0.12% | 0.11% | 0.12% | -0.02% | -0.03% | -0.04% | -0.06% | 0.04% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.04% | 0.04% | 0.05% | 0.04% | 0.01% | | | -0.12% | | 0.01% | 0.00% | 0.08% | | | | | 0.00% | 0.01% | 0.00% | -0.02% | 0.00% |
|
Return on Assets
|
| | | | | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | -0.06% | -0.06% | -0.06% | -0.07% | 0.01% | 0.01% | 0.00% | -0.07% | -0.13% | -0.16% | -0.15% | -0.06% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | -0.01% | -0.02% | -0.03% | -0.05% | -0.04% |
|
Return on Equity
|
| | | | | 0.08% | 0.08% | 0.09% | 0.11% | 0.12% | 0.11% | 0.10% | 0.08% | 0.10% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.06% | 0.10% | 0.10% | 0.09% | 0.10% | -0.13% | -0.14% | -0.15% | -0.16% | 0.03% | 0.02% | 0.00% | -0.19% | -0.36% | -0.39% | -0.36% | -0.14% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.02% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | -0.02% | -0.07% | -0.11% | -0.17% | -0.15% |