Magnera Corp (NYSE: MAGN)

Sector: Basic Materials Industry: Paper & Paper Products CIK: 0000041719
Market Cap 490.99 Mn
P/B 0.47
P/E -3.69
P/S 0.15
ROIC (Qtr) 1.12
Div Yield % 0.00
Rev 1y % (Qtr) 12.82
Total Debt (Qtr) 1.98 Bn
Debt/Equity (Qtr) 1.90
Add ratio to table...

About

Glatfelter Corp, a prominent player in the nonwovens industry, is publicly traded under the ticker symbol GLT. The company has established itself as a leading global supplier of engineered materials, providing innovative and customizable solutions for various consumer and industrial applications. Glatfelter's operations span across multiple countries, including the United States, Canada, Germany, the United Kingdom, France, Spain, and the Philippines. The company's main business activities revolve around the production of engineered materials,...

Read more

Investment thesis

Bull case

  • Robust tangible asset base of 3.01B provides 3.72x coverage of working capital 809M, indicating strong operational backing.
  • Tangible assets of 3.01B provide robust 13.10x coverage of other current liabilities 230M, indicating strong asset backing.
  • Cash reserves of 264M provide solid 0.81x coverage of other non-current liabilities 324M, indicating strong liquidity.
  • Operating cash flow of 163M provides strong 3.40x coverage of tax liabilities 48M, showing excellent fiscal position.
  • Cash reserves of 264M provide comfortable 5.50x coverage of tax obligations 48M, showing strong fiscal management.

Bear case

  • Operating cash flow of 163M barely covers its investment activities of (44M), with a coverage ratio of -3.70, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating earnings of 29M show weak coverage of depreciation charges of 202M, with a 0.14 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 202M relative to operating cash flow of 163M, which is 1.24x suggests significant maintenance capital requirements affecting free cash flow.
  • Operating cash flow of 163M barely covers operating expenses of 138M with a 1.18 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Retained earnings of (193M) provide limited buffer against comprehensive income items of (192M), which is 1.01x, indicating elevated exposure to market risks.

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Paper & Paper Products
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SUZ Suzano S.A. 13.57 Bn 5.54 1.48 18.56 Bn
2 SLVM Sylvamo Corp 2.07 Bn 17.58 0.57 0.81 Bn
3 MAGN Magnera Corp 0.49 Bn -3.69 0.15 1.98 Bn
4 CLW Clearwater Paper Corp 0.28 Bn 1.98 0.18 0.34 Bn
5 MERC Mercer International Inc. 0.14 Bn -0.28 0.07 1.61 Bn
6 ITP It Tech Packaging, Inc. 0.00 Bn -0.21 0.03 0.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.56 0.52
EV to Cash from Ops. EV/CFO 13.39 31.57
EV to Debt EV to Debt 1.11 1.42
EV to EBIT EV/EBIT 75.28 14.32
EV to EBITDA EV/EBITDA 9.45 5.50
EV to Free Cash Flow [EV/FCF] EV/FCF 22.51 2.55
EV to Market Cap EV to Market Cap 4.45 3.68
EV to Revenue EV/Rev 0.66 0.59
Price to Book Value [P/B] P/B 0.47 1.28
Price to Earnings [P/E] P/E -3.69 3.49
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -7.86
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 6.42
Dividend per Basic Share Div per Share (Qtr) 0.00 0.33
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 9.15
Interest Coverage Int. cover (Qtr) 0.19 0.06
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 2.94 14.26
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 22.79 21.24
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -5.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 117.47 -165.64
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 1,115.79 132.21
EBIT Growth (1y) % EBIT 1y % (Qtr) 117.58 -132.43
EBT Growth (1y) % EBT 1y % (Qtr) 35.05 853.95
EPS Growth (1y) % EPS 1y % (Qtr) 40.61 120.07
FCF Growth (1y) % FCF 1y % (Qtr) 4.30 -94.28
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 36.47 -21.66
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.85 0.76
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.47 0.50
Current Ratio Curr Ratio (Qtr) 2.46 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 1.90 4.86
Interest Cover Ratio Int Coverage (Qtr) 0.19 0.06
Times Interest Earned Times Interest Earned (Qtr) 0.19 0.06
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.00 17.55
EBIT Margin % EBIT Margin % (Qtr) 0.88 47.08
EBT Margin % EBT Margin % (Qtr) -3.83 1.88
Gross Margin % Gross Margin % (Qtr) 11.00 12.55
Net Profit Margin % Net Margin % (Qtr) -4.00 -0.58