|
EBT Margin
|
-1,686.13% | 46.37% | 49.34% | 35.26% | 53.13% | 52.23% | 53.71% | 40.47% | 55.70% | 53.51% | 56.66% | -0.58% | 56.88% | 53.46% | 55.58% | 47.18% | 57.82% | 58.83% | 56.54% | 42.85% | 58.98% | 57.98% | 56.95% | 41.77% | 60.09% | 51.92% | 53.44% | 40.72% | 54.66% | 50.67% | 56.70% | 47.57% | 54.06% | 53.32% | 56.86% | 44.81% | 50.36% | 52.44% | 58.08% | 31.91% | 56.65% | 61.24% | 56.73% | 56.07% | 49.56% | 50.67% | 49.91% | 52.62% | 52.71% | 54.73% | 56.49% | 54.12% | 53.67% | 50.90% | 53.37% | 53.10% | 49.63% | 59.08% | 57.57% | 50.72% | 56.05% | 56.59% | 52.46% | 51.96% | 55.60% | 57.44% | 58.11% |
|
EBIT Margin
|
-1,719.86% | 48.18% | 49.34% | 36.10% | 53.52% | 52.53% | 53.64% | 39.57% | 55.70% | 53.09% | 55.12% | -0.58% | 56.88% | 53.52% | 55.47% | 47.44% | 58.08% | 58.59% | 56.27% | 43.27% | 59.16% | 58.40% | 57.03% | 42.22% | 60.58% | 52.34% | 54.11% | 43.98% | 55.11% | 51.22% | 57.99% | 49.46% | 55.08% | 54.14% | 57.12% | 45.95% | 50.98% | 52.82% | 58.67% | 32.41% | 56.90% | 58.28% | 59.44% | 54.35% | 55.15% | 51.18% | 54.86% | 49.95% | 52.88% | 51.70% | 54.50% | 54.20% | 57.09% | 54.90% | 54.07% | 54.74% | 54.56% | 58.32% | 58.84% | 51.50% | 56.77% | 57.98% | 54.34% | 52.58% | 57.23% | 58.74% | 58.84% |
|
EBITDA Margin
|
-1,719.86% | 48.18% | 49.34% | 36.10% | 53.52% | 52.53% | 53.64% | 39.57% | 55.70% | 53.09% | 55.12% | -0.58% | 56.88% | 53.52% | 55.47% | 47.44% | 58.08% | 58.59% | 56.27% | 43.27% | 59.16% | 58.40% | 57.03% | 42.22% | 60.58% | 52.34% | 54.11% | 43.98% | 55.11% | 51.22% | 57.99% | 49.46% | 55.08% | 54.14% | 57.12% | 45.95% | 50.98% | 52.82% | 58.67% | 32.41% | 56.90% | 58.28% | 59.44% | 54.35% | 55.15% | 51.18% | 54.86% | 49.95% | 52.88% | 51.70% | 54.50% | 54.20% | 57.09% | 54.90% | 54.07% | 54.74% | 54.56% | 58.32% | 58.84% | 51.50% | 56.77% | 57.98% | 54.34% | 52.58% | 57.23% | 58.74% | 58.84% |
|
Operating Margin
|
-1,719.86% | 48.18% | 49.34% | 36.10% | 53.52% | 52.53% | 53.64% | 39.57% | 55.70% | 53.09% | 55.12% | -0.58% | 56.88% | 53.52% | 55.47% | 47.44% | 58.08% | 58.59% | 56.27% | 43.27% | 59.16% | 58.40% | 57.03% | 42.22% | 60.58% | 52.34% | 54.11% | 43.98% | 55.11% | 51.22% | 57.99% | 49.46% | 55.08% | 54.14% | 57.12% | 45.95% | 50.98% | 52.82% | 58.67% | 32.41% | 56.90% | 58.28% | 59.44% | 54.35% | 55.15% | 51.18% | 54.86% | 49.95% | 52.88% | 51.70% | 54.50% | 54.20% | 57.09% | 54.90% | 54.07% | 54.74% | 54.56% | 58.32% | 58.84% | 51.50% | 56.77% | 57.98% | 54.34% | 52.58% | 57.23% | 58.74% | 58.84% |
|
Net Margin
|
-1,125.11% | 30.19% | 33.14% | 22.63% | 34.79% | 33.55% | 36.34% | 28.09% | 37.44% | 36.47% | 38.83% | 0.64% | 38.34% | 37.86% | 39.62% | 31.29% | 39.51% | 39.93% | 39.13% | 28.79% | 39.55% | 37.29% | 40.76% | 31.81% | 44.26% | 37.20% | 37.39% | 34.01% | 37.90% | 35.30% | 40.07% | 32.84% | 38.55% | 37.70% | 41.32% | 5.98% | 40.89% | 42.21% | 48.18% | 23.01% | 47.31% | 49.14% | 46.61% | 47.03% | 41.61% | 41.74% | 37.87% | 40.97% | 41.64% | 43.46% | 47.02% | 44.25% | 49.60% | 40.20% | 42.34% | 42.41% | 40.10% | 44.54% | 48.20% | 41.92% | 46.75% | 46.24% | 43.81% | 44.63% | 45.24% | 45.51% | 45.65% |
|
FCF Margin
|
-1,226.28% | 29.41% | 21.63% | 20.02% | 5.96% | 23.44% | 39.29% | 45.06% | 22.65% | 30.95% | 53.85% | 43.34% | 22.07% | 33.68% | 51.36% | 44.33% | 44.60% | 33.83% | 58.12% | 53.25% | 25.00% | 29.18% | 54.26% | 26.84% | 39.46% | 32.01% | 48.77% | 41.52% | 41.70% | 37.05% | 47.53% | 37.55% | 24.25% | 41.76% | 49.71% | 52.45% | 26.62% | 38.17% | 58.59% | 33.02% | 31.60% | 35.13% | 49.76% | 64.88% | 43.10% | 41.62% | 41.05% | 52.52% | 33.31% | 47.61% | 48.81% | 59.11% | 31.62% | 42.30% | 64.11% | 49.70% | 29.18% | 40.60% | 47.50% | 60.14% | 22.86% | 42.48% | 67.49% | 62.48% | 30.10% | 54.52% | 63.73% |
|
Assets Average
|
6.45B | 6.70B | 6.96B | 7.20B | 7.38B | 7.36B | 7.80B | 8.50B | 8.67B | 8.76B | 9.35B | 10.18B | 10.91B | 11.19B | 11.68B | 12.29B | 12.14B | 11.91B | 12.88B | 13.99B | 14.52B | 14.59B | 14.52B | 14.99B | 14.98B | 14.95B | 14.95B | 15.44B | 16.08B | 16.09B | 16.80B | 18.00B | 18.62B | 19.20B | 20.38B | 21.12B | 22.14B | 22.71B | 22.91B | 24.10B | 24.19B | 24.13B | 25.36B | 27.61B | 29.94B | 31.39B | 31.86B | 32.59B | 34.19B | 34.86B | 35.16B | 36.54B | 37.42B | 36.70B | 36.92B | 38.17B | 38.83B | 38.97B | 39.34B | 41.06B | 42.52B | 42.47B | 44.78B | 47.66B | 48.28B | 49.95B | 52.36B |
|
Equity Average
|
| | 2.95B | 3.37B | 3.67B | 3.98B | 4.49B | 5.03B | 5.21B | 5.34B | 5.73B | 5.93B | 6.13B | 6.33B | 6.60B | 6.93B | 6.84B | 6.89B | 7.35B | 7.58B | 7.04B | 6.45B | 6.43B | 6.69B | 6.58B | 6.38B | 6.37B | 6.18B | 5.79B | 5.69B | 6.06B | 5.97B | 5.66B | 5.76B | 6.17B | 5.98B | 5.58B | 5.47B | 5.54B | 5.61B | 5.30B | 5.11B | 5.00B | 5.45B | 5.67B | 5.96B | 6.18B | 6.17B | 6.46B | 6.48B | 6.66B | 7.08B | 7.24B | 6.67B | 6.33B | 6.39B | 5.87B | 5.47B | 5.96B | 6.67B | 7.13B | 7.37B | 7.47B | 7.00B | 6.61B | 7.29B | 7.90B |
|
Invested Capital
|
| 2.67B | 3.23B | 3.53B | 3.83B | 4.12B | 4.87B | 5.22B | 5.20B | 5.48B | 5.98B | 5.88B | 6.38B | 6.28B | 6.92B | 6.93B | 6.76B | 7.03B | 7.67B | 7.50B | 6.58B | 6.31B | 8.05B | 6.82B | 6.33B | 6.44B | 6.30B | 6.06B | 5.51B | 5.87B | 6.25B | 5.68B | 5.64B | 5.88B | 6.47B | 5.50B | 5.66B | 5.28B | 6.30B | 5.92B | 5.69B | 5.04B | 4.97B | 5.92B | 5.42B | 6.50B | 5.86B | 7.14B | 7.07B | 7.19B | 7.42B | 8.18B | 7.88B | 6.97B | 7.38B | 6.63B | 5.66B | 6.89B | 7.70B | 8.31B | 9.37B | 8.55B | 8.22B | 7.26B | 6.70B | 7.87B | 7.92B |
|
Asset Utilization Ratio
|
0.22 | 0.37 | 0.36 | 0.53 | 0.69 | 0.73 | 0.69 | 0.65 | 0.66 | 0.69 | 0.69 | 0.66 | 0.64 | 0.64 | 0.62 | 0.60 | 0.62 | 0.66 | 0.63 | 0.60 | 0.59 | 0.61 | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.63 | 0.61 | 0.63 | 0.63 | 0.60 | 0.59 | 0.59 | 0.59 | 0.59 | 0.60 | 0.61 | 0.63 | 0.62 | 0.63 | 0.65 | 0.64 | 0.61 | 0.57 | 0.52 | 0.49 | 0.47 | 0.45 | 0.48 | 0.51 | 0.52 | 0.53 | 0.57 | 0.59 | 0.58 | 0.59 | 0.61 | 0.62 | 0.61 | 0.60 | 0.62 | 0.61 | 0.59 | 0.60 | 0.61 | 0.60 |
|
Interest Coverage Ratio
|
15.58 | 17.41 | 28.04 | 20.39 | 46.67 | 42.18 | 69.64 | 63.22 | 83.60 | 442.50 | 167.00 | -1.43 | 166.67 | 324.67 | 266.00 | 128.43 | 221.40 | 245.60 | -416.00 | 131.43 | 214.17 | 92.20 | 129.09 | 63.63 | 79.47 | 73.59 | 91.27 | 92.25 | 67.40 | 62.73 | 72.61 | 45.43 | 38.62 | 42.38 | 55.46 | 37.12 | 42.44 | 40.33 | 47.65 | 26.26 | 48.11 | 47.00 | 42.14 | 37.48 | 32.04 | 16.90 | 20.05 | 19.60 | 20.53 | 22.08 | 24.70 | 26.18 | 26.82 | 26.47 | 25.93 | 25.07 | 23.76 | 25.39 | 25.46 | 22.78 | 24.03 | 26.38 | 25.18 | 21.40 | 22.80 | 24.50 | 27.21 |
|
Debt to Equity
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | 0.23 | 0.24 | 0.23 | 0.22 | 0.24 | 0.23 | 0.24 | 0.54 | 0.60 | 0.56 | 0.53 | 0.91 | 0.93 | 0.91 | 0.83 | 0.99 | 1.14 | 1.11 | 1.10 | 1.17 | 1.21 | 1.55 | 1.55 | 1.44 | 2.30 | 1.92 | 2.15 | 1.95 | 2.16 | 2.13 | 2.05 | 1.88 | 2.06 | 2.32 | 2.26 | 2.21 | 2.89 | 2.81 | 2.45 | 2.25 | 2.15 | 2.09 | 2.46 | 2.80 | 2.81 | 2.41 | 2.40 |
|
Debt Ratio
|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.20 | 0.21 | 0.20 | 0.19 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.28 | 0.26 | 0.27 | 0.25 | 0.27 | 0.32 | 0.30 | 0.29 | 0.41 | 0.39 | 0.40 | 0.38 | 0.40 | 0.40 | 0.39 | 0.37 | 0.39 | 0.40 | 0.39 | 0.36 | 0.40 | 0.40 | 0.39 | 0.37 | 0.37 | 0.37 | 0.39 | 0.38 | 0.39 | 0.37 | 0.36 |
|
Equity Ratio
|
| 0.38 | 0.46 | 0.47 | 0.53 | 0.56 | 0.59 | 0.59 | 0.61 | 0.61 | 0.62 | 0.55 | 0.57 | 0.56 | 0.57 | 0.56 | 0.57 | 0.58 | 0.56 | 0.53 | 0.44 | 0.44 | 0.45 | 0.45 | 0.43 | 0.42 | 0.43 | 0.37 | 0.35 | 0.36 | 0.36 | 0.30 | 0.30 | 0.30 | 0.31 | 0.26 | 0.25 | 0.23 | 0.25 | 0.22 | 0.22 | 0.20 | 0.19 | 0.20 | 0.18 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.17 | 0.17 | 0.16 | 0.14 | 0.14 | 0.16 | 0.16 | 0.17 | 0.18 | 0.16 | 0.14 | 0.14 | 0.15 | 0.15 |
|
Times Interest Earned
|
15.58 | 17.41 | 28.04 | 20.39 | 46.67 | 42.18 | 69.64 | 63.22 | 83.60 | 442.50 | 167.00 | -1.43 | 166.67 | 324.67 | 266.00 | 128.43 | 221.40 | 245.60 | -416.00 | 131.43 | 214.17 | 92.20 | 129.09 | 63.63 | 79.47 | 73.59 | 91.27 | 92.25 | 67.40 | 62.73 | 72.61 | 45.43 | 38.62 | 42.38 | 55.46 | 37.12 | 42.44 | 40.33 | 47.65 | 26.26 | 48.11 | 47.00 | 42.14 | 37.48 | 32.04 | 16.90 | 20.05 | 19.60 | 20.53 | 22.08 | 24.70 | 26.18 | 26.82 | 26.47 | 25.93 | 25.07 | 23.76 | 25.39 | 25.46 | 22.78 | 24.03 | 26.38 | 25.18 | 21.40 | 22.80 | 24.50 | 27.21 |
|
FCF Payout Ratio
|
0.05 | 0.06 | 0.07 | 0.08 | 0.26 | 0.06 | 0.04 | 0.03 | 0.06 | 0.04 | 0.02 | 0.03 | 0.05 | 0.06 | 0.04 | 0.05 | 0.04 | 0.10 | 0.06 | 0.06 | 0.24 | 0.19 | 0.09 | 0.20 | 0.21 | 0.24 | 0.15 | 0.17 | 0.21 | 0.21 | 0.15 | 0.20 | 0.36 | 0.19 | 0.14 | 0.13 | 0.28 | 0.19 | 0.11 | 0.21 | 0.28 | 0.23 | 0.15 | 0.12 | 0.23 | 0.29 | 0.26 | 0.18 | 0.32 | 0.20 | 0.18 | 0.14 | 0.29 | 0.21 | 0.13 | 0.16 | 0.32 | 0.21 | 0.17 | 0.14 | 0.42 | 0.21 | 0.12 | 0.13 | 0.32 | 0.16 | 0.13 |
|
Enterprise Value
|
19.99B | 19.00B | 23.27B | 30.34B | 30.18B | 22.96B | 26.01B | 25.44B | 29.10B | 34.75B | 35.92B | 42.38B | 48.07B | 49.41B | 50.72B | 59.11B | 61.43B | 64.76B | 75.16B | 94.29B | 82.08B | 80.18B | 78.65B | 93.28B | 93.45B | 102.26B | 95.44B | 102.70B | 99.17B | 90.70B | 105.55B | 104.82B | 114.27B | 124.08B | 143.85B | 153.29B | 176.38B | 198.03B | 223.34B | 187.15B | 234.72B | 263.55B | 269.32B | 292.95B | 273.10B | 296.69B | 278.75B | 344.13B | 344.78B | 353.90B | 334.91B | 343.83B | 340.79B | 299.37B | 265.68B | 325.81B | 338.30B | 364.95B | 333.24B | 389.58B | 440.14B | 401.38B | 443.29B | 473.02B | 490.28B | 499.26B | 501.86B |
|
Market Capitalization
|
21.67B | 21.64B | 26.21B | 33.21B | 33.13B | 26.10B | 29.31B | 29.33B | 32.87B | 38.34B | 40.30B | 47.32B | 53.20B | 54.36B | 56.34B | 64.11B | 66.43B | 69.84B | 81.15B | 100.57B | 88.63B | 85.84B | 85.60B | 99.33B | 99.21B | 106.59B | 102.02B | 109.31B | 104.96B | 96.78B | 111.72B | 112.50B | 121.23B | 130.18B | 150.36B | 160.24B | 184.16B | 205.16B | 231.17B | 194.84B | 241.55B | 270.22B | 275.52B | 301.24B | 284.75B | 309.33B | 290.48B | 355.84B | 353.69B | 361.82B | 343.08B | 353.05B | 349.33B | 306.85B | 274.78B | 334.33B | 346.42B | 372.79B | 341.90B | 399.97B | 449.25B | 410.11B | 456.19B | 483.30B | 499.73B | 510.27B | 514.21B |
|
Return on Sales
|
0.61% | 0.30% | 0.55% | 0.39% | 0.30% | 0.31% | 0.32% | 0.33% | 0.34% | 0.35% | 0.36% | 0.28% | 0.29% | 0.30% | 0.30% | 0.37% | 0.38% | 0.38% | 0.38% | 0.37% | 0.37% | 0.37% | 0.38% | 0.38% | 0.40% | 0.39% | 0.39% | 0.39% | 0.38% | 0.37% | 0.38% | 0.38% | 0.38% | 0.38% | 0.39% | 0.31% | 0.32% | 0.34% | 0.36% | 0.39% | 0.41% | 0.43% | 0.42% | 0.48% | 0.47% | 0.45% | 0.43% | 0.42% | 0.42% | 0.43% | 0.45% | 0.46% | 0.48% | 0.46% | 0.45% | 0.45% | 0.42% | 0.43% | 0.45% | 0.45% | 0.46% | 0.46% | 0.45% | 0.46% | 0.45% | 0.45% | 0.45% |
|
Return on Capital Employed
|
| 0.35% | 0.54% | 0.56% | 0.53% | 0.56% | 0.53% | 0.51% | 0.49% | 0.53% | 0.53% | 0.45% | 0.42% | 0.43% | 0.42% | 0.53% | 0.52% | 0.57% | 0.60% | 0.57% | 0.55% | 0.55% | 0.58% | 0.58% | 0.57% | 0.59% | 0.55% | 0.55% | 0.53% | 0.54% | 0.57% | 0.53% | 0.51% | 0.53% | 0.52% | 0.54% | 0.53% | 0.55% | 0.57% | 0.58% | 0.55% | 0.56% | 0.58% | 0.62% | 0.48% | 0.42% | 0.38% | 0.39% | 0.36% | 0.37% | 0.39% | 0.43% | 0.43% | 0.47% | 0.51% | 0.51% | 0.49% | 0.54% | 0.56% | 0.56% | 0.57% | 0.55% | 0.55% | 0.55% | 0.53% | 0.55% | 0.57% |
|
Return on Invested Capital
|
| | 0.49% | 0.44% | 0.43% | 0.42% | 0.39% | 0.37% | 0.37% | 0.39% | 0.40% | 0.32% | 0.33% | 0.33% | 0.33% | 0.40% | 0.42% | 0.43% | 0.42% | 0.41% | 0.46% | 0.51% | 0.48% | 0.49% | 0.58% | 0.59% | 0.59% | 0.63% | 0.66% | 0.69% | 0.68% | 0.69% | 0.76% | 0.78% | 0.76% | 0.66% | 0.79% | 0.87% | 0.91% | 0.97% | 1.08% | 1.24% | 1.39% | 1.48% | 1.42% | 1.27% | 1.14% | 1.03% | 0.93% | 1.00% | 1.07% | 1.09% | 1.18% | 1.34% | 1.42% | 1.48% | 1.66% | 1.68% | 1.54% | 1.44% | 1.35% | 1.39% | 1.50% | 1.70% | 1.93% | 1.91% | 1.84% |
|
Return on Assets
|
0.13% | 0.11% | 0.20% | 0.20% | 0.21% | 0.23% | 0.22% | 0.22% | 0.23% | 0.24% | 0.25% | 0.19% | 0.19% | 0.19% | 0.19% | 0.22% | 0.23% | 0.25% | 0.24% | 0.22% | 0.22% | 0.23% | 0.24% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.23% | 0.24% | 0.24% | 0.23% | 0.22% | 0.23% | 0.23% | 0.19% | 0.20% | 0.21% | 0.23% | 0.24% | 0.26% | 0.28% | 0.27% | 0.29% | 0.27% | 0.23% | 0.21% | 0.20% | 0.19% | 0.21% | 0.23% | 0.24% | 0.25% | 0.26% | 0.26% | 0.26% | 0.25% | 0.26% | 0.28% | 0.27% | 0.28% | 0.29% | 0.28% | 0.27% | 0.27% | 0.27% | 0.27% |
|
Return on Equity
|
| | 0.48% | 0.43% | 0.42% | 0.42% | 0.38% | 0.37% | 0.38% | 0.39% | 0.40% | 0.32% | 0.33% | 0.33% | 0.33% | 0.40% | 0.42% | 0.43% | 0.42% | 0.41% | 0.46% | 0.51% | 0.53% | 0.54% | 0.57% | 0.59% | 0.58% | 0.62% | 0.65% | 0.67% | 0.66% | 0.68% | 0.74% | 0.76% | 0.75% | 0.65% | 0.78% | 0.86% | 0.94% | 1.04% | 1.17% | 1.31% | 1.38% | 1.49% | 1.40% | 1.23% | 1.09% | 1.04% | 1.01% | 1.11% | 1.22% | 1.23% | 1.31% | 1.45% | 1.55% | 1.55% | 1.65% | 1.87% | 1.83% | 1.68% | 1.66% | 1.66% | 1.65% | 1.84% | 1.99% | 1.86% | 1.80% |