|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.91M | 279.65M | 334.46M | 381.68M | 363.96M | 371.78M | | 378.21M | 357.00M | 1,065.13M | 519.00M | 1,077.00M | 1,633.00M | | 702.00M | 824.00M | 839.00M | 839.00M | 792.00M | 796.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.36M | 241.29M | 302.87M | 350.01M | 326.57M | 334.40M | | 341.99M | 338.87M | 966.30M | 477.00M | 965.00M | 1,454.00M | | 631.00M | 736.00M | 749.00M | 751.00M | 695.00M | 701.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.55M | 38.36M | 31.59M | 31.66M | 37.40M | 37.38M | 42.36M | 36.21M | 18.13M | 98.83M | 42.00M | 112.00M | 179.00M | | 71.00M | 88.00M | 90.00M | 88.00M | 97.00M | 95.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 24.00M | 36.00M | | 14.00M | 14.00M | 13.00M | 9.00M | 11.00M | 12.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.98M | 26.07M | 43.37M | 33.17M | 28.40M | 28.89M | | 30.75M | 28.64M | 84.10M | 28.00M | 56.00M | 82.00M | | 47.00M | 47.00M | 50.00M | 49.00M | 50.00M | 50.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 23.00M | | | 22.00M | 16.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 2.23M | 0.43M | 2.96M | -0.07M | | | 0.64M | 0.02M | 1.35M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.98M | 26.07M | 43.37M | 33.17M | 28.40M | 28.89M | | 30.75M | 28.64M | 84.10M | 28.00M | 56.00M | 82.00M | | 79.00M | 70.00M | 50.00M | 49.00M | 72.00M | 66.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 14.53M | -11.35M | -115.89M | 8.92M | -34.07M | 42.36M | 6.11M | -10.48M | 2.65M | -12.00M | 21.00M | 26.00M | | -22.00M | 4.00M | 13.00M | 10.00M | 14.00M | 17.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 14.53M | -11.35M | -115.89M | 8.92M | -34.07M | 42.36M | 6.11M | -10.48M | 2.65M | -12.00M | 21.00M | 26.00M | | -22.00M | 4.00M | 13.00M | 10.00M | 14.00M | 17.00M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.09M | 0.26M | 0.27M | 0.56M | 1.16M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | -0.88M | | -1.34M | -0.46M | -2.22M | | -3.28M | -3.04M | -8.27M | 2.00M | 1.00M | 1.00M | | -21.00M | -5.00M | | 30.00M | -3.00M | 1.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.61M | -2.92M | -7.68M | -9.19M | -8.09M | -10.27M | -12.90M | -15.60M | -19.75M | -54.35M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 11.61M | -19.03M | -125.07M | 0.83M | -44.33M | -10.38M | -9.49M | -30.23M | -56.07M | -10.00M | 18.00M | 24.00M | | -69.00M | -40.00M | -24.00M | -33.00M | -29.00M | -17.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 3.55M | -7.81M | -16.78M | 3.29M | 4.92M | | 3.69M | 6.40M | 13.42M | -2.00M | 4.00M | -3.00M | | -9.00M | 1.00M | -6.00M | -21.00M | 5.00M | 1.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 7.53M | -10.39M | -108.29M | -2.05M | -49.50M | -10.38M | -13.58M | -36.63M | -70.39M | -8.00M | 14.00M | 25.00M | | -60.00M | -41.00M | -18.00M | -40.00M | -34.00M | -18.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 8.06M | -11.22M | -108.29M | -2.46M | -49.25M | -10.38M | -13.18M | -36.63M | -69.49M | -8.00M | 14.00M | 27.00M | | -60.00M | -41.00M | -18.00M | -12.00M | -34.00M | -18.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.53M | 0.83M | -0.04M | 0.41M | -0.24M | -0.22M | -0.40M | -0.31M | -0.90M | -8.00M | 14.00M | 27.00M | | -60.00M | -41.00M | -18.00M | -12.00M | -34.00M | -18.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.53M | 0.83M | -0.04M | 0.41M | -0.24M | -0.22M | -0.40M | -0.31M | -0.90M | -8.00M | 14.00M | 27.00M | | -60.00M | -41.00M | -18.00M | -12.00M | -34.00M | -18.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.53M | 0.83M | -0.04M | 0.41M | -0.24M | -0.22M | -0.40M | -0.31M | -0.90M | -8.00M | 14.00M | 27.00M | | -60.00M | -41.00M | -18.00M | -12.00M | -34.00M | -18.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.16 | 0.24 | -0.01 | 0.12 | -0.07 | -0.06 | -0.12 | -0.09 | -0.26 | -0.25 | 0.44 | 0.85 | | -1.69 | -1.15 | -0.51 | -0.34 | -0.95 | -0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.15 | 0.24 | -0.01 | 0.12 | -0.07 | -0.06 | -0.12 | -0.09 | -0.26 | -0.25 | 0.44 | 0.85 | | -1.69 | -1.15 | -0.51 | -0.34 | -0.95 | -0.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 3.43M | 3.43M | 3.44M | 3.45M | 3.45M | 3.45M | 3.46M | 3.46M | 3.47M | 31.80M | 31.80M | 31.80M | 31.80M | 35.40M | 35.60M | 35.60M | 35.50M | 35.70M | 35.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.46M | 3.46M | 3.44M | 3.45M | 3.45M | 3.45M | 3.46M | 3.46M | 3.47M | 31.80M | 31.80M | 31.80M | 31.80M | 35.40M | 35.60M | 35.60M | 35.50M | 35.70M | 35.90M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.42M | 3.43M | 3.44M | 3.44M | 3.45M | 3.45M | 3.46M | 3.46M | 3.47M | 31.80M | 31.80M | 31.80M | 31.80M | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 14.53M | -11.35M | -115.89M | 8.92M | -34.07M | 42.36M | 6.11M | -10.48M | 2.65M | -12.00M | 21.00M | 26.00M | | -22.00M | 4.00M | 13.00M | 10.00M | 14.00M | 17.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 2.06M | 7.64M | 7.86M | 7.67M | 8.14M | 53.00M | 12.59M | 57.40M | 47.24M | | 2.00M | 3.00M | 79.00M | 26.00M | 39.00M | 82.00M | 39.00M | 73.00M | 70.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.94% | 30.59% | 41.02% | 13.42% | 394.61% | -11.10% | | -38.93% | -21.17% | -23.94% | 20.00% | 22.22% | -12.50% | | 13.04% | -2.50% | 25.00% | 63.64% | -17.24% | -5.88% |