|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 6.41B | 7.42B | 0.58B | 0.58B | 0.59B | 7.01B | 0.60B | 0.60B | 6.89B | 8.59B | 7.29B | 7.00B | 11.06B | 0.49B | 7.58B | 9.03B | 0.48B | 0.56B | 7.91B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.83B | 1.87B | 1.73B | 1.62B | 1.53B | 1.57B | 1.61B | 1.72B | 1.82B | 1.84B | 1.86B | 1.77B | 1.87B | 1.87B | 1.90B | 2.00B | 2.05B | 2.12B | 2.31B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39B | 8.24B | 9.29B | 2.31B | 2.21B | 2.12B | 8.58B | 2.20B | 2.32B | 8.71B | 10.43B | 9.15B | 8.77B | 12.93B | 2.37B | 9.47B | 11.03B | 2.53B | 2.68B | 10.21B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.82B | 3.01B | 2.89B | 3.17B | 3.17B | 3.42B | 3.51B | 3.76B | 3.92B | 4.06B | 4.23B | 4.20B | 4.01B | 3.77B | 3.96B | 4.18B | 4.25B | 4.61B | 4.72B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.08B | 2.83B | 2.68B | 0.44B | 2.96B | 0.44B | 0.14B | 0.11B | 0.39B | 3.85B | 0.41B | 3.99B | 3.69B | 3.49B | 0.52B | 0.16B | 0.16B | 0.51B | 0.49B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09B | 2.90B | 5.83B | 5.57B | 3.62B | 6.13B | 3.87B | 3.65B | 3.87B | 4.32B | 7.91B | 4.64B | 8.19B | 7.71B | 7.26B | 4.48B | 4.34B | 4.41B | 5.12B | 5.21B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 0.91B | 2.27B | 0.93B | 0.97B | 2.48B | 0.95B | 2.50B | 2.55B | 2.62B | 2.61B | 1.40B | 2.94B | 3.04B | 1.14B | 3.42B | 3.63B | 3.95B | 1.21B | 1.45B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08B | 15.38B | 16.95B | 15.95B | 15.21B | 16.82B | 16.61B | 16.42B | 16.53B | 16.98B | 18.96B | 18.42B | 17.78B | 22.30B | 19.72B | 19.80B | 22.14B | 23.22B | 23.56B | 22.50B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.86B | 1.91B | 1.96B | 1.95B | 1.95B | 2.01B | 2.01B | 1.99B | 1.97B | 2.06B | 2.08B | 2.15B | 2.18B | 2.14B | 2.17B | 2.23B | 2.30B | 2.30B | 2.35B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.51B | 0.47B | 0.45B | 0.44B | 0.41B | 0.40B | 0.40B | 0.34B | 0.60B | 0.59B | 0.36B | 0.36B | 0.34B | 0.33B | 0.32B | 0.34B | 0.34B | 0.33B | 0.31B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.66B | 7.57B | 7.66B | 7.62B | 7.52B | 7.18B | 7.52B | 7.58B | 7.58B | 7.49B | 7.66B | 7.54B | 7.56B | 7.72B | 9.19B | 9.35B | 9.60B | 9.57B | 9.56B | 9.53B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | 3.56B | 3.67B | 3.67B | 3.68B | 3.58B | 3.86B | 4.03B | 4.05B | 4.02B | 4.09B | 4.12B | 4.15B | 4.24B | 5.45B | 5.53B | 5.63B | 5.59B | 5.55B | 5.50B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.27B | 11.13B | 11.33B | 11.30B | 11.20B | 10.76B | 11.38B | 11.60B | 11.63B | 11.51B | 11.75B | 11.67B | 11.71B | 11.96B | 14.65B | 14.88B | 15.23B | 15.16B | 15.11B | 15.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.47B | 0.49B | 0.80B | 0.92B | 1.07B | 1.15B | 1.27B | 1.12B | 1.37B | 1.35B | 1.33B | 1.42B | 1.61B | 1.61B | 1.57B | 1.57B | 1.55B | 1.57B | 1.40B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26B | 6.57B | 6.99B | 7.16B | 6.96B | 7.01B | 7.58B | 7.64B | 7.74B | 7.84B | 8.32B | 9.10B | 9.27B | 9.19B | 9.96B | 10.04B | 10.27B | 11.06B | 11.62B | 11.19B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.83B | 20.03B | 20.72B | 21.21B | 21.02B | 20.79B | 22.12B | 22.52B | 22.47B | 22.69B | 23.49B | 24.18B | 24.55B | 24.94B | 28.36B | 28.67B | 29.29B | 30.07B | 30.60B | 29.95B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.91B | 35.41B | 37.67B | 37.16B | 36.23B | 37.61B | 38.72B | 38.94B | 39.00B | 39.67B | 42.45B | 42.60B | 42.33B | 47.24B | 48.08B | 48.47B | 51.43B | 53.29B | 54.16B | 52.45B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.56B | 0.74B | 0.67B | 0.63B | 0.61B | 0.93B | 0.73B | 0.64B | 0.59B | 0.83B | 0.79B | 0.83B | 0.91B | 0.93B | 0.99B | 0.82B | 0.94B | 1.00B | 1.03B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.56B | 0.74B | 0.67B | 0.63B | 0.61B | 0.93B | 0.73B | 0.64B | 0.59B | 0.83B | 0.79B | 0.83B | 0.91B | 0.93B | 0.99B | 0.82B | 0.94B | 1.00B | 1.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56B | 5.96B | 6.64B | 5.95B | 6.11B | 6.89B | 7.80B | 7.31B | 7.12B | 7.78B | 8.52B | 8.06B | 8.01B | 9.11B | 10.39B | 9.26B | 10.12B | 11.98B | 13.27B | 12.33B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.84B | 1.36B | 1.46B | 1.39B | 1.09B | 1.40B | 1.11B | 1.08B | 1.53B | 0.72B | 0.59B | 1.77B | 0.67B | 0.93B | 1.06B | 2.38B | 2.36B | 2.41B | 0.34B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.65B | 0.79B | 0.78B | 0.73B | 0.96B | 0.27B | 0.28B | 1.34B | 1.34B | 1.34B | 2.09B | 1.09B | 0.75B | 0.75B | | | | 0.75B | 1.75B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.83B | 1.87B | 1.73B | 1.62B | 1.53B | 1.57B | 1.61B | 1.72B | 1.82B | 1.84B | 1.86B | 1.77B | 1.87B | 0.45B | 1.90B | 2.00B | 1.22B | 0.42B | 1.41B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.30B | 11.56B | 13.16B | 11.93B | 12.09B | 13.48B | 14.17B | 13.65B | 14.64B | 14.52B | 16.26B | 16.91B | 15.59B | 17.29B | 19.22B | 17.83B | 19.03B | 20.69B | 22.76B | 22.93B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25B | 13.21B | 13.11B | 13.87B | 13.75B | 13.58B | 13.75B | 15.29B | 14.28B | 14.23B | 14.34B | 13.54B | 14.52B | 17.61B | 17.48B | 18.80B | 18.97B | 18.98B | 18.25B | 17.21B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.03B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.02B | 0.05B | 0.02B | 0.04B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.37B | 0.40B | 0.39B | 0.37B | 0.35B | 0.39B | 0.39B | 0.40B | 0.39B | 0.37B | 0.34B | 0.34B | 0.35B | 0.32B | 0.32B | 0.36B | 0.33B | 0.31B | 0.33B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | 3.46B | 3.59B | 3.85B | 3.77B | 3.77B | 4.03B | 4.20B | 4.11B | 4.16B | 4.47B | 4.50B | 4.40B | 4.49B | 4.55B | 4.83B | 5.20B | 5.37B | 5.09B | 5.25B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.94B | 25.15B | 26.67B | 26.18B | 26.20B | 27.40B | 28.31B | 29.33B | 29.32B | 29.13B | 30.98B | 30.79B | 30.45B | 35.25B | 37.01B | 36.95B | 38.36B | 40.00B | 41.32B | 40.48B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.34B | 28.61B | 30.26B | 30.03B | 29.97B | 31.17B | 32.35B | 33.53B | 33.42B | 33.29B | 35.45B | 35.29B | 34.85B | 39.74B | 41.57B | 41.77B | 43.56B | 45.37B | 46.41B | 45.73B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90B | 13.86B | 13.90B | 14.65B | 14.48B | 14.53B | 14.02B | 15.57B | 15.62B | 15.57B | 15.68B | 15.63B | 15.61B | 18.36B | 18.23B | 18.80B | 18.97B | 18.98B | 19.00B | 18.96B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54B | 6.77B | 7.38B | 7.10B | 6.24B | 6.42B | 6.36B | 5.39B | 5.56B | 6.36B | 6.97B | 7.29B | 7.46B | 7.47B | 6.51B | 6.70B | 7.87B | 7.90B | 7.75B | 6.72B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54B | 6.77B | 7.38B | 7.10B | 6.24B | 6.42B | 6.36B | 5.39B | 5.56B | 6.36B | 6.97B | 7.29B | 7.46B | 7.47B | 6.51B | 6.70B | 7.87B | 7.90B | 7.75B | 6.72B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.91B | 35.41B | 37.67B | 37.16B | 36.23B | 37.61B | 38.72B | 38.94B | 39.00B | 39.67B | 42.45B | 42.60B | 42.33B | 47.24B | 48.08B | 48.47B | 51.43B | 53.29B | 54.16B | 52.45B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.42B | 0.02B | 0.01B | 0.44B | 0.44B | 0.03B | 0.01B | 0.47B | 0.47B | | 0.00B | 0.01B | 0.02B | 0.50B | 0.00B | 0.01B | 0.01B | 0.52B | 0.53B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.77B | -0.79B | 45.65B | 47.80B | -1.23B | 51.62B | 53.61B | -1.23B | 57.73B | 60.39B | 62.56B | 64.96B | -1.21B | 70.26B | -1.43B | -1.16B | -0.92B | -0.94B | 85.03B | -0.93B |