Magnera Growth Metrics (2010-2025) | MAGN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -15.27%-17.55%-12.30%9.33%5.97%28.36%29.34%35.03%34.65%9.97%4.26%-6.97%-9.81%-6.11%-3.69%-3.91%2.30%-0.34%1.07%1.39%3.50%7.64%9.17%13.77%12.06%5.81%3.18%-22.59%-26.45%-25.39%-28.86%-4.18%-4.14%-5.33%-0.93%0.24%1.90%19.01%18.04%46.14%16.25%12.31%-12.40%-7.11%-6.29%83.12%42.11%-2.50%
Assets Growth (3y) 7.75%5.19%5.75%11.16%8.77%9.84%9.10%6.48%7.50%0.96%0.49%-3.22%-1.52%0.24%2.05%3.49%5.87%4.31%4.42%-3.70%-5.16%-5.28%-7.11%-5.50%-7.55%-9.25%-10.07%-9.41%-10.43%-5.63%-5.95%11.97%9.41%9.51%8.67%9.90%8.72%7.50%24.44%28.53%34.31%34.60%33.20%
Assets Growth (5y) 2.26%1.72%2.86%6.00%6.38%7.29%7.46%6.85%7.58%3.22%2.71%-4.41%-4.68%-4.48%-4.85%-3.84%-3.51%-4.33%-4.31%-3.02%-3.58%-0.87%-1.29%4.33%0.67%-0.73%-0.98%-1.32%-1.92%-2.62%17.65%25.48%26.69%27.36%26.45%24.78%
Assets (QoQ) -3.61%-15.79%1.64%-0.07%2.53%4.98%-1.48%21.04%3.32%9.60%-1.75%-1.15%-2.05%-2.21%-4.75%2.90%0.48%-2.43%1.40%0.25%1.91%-2.12%3.52%4.26%3.35%2.00%1.95%-1.56%0.79%-23.48%-3.13%-0.14%-3.89%3.07%-3.08%-1.39%0.58%4.29%-1.48%15.16%-0.24%29.11%-3.62%0.71%0.25%-4.54%-2.77%42.25%1.70%1.26%-2.99%-2.41%
Capital Expenditures Growth (1y) 114.28%50.12%74.98%-16.95%-13.87%-30.85%121.81%79.08%74.97%23.56%-54.02%-46.59%-33.19%12.10%50.67%45.19%75.98%34.71%99.06%62.52%23.07%-317.84%-15.04%-7.64%-135.75%140.88%-45.44%-82.87%147.58%-56.26%-70.77%-18.76%18.75%-2.27%19.59%4.80%10.43%-18.23%-23.31%16.71%-10.38%44.50%129.58%77.43%1.08%-23.07%-85.91%241.53%331.58%3,740.88%0.00%-43.90%-76.79%-6.25%
Capital Expenditures Growth (3y) 47.81%8.65%21.30%-7.38%0.23%-1.43%15.40%11.57%27.18%23.11%11.31%8.02%13.10%-74.24%36.59%29.65%-40.51%6.25%-2.65%-36.41%-40.62%-26.97%-48.64%-49.53%-41.33%29.56%-42.44%-47.36%37.93%-29.56%-35.52%-0.21%5.53%4.91%28.17%29.47%0.01%10.64%-33.67%45.72%26.14%96.80%112.55%11.58%23.04%7.90%26.63%
Capital Expenditures Growth (5y) 30.58%14.14%39.87%13.39%16.87%-36.91%21.05%15.83%-23.77%10.69%-8.56%-27.56%-24.45%-10.07%-16.48%-21.23%-15.24%-12.50%-20.25%-26.20%-22.78%-20.82%-34.10%-30.93%-27.53%17.15%-19.61%-21.29%20.73%-13.89%-24.31%32.33%9.91%47.54%63.67%10.42%26.81%21.07%12.97%13.48%
Capital Expenditures (QoQ) 68.99%-38.83%144.67%-15.28%18.40%-28.70%16.13%-12.14%-4.95%128.71%-6.24%-14.15%-32.88%-14.88%8.91%7.37%12.62%14.41%4.95%30.14%-13.79%69.06%-14.31%-1.46%-252.60%165.94%-6.85%-138.14%274.50%-12.00%-70.75%5.95%60.41%-41.20%-18.70%54.87%32.02%-28.05%-28.76%63.18%-2.24%-32.52%8.42%25.31%57.61%7.21%-16.20%-28.61%-84.65%1,630.38%-36.58%156.25%36.59%43.75%-43.48%15.38%0.00%
Cash & Equivalents Growth (1y) 154.05%55.13%-60.04%-78.52%-78.36%-71.17%155.19%207.00%90.96%124.68%25.80%-2.17%-37.40%-15.68%-18.75%-4.30%134.73%37.29%5.48%-1.83%-10.99%-31.10%-47.35%-18.55%18.64%66.08%109.62%104.93%54.36%177.71%22.77%-34.63%-45.01%-75.63%-11.55%35.95%29.98%3.85%-21.09%-16.18%9.85%68.86%39.02%-15.08%-4.70%-20.06%-24.64%-44.68%336.09%32.61%22.79%
Cash & Equivalents Growth (3y) 1.64%0.16%8.66%-13.60%-36.28%-18.26%37.65%42.18%41.04%37.52%2.54%-2.77%9.36%-7.26%-23.30%-8.53%35.33%16.25%5.20%17.89%17.69%47.01%10.66%2.95%0.23%3.97%31.54%22.12%3.33%-11.09%-5.02%-9.35%-7.74%-24.68%-1.00%6.64%18.67%-4.29%-5.26%-11.08%-3.80%31.99%15.81%56.89%47.35%33.62%
Cash & Equivalents Growth (5y) 9.06%3.07%1.91%-9.53%-11.58%-12.38%7.69%18.11%24.26%24.37%3.54%8.94%19.09%29.76%3.03%0.50%16.04%1.23%4.80%7.81%3.10%-4.26%-1.11%4.45%7.53%14.53%20.08%0.58%2.49%-0.98%-5.45%-12.86%-25.77%32.16%11.24%22.03%29.22%38.78%21.53%
Cash & Equivalents (QoQ) 48.57%51.25%21.03%-6.59%-9.28%-61.04%-34.95%-5.87%20.84%244.89%-21.74%-41.45%42.19%93.10%-39.14%-62.54%91.52%86.07%-28.31%-8.12%12.02%42.95%-33.28%-16.69%-13.29%9.24%3.22%21.34%21.38%37.88%0.91%-8.60%118.37%-39.04%-46.27%-23.11%-3.22%121.23%-17.41%-26.49%-22.68%68.09%-12.27%-3.67%18.85%38.39%33.38%16.07%-19.90%-39.23%-2.08%-6.52%31.16%-2.13%10.51%-13.44%
Cash from Investing Activities Growth (1y) -105.43%291.54%-201.15%52.95%18.14%-153.07%-123.31%-2,486.06%-94.35%-24.89%56.83%94.05%37.44%-67.88%-51.68%-57.35%-89.94%83.34%-111.23%-64.78%-23.01%1,378.23%15.56%7.81%135.73%-141.44%48.51%84.61%-145.43%-717.34%61.77%17.50%-21.20%95.56%3.12%-2.14%-7.21%8.74%34.37%-3,881.35%37.04%-3,899.51%-69.48%94.15%-51.35%-12.64%-197.27%-289.55%-47.95%12.12%50.00%92.31%51.85%-171.43%
Cash from Investing Activities Growth (3y) -48.40%-8.28%-42.66%10.21%0.16%-46.01%-13.50%-34.27%-32.18%29.58%-11.42%46.37%-13.49%77.30%-39.34%-33.71%41.53%4.09%2.80%38.39%41.55%-251.13%45.02%51.08%41.84%-29.07%42.44%49.38%-37.34%30.82%37.59%-222.52%6.47%-17.45%-2.52%-33.53%-0.72%-7.80%-90.64%-54.84%56.64%-41.35%46.52%27.43%49.58%-7.95%-26.75%
Cash from Investing Activities Growth (5y) -31.17%18.71%-56.21%-13.42%-18.39%18.82%-21.13%-29.75%24.70%-13.09%9.67%53.44%25.01%-64.66%11.84%21.21%14.40%20.38%19.40%27.74%23.65%-11.89%36.20%-36.63%33.22%-49.58%26.67%21.28%-20.71%14.24%-42.32%-36.98%15.72%-12.42%-44.13%35.24%32.27%-24.00%-14.18%-14.58%
Cash from Investing Activities (QoQ) -59.01%61.62%-321.82%20.20%248.26%-160.35%34.09%-38.83%3.88%-153.91%-663.26%89.57%38.24%12.23%-5.18%-9.71%-65.75%20.69%-9.11%-32.43%85.47%-905.80%14.88%1.14%251.03%-166.44%7.07%138.31%-275.17%17.44%72.22%-13.06%-3,051.62%96.14%40.04%-66.09%-15.42%15.72%36.78%-74.33%1.75%39.39%-3,735.17%97.24%-6,141.28%97.43%-32.48%28.73%-249.64%6.60%148.79%-192.86%-107.69%-104.76%-1,200.00%-15.38%0.00%
Cash from Operations Growth (1y) -19.36%32.60%-64.72%-9.23%-39.27%8.80%62.12%72.61%138.13%21.06%-164.64%-134.40%-9.94%0.33%121.11%309.38%5.30%-19.15%430.90%7.88%-49.35%-144.86%-33.91%-15.86%-136.25%215.42%-194.55%-178.88%192.71%-68.66%-237.74%129.06%355.28%750.30%76.79%-3.48%-27.03%-3.19%-7.91%57.98%45.90%-61.54%-995.60%-279.40%-59.11%53.76%-95.72%-376.35%77.15%219.13%-114.81%1,028.57%103.45%
Cash from Operations Growth (3y) 5.26%20.43%-33.32%-36.42%9.20%9.74%-39.52%7.53%31.19%-0.60%-10.19%-8.07%-21.69%-33.21%39.94%57.41%-29.93%-25.19%-74.54%-39.52%-44.58%-45.45%-60.19%-42.22%15.23%71.86%-39.95%-39.52%71.91%37.15%5.43%34.68%69.23%46.83%-39.99%-67.93%-24.21%-76.16%-96.15%-53.95%-32.38%-5.00%61.12%-55.85%43.92%84.92%
Cash from Operations Growth (5y) 2.03%7.21%-16.16%4.01%-7.03%-19.91%-4.94%2.45%-19.28%-12.65%-19.65%-20.26%-30.56%-33.34%-18.78%19.49%-3.99%2.21%-35.69%-27.46%-10.78%5.96%-20.38%-21.71%10.25%25.76%-60.83%-21.31%30.86%-33.78%-9.24%-49.53%-35.88%21.94%44.86%-21.66%68.54%30.41%-52.70%
Cash from Operations (QoQ) 9.63%-38.12%-25.04%58.57%80.27%-83.53%92.85%6.09%222.99%-75.47%105.33%46.36%64.21%-113.10%-9.27%483.17%82.93%-97.24%983.90%92.70%40.46%-81.90%120.25%-9.53%-224.40%126.66%180.43%-138.97%496.14%-121.84%-133.93%145.81%33.93%-335.33%120.13%617.67%150.12%-106.42%183.72%442.55%231.83%-107.16%222.58%401.04%-12.53%-303.94%79.93%214.19%15.05%-61.24%35.65%74.07%542.86%212.07%-97.92%
Dividends Paid - Common Growth (1y) -0.33%-3.75%-7.32%-6.87%-6.84%-3.00%0.18%11.23%11.86%11.50%11.73%10.62%9.48%9.15%9.42%8.69%9.47%9.81%9.57%4.41%4.44%4.34%4.28%4.17%4.03%4.03%4.11%0.25%0.37%0.37%0.72%0.76%0.81%0.81%0.56%0.51%4.30%4.32%4.14%4.17%4.07%4.07%4.12%4.33%0.56%
Dividends Paid - Common Growth (3y) 1.27%1.35%1.23%4.64%4.49%5.69%6.99%10.17%10.26%10.15%10.24%7.87%7.77%7.74%7.73%5.73%5.95%6.03%5.96%2.92%2.93%2.90%3.02%1.71%1.72%1.72%1.78%0.50%1.81%1.82%1.79%1.80%3.05%3.05%2.93%2.99%2.96%
Dividends Paid - Common Growth (5y) 4.48%4.53%4.46%5.39%5.46%6.23%6.95%7.78%7.81%7.72%7.78%5.56%5.50%5.48%5.57%3.61%3.77%3.82%3.80%2.00%2.77%2.76%2.75%1.95%2.70%2.71%2.72%1.98%2.01%
Dividends Paid - Common (QoQ) -0.14%0.38%-0.38%-0.19%-3.56%-3.35%0.10%-0.15%0.41%-0.18%11.14%0.41%0.09%0.02%10.04%-0.62%-0.21%0.27%9.30%0.10%0.10%0.06%4.15%0.13%0.00%0.00%4.03%0.00%0.00%0.07%0.18%0.12%0.00%0.42%0.21%0.17%0.00%0.17%0.16%3.96%0.02%0.00%0.18%3.87%0.02%0.05%0.38%0.11%
Dividends payables Growth (1y) -6.87%-6.84%-3.00%0.08%11.25%11.94%11.48%11.73%10.73%9.36%9.17%9.44%8.57%9.57%9.81%9.55%4.23%4.44%4.34%4.28%4.32%4.14%4.03%4.09%0.25%0.26%0.37%0.72%0.76%0.81%0.81%0.58%0.51%4.30%4.32%4.10%4.17%4.07%4.07%4.16%0.58%
Dividends payables Growth (3y) 1.36%4.48%5.69%6.96%10.18%10.28%10.15%10.24%7.81%7.76%7.75%7.73%5.69%6.02%6.03%5.94%2.92%2.93%2.90%3.02%1.76%1.72%1.72%1.78%0.50%1.78%1.82%1.79%1.80%3.05%3.05%2.93%2.97%
Dividends payables Growth (5y) 4.54%5.47%6.23%6.93%7.78%7.85%7.72%7.77%5.56%5.50%5.49%5.56%3.58%3.79%3.82%3.79%2.00%2.77%2.76%2.74%1.98%2.70%2.71%2.72%1.99%
Dividends payables (QoQ) -3.52%-3.25%0.00%-0.21%0.46%-0.18%11.17%0.41%0.05%0.05%10.18%-0.83%-0.13%0.29%9.30%0.08%0.10%0.06%4.00%0.28%0.00%0.00%4.03%0.11%-0.11%0.05%0.19%0.12%0.00%0.40%0.23%0.17%0.00%0.17%0.16%3.96%0.02%-0.03%0.22%3.87%0.02%0.05%
EBITDA Margin Growth (1y) -30.00-154.0062.00-15.00305.00193.00-37.00-190.00-312.00-76.003.00-102.0090.00253.00119.0073.00-145.00-470.00503.0083.0043.00147.00-3189.00475.00-225.00-133.002,456.00-754.00446.00-288.00-356.00142.00286.00419.00483.0021.00-222.00-24.007.00237.00-90.00-81.00-923.00-3804.00-86.00-1436.003,198.00-539.00997.00215.00599.00-82.00-328.00-151.00490.00
EBITDA Margin Growth (3y) -37.00-38.0028.00-306.0082.00370.0085.00-218.00-368.00-293.00625.0054.00-13.00-70.00-2567.00631.00-328.00-456.00-230.00-196.00264.00-275.00-1090.00-136.00507.00-2.002,583.00-590.00511.00107.00134.00401.00-25.00313.00-433.00-3545.00-398.00-1541.00-369.00-715.00-520.00-815.00-391.00-26.0026.003,085.00-90.00559.00
EBITDA Margin Growth (5y) -93.00-254.00650.00-150.00-20.0046.00-2601.00339.00-550.00-279.00-108.00-225.00208.00-491.00-467.0020.00405.00-326.00-103.00-32.00329.00120.00-599.00122.00196.00-108.001,667.00-4157.00335.00-1411.00-205.00-651.00-126.00-325.00-133.00-338.00-890.00-482.00-266.00-958.00-407.00
EBITDA Margin (QoQ) 549.00-202.00263.00-640.00425.0014.00186.00-320.00313.00-216.0034.00-443.00549.00-136.00-72.00-251.00713.00-271.00-117.00-470.00388.00702.00-537.00-509.00491.00-2634.003,127.00-1210.00584.00-45.00-83.00-10.00-151.00-113.00416.00134.00-18.00-49.00-46.00-109.00180.00-17.00184.00-436.00188.00-859.00-2697.003,281.00-1162.00-455.00374.00-312.00608.00-71.00362.00106.00-513.00534.00
EBIT Growth (1y) -8.44%-13.96%15.64%-1.69%185.49%29.36%-6.37%-22.81%-64.28%1.78%11.74%-6.94%67.51%38.87%21.63%5.35%-64.10%-54.23%64.65%10.52%45.26%25.59%-260.60%-20.19%-131.68%-59.14%112.00%-62.62%539.50%-58.38%-77.24%50.60%96.40%236.30%521.52%5.29%-39.77%-3.48%3.18%41.02%-10.82%3.54%-182.65%-769.14%9.86%-334.52%473.05%105.27%-217.49%107.79%-128.33%243.53%262.14%-83.33%-80.95%-23.53%163.64%
EBIT Growth (3y) -2.26%4.24%6.56%-10.95%19.54%22.28%8.37%-8.87%-40.11%-13.51%30.80%2.71%-4.41%-7.23%-73.43%-2.42%-29.37%-38.30%-31.80%-30.92%26.46%-40.23%-64.73%-23.41%39.84%-17.00%29.46%-16.00%93.09%10.55%13.44%30.77%1.80%49.79%-93.99%-128.53%-16.12%-63.16%47.08%-20.75%-46.61%-42.60%-42.17%6.63%27.91%-24.67%26.71%13.36%4.15%-30.86%
EBIT Growth (5y) -10.90%-6.36%19.36%-3.84%-2.29%1.00%-39.93%-7.77%-15.98%-19.79%-15.48%-20.22%3.99%-32.93%-38.52%-12.16%7.36%-19.95%-14.80%-12.16%19.06%-7.07%-22.41%-7.78%7.99%-10.59%32.06%-50.00%47.97%-39.49%35.10%-4.62%-27.44%-9.30%-50.03%12.48%2.37%-29.57%-20.10%7.37%-32.85%0.38%
EBIT Margin Growth (1y) -30.00-154.0062.00-15.00305.00193.00-37.00-190.00-312.00-76.003.00-102.0090.00253.00119.0073.00-145.00-470.00503.0083.0043.00147.00-3189.00475.00-225.00-133.002,456.00-754.00446.00-288.00-356.00142.00286.00419.00483.0021.00-222.00-24.007.00237.00-90.00-81.00-923.00-3804.00-86.00-1436.003,198.00-539.00997.00215.00599.00-82.00-328.00-151.00490.00
EBIT Margin Growth (3y) -37.00-38.0028.00-306.0082.00370.0085.00-218.00-368.00-293.00625.0054.00-13.00-70.00-2567.00631.00-328.00-456.00-230.00-196.00264.00-275.00-1090.00-136.00507.00-2.002,583.00-590.00511.00107.00134.00401.00-25.00313.00-433.00-3545.00-398.00-1541.00-369.00-715.00-520.00-815.00-391.00-26.0026.003,085.00-90.00559.00
EBIT Margin Growth (5y) -93.00-254.00650.00-150.00-20.0046.00-2601.00339.00-550.00-279.00-108.00-225.00208.00-491.00-467.0020.00405.00-326.00-103.00-32.00329.00120.00-599.00122.00196.00-108.001,667.00-4157.00335.00-1411.00-205.00-651.00-126.00-325.00-133.00-338.00-890.00-482.00-266.00-958.00-407.00
EBIT Margin (QoQ) 549.00-202.00263.00-640.00425.0014.00186.00-320.00313.00-216.0034.00-443.00549.00-136.00-72.00-251.00713.00-271.00-117.00-470.00388.00702.00-537.00-509.00491.00-2634.003,127.00-1210.00584.00-45.00-83.00-10.00-151.00-113.00416.00134.00-18.00-49.00-46.00-109.00180.00-17.00184.00-436.00188.00-859.00-2697.003,281.00-1162.00-455.00374.00-312.00608.00-71.00362.00106.00-513.00534.00
EBIT (QoQ) 314.51%-28.30%56.65%-80.33%289.50%-3.63%33.18%-42.89%76.49%-30.24%9.80%-73.58%402.94%-23.41%-8.56%-52.44%316.94%-32.92%-20.80%-83.79%431.63%141.30%-46.84%-78.70%359.64%-408.56%126.42%-108.46%692.75%-9.39%-17.69%-0.58%-43.87%-50.44%444.54%29.66%-3.89%-8.41%-7.75%-25.83%54.01%-2.08%26.08%-53.10%78.83%-178.16%-920.69%107.70%-481.75%224.33%-85.57%-271.52%125.30%-552.32%275.00%-19.05%118.18%225.00%-330.77%146.67%
EBT Growth (1y) -175.70%-17.65%-19.89%6.97%3,753.32%53.65%18.35%-24.44%-85.20%-0.46%108.75%-13.24%192.25%45.36%7.18%6.21%-104.25%-59.93%82.10%12.60%872.73%32.99%-464.21%-16.95%-411.25%-67.98%141.48%-77.17%150.94%-58.36%-15.13%60.48%285.42%320.86%-214.14%54.99%-97.72%-13.94%118.46%55.78%1,926.84%14.49%-259.49%-901.76%-84.85%-481.86%323.95%92.41%-3,720.60%63.12%-123.46%289.71%152.92%-590.00%-322.22%-250.00%57.97%
EBT Growth (3y) 59.95%8.00%25.55%-11.16%161.09%30.52%38.35%-11.37%-26.38%-16.61%59.72%1.23%-1.38%-8.16%-108.84%-0.23%-44.57%-44.53%40.12%-40.24%142.46%-43.82%8.64%-32.74%82.83%-17.52%26.21%-17.19%26.92%14.67%-43.67%57.07%21.16%60.65%-32.69%-177.45%-58.81%-79.28%38.54%-43.38%-383.67%-53.44%-41.58%4.89%42.64%-53.63%31.61%-213.27%9.37%-38.91%
EBT Growth (5y) -20.19%-6.01%31.03%-3.46%48.35%3.45%-81.25%-8.23%-19.55%-24.40%43.83%-27.76%8.75%-36.50%20.13%-18.31%14.94%-21.45%-36.07%-11.89%25.19%-8.48%-23.03%-5.98%23.04%-11.18%34.75%-55.50%16.40%-53.75%-8.58%-34.22%-63.69%-50.96%-16.83%22.74%6.01%-1.31%-43.07%-146.08%-39.35%-34.68%
EBT Margin Growth (1y) -23.00-137.00-69.0043.00367.00248.0043.00-177.00-310.00-80.00244.00-116.0086.00254.0036.0062.00-140.00-472.00514.0076.0054.00143.00-5186.00426.00-359.00-198.007,305.00-763.00454.00-187.00-720.0091.00365.00373.00-5267.00150.00-496.00-72.003,306.00259.00213.00-19.00-1076.00-3968.00-202.00-1608.003,026.00-870.00697.00573.001,135.00-790.00-808.00-574.00617.00
EBT Margin Growth (3y) 34.0031.00218.00-249.00143.00422.00322.00-230.00-364.00-299.00793.0023.000.00-76.00-4637.00564.00-444.00-527.002,632.00-261.00150.00-242.001,398.00-246.00460.00-11.001,318.00-521.00323.00114.00-2681.00501.0081.00282.00-3037.00-3559.00-485.00-1699.00-683.00-859.00-930.00-700.00-369.0063.00-414.002,791.00-309.00799.00
EBT Margin Growth (5y) -20.00-188.00767.00-110.0058.0093.00-4350.00272.00-669.00-353.002,911.00-315.0096.00-460.001,948.00-108.00375.00-341.00-3355.00-19.0019.0059.00-563.00163.00177.00-103.003,547.00-4231.00333.00-1513.00-441.00-991.00-629.00-2661.0041.00-221.001,816.00-918.00-299.00-828.00-873.00
EBT Margin (QoQ) 549.00-260.00336.00-648.00435.00-192.00448.00-324.00316.00-397.00228.00-457.00546.00-73.00-131.00-256.00714.00-291.00-104.00-458.00381.00695.00-542.00-480.00470.00-4635.005,070.00-1264.00631.002,868.00-2998.00-47.00-10.002,335.00-2186.00226.00-2.00-3306.003,231.00-420.00422.0073.00184.00-466.00190.00-984.00-2708.003,300.00-1215.00-596.00351.00303.00515.00-35.00497.00199.00-107.0027.00
EBT (QoQ) 4,222.09%-46.86%121.44%-101.49%4,801.59%-48.31%195.68%-49.16%97.74%-60.19%88.78%-90.04%1,230.27%-16.51%-21.55%-66.46%561.67%-38.44%-22.26%-101.34%6,341.90%179.74%-51.93%-90.79%974.27%-866.10%110.96%-134.50%210.52%892.40%-93.97%-23.00%-9.68%1,922.82%-88.59%84.92%-1.37%-648.59%115.49%-97.28%3,628.31%17.66%30.74%-64.66%110.59%-263.91%-557.25%100.67%-5,409.46%196.13%-122.26%-218.63%45.91%38.85%280.00%-11.11%42.03%40.00%-37.50%12.12%
Enterprise Value Growth (1y) -154.05%-55.13%60.04%78.52%78.36%71.17%-155.19%-207.00%-90.96%-124.68%-25.80%2.17%37.40%15.68%18.75%4.30%-134.73%-37.29%-5.48%1.83%10.99%31.10%47.35%18.55%-18.64%-66.08%-109.62%-104.93%-54.36%-177.71%-22.77%34.63%45.01%75.63%11.55%-35.95%-29.98%-3.85%21.09%16.18%-9.85%-68.86%-39.02%15.08%4.70%20.06%24.64%44.68%-336.09%-32.61%-22.79%
Enterprise Value Growth (3y) -1.64%-0.16%-8.66%13.60%36.28%18.26%-37.65%-42.18%-41.04%-37.52%-2.54%2.77%-9.36%7.26%23.30%8.53%-35.33%-16.25%-5.20%-17.89%-17.69%-47.01%-10.66%-2.95%-0.23%-3.97%-31.54%-22.12%-3.33%11.09%5.02%9.35%7.74%24.68%1.00%-6.64%-18.67%4.29%5.26%11.08%3.80%-31.99%-15.81%-56.89%-47.35%-33.62%
Enterprise Value Growth (5y) -9.06%-3.07%-1.91%9.53%11.58%12.38%-7.69%-18.11%-24.26%-24.37%-3.54%-8.94%-19.09%-29.76%-3.03%-0.50%-16.04%-1.23%-4.80%-7.81%-3.10%4.26%1.11%-4.45%-7.53%-14.53%-20.08%-0.58%-2.49%0.98%5.45%12.86%25.77%-32.16%-11.24%-22.03%-29.22%-38.78%-21.53%
Enterprise Value (QoQ) -48.57%-51.25%-21.03%6.59%9.28%61.04%34.95%5.87%-20.84%-244.89%21.74%41.45%-42.19%-93.10%39.14%62.54%-91.52%-86.07%28.31%8.12%-12.02%-42.95%33.28%16.69%13.29%-9.24%-3.22%-21.34%-21.38%-37.88%-0.91%8.60%-118.37%39.04%46.27%23.11%3.22%-121.23%17.41%26.49%22.68%-68.09%12.27%3.67%-18.85%-38.39%-33.38%-16.07%19.90%39.23%2.08%6.52%-31.16%2.13%-10.51%13.44%
EPS (Basic) Growth (1y) 2,319.09%-66.94%-28.63%16.74%471.16%65.30%-99.93%-18.47%-93.55%68.09%123.53%-5.56%450.00%-10.13%18.42%-5.88%-36.36%-56.34%75.63%15.63%-28.57%45.16%-147.00%-89.19%0.00%-75.56%133.62%25.00%-40.00%-118.18%-164.06%100.00%366.67%1,050.00%96.26%70.00%-135.71%-21.05%611.99%11.76%160.00%20.00%-1,732.51%-1,373.68%-266.67%-716.67%98.04%87.60%-1,560.00%99.60%-4,994.09%246.67%172.29%-576.00%-361.36%-185.00%43.79%
EPS (Basic) Growth (3y) 107.35%-2.79%-89.54%-3.49%26.55%35.67%-87.62%-10.18%-39.11%-12.95%66.90%0.92%35.72%-17.10%-43.86%-51.00%-23.11%-46.29%-34.77%-46.14%-24.61%-27.33%-28.08%-35.35%40.95%-24.98%79.96%61.98%-44.22%10.89%-50.32%56.05%0.00%122.40%-46.20%-197.01%-33.08%-98.68%-17.95%-55.56%-155.10%-26.61%-163.64%32.30%171.44%-89.08%21.96%-116.87%-0.30%-478.47%
EPS (Basic) Growth (5y) 98.99%-18.46%-70.13%-0.44%-1.63%9.62%-14.89%-38.14%-30.57%-25.21%-5.98%-32.62%8.45%-15.16%-17.19%-21.71%4.94%-23.18%-14.95%-11.88%-22.10%-13.51%-54.56%-12.48%-9.71%-16.74%7.61%-128.65%-24.57%-64.62%-15.32%-51.57%-96.99%26.01%-25.59%34.49%33.78%-255.15%-54.36%-59.12%-56.76%-129.77%
EPS (Basic) (QoQ) 38,230.95%38,560.09%-99.89%-85.65%423.87%83,354.73%-99.81%-29.80%51.61%-63.83%111.76%-94.44%3,850.00%-51.90%-10.53%-67.65%545.45%-36.62%-28.89%-78.13%342.86%154.95%-53.18%-86.49%800.00%-182.55%110.77%25.00%120.00%13.53%-59.96%-40.00%-166.67%-300.00%225.00%40.00%35.71%-101.57%5,783.67%-129.41%400.00%-89.79%1,140.71%-84.21%500.00%-238.89%-868.00%97.93%-2,120.00%99.56%-6,012.91%-176.67%99.47%-5,537.38%276.00%36.36%31.95%55.65%-119.61%15.18%
EPS (Weighted Average and Diluted) Growth (1y) 2,148.20%-67.06%-28.82%13.16%520.00%64.29%-99.93%-16.28%-93.55%67.39%131.25%-8.33%450.00%-10.39%21.62%-3.03%-45.45%-55.07%73.45%15.63%-33.33%41.94%-146.97%-29.73%-425.00%-38.64%37.27%-50.00%-30.77%-911.11%-695.65%-7.69%182.35%112.79%39.89%41.67%-135.71%-46.43%120.00%11.76%160.00%20.00%-213.64%-1,373.68%-266.67%-716.67%98.04%87.60%-1,560.00%99.60%-4,994.09%246.67%172.29%-576.00%-361.36%-185.00%43.79%
EPS (Weighted Average and Diluted) Growth (3y) 107.95%-3.24%-89.60%-4.59%30.06%35.07%-87.57%-9.38%-42.16%-12.33%69.60%0.92%25.99%-17.02%-44.08%-7.64%-47.08%-26.86%-35.92%-25.94%-69.08%-108.50%-63.17%-31.29%51.83%-13.99%-44.23%-13.21%27.28%-17.79%43.52%13.48%29.59%27.69%48.50%-180.91%-33.08%-81.35%83.54%-55.56%-155.10%-26.61%-46.38%32.30%171.44%-89.08%21.96%-116.87%-0.30%-478.47%
EPS (Weighted Average and Diluted) Growth (5y) 93.29%-18.27%-70.15%-0.53%-4.36%9.46%-14.89%-9.57%-19.33%-10.11%-28.01%-18.43%-60.04%-37.10%-47.35%-18.32%4.94%-16.50%-34.76%-11.88%-23.16%-13.51%-22.37%-12.48%-5.59%-16.37%7.37%-62.43%17.40%-43.62%53.67%-33.92%-37.32%71.07%32.84%29.67%33.78%-8.97%-54.36%-59.12%-56.76%-44.58%
EPS (Weighted Average and Diluted) (QoQ) 38,119.47%38,633.67%-99.88%-86.84%460.00%83,597.80%-99.82%-27.91%48.39%-65.22%125.00%-94.44%3,750.00%-51.95%-10.81%-66.67%527.27%-34.78%-28.89%-81.25%416.67%151.78%-52.60%-89.19%1,000.00%-183.33%170.91%-150.00%307.69%-185.19%156.52%-230.77%-1,188.24%16.44%106.56%16.67%100.00%-492.86%115.45%-129.41%400.00%46.67%-13.64%-84.21%500.00%-238.89%-868.00%97.93%-2,120.00%99.56%-6,012.91%-176.67%99.47%-5,537.38%276.00%36.36%31.95%55.65%-119.61%15.18%
FCF Margin Growth (1y) -474.00173.00-603.0038.00-250.00291.00-274.009.00350.00108.00-156.00-674.0070.00-46.0071.00616.00-193.00-446.00-323.00-306.00-703.00-209.00-788.00-374.00568.00-227.00291.00-381.00-160.00-462.00-21.001,051.001,114.003,343.00765.00-18.00-442.00-104.0039.0079.00326.00-2624.00-1553.00-714.00-857.00998.00-120.00-2246.00201.00320.00-226.001,370.00295.00890.00
FCF Margin Growth (3y) -374.00572.00-1033.00-626.00171.00353.00-358.00-48.00228.00-383.00-407.00-363.00-826.00-701.00-1039.00-63.00-327.00-882.00-819.00-1060.00-295.00-899.00-518.00297.001,522.002,653.001,035.00652.00512.002,776.00782.001,112.00998.00614.00-749.00-654.00-973.00-516.00-756.00-2777.00-4079.00-354.00-514.00-1681.002,569.00495.00756.00
FCF Margin Growth (5y) -496.0080.00-1284.00-316.00-725.00-302.00-1469.00-728.0093.00-820.00-904.00-1118.00-417.00-1390.00-769.00607.00626.001,998.00-76.00-27.00377.002,340.00286.00357.001,406.00-75.00-479.0017.00-19.00228.00278.00-2105.00-841.00450.00-454.00-4409.001,055.00-141.00225.00-3415.00
FCF Margin (QoQ) -29.00-339.00-469.00363.00618.00-1114.00172.0075.001,158.00-1679.00455.00416.00916.00-1943.00-63.001,160.00801.00-1826.00482.00350.00548.00-1703.00499.00-47.001,041.00-2282.00914.00895.00246.00-1763.00241.001,116.00-56.00-1322.001,314.001,179.002,173.00-3900.00531.00755.002,510.00-3757.00571.001,002.00-440.00-2686.001,409.00859.00291.00-1267.001,208.00-32.00411.001,564.00-665.001,120.00-1130.00
FCF Payout Ratio Growth (1y) 104.08%-23.13%-510.42%-63.96%172.34%-24.70%71.68%-12.73%-72.32%-7.38%29.30%-112.35%-6.04%12.46%-37.63%5,590.87%85.01%72.80%32.60%-104.67%-216.17%43.09%-13.67%5.11%397.86%187.40%-11.78%42.05%234.29%3,384.17%8.65%24,843.23%-94.71%-99.63%-139.18%-130.22%65.80%5.70%-15.00%120.19%-39.64%279.73%84.86%-106.97%284.75%
FCF Payout Ratio Growth (3y) 15.44%-18.77%-41.31%-26.80%-10.86%-7.78%34.92%80.87%-21.64%21.64%13.12%-32.32%-59.00%40.62%-1.78%-34.49%85.68%92.25%5.04%-26.53%126.15%423.27%-5.09%416.85%36.20%-28.04%-34.67%-251.23%-33.56%-48.45%-35.95%157.60%-62.45%-75.37%25.33%-26.08%56.74%
FCF Payout Ratio Growth (5y) 21.74%0.82%-22.53%-15.99%-28.64%14.16%26.73%-17.73%10.73%49.23%3.58%-16.80%82.25%208.28%-1.49%222.86%2.51%-1.63%-13.35%-31.42%0.29%-10.84%-26.13%59.43%20.37%8.38%15.72%9.43%-7.40%
FCF Payout Ratio (QoQ) 4.56%61.45%2,035.10%-94.34%-60.62%-962.00%287.49%-57.21%-89.11%-424.22%677.78%-86.43%-63.56%-347.51%-0.90%203.26%-56.39%-402.89%4,125.62%-96.52%-59.27%-218.14%-178.82%13.42%150.17%-193.86%-132.76%371.76%-51.59%-136.50%-20.68%1,667.62%404.55%-100.96%32,788.00%-99.66%-64.52%-715.26%-4,029.65%101.84%-77.38%-769.44%824.89%-94.50%42.30%-126.69%-233.68%403.65%
Free Cash Flow Growth (1y) -51.16%25.22%-122.58%158.40%-65.79%28.82%-253.73%27.44%304.15%20.39%-58.02%-995.90%16.51%-2.95%20.50%101.98%-40.83%-36.45%-62.57%-2,336.47%-189.91%-27.08%8.26%-9.77%134.93%-63.80%6.86%-72.98%-69.98%-97.12%-10.26%100.41%1,805.41%26,995.45%57.96%-432.61%-37.09%-1.30%9.45%616.01%72.42%-72.59%-587.87%-1,597.34%-73.86%48.93%-16.22%-961.89%-19.61%9.02%-72.09%187.50%48.00%82.43%
Free Cash Flow Growth (3y) -12.27%24.76%-48.31%-215.83%17.22%14.60%-64.41%-39.09%40.72%-9.45%-26.88%-81.37%-37.86%-23.38%-5.84%21.38%-42.94%-44.85%-11.58%-254.28%-54.49%-80.34%1.97%26.15%58.72%41.37%24.42%71.39%53.25%97.50%25.12%27.44%174.43%318.49%-37.84%-537.42%-34.31%-47.07%-347.81%-80.53%-36.84%-61.36%-161.26%-76.84%36.34%18.08%118.22%
Free Cash Flow Growth (5y) -14.18%3.67%-29.42%-72.02%-23.36%-6.95%-45.97%-49.82%-2.64%-27.82%-11.78%-56.97%-42.11%-65.78%-4.02%14.91%1.23%5.54%8.43%-20.83%2.48%15.25%18.54%16.36%33.04%-5.23%-21.88%-12.60%10.16%-8.08%-3.99%-117.40%-173.26%-9.85%-207.23%-24.20%39.74%-111.66%36.18%-16.76%
Free Cash Flow (QoQ) -4.49%-37.82%-95.33%1,662.68%144.87%-111.21%153.39%133.35%822.19%-130.79%119.24%640.00%174.70%-140.41%-9.06%196.24%128.82%-133.11%102.72%2,776.88%145.74%-184.69%62.65%-15.65%299.32%-206.54%55.30%136.80%106.58%-374.14%16.99%106.39%-80.18%-10,593.01%100.31%29,785.87%181.84%-116.28%97.57%5,752.61%342.17%-114.94%113.82%1,788.79%-29.71%-474.91%69.92%132.97%31.53%-144.49%36.00%-11.63%47.92%156.76%-130.95%723.08%-116.05%
Gross Margin Growth (1y) -30.00-139.0023.0018.00120.00145.00-24.00-118.00-104.00-18.00-93.00-208.00-28.00285.0082.0040.00-131.00-309.0074.00190.00252.0087.0047.00334.00740.00269.00377.00-41.00-247.00-355.00-495.00-177.0052.00212.00239.0038.00-112.003.00156.00149.00-31.00-267.00-788.00-912.00-424.00-366.00128.00-520.00343.00297.00697.00202.00-187.00-132.00213.00
Gross Margin Growth (3y) -14.00-11.00-93.00-309.00-12.00413.00-35.00-286.00-263.00-41.0064.0022.0092.0063.00204.00565.00860.0048.00498.00483.00744.001.00-71.00116.00544.00126.00121.00-180.00-308.00-140.00-99.0010.00-92.00-52.00-392.00-725.00-568.00-630.00-635.00-975.00-290.00-923.00-487.00-247.0067.00238.0045.0043.00
Gross Margin Growth (5y) -173.00-35.0063.00-78.00109.00191.0087.00238.00728.00315.00487.00315.00585.00-23.0085.00347.00665.00-96.00243.00344.00684.00216.00324.00303.00400.00-138.00-510.00-943.00-763.00-773.00-774.00-1036.00-75.00-527.00-300.00-390.00-565.00-524.00-410.00-589.00-507.00
Gross Margin (QoQ) 485.00-113.00172.00-574.00376.0049.00166.00-472.00401.00-120.0072.00-457.00487.00-195.00-43.00-277.00801.00-398.00-85.00-449.00623.00-15.0030.00-387.00458.00-54.00318.0018.00-12.0053.00-100.00-188.00-120.00-87.00218.0041.0040.00-59.0016.00-109.00155.0094.009.00-290.00-80.00-427.00-115.00198.00-22.00-450.00840.00-539.00445.00-49.0057.005.00-24.00176.00
Gross Profit Growth (1y) 5.75%-1.48%5.47%1.33%9.01%7.79%-1.87%-5.90%-0.09%11.57%3.42%-4.07%1.46%21.92%6.91%-5.33%-20.76%-25.59%-0.08%11.01%30.12%2.11%-2.15%-43.33%-17.85%-38.90%-32.58%11.53%-5.12%-20.07%-19.99%-2.58%12.61%27.28%18.68%3.53%-14.50%0.60%11.95%6.57%10.89%0.28%-22.49%-19.42%5.18%-2.54%34.09%14.37%-51.51%19.00%-0.84%93.30%269.49%69.05%25.71%34.33%36.62%
Gross Profit Growth (3y) 4.82%5.81%2.29%-2.93%3.38%13.60%2.75%-5.10%-7.04%0.40%3.37%0.27%1.51%-2.52%1.49%-15.86%-5.39%-22.57%-12.97%-11.14%0.47%-20.70%-19.19%-14.92%-4.25%-14.66%-13.82%4.00%-2.97%0.78%2.06%2.43%2.21%8.69%0.98%-3.84%-0.09%-0.56%5.18%-0.60%-17.30%5.16%1.01%21.22%23.52%30.99%40.59%34.01%33.02%31.81%
Gross Profit Growth (5y) -1.53%1.45%2.71%-0.78%2.64%2.18%1.19%-11.67%-3.00%-8.79%-6.13%-8.62%-4.00%-14.67%-10.83%-8.34%-1.98%-13.93%-8.95%-6.68%-0.47%-8.58%-6.85%-7.44%-3.61%-8.91%-11.09%-0.69%1.28%0.00%2.01%-0.19%-11.45%8.29%6.49%14.47%12.31%14.29%19.00%22.93%18.13%18.94%
Gross Profit (QoQ) 57.19%-8.81%18.37%-37.67%46.44%-2.38%13.73%-32.95%44.80%-11.12%9.06%-28.82%61.70%-17.62%1.17%-24.71%94.30%-27.76%-10.41%-36.99%82.46%-2.99%-0.47%-26.14%43.18%-7.03%-42.35%7.06%6.49%2.57%-4.63%-8.92%-10.29%2.68%16.11%5.29%1.39%-4.25%1.29%-13.05%19.30%6.54%-3.58%-9.52%7.88%-17.65%0.24%18.10%-0.03%13.30%-14.50%-49.93%145.34%-5.59%66.67%-4.29%23.94%2.27%-2.22%10.23%
Interest Coverage Ratio Growth (1y) -3.39%-12.51%-39.44%48.77%343.51%101.15%90.16%-14.20%-67.09%-11.74%41.69%-25.72%58.79%42.35%25.42%12.45%-60.72%-50.47%66.00%21.05%59.92%25.10%-717.11%-28.54%-125.66%-54.08%103.76%-55.32%661.16%-59.53%-79.97%22.04%302.49%601.07%1,333.93%181.05%-36.14%1.42%16.74%63.77%-11.48%-9.07%-119.81%-230.31%-74.63%-159.39%103.29%-152.22%103.65%2,063.21%2,898.64%-99.02%-97.93%141.36%
Interest Coverage Ratio Growth (3y) 12.13%15.81%17.72%-1.76%32.33%36.21%50.06%-10.51%-41.01%-14.63%43.42%0.37%-0.09%-4.10%-145.79%-0.92%-29.29%-34.23%-27.21%-27.16%32.06%-38.51%-64.03%-26.96%79.63%9.22%28.22%15.29%154.19%42.24%49.67%77.76%31.53%86.30%-74.52%-99.98%-47.65%-36.58%-58.73%-28.41%-73.00%-2.45%54.79%19.54%26.14%-32.90%43.15%
Interest Coverage Ratio Growth (5y) -2.54%1.83%27.71%5.23%7.80%9.38%-105.47%-9.12%-15.82%-18.60%-7.28%-20.24%7.51%-30.35%-37.30%-11.91%29.49%-4.19%2.06%5.80%42.71%10.58%-4.88%12.39%26.79%3.74%52.18%-39.43%39.27%-28.87%-24.77%-18.14%-32.51%33.70%15.96%-16.22%-56.91%-41.61%-15.99%-46.78%
Interest Coverage Ratio (QoQ) 330.42%-27.60%57.67%-80.34%289.80%-49.89%287.37%-41.38%76.79%-52.63%74.77%-77.52%374.16%-23.95%-8.37%-51.94%325.07%-32.99%-17.85%-83.21%435.94%124.60%-40.10%-77.82%319.23%-1,207.94%106.94%-107.97%850.16%-9.18%-17.67%0.04%-45.89%-55.05%401.63%229.94%-5.76%-8.07%-1.68%-25.03%49.67%5.81%37.93%-59.48%53.75%-123.05%-807.35%107.89%-459.84%-225.14%125.12%61.90%112.12%242.57%-318.93%145.50%
Net Cash Flow Growth (1y) -138.89%-282.77%-174.28%90.61%148.59%218.56%-46.73%-4,075.42%312.75%-14.71%-137.15%-45.41%47.61%-19.46%46.69%85.51%-69.65%-30.64%-41.16%-61.19%-196.04%-46.90%103.47%182.61%422.51%-20.50%-915.12%-201.71%385.06%-3,109.98%-436.76%-77.05%-95.60%116.51%64.61%0.94%-475.51%-45.49%46.21%74.10%191.65%6.10%-451.67%-52.89%43.30%58.03%-484.90%-326.39%46.37%81.20%81.82%584.62%-142.86%-900.00%
Net Cash Flow Growth (3y) -7.94%22.72%-66.13%-78.62%70.55%41.19%-22.87%-106.44%22.75%-21.90%-21.29%30.23%-34.45%-33.31%26.54%29.92%-2.04%-33.60%26.36%-10.64%146.75%-144.99%-14.94%-14.15%39.06%58.07%-159.55%-55.83%-40.98%39.39%-0.72%23.12%-46.69%27.97%-1.65%26.79%70.21%-7.59%-32.32%-43.79%-37.27%-7.48%-18.91%-28.07%45.66%-38.74%6.68%
Net Cash Flow Growth (5y) -18.96%0.64%-31.58%-5.89%2.90%18.13%15.90%68.83%41.78%-27.44%12.78%22.18%46.43%-55.52%-2.70%19.06%-27.46%7.78%5.38%-18.89%-35.00%2.71%21.98%17.52%34.31%17.96%-116.85%-22.03%1.04%-18.79%-32.36%-20.03%44.48%25.06%15.47%-15.53%39.26%-1.13%29.16%-25.12%
Net Cash Flow (QoQ) 37.55%-41.42%-143.99%-9.72%-546.39%76.19%94.44%668.01%1,477.06%-129.46%-58.20%156.15%225.87%-181.93%3.00%157.00%77.80%-154.22%73.63%219.39%306.28%-210.36%69.89%28.86%324.62%-92.79%616.71%177.72%-44.63%-173.96%10.57%1,424.49%-443.57%86.81%70.50%132.94%1,187.86%-128.28%17.43%-24.86%286.95%-127.91%60.24%541.77%116.44%-245.11%88.98%514.05%-53.58%-60.26%63.13%40.91%46.15%1,675.00%-126.98%288.24%-225.00%
Net Income Growth (1y) 2,328.16%-66.97%-29.71%8.33%437.07%54.30%-55.64%-17.21%-93.05%69.75%68.96%-6.28%400.43%-10.98%26.03%-4.94%-39.00%-55.54%219.55%16.11%-31.00%45.15%-489.04%-28.23%-390.79%-50.71%104.32%-61.57%-224.06%-1,286.79%-1,541.94%-83.99%97.30%103.12%99.83%937.25%73.00%614.39%13.42%25.93%22.24%-100.44%508.00%54.51%-126.51%-986.49%-175.74%17.36%-3,536.36%3,582.59%6,248.87%-650.00%-392.86%-194.74%43.33%
Net Income Growth (3y) 108.46%-4.71%-19.23%-5.62%23.13%32.60%-1.88%-9.65%-40.37%-12.42%89.49%1.14%28.18%-16.87%-160.45%-7.47%-47.73%-31.74%-18.71%-31.59%-104.10%-118.91%-64.16%-64.65%-31.12%-43.30%89.84%-13.90%71.31%-50.04%23.50%82.46%83.32%26.21%-27.07%41.21%-27.40%-18.56%-27.12%-31.79%-139.76%18.56%476.90%-320.38%-934.81%-258.61%-551.76%-436.64%
Net Income Growth (5y) 94.24%-19.29%16.24%-1.49%-4.71%8.52%-68.90%-9.28%-19.39%-13.63%2.72%-22.19%-85.30%-39.91%-63.72%-45.35%-16.07%-34.82%-15.02%-11.86%-15.41%-53.84%-12.27%-15.45%-15.18%14.95%-14.91%15.68%-15.16%-15.33%-15.89%55.90%71.92%36.67%81.34%109.13%-240.03%-49.77%-166.06%-120.46%
Net Income (QoQ) 38,188.35%-61.29%14.13%-85.65%420.83%-17.61%75.90%-28.85%49.64%-76.31%228.27%-94.03%3,556.91%-76.42%82.10%-68.13%550.50%-66.62%37.35%-79.55%374.16%139.90%-50.09%-87.85%897.51%-742.99%109.21%-149.25%269.08%-43.63%-18.12%-515.27%-519.19%31.51%100.91%-170.03%814.60%-103.69%5,710.61%-101.82%1,137.11%-101.19%-432.00%256.02%-104.46%1,202.70%-159.31%9.09%-82.73%23.13%35.28%-3,900.00%275.00%35.71%31.67%56.10%-272.22%49.25%
Net Income towards Common Stockholders Growth (1y) 2,328.16%-66.97%-29.71%8.33%437.07%54.30%-35.05%-17.21%-93.05%69.75%136.40%-6.28%400.43%-10.98%18.69%-4.94%-39.00%-55.54%75.37%16.11%-31.00%45.15%-147.17%-28.23%-390.79%-50.71%133.66%-61.57%-224.06%-1,286.79%-1,541.94%-83.99%97.30%103.12%99.83%937.25%73.00%614.39%13.42%25.93%22.24%-100.44%508.00%54.51%-126.51%-986.49%-175.74%17.36%-3,536.36%3,582.59%6,248.87%-650.00%-392.86%-194.74%43.33%
Net Income towards Common Stockholders Growth (3y) 108.46%-4.71%2.57%-5.62%23.13%32.60%22.14%-9.65%-40.37%-12.42%70.09%1.14%28.18%-16.87%-43.94%-7.47%-47.73%-31.74%-34.70%-31.59%-104.10%-118.91%-62.48%-64.65%-31.12%-43.30%79.87%-13.90%71.31%-50.04%23.50%82.46%83.32%26.21%-27.07%41.21%-27.40%-18.56%-27.12%-31.79%-139.76%18.56%476.90%-320.38%-934.81%-258.61%-551.76%-436.64%
Net Income towards Common Stockholders Growth (5y) 94.24%-19.29%17.57%-1.49%-4.71%8.52%-28.53%-9.28%-19.39%-13.63%-4.81%-22.19%-85.30%-39.91%-46.58%-45.35%-16.07%-34.82%-14.95%-11.86%-15.41%-54.36%-12.27%-15.45%-15.18%15.45%-14.91%15.68%-15.16%-15.33%-15.89%55.90%71.92%36.67%81.34%109.13%-240.03%-49.77%-166.06%-120.46%
Net Income towards Common Stockholders (QoQ) 38,188.35%-61.29%14.13%-85.65%420.83%-17.61%75.90%-28.85%49.64%-65.32%124.23%-94.03%3,556.91%-51.71%-11.10%-68.13%550.50%-35.61%-28.80%-79.55%374.16%153.98%-52.86%-87.85%897.51%-182.55%171.71%-149.25%269.08%-43.63%-18.12%-515.27%-519.19%31.51%100.91%-170.03%814.60%-103.69%5,710.61%-101.82%1,137.11%-101.19%-432.00%256.02%-104.46%1,202.70%-159.31%9.09%-82.73%23.13%35.28%-3,900.00%275.00%35.71%31.67%56.10%-272.22%49.25%
Net Margin Growth (1y) 60.00-719.00-130.0036.00286.00184.00-96.00-89.00-327.00250.00201.00-64.0083.00-94.0069.0012.00-36.00-332.00382.0068.00-21.00163.00-1245.00225.00-340.00-24.00674.00-416.00-567.00-5923.00-3682.00-180.00837.005,617.003,416.00289.0015.0035.0052.002.00-4.00-373.0015.0013.00-10.00-20.000.00262.00350.00-701.00-748.00-556.00425.00
Net Margin Growth (3y) 19.00-284.00-25.00-118.0042.00340.00174.00-142.00-280.00-176.00653.0016.0026.00-264.00-793.00306.00-396.00-193.00-188.00-122.00-928.00-5784.00-4253.00-371.00-70.00-330.00408.00-308.00285.00-231.00161.00854.005,445.003,447.00-32.0032.00-160.00-330.00-2.00-183.00-121.00346.00-880.00-497.00-226.00-792.00
Net Margin Growth (5y) 67.00-711.00427.00-37.00-14.00171.00-688.00152.00-641.00-37.0082.00-175.00-880.00-6211.00-3801.00-290.00-126.00-499.00-454.00-14.00-76.00-802.00-30.00-52.00-503.00439.00-628.00303.00-466.00-222.00850.005,458.003,268.00220.00363.00-849.00-817.00-208.00-458.00
Net Margin (QoQ) 1,028.00-627.0035.00-376.00250.00-39.00201.00-126.00148.00-319.00208.00-364.00725.00-368.00-58.00-217.00548.00-205.00-115.00-264.00251.00510.00-429.00-354.00435.00-898.001,041.00-919.00751.00-200.00-49.00-1069.00-4605.002,042.003,453.00-52.00175.00-159.00326.00-326.00343.00-376.00-15.0044.00-26.0012.00-18.002.003.00-148.00405.0091.00357.00283.00-584.00369.00
Operating Income Growth (1y) -8.44%-13.96%15.64%-1.69%185.49%29.36%-6.37%-22.81%-64.28%1.78%11.74%-6.94%67.51%38.87%21.63%5.35%-64.10%-54.23%64.65%10.52%45.26%25.59%-260.60%-20.19%-131.68%-59.14%112.00%-62.62%539.50%-58.38%-77.24%50.60%96.40%236.30%521.52%5.29%-39.77%-3.48%3.18%41.02%-10.82%3.54%-182.65%-769.14%9.86%-334.52%473.05%105.27%-217.49%107.79%-128.33%243.53%262.14%-83.33%-80.95%-23.53%163.64%
Operating Income Growth (3y) -2.26%4.24%6.56%-10.95%19.54%22.28%8.37%-8.87%-40.11%-13.51%30.80%2.71%-4.41%-7.23%-73.43%-2.42%-29.37%-38.30%-31.80%-30.92%26.46%-40.23%-64.73%-23.41%39.84%-17.00%29.46%-16.00%93.09%10.55%13.44%30.77%1.80%49.79%-93.99%-128.53%-16.12%-63.16%47.08%-20.75%-46.61%-42.60%-42.17%6.63%27.91%-24.67%26.71%13.36%4.15%-30.86%
Operating Income Growth (5y) -10.90%-6.36%19.36%-3.84%-2.29%1.00%-39.93%-7.77%-15.98%-19.79%-15.48%-20.22%3.99%-32.93%-38.52%-12.16%7.36%-19.95%-14.80%-12.16%19.06%-7.07%-22.41%-7.78%7.99%-10.59%32.06%-50.00%47.97%-39.49%35.10%-4.62%-27.44%-9.30%-50.03%12.48%2.37%-29.57%-20.10%7.37%-32.85%0.38%
Operating Income (QoQ) 314.51%-28.30%56.65%-80.33%289.50%-3.63%33.18%-42.89%76.49%-30.24%9.80%-73.58%402.94%-23.41%-8.56%-52.44%316.94%-32.92%-20.80%-83.79%431.63%141.30%-46.84%-78.70%359.64%-408.56%126.42%-108.46%692.75%-9.39%-17.69%-0.58%-43.87%-50.44%444.54%29.66%-3.89%-8.41%-7.75%-25.83%54.01%-2.08%26.08%-53.10%78.83%-178.16%-920.69%107.70%-481.75%224.33%-85.57%-271.52%125.30%-552.32%275.00%-19.05%118.18%225.00%-330.77%146.67%
Operating Margin Growth (1y) -30.00-154.0062.00-15.00305.00193.00-37.00-190.00-312.00-76.003.00-102.0090.00253.00119.0073.00-145.00-470.00503.0083.0043.00147.00-3189.00475.00-225.00-133.002,456.00-754.00446.00-288.00-356.00142.00286.00419.00483.0021.00-222.00-24.007.00237.00-90.00-81.00-923.00-3804.00-86.00-1436.003,198.00-539.00997.00215.00599.00-82.00-328.00-151.00490.00
Operating Margin Growth (3y) -37.00-38.0028.00-306.0082.00370.0085.00-218.00-368.00-293.00625.0054.00-13.00-70.00-2567.00631.00-328.00-456.00-230.00-196.00264.00-275.00-1090.00-136.00507.00-2.002,583.00-590.00511.00107.00134.00401.00-25.00313.00-433.00-3545.00-398.00-1541.00-369.00-715.00-520.00-815.00-391.00-26.0026.003,085.00-90.00559.00
Operating Margin Growth (5y) -93.00-254.00650.00-150.00-20.0046.00-2601.00339.00-550.00-279.00-108.00-225.00208.00-491.00-467.0020.00405.00-326.00-103.00-32.00329.00120.00-599.00122.00196.00-108.001,667.00-4157.00335.00-1411.00-205.00-651.00-126.00-325.00-133.00-338.00-890.00-482.00-266.00-958.00-407.00
Operating Margin (QoQ) 549.00-202.00263.00-640.00425.0014.00186.00-320.00313.00-216.0034.00-443.00549.00-136.00-72.00-251.00713.00-271.00-117.00-470.00388.00702.00-537.00-509.00491.00-2634.003,127.00-1210.00584.00-45.00-83.00-10.00-151.00-113.00416.00134.00-18.00-49.00-46.00-109.00180.00-17.00184.00-436.00188.00-859.00-2697.003,281.00-1162.00-455.00374.00-312.00608.00-71.00362.00106.00-513.00534.00
Profit After Tax Growth (1y) 2,328.16%-66.97%-36.20%8.33%437.07%54.30%-28.45%-17.21%-93.05%69.75%136.40%-6.28%400.43%-10.98%18.69%-4.94%-39.00%-55.54%75.37%16.11%-31.00%45.15%-147.17%-89.48%19.13%-74.26%9.15%33.27%-45.41%-113.97%77.62%103.04%392.41%1,325.96%-1,260.60%60.90%-138.39%-24.48%120.40%13.34%161.75%23.47%-220.56%-1,390.53%-264.88%-714.17%487.15%87.46%-1,401.63%59.87%-118.77%203.06%151.43%-650.00%-392.86%-194.74%43.33%
Profit After Tax Growth (3y) 108.46%-4.71%2.57%-5.62%23.13%32.60%26.15%-9.65%-40.37%-12.42%70.09%1.14%28.18%-16.87%-43.94%-51.21%-20.56%-45.03%-40.13%-45.40%-23.44%-27.08%-27.97%-34.21%47.40%-23.89%-40.37%63.29%-44.74%8.96%37.88%54.71%5.30%137.71%-49.58%-194.47%-33.72%-97.70%43.46%-56.52%-148.20%-71.49%-42.21%18.59%133.52%-75.99%27.66%-94.14%6.85%-40.91%
Profit After Tax Growth (5y) 94.24%-19.29%17.57%-1.49%-4.71%8.52%-29.63%-38.21%-29.49%-24.15%-32.66%-32.03%6.50%-15.11%-17.08%-20.67%6.15%-22.23%-33.80%-11.86%-23.29%-13.53%-23.26%-12.29%-5.36%-16.29%7.41%-130.94%-24.99%-63.85%37.41%-51.54%-98.61%-94.97%-19.46%24.92%24.73%-6.04%-49.77%-49.43%-52.06%-41.75%
Profit After Tax (QoQ) 38,188.35%-61.29%14.13%-85.65%420.83%-25.22%93.80%-28.85%49.64%-65.32%124.23%-94.03%3,556.91%-51.71%-11.10%-68.13%550.50%-35.61%-28.80%-79.55%374.16%153.98%-52.86%-87.85%897.51%-182.55%110.51%37.62%115.51%-391.36%115.42%-43.63%-155.16%-366.52%239.95%36.72%37.34%-617.76%116.55%-132.62%370.16%39.90%-8.07%-82.23%440.15%-236.59%-884.08%97.73%-1,912.03%186.10%-131.87%-171.94%46.23%59.72%275.00%35.71%31.67%56.10%-122.22%15.00%
Property, Plant & Equipment (Net) Growth (1y) -1.02%-4.61%0.10%3.19%1.54%17.20%17.75%16.44%16.20%3.22%-3.18%-3.55%-7.65%-3.60%0.82%0.18%11.03%7.80%10.63%-38.65%9.25%12.03%10.96%20.16%8.30%0.77%-41.87%7.93%-37.44%-35.83%5.32%-3.35%-5.02%-4.49%0.86%1.09%1.16%20.01%14.49%39.68%11.13%9.90%-10.94%-2.88%-1.51%44.90%55.53%-5.16%
Property, Plant & Equipment (Net) Growth (3y) 5.95%4.89%4.50%5.04%2.90%5.26%4.75%4.00%6.01%2.36%2.60%-16.00%3.86%5.20%7.37%-9.61%9.52%6.76%-10.64%-7.34%-9.54%-10.19%-12.10%7.82%-13.66%-14.84%-14.85%1.78%-15.60%-9.73%6.74%10.92%8.40%8.26%7.94%9.34%9.01%7.41%16.19%26.39%28.75%30.45%29.07%
Property, Plant & Equipment (Net) Growth (5y) 2.82%3.70%4.94%-6.56%5.74%7.09%7.13%-3.67%7.11%3.90%-6.98%-5.12%-5.37%-5.52%-5.40%-5.08%-4.83%-5.70%-5.39%-4.91%-6.59%-3.65%-4.74%12.09%-3.81%-4.93%5.58%-4.93%-4.51%5.65%12.61%23.31%24.03%23.27%22.80%21.74%
Property, Plant & Equipment (Net) (QoQ) -2.85%-0.67%1.05%-2.18%1.95%2.40%-0.57%12.91%2.43%1.25%-0.77%0.29%-3.91%0.86%-4.99%4.69%0.49%0.22%5.30%1.65%3.13%-44.42%87.51%4.23%2.15%-39.81%69.01%-3.02%-41.08%11.75%-2.03%-0.53%-3.29%2.56%-3.72%0.02%2.12%2.79%-3.65%18.66%-2.58%25.41%-3.66%1.63%0.08%-0.89%-2.30%61.43%-0.85%-3.03%0.20%-1.56%
Return on Assets Growth (1y) 2.001.000.00-2.00-2.00-1.00-1.001.000.000.000.000.00-1.000.000.000.002.00-10.00-10.00-10.00-11.007.007.006.000.00-15.00-17.00-15.001.0014.0017.0016.006.000.000.000.000.000.00-1.00-1.000.00-3.00
Return on Assets Growth (3y) 0.000.000.00-1.00-3.00-1.000.001.001.00-9.00-9.00-10.00-10.00-3.00-3.00-4.00-10.00-18.00-20.00-19.00-10.006.007.007.007.00-1.000.001.008.0014.006.000.00-1.00-1.00-1.00-1.00-5.00-4.00
Return on Assets Growth (5y) 1.00-9.00-10.00-11.00-12.00-3.00-4.00-3.00-11.00-17.00-19.00-19.00-9.00-3.00-3.00-3.00-2.00-3.00-4.00-4.00-4.006.007.00-1.00-1.000.007.00-1.00-3.00-4.00-5.00-5.00
Return on Assets (QoQ) 0.000.001.001.00-1.000.00-1.001.000.000.000.000.000.000.000.00-1.001.000.000.000.00-10.000.000.000.008.000.00-1.00-7.00-6.00-3.001.009.006.001.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-2.001.00
Return on Capital Employed Growth (1y) 4.002.000.00-3.00-4.00-4.00-3.00-1.001.002.002.002.00-1.000.000.000.002.00-10.00-10.00-11.00-12.005.004.005.006.00-1.001.001.002.004.003.002.001.000.000.000.000.00-3.00-16.00-10.0015.000.00
Return on Capital Employed Growth (3y) 0.000.000.00-2.00-5.00-3.00-1.001.002.00-8.00-8.00-9.00-11.00-5.00-7.00-6.00-4.00-6.00-6.00-5.00-5.007.007.007.008.002.003.002.002.001.00-16.00-13.00-4.00-4.00-2.00-2.0011.008.00
Return on Capital Employed Growth (5y) 2.00-10.00-11.00-13.00-15.00-8.00-8.00-5.00-5.00-5.00-4.00-3.00-3.00-3.00-3.00-4.00-1.00-3.00-3.00-4.00-4.004.00-8.00-11.000.00-2.001.00-5.00-5.00-4.00-6.00-5.00
Return on Capital Employed (QoQ) 1.001.001.001.000.00-1.00-2.00-1.000.000.000.001.001.000.000.00-2.002.000.000.000.00-10.000.00-1.00-1.007.00-1.001.000.000.001.001.001.001.000.00-1.000.000.000.000.000.00-2.004.009.00-1.003.000.000.00-1.001.00
Return on Equity Growth (1y) 3.002.001.00-3.00-2.00-1.00-2.001.00-1.000.001.000.00-2.001.000.000.004.00-23.00-24.00-24.00-26.0016.0016.0015.00-3.00-39.00-41.00-36.005.0037.0041.0038.0015.001.000.000.000.000.00-1.00-2.00-1.00-14.00
Return on Equity Growth (3y) 0.001.000.00-2.00-6.00-1.000.002.001.00-22.00-22.00-24.00-24.00-6.00-7.00-9.00-25.00-46.00-49.00-45.00-24.0014.0016.0017.0017.00-2.000.001.0021.0038.0014.00-1.00-2.00-2.00-2.00-3.00-17.00-15.00
Return on Equity Growth (5y) 2.00-21.00-23.00-26.00-28.00-8.00-8.00-7.00-29.00-45.00-48.00-45.00-22.00-8.00-7.00-7.00-5.00-8.00-8.00-8.00-9.0015.0016.00-3.00-2.00-1.0019.00-2.00-9.00-13.00-18.00-17.00
Return on Equity (QoQ) 0.001.002.001.00-1.00-1.00-2.002.00-1.00-1.000.000.001.000.000.00-3.003.000.000.001.00-23.00-1.00-1.00-1.0019.00-1.00-2.00-19.00-17.00-3.003.0022.0014.001.000.00-1.000.000.000.000.000.000.000.000.000.00-6.00-3.00-6.002.00
Return on Invested Capital Growth (1y) -2.00-2.00-1.00-5.00-4.00-3.00-4.001.002.004.005.003.00-2.001.000.000.004.00-14.00-15.00-15.00-18.006.005.007.008.00-1.001.001.003.004.003.002.000.00-3.00-3.00-1.00-2.00-3.00-16.0020.000.00
Return on Invested Capital Growth (3y) -3.000.000.00-2.00-3.002.001.004.004.00-9.00-9.00-12.00-15.00-7.00-9.00-8.00-5.00-9.00-8.00-7.00-6.009.0010.0010.0012.001.002.002.001.00-2.00-18.00-6.00-6.002.00-1.0010.00
Return on Invested Capital Growth (5y) -1.00-14.00-15.00-17.00-17.00-6.00-8.00-4.00-5.00-4.00-3.00-4.00-4.00-4.00-4.00-5.00-2.00-7.00-7.00-6.00-8.004.00-6.00-1.00-3.006.00-7.00-6.00-6.00-8.00-4.00
Return on Invested Capital (QoQ) -2.000.001.00-1.00-2.001.00-3.000.00-1.000.002.002.001.000.000.00-3.003.000.000.001.00-14.00-1.00-1.00-2.009.00-1.001.00-1.000.001.001.002.001.000.00-1.000.00-2.000.001.00-1.00-3.00-1.008.000.000.00-2.002.00
Return on Sales Growth (1y) 1.00-7.00-1.000.003.002.00-2.00-1.00-3.003.001.00-1.001.00-1.000.000.000.00-3.006.001.000.002.00-40.002.00-3.000.0035.00-4.00-6.00-59.00-37.00-2.008.0056.0034.003.000.00-1.000.001.000.00-1.000.00-4.000.000.000.000.000.000.00-2.003.004.002.00-7.00-7.00-6.00-10.004.00
Return on Sales Growth (3y) 0.00-3.00-2.00-1.000.003.000.00-1.00-3.00-2.007.000.000.00-3.00-34.003.00-4.00-2.000.00-1.00-9.00-58.00-42.00-4.00-1.00-3.0032.00-3.003.00-4.00-2.002.009.0054.0034.000.000.00-2.000.00-3.000.00-1.00-2.00-1.003.002.00-9.00-5.00-2.00-8.00-4.00
Return on Sales Growth (5y) 1.00-7.004.000.000.002.00-35.002.00-6.000.001.00-2.00-9.00-62.00-36.00-3.00-1.00-5.00-2.000.00-1.00-2.00-8.000.00-1.00-5.0032.00-6.003.00-5.00-3.00-2.008.0055.0033.002.004.000.00-8.00-8.00-2.00-9.00-5.00
Return on Sales (QoQ) 10.00-6.000.00-4.002.000.002.00-1.001.00-4.003.00-4.007.00-6.001.00-2.005.00-4.001.00-3.003.005.00-4.00-4.004.00-37.0039.00-9.008.00-2.000.00-11.00-46.0020.0035.00-1.002.00-2.003.00-3.001.000.003.00-4.000.000.000.000.000.000.000.000.000.00-1.004.001.00-2.00-10.004.003.00-6.004.00
Revenue Growth (1y) 9.13%8.91%3.68%0.15%-3.34%-2.91%-0.13%1.97%10.73%12.93%11.09%12.47%4.55%1.85%0.33%-8.39%-7.76%-9.46%-5.37%-3.65%-1.07%-3.75%-5.33%-54.02%-51.78%-48.16%-46.45%14.20%10.09%-0.13%9.63%8.49%8.95%10.80%0.65%1.06%-8.03%0.41%1.87%-2.54%13.29%19.78%42.15%69.13%48.61%32.94%-0.91%-1.91%-11.26%47.54%55.74%35.26%47.67%50.90%12.82%
Revenue Growth (3y) 5.31%6.09%4.78%4.73%3.82%3.75%3.64%1.66%2.21%1.36%1.80%-0.25%-1.55%-3.90%-3.49%-25.96%-23.94%-23.27%-21.71%-20.32%-19.32%-20.72%-17.78%-17.10%-16.68%-16.91%-16.08%7.78%3.33%3.58%3.97%2.23%4.32%10.04%13.38%18.54%15.69%16.94%17.77%18.20%12.22%30.17%35.22%31.43%28.04%29.24%32.10%31.17%
Revenue Growth (5y) 2.41%1.95%1.78%0.27%0.42%-0.54%-0.05%-14.18%-12.62%-12.27%-11.76%-12.22%-12.72%-14.40%-12.00%-12.85%-12.00%-12.95%-11.94%-11.12%-12.05%-11.13%-10.64%-10.92%-9.63%-7.15%-3.07%15.59%13.18%12.09%12.36%10.60%9.47%17.73%19.48%18.79%24.90%28.90%31.16%29.15%27.48%
Revenue (QoQ) 4.86%-1.15%4.97%0.31%4.65%-5.90%1.39%-3.19%5.11%-3.21%3.53%5.13%7.20%-4.78%4.81%-2.28%4.44%-6.20%-4.31%-1.60%2.51%-1.96%-2.58%1.04%-0.27%-3.56%-52.68%5.97%7.22%-0.38%0.90%2.15%-2.73%9.35%-0.15%2.58%-1.08%-0.66%0.25%-6.64%8.00%0.77%-4.08%8.52%14.18%19.60%14.12%-4.64%2.15%-5.61%-7.59%57.31%7.51%-0.36%17.38%1.82%0.00%-5.60%
Share-based Compensation Growth (1y) 5.18%1.88%12.94%20.42%15.75%3.76%15.07%0.29%16.07%19.66%-1.81%3.74%13.33%12.90%-5.26%8.07%-16.18%-14.94%-30.34%-17.22%-23.06%-27.44%35.41%-17.53%-2.83%-7.99%11.71%27.22%-20.80%45.66%-74.09%-30.23%-4.04%-46.87%127.46%11.28%54.74%84.56%11.34%2.86%-8.60%-36.91%-24.75%13.62%-261.16%2.42%-212.12%192.57%437.06%454.40%100.00%-20.00%-16.67%-16.67%
Share-based Compensation Growth (3y) 12.22%8.15%8.47%7.81%15.04%11.92%2.30%3.99%3.31%4.74%-13.46%-2.46%-9.92%-11.34%-3.68%-9.64%-14.42%-17.19%1.76%-4.59%-16.03%-0.93%-26.82%-9.88%-9.61%-10.70%-13.01%-0.41%5.55%12.62%-13.10%-7.22%10.72%-14.79%23.98%9.16%-62.35%-4.97%-49.04%10.89%21.78%60.56%65.28%78.89%63.87%49.05%54.38%
Share-based Compensation Growth (5y) 6.07%3.97%-3.38%2.31%-0.36%-2.86%0.20%-5.15%-3.79%-5.16%-0.40%-0.53%-10.87%-1.36%-23.70%-8.12%-13.79%-15.16%-9.09%-7.58%-2.54%-0.95%-0.15%-3.47%0.88%-3.68%-11.22%2.91%-30.14%-12.75%-24.72%15.15%12.11%59.99%38.89%46.14%29.82%31.08%19.86%24.66%
Share-based Compensation (QoQ) 4.67%0.77%-2.08%1.84%1.39%11.70%4.41%-2.11%-9.11%23.88%-9.00%13.28%-6.30%1.65%-3.85%23.75%-6.65%-14.70%9.67%-4.02%-5.27%-30.14%30.32%-10.78%-10.67%30.38%-20.63%5.12%-15.42%58.30%-9.61%-34.56%55.56%-71.84%143.40%-9.99%-13.88%20.56%19.08%25.15%2.72%-27.27%10.02%11.21%-29.09%-13.26%66.12%-257.75%-281.85%230.24%36.05%66.67%20.00%-33.33%25.00%-20.00%25.00%
Shareholder's Equity Growth (1y) -11.23%-11.82%-2.27%10.05%5.14%6.24%9.50%26.83%27.95%26.32%15.13%-5.17%-10.62%-7.75%-6.11%2.18%10.81%5.84%7.05%-1.42%-3.10%1.30%2.73%8.43%8.25%0.28%-14.68%-23.98%-25.94%-20.94%-11.13%3.17%1.25%-0.39%3.65%3.95%5.19%5.59%0.87%-6.09%-31.74%-43.25%-41.41%-28.49%-20.64%743.13%-50.26%-6.15%
Shareholder's Equity Growth (3y) 7.40%5.78%7.20%9.80%6.34%7.38%5.78%7.11%8.21%7.24%4.99%-1.52%-1.36%-0.36%1.07%2.98%5.14%2.45%-2.10%-6.69%-8.07%-7.05%-7.99%-5.26%-6.71%-7.57%-7.72%-6.58%-7.60%-5.96%-2.42%0.24%-10.46%-15.97%-16.99%-16.81%-19.82%-23.13%56.01%26.78%42.61%49.30%48.34%
Shareholder's Equity Growth (5y) 3.72%2.93%4.37%5.92%5.24%5.83%5.41%5.61%5.86%4.61%0.28%-4.67%-5.11%-4.75%-4.78%-3.05%-2.71%-3.27%-2.88%-2.72%-3.72%-3.32%-4.02%-3.65%-10.66%-14.76%-14.81%-15.46%-16.50%-15.99%31.75%14.75%15.02%15.89%13.76%12.43%
Shareholder's Equity (QoQ) -4.55%-12.21%5.63%-0.38%5.79%-1.14%0.92%0.67%9.03%14.51%1.81%-0.61%-0.64%-5.68%-4.04%2.58%1.13%2.65%4.06%-2.02%2.29%-5.47%2.29%2.43%3.73%-0.23%2.12%-5.12%-11.75%-11.11%-0.50%1.29%-0.80%3.19%-2.35%-0.35%3.22%3.49%-1.19%0.03%-1.39%-3.65%-18.01%-0.53%-1.70%-10.80%-9.02%-48.29%-1.18%3.48%-5.92%-2.44%
Tax Rate Growth (1y) 68,408.0010,973.001,636.00-88.00-76092.00-31.007,323.00-667.005,174.00-5205.00837.00-613.00-3261.004,878.00-625.00865.00120,408.00-844.00-3154.00-230.00-122620.00-782.00-500.001,035.00661.001,831.00927.00955.005,239.009,866.00-1613.00-1501.00-1115.00-9699.001,596.00-271.0089,127.00898.00-730.002,011.00-86567.00-505.001,754.00-3273.0032,167.00-4168.00-5235.00-41578.00-925.006,116.00242.00-696.00-2472.004,375.00-3028.00
Tax Rate Growth (3y) -2510.005,737.009,796.00-1368.00-74179.00-358.007,535.00-415.00122,322.00-1171.00-2942.0022.00-5473.003,252.00-4279.001,670.00-1551.00205.00-2727.001,760.00-116721.0010,915.00-1185.00489.004,784.001,998.00911.00-817.0093,251.001,066.00-747.00239.001,445.00-9306.002,621.00-1534.0034,728.00-3775.00-6498.00-95977.00-5599.00-347.00-2393.00-9169.00-2798.00-1592.00-36961.00-9193.00
Tax Rate Growth (5y) 114,637.009,771.006,016.00-733.00-76391.00-1984.003,880.00390.00362.00-122.00-2515.002,012.00426.0014,949.00-4965.001,124.002,572.00372.00-2743.00-12.00-28709.002,115.00-319.002,229.007,345.002,391.001,935.00-2079.0038,851.00-3608.00-8270.00-7965.00-14400.00519.00-653.00-6608.00-1773.00-2854.00-91360.00-13867.00-4072.00
Tax Rate (QoQ) -16254.004,973.006,469.0073,220.00-73688.00-4365.004,745.00-2784.002,373.002,989.00-3245.003,057.00-8007.009,031.00-4695.00410.00132.003,528.00-3204.00119,953.00-121120.001,218.00-280.00-2438.00718.001,500.001,254.00-2812.001,888.00596.001,282.001,472.006,516.00-10883.001,394.001,857.00-2068.00412.00-473.0091,256.00-90297.00-1216.002,268.002,678.00-4235.001,043.00-2760.0038,119.00-40571.001,777.0081.004,035.00222.00-4097.00-1554.002,750.00-12803.008,579.00
Total Debt Growth (1y) -31.84%-34.45%-34.18%10.13%12.61%98.42%100.27%76.93%69.93%-3.96%-6.48%-8.53%-8.99%-5.95%-5.13%-10.86%-5.83%-5.95%-2.60%3.31%12.58%20.26%24.06%29.20%23.39%17.94%37.47%-14.47%-22.80%-26.12%-45.54%-12.60%-10.23%-9.73%-5.71%-12.88%-15.82%35.09%35.75%143.85%70.63%79.51%9.05%7.38%5.52%-3.26%
Total Debt Growth (3y) 9.92%7.70%7.22%21.25%20.31%21.47%21.12%12.99%13.35%-5.29%-4.75%-5.56%-1.19%2.08%4.65%5.96%9.36%10.08%18.43%4.51%2.35%1.57%-2.43%-1.15%-5.08%-7.69%-10.96%-13.32%-16.44%-3.42%-11.33%22.91%27.66%31.95%32.32%34.89%35.27%37.00%37.70%35.63%34.14%32.31%
Total Debt Growth (5y) 1.61%2.02%2.64%10.42%13.05%15.18%16.51%14.00%15.13%3.80%8.06%-1.42%-1.67%-1.51%-3.01%-2.32%-1.94%-2.31%-3.13%-2.76%-4.12%5.02%3.52%15.46%12.64%11.46%11.61%11.21%10.54%5.72%40.87%41.64%41.89%42.53%43.85%
Total Debt (QoQ) 0.05%-31.78%-2.20%-1.80%0.46%14.16%0.00%73.02%1.40%0.85%-3.96%-2.21%-1.27%-1.36%-4.44%1.05%-0.41%-7.31%0.95%0.92%3.13%-1.68%10.00%7.81%6.39%2.39%5.06%3.05%24.01%-36.29%-5.18%-1.38%-8.58%2.23%-2.61%-0.83%-4.51%-5.54%-5.90%59.15%-4.05%69.69%0.95%3.08%3.19%0.00%-0.80%0.10%0.05%-2.35%-1.08%